Académique Documents
Professionnel Documents
Culture Documents
Annual Report
2017
PT Berlian Laju Tanker Tbk | Annual Report 2017
1
PT Berlian Laju Tanker Tbk | Annual Report 2017
2
PT Berlian Laju Tanker Tbk | Annual Report 2017
INFORMASI SAHAM
SHARE INFORMATION
Dalam RUPSLB Perseroan yang diadakan In the EGMS of the Company held on
pada tanggal 17 November 2015, November 17, 2015, the majority of the
mayoritas Pemegang Saham menyetujui Shareholders approved the issuance of
usulan penerbitan saham baru sebanyak new shares of 11,932,486,068 shares to be
11.932.486.068 saham yang akan distributed to unsecured creditors of the
didistribusikan kepada para kreditur tanpa Company.
jaminan Perseroan.
Status Pengambilan saham baru hasil Status of Taking of new shares resulting
konversi DTE from DTE
3
PT Berlian Laju Tanker Tbk | Annual Report 2017
Dari 11.932.486.068 saham hasil konversi DTE Of the 11,932,486,068 shares from DTE
Swap, sebanyak 9.134.983.845 saham telah conversion, 9,134,983,845 shares have been
diambil oleh kreditur dan sisa yang belum collected by the creditor and the remaining
diambil (sebanyak 2.797.502.223 saham) outstanding (2,797,502,223 shares) are
merupakan milik dari ex pemegang obligasi owned by ex HY and CB bondholders. Until
HY dan CB. Sampai saat ini Perseroan masih now, the Company is still working with HSBC
terus bekerja sama dengan Wali Amanat Trustee to complete it this year (2018
HSBC untuk menuntaskannya di tahun ini
(2018).
Perdagangan saham Perseroan masih dalam The share trading of the Company is still
suspensi pada kedua Bursa (BEI dan SGX). suspended on both Exchange (IDX and SGX).
Suspensi saham terjadi sejak 25 Januari It has been suspended since January 25,
2012 saat Perseroan mengumumkan Debt 2012 when the Company announced Debt
Standstill. Harga saham terakhir Perseroan Standstill. The share closing price of the
merupakan harga penutupan perdagangan Company is the last closing price traded 24
saham di tanggal 24 Januari 2012 yaitu Rp. January 2012 which was Rp. 196 at BEI and
196 di BEI dan SGD 0.027 di SGX. SGD 0.027 at SGX.
Perseroan telah memenuhi seluruh kewajiban The Company has fulfilled all material
yang material sebagaimana dinyatakan dalam obligations as stated in BEI letter and
surat BEI dan Perseroan telah menyampaikan the Company has submitted information
keterbukaan informasi atas seluruh informasi disclosure of all material information
material terkait Perseroan dan usulan related to the Company and the proposed
pelaksanaan restrukturisasi utang Perseroan implementation of the Company's debt
sebagai syarat untuk dapat memulai kembali restructuring as a condition to be able to
perdagangan sahamnya. resume its share trading.
Pada tanggal 19 Juli 2016, Perseroan On July 19, 2016, the Company has submitted
telah menyampaikan surat permohonan a letter to request for Resumption of the
Pembukaan Kembali Perdagangan Saham Company’s Share Trading to IDX and
Perseroan kepada BEI dan berlanjut dengan continuing with several correspondences
beberapa surat tanggapan antara Perseroan between the Company and IDX. However,
dan BEI. Namun sampai saat ini, permohonan until now the Company’s request to resume
Perseroan untuk mendapatkan kembali its share trading has not yet materialized.
perdagangan sahamnya masih belum
terwujud.
4
PT Berlian Laju Tanker Tbk | Annual Report 2017
LAPORAN DIREKSI
BOARD OF DIRECTORS REPORT
Pertama-tama, kami mengucapkan terima First of all, we would like to extend our
kasih yang sebesar-besarnya kepada para greatest gratitude to the Shareholders for
Pemegang Saham atas kepercayaan dan the trust and support that has been given
dukungan yang telah diberikan kepada kami to us in every effort that has been made by
dalam segala upaya yang telah dilakukan Management to continue to maintain the
Manajemen untuk terus mempertahankan business and continuous efforts in improving
jalannya usaha serta upaya yang terus- the operational performance and financial
menerus dalam memperbaiki kinerja structure Company.
operasional dan struktur keuangan Perseroan.
Pada tahun 2017, Perseroan mengambil In 2017, the Company takes strategy
strategi dan kebijakan untuk menciptakan and policies to create value by capturing
nilai dengan menangkap peluang ditengah opportunities amidst business challenges
tantangan bisnis yang terjadi.
Perseroan juga melakukan optimalisasi The Company also optimizes its business
strategi bisnis dan komposisi armada dengan strategy and fleet composition by focusing
berfokus untuk beroperasi di Asia, khususnya on operations in Asia, particularly Indonesia
Indonesia dimana Grup mempunyai nilai where the Group has added value as a ship
tambah sebagai pemilik dan operator kapal owner and operator with an international
dengan reputasi internasional, serta memiliki reputation, and has good relationships with
hubungan baik dengan berbagai perusahaan various oil companies and expertise in the
minyak dan keahlian dalam industri kimia chemical and gas industries
dan gas.
5
PT Berlian Laju Tanker Tbk | Annual Report 2017
tahun sebelumnya. Peningkatan ini dilakukan year. This increase is done by optimizing the
dengan mengoptimalisasi armada kapal Company's fleet of vessels and the addition
yang dimiliki Perseroan serta penambahan of two fleets of vessels from third parties
dua armada kapal dari pihak ke tiga.
Peningkatan pendapatan serta efisiensi biaya Increased revenue and cost efficiency
ini tercermin pada peningkatan cash flow is reflected in the Company's cash flow
Perseroan dari kegiatan operasional. improvement from its operational activities.
Di tahun 2017, Perseroan melihat pada In 2017, the Company sees in a market
kondisi market dimana permintaan angkutan condition where the demand for chemical
chemical lebih tinggi dibandingkan freight is higher than gas, the Company
gas, Perseroan berhasil mengkalibrasi/ successfully calibrated the vessel by selling
mengkomposisikan kapal dengan melakukan gas vessels and purchasing chemical vessels.
penjualan kapal gas dan membeli kapal
chemical.
Perseroan telah lama menerapkan dan The Company has long implemented and
mengembangkan prinsip tata kelola yang developed the principles of good governance
selaras dengan praktik-praktik terbaik secara in line with best practices on an ongoing and
berkesinambungan dan konsisten. consistent basis.
6
PT Berlian Laju Tanker Tbk | Annual Report 2017
Direksi mengucapkan terima kasih dan The Board of Directors would like to thank
apresiasi kepada Dewan Komisaris atas and appreciate the Board of Commissioners
segala arahan dan masukan yang diberikan. for all directions and inputs.
Kami juga memberikan penghargaan yang We also give the same rewards to our
sama kepada pemegang saham, kreditor, shareholders, creditors, partners and
mitra kerja dan pemangku kepentingan atas stakeholders for the support, trust and
dukungan, kepercayaan dan kerjasamanya cooperation that has been well established
yang telah terjalin dengan baik selama ini. so far.
Yang terakhir, Direksi menyampaikan terima Last but not least, the Board of Directors
kasih kepada seluruh karyawan yang telah expressed gratitude to all employees who
berkarya dengan dedikasi tinggi dalam have worked with high dedication in carrying
menjalankan tugas dan tanggung jawab out their respective duties and responsibilities
masing-masing guna mewujudkan visi, misi, in order to realize the vision, mission and
dan target Perseroan. target of the Company.
7
PT Berlian Laju Tanker Tbk | Annual Report 2017
Berbagai langkah strategis yang dilakukan Various strategic measures were undertaken
Perseroan dalam upaya meningkatkan kinerja by the Company in the efforts to improve
operasional dan kondisi keuangan, dalam its operating performance and financial
beberapa tahun terakhir sampai dengan conditions of the Company in the past few
tahun 2017 telah menunjukkan hasil yang years until 2017 had shown quite positive
cukup positif. results.
Perseroan telah berhasil untuk tetap menjadi The Company managed to remain as one of
salah satu Perusahaan Pelayaran Multinational the leading multinational shipping companies,
terkemuka, baik dalam pengangkutan di both in domestic and international transport.
dalam negeri maupun international.
8
PT Berlian Laju Tanker Tbk | Annual Report 2017
Dewan Komisaris mensupport strategy dan The Board of Commissioners supports the
usaha Perseroan yang melakukan optimalisasi Company's strategy and efforts to optimize
strategi bisnis dan komposisi armada dengan its business strategy and fleet composition
berfokus untuk beroperasi di Asia, khususnya by focusing on operations in Asia, particularly
Indonesia, mengoperasikan tambaharan Indonesia, operate third party fleet expansion
armada pihak ke tiga serta menambah porsi and increase the portion of time charter.
time charter.
Seiring dengan perbaikan Ekonomi Global Along with the improvement of Global
serta perdagangan diperkirakan akan Economy and trade is expected to increase,
meningkat, serta peningkatan pertumbuhan and increase economic growth of Indonesia,
ekonomi Indonesia, Dewan Direksi melihat Board of Directors see marine transportation
market jasa transportasi laut akan mengalami service market will increase.
peningkatan.
Dengan strategi dan kinerja operasional With good operational strategy and
yang baik di tahun 2017, Dewan Komisaris performance in 2017, the Board of
berkeyakinan bahws kinerja ini dapat Commissioners believes that this performance
ditingkatkan untuk tahun-tahun selanjutnya. can be improved for subsequent years.
Dalam menjalankan fungsi pengawasan, In carrying out the oversight function, The
DewanKomisaris secara berkala meminta Board of Commissioners periodically requests
laporan kemajuan pengelolaan Perseroan. reports on the progress of the management
Dalam melakukan pengawasan internal ini, of the Company. In conducting this internal
Dewan Komisaris dibantu oleh Komite Audit. monitoring, the Board of Commissioners is
assisted by the Audit Committee.
Bersama dengan Komite Audit, Dewan Together with the Audit Committee, Board
9
PT Berlian Laju Tanker Tbk | Annual Report 2017
Semoga rencana dan program kerja Hopefully the 2018 annual programs plans
tahun 2018 yang telah dicanangkan dapat can be well executed to achieve better results
dilaksanakan dengan baik untuk mencapai than 2017.
hasil yang lebih baik dari tahun 2017.
10
PT Berlian Laju Tanker Tbk | Annual Report 2017
Sejalan dengan fungsi Dewan Komisaris In line with the function of the Board
yaitu untuk mengawasi kinerja Direksi dan of Commissioners, i.e. to supervise the
Manjemen Perseroan untuk melindungi performance of the Board of Directors and
kepentingan para pemegang saham dan Management of the Company in order to
untuk memastikan bahwa Perseroan protect the interest of the Shareholders, and
mencapai obyektif yang telah ditetapkan to ensure that the Company achieves the
di awal, maka Dewan Komisaris bersama objectives as designated, therefore, the Board
ini melaporkan segala tindakan yang telah of Commissioners shall herewith report the
diambil sehubungan dengan pengawasan activities that have been undertaken in order
dan pemberian masukan kepada Direksi dan to supervise and to provide advice to the
Manajemen. Board of Directors and the Management.
Dalam melaksanakan fungsi pengawasan, In carrying out its supervisory function, the
Dewan Komisaris telah membentuk beberapa Board of Commissioners established several
komite untuk mendukung fungsi dari Dewan committees which support the function of
Komisaris. yaitu Komite Nominasi, Komite the Board of Commissioners. There are the
Remunerasi dan Komite Audit. Masing- Nomination Committee, Remuneration Each
masing komite terdiri dari anggota Dewan of committee consist of member of Board of
Komisaris kecuali untuk Komite Audit yang Commissioners except for Audit Committee
anggotanya dari pihak independent (luar where the members are from independent
Perseroan). Masing-masing Komite diketuai (out of the Company). Each of Committee
oleh Komisaris Independen Persreoan, hal is led by Independent Commissioners, this
ini sesuai dengan peraturan OJK No.34/ refers to OJK rule No.34/POJK.04/2014 dated
POJK.04/2014 tanggal 8 Desember 2014, 8 December 2014, each committee is led by
Setiap komite dipimpin oleh Komisaris Independent Commissioner.
Independen.
Tugas dan tanggung jawab dari Komite The duties and responsibilities of the
Nominasi adalah sebagai berikut : Nomination Committee are as follows:
11
PT Berlian Laju Tanker Tbk | Annual Report 2017
Sebelum Rapat Umum Pemegang Saham Prior to 2017 Annual General Meeting of
Tahunan tahun 2017, Komite Nominasi shareholders, the Nomination Committee has
telah menilai kinerja dari masing- carried out assessment on the performance
masing anggota Direksi, berdasarkan of each of the Directors, based on individuals
kinerja individual selama tahun 2017 dan performance during 2017 and re-evaluated
mengevaluasi kembali kebutuhan untuk the decisions to maintain composition of the
mempertahankan terdapatnya kompetensi Board of Director, to ensure they have the
dan kapasitas yang tepat sesuai dengan right competence and capacity as needed
kebutuhan Perseroan. Evaluasi yang sama by the Company. The same evaluation is
juga dilakukan terhadap anggota Dewan also applied to members of the Board of
Komisaris, dimana kinerja mereka selama Commissioners, in which their performance
tahun 2017 telah digunakan sebagai acuan, during 2017 has been used as reference,
juga untuk menentukan komposisi Dewan also to determine what kind of composition
Komisaris yang tepat yang dapat diusulkan of the Board of Commissioners shall be
untuk periode mendatang. Sehubungan recommended for the following period. In
dengan pengangkatan dan penggantian Annual General Meeting of Shareholders
Direktur dan Direktur Independen Perseroan dated 7 July 2017, the majority of Shareholders
di tahun 2017, Komite Nominasi telah approved reappointed of Mr Hadi Surya, Mr
meneliti dan menilai calon anggota Direksi Safzen Noerdin and Mr. Antonius Joenoes
dan memberikan rekomendasi terhadap Supit as Board of Commissioners and Ms
calon yang mempunyai kapasitas yang cukup Siana Anggraeni Surya as Director of the
untuk diangkat sebagai Direktur Independen. Company. The Commissioners and Directors
Dalam RUPS Tahunan Perseroan tanggal members are disclosed under the Board of
12
PT Berlian Laju Tanker Tbk | Annual Report 2017
7 Juli 2017, mayoritas pemegang saham Commissioners Profile and Board of Directors
menyetujui pengangkatan kembali Bapak Profile respectively.
Hadi Surya, Bapak Safzen Noerdin, Bapak
Antonius Joenoes Supit sebagai Dewan
Komisaris Perseroan dan Ibu Siana Anggraeni
Surya sebagai Direksi Perseroan. Anggota
Dewan Komisaris dan Direksi diungkapkan
dalam Profil Dewan Komisaris dan Profil
Direksi.
Komite Remunerasi memiliki tugas dan The duties and responsibilities of the
tanggung jawab sebagai berikut: Remuneration Committee are as follows:
13
PT Berlian Laju Tanker Tbk | Annual Report 2017
Tugas dan tanggung jawab Komite Audit The duties and responsibilities of the Audit
adalah sebagai berikut: Committee are as follows :
14
PT Berlian Laju Tanker Tbk | Annual Report 2017
Di tahun 2017, Komite Audit telah In 2017, the Audit Committee met the
mengadakan pertemuan dengan manajemen Company’s management on a regular
Perseroan secara berkala. Kegiatan yang basis. Activities undertaken by the Audit
dilakukan Komite Audit dalam tahun ini Committee during the year were mainly
adalah memastikan inisiatif-inisiatif yang focused on ensuring initiatives of amendment
dinyatakan dalam amandemen Rencana restructuring plan were done, monitoring
Perdamaian dilaksanakan, memonitor effectiveness on capital expenditure, ensuring
efektivitas pengeluaran biaya khususnya cost efficiency well done, recommending
kebutuhan belanja modal, memastikan the appointment of an external auditor and
efisiensi biaya dilakukan dengan benar, assessing reporting requirement to fulfill
memberi rekomendasi untuk penunjukan statutory reporting obligations.
auditor external dan menilai persyaratan-
persyaratan laporan untuk memenuhi
ketentuan kewajiban pelaporan.
Sehubungan dengan upaya Perseroan dalam Pursuant to the Company’s efforts to supports
menunjang aktivitas operasional agar dapat operations in order to increase EBITDA of the
meningkatkan EBITDA Peseroan, Dewan Company, Board of Commissioners has given
Komisaris telah memberikan persetujuannya approval on the effort taken by the Board of
atas langkah-langkah yang diambil oleh Directors.
Direksi Perseroan.
15
PT Berlian Laju Tanker Tbk | Annual Report 2017
INFORMASI PERSEROAN
COMPANY INFORMATION
DOMISILI PERSEROAN
COMPANY DOMICILE
Jakarta, Indonesia
DEWAN KOMISARIS
BOARD OF COMMISSIONERS
Mr. Hadi Surya – President Commissioner
Mr. Safzen Noerdin – Commissioner
Mr. Antonius Joenoes Supit - Independent Commissioner
DIREKSI
BOARD OF DIRECTORS
Ms. Siana Anggraeni Surya – President Director
Mr. Anthony Budiawan - Director
Mr. Franciscus Xaverius Sulaeman - Independent Director
16
PT Berlian Laju Tanker Tbk | Annual Report 2017
17
PT Berlian Laju Tanker Tbk | Annual Report 2017
PT Berlian Laju Tanker Tbk (“Perseroan”) PT Berlian Laju Tanker Tbk (the “Company”)
didirikan dengan nama PT Bhaita Laju was initially established under the name of
Tanker pada tahun 1981. Perseroan memulai PT Bhaita Laju Tanker in 1981. The company
kiprahnya dalam industri pelayaran dengan started its business in the shipping industry
mengoperasikan 2 kapal tanker minyak by operating two oil tankers with dead
dengan total bobot mati sebesar 12.050 weight capacities of 12,050 DWT. In 1988, the
DWT. Pada tahun 1988, Perseroan secara Company officially changed its name to PT
resmi berganti nama menjadi PT Berlian Laju Berlian Laju Tanker.
Tanker.
Pada tahun 1990, Perseroan menjadi In 1990, the Company became the first
Perusahaan pelayaran pertama di Indonesia shipping company in Indonesia to be listed
yang mencatatkan sahamnya di Bursa Efek on the Indonesia Stock Exchange (“IDX”).
Indonesia (“BEI”). Pada tanggal 30 Oktober On 30 October 2006, the Company listed its
2006 Perseroan mencatatkan sahamnya shares on the Singapore Exchange Securities
pada Singapore Exchange Securities Trading Trading Limited (“SGX”) and became the first
Limited (“SGX”) dan menjadi perusahaan Indonesian company which is dual-listed.
Indonesia pertama yang melakukan
pencatatan saham di Bursa Efek Indonesia
dan Singapura (dual listed).
Pada tahun 2007, Perseroan mengakuisisi In 2007, the Company acquired Chembulk
Chembulk Tankers LLC (“Chembulk”). Akuisisi Tanker LLC (“Chembulk”). The acquisition
ini memungkinkan Perseoran untuk dapat allowed the Company to provide
menyediakan jasa transportasi ke seluruh transportation service across the globe,
dunia termasuk Eropa, Baltik, Amerika, Asia including Europe, Baltic, America, East Asia,
Timur, Asia Tenggara, Asia Selatan, Timur Southeast Asia, South Asia, Middle East as
18
PT Berlian Laju Tanker Tbk | Annual Report 2017
Di akhir tahun 2008, krisis keuangan In late 2008, the financial crisis in the United
yang terjadi di Amerika Serikat dan Eropa States and Europe led to dramatic decreases
memicu penurunan yang drastis bagi in international industrial production
kemampuan produksi industri internasional. capabilities. This resulted in a sharp downturn
Hal ini mengakibatkan penurunan yang in shipping markets and a collapse in global
tajam di pasar pelayaran dan keruntuhan trade, evident by near all-time low freight
perdagangan global, dibuktikan dengan rates and rising fuel costs. Credit tightening
rendahnya tarif uang tambang yang terjadi of major banks also made it difficult for
hampir sepanjang waktu dan naiknya harga shipping companies to secure financing to
bahan bakar. Ketatnya pemberian pinjaman purchase vessels and for working capital.
oleh bank-bank utama juga mempersulit These factors ultimately caused almost
perusahaan-perusahaan pelayaran untuk every major company in the global shipping
memperoleh pinjaman untuk membeli kapal- industry, including the Group to suffer
kapal dan untuk modal kerja. Faktor-faktor significant financial difficulties.
ini pada akhirnya mengakibatkan hampir
seluruh perusahaan di industri pelayaran
global, termasuk Grup menghadapi kerugian
finansial yang signifikan.
Pada Januari 2012, Perseroan menyatakan In January 2012, the Company declared a
debt standstill untuk membantu penilaian debt standstill to help re-assess its financial
kembali posisi keuangan dan restrukurisasi position and restructure its operations. On 14
operasionalnya. Pada tanggal 14 Juni 2012, June 2012, one of the Company’s creditors filed
salah satu kreditur Perseroan mengajukan for Suspension of Debt Payment Obligations
proses Penundaan Kewajiban Pembayaran (Penundaan Kewajiban Pembayaran Utang
Utang (“PKPU”). PKPU merupakan proses or “PKPU”) proceedings. A PKPU is a court-
pengadilan untuk menunda pembayaran yang enforced suspension of payment process
didesain untuk memberikan waktu tertentu which is designed to provide a debtor with
kepada debitur untuk merestrukturisasi a definite period of time to restructure its
utang-utangnya dan menganalisa kembali debts and reorganize its affairs. Under this
segala keperluannya. Berdasarkan peraturan formal corporate restructuring regime,
restrukturisasi perusahaan, Perseroan the Company is required to put forward a
disyaratkan untuk mengajukan rencana restructuring plan for the restructuring of
perdamaian guna merestrukturisasi utang- its debts (“Restructuring Plan”) and seek the
utangnya (“Rencana Perdamaian“) dan approval of its creditors.
meminta persetujuan dari pihak krediturnya.
Pada tanggal 13 Maret 2013, mayoritas On 13 March 2013, the requisite majority
kreditur separatis dan konkuren Perseroan of secure and unsecured creditors of the
memberikan suara yang mendukung Rencana Company voted in favor of the Restructuring
Perdamaian, yang selanjutnya dihomologasi Plan, which was subsequently ratified by
oleh Pengadilan Niaga pada Pengadilan the Central Jakarta Commercial Court
Negeri Jakarta Pusat (“Pengadilan Niaga”) (“Jakarta Court”) on 22 March 2013.
pada tanggal 22 Maret 2013. Inisiatif dalam The Company’s restructuring initiatives,
proses restrukturisasi Perseroan, termasuk including a rationalization of its fleet size
rasionalisasi ukuran kapal beserta dengan and composition, have positively impacted
komposisinya, telah memberikan dampak the Group’s operational performance. The
positif dalam kinerja operasional Perseroan. Group’s EBITDA increased significantly from
EBITDA Perseroan meningkat secara US$ 31.2 million in 2012 to USD 55.5 million
19
PT Berlian Laju Tanker Tbk | Annual Report 2017
Namun, dikarenakan tertundanya pemulihan However, due to delayed market recovery, and
pasar, dan kurangnya pembiayaan bank a lack of bank financing and investor appetite
serta minat investor yang tersedia bagi available for the industry, there is a need for
industri ini, maka terdapat kebutuhan untuk a further restructuring of the Company’s
dilakukannya restrukturisasi lebih lanjut atas obligations under the Existing PKPU Plan and
kewajiban Perseroan berdasarkan Rencana MLA Facility Documents and therefore the
PKPU Eksisting dan Dokumen Fasilitas MLA, Company Subsequently proceeds with the
dan oleh karenanya Perseroan menempuh PKPU Amendment Process.
proses Amandemen PKPU.
Pada tanggal 24 April 2015, Perseroan On 24 April 2015, the Company released
mengumumkan pada IDXNet dan SGXNet an announcement on IDXNet and SGXNet
bahwa Perseroan telah mencapai suatu that the Company has agreed with the
kesepakatan dengan para Kreditur MLA MLA Lenders on 22 April 2015 the term of
pada tanggal 22 April 2015 mengenai consensual restructuring of the Company
ketentuan-ketentuan dari suatu kesepakatan and its certain subsidiaries.
restrukturisasi dari Perseroan dan beberapa
anak Perusahaannya.
Pada tanggal 14 Agustus 2015, Rencana On 14 August 2015, the amended PKPU Plan
Amandemen PKPU disetujui oleh para was approved by the Company’s creditors in
Kreditur Perseroan sesuai dengan korum yang accordance with the quorum set out in the
ditetapkan oleh Rencana PKPU Eksisting dan Existing PKPU Plan and therefore, it binds
oleh karenanya mengikat seluruh Kreditur all creditors of the Company. The proposed
Perseroan. Usulan restrukturisasi tersebut Restructuring involves, amongst other things:
meliputi antara lain:
1. Usulan Restrukturisasi MLA 1. Proposed MLA Restructuring;
2. Usulan Penerbitan Mandatory 2. Proposed MCS Issuance; and
Convertible Securities (MCS); dan 3. Proposed Debt-Equity Swap Share
3. Usulan Penerbitan Saham Konversi Issuance
Utang-Ekuitas
Pada tanggal 17 November 2015, Rapat On 17 November 2015, Annual General Meeting
Umum Pemegang Saham Tahunan (RUPST) of Shareholders (AGM) and Extraordinary
dan Rapat Umum Pemegang Saham Luar General Meeting of Shareholders was held
Biasa (RUPSLB) Perseroan diadakan di in Jakarta and Singapore. At the meeting,
Jakarta dan Singapura. Pada Rapat tersebut, the Company obtained approval from the
Perseroan memperoleh persetujuan dari requisite Shareholders for the restructuring
mayoritas Pemegang Saham Perseroan atas Plan set out in the amendment Plan.
rencana restrukturisasi yang tertera dalam
amandemen Rencana Perdamaian.
Pada tanggal 8 Januari 2016, Bursa Efek On 8 January 2016, Indonesia Stock Exchange
Indonesia (BEI) melalui suratnya, nomor: through its letter, number: S-00086/BEI.
S-00086/BEI. PPI/01-2016 tertanggal 8 PPI/01-2016 dated 8 January 2016 gave
Januari 2016 memberikan persetujuan an approval to the Company on the listing
kepada Perseroan atas pencatatan saham of new ordinary shares and on 11 January
baru Perseroan dan pada tanggal 11 Januari 2016, IDX release announcement on IDXNet
20
PT Berlian Laju Tanker Tbk | Annual Report 2017
2016, BEI mengeluarkan pengumuman re the listing of new ordinary shares of the
melalui IDXNet mengenai pencatatan saham Company.
baru Perseroan.
21
PT Berlian Laju Tanker Tbk | Annual Report 2017
Didirikan dengan memiliki dua (2) kapal Established with owned two (2) tankers as
tanker sebagai aset yang disewakan ke assets chartered to Pertamina.
Pertamina.
1990
Penawaran Umum Saham Perdana di Bursa Conducted the Initial Public Offering of the
Efek Jakarta dan Bursa Efek Surabaya (saat ini Company at Jakarta Stock Exchange and
dikenal sebagai Bursa Efek Indonesia). Surabaya Stock Exchange (presently known
as Indonesia Stock Exchange).
1998
Mengakuisisi Asean Maritime Corp. Termasuk Acquired Asean Maritime Corp. Including
anak perusahaannya: Gold Bridge Shipping its subsidiaries: Gold Bridge Shipping Corp,
Corp, yang memiliki tujuh kapal tanker kimia. which has seven chemical tankers. The
Akuisisi ini dimaksudkan untuk mempercepat acquisition was aimed to accelerate the
pertumbuhan pangsa pasar perseroan di growth of the market of the Company in the
wilayah Timur jauh dan China. Far East and China regions.
2006
Penawaran Saham Perdana pada Bursa Efek Conducted the Initial Public Offering at the
Singapura dan menjadi perusahaan pe- Singapore Exchange Securities Trading Lim-
layaran pertama yang terdaftar di 2 (dua) ited (SGX-ST) and became the first shipping
bursa sekaligus, yaitu Indonesia dan Sin- company listed in both stock exchange in
gapura. BLT menjadi perusahaan penyedia Indonesia and Singapore. BLT became the
jasa transportasi terbesar untuk segmen largest transportation services provider in
transportasi bahan kimia cair antar negara the intra-Asia chemical transportation mar-
Asia, dengan memiliki armada tanker terbe- ket, with the third largest sub-20.000 DWT
sar ketiga di dunia di kelas berbobot mati chemical tanker fleet globally. Commenced
di bawah 20.000 DWT. Memulai usaha di offshore business by owning and operating
bidang offshore lepas pantai dengan memi- FPSO (Floating, Production, Storage, and
liki kapal Floating, Production, Storage, dan Offloading vessel).
Offloading.
22
PT Berlian Laju Tanker Tbk | Annual Report 2017
2007
Mengakuisisi Chembulk Tanker LLC-USA Acquired Chembulk Tankers LLC-USA, which
yang mengoperasikan 19 kapal tanker kimia operated 19 large sized chemical tankers.
baja anti karat berukuran besar. Langkah With this acquisition, the Company becomes
akuisisi ini menempatkan Perseroan menjadi one of the largest transportation service
salah satu Perusahaan jasa transportasi providers in the world for the liquid chemical
terbesar di dunia untuk segmen bahan kimia bulk segment.
cair.
2009
Melakukan Right Issue pada dua bursa Conducted Right Issue in two different stock
sekaligus, yaitu Bursa Efek Indonesia dan exchange simultaneously, namely Bursa
Bursa Efek Singapura. Efek Indonesia (Indonesian Stock Exchange)
and Singapore Exchange Securities Trading
Limited.
2010
Membagi Grup usaha Perseroan menjadi Divided the Company’s Group business into
dua, yaitu Global BLT – Chembulk untuk two distinct group, Global BLT – Chembulk
mengembangkan operasi usaha armada to develop Company’s liquid chemical
tanker kimia Perseroan dengan jangkauan transportation segment globally and PT
global dan PT Buana Listya Tama untuk Buana Listya Tama to develop domestic
pengembangan usaha pelayaran dosmetik. shipping segment.
2011
Melakukan Penawaran Umum Perdana anak Conducted Initial Public Offering of subsidiary
Perusahaan – PT Buana Listya Tama Tbk. – PT Buana Listya Tama Tbk. Successfully
Berhasil tercatat di Bursa Efek Indonesia. listed common stock on the Indonesia Stock
Exchange.
2012
• PKPU diprakarsai oleh salah satu • PKPU initiated by a creditor on 14
kreditur pada 14 Juni 2012. June 2012.
• Pengadilan Singapura memberikan • Singapore Court grants Section 210
perlindungan berdasarkan Pasal 210 (10) (10) to 40 special purpose ship owning on 10
untuk 40 anak perusahaan yang dimiliki March 2012.
tanggal 10 Maret 2012.
23
PT Berlian Laju Tanker Tbk | Annual Report 2017
2013
• Memperoleh dukungan mayoritas • Obtained requisite majority support
kreditur untuk PKPU pada tanggal 14 Maret of PKPU on 14 March 2013.
2013. • Definitive documentation setting out
• Dokumen final yang menyajikan terms of debt instruments as compromised
ketentuan-ketentuan instrumen utang under Restructuring Plan were executed on
berdasarkan Rencana Perdamaian bagi para 16 December 2013 for the bondholders.
pemegang obligasi telah ditandatangani • Jakarta Commercial Court ratified the
pada tanggal 16 Desember 2013. Restructuring Plan on 22 March 2013. On
• Pengadilan Niaga pada Pengadilan March 2013,
Negeri Jakarta Pusat melakukan homologasi • US Bankruptcy Court granted PKPU
atas Rencana Perdamaian. Pada tanggal 22 recognition as a foreign main proceeding and
Maret 2013. permanent injunction staying all litigation
• US Bankruptcy Court memberikan and enforcement proceedings within USA on
pengakuan PKPU sebagai peradilan asing 21 May 2013.
yang utama dan memberikan putusan
sela tetap untuk menahan seluruh proses
peradilan dan eksekusi di Amerika Serikat
pada 21 Mei 2013.
2014
Menyelesaikan inisiatif restrukturisasi yang The company has completed substantial
utama dan substansial sehubungan dengan key restructuring initiatives pursuant to the
Rencana Perdamaian secara tuntas, antara Restructuring Plan:
lain:
• 24 Februari 2014, Penyelesaian • 24 February 2014, Completion of
the Singapore Section 210 Schemes of the Singapore Section 210 Schemes of
Arrangement Arrangement.
• 22 Agustus 2014, Penandatanganan • 22 August 2014, Execution of Mizuho
dokumen final Mizuho definitive documentation
• 8 Oktober 2014, Penandatanganan • 8 October 2014, Execution of MLA
dokumen final MLA definitive documentation
• 17 Oktober 2014, Penandatanganan • 17 October 2014, Execution of BCA
dokumen final BCA definitive documentation
• 8 Desember 2014, Penandatanganan • 8 December 2014, Execution of USD
dokumen final USD Bondholders dan telah Bondholders definitive documentation and
mengajukan US Bankruptcy Court. Sejak 30 filling with US Bankruptcy Court. As at 30
Desember 2014 BULL tidak lagi sebagai pihak December 2014, BULL is no longer considered
berelasi dengan Perseroan dikarenakan as a related party to the Company as the
pengalihan seluruh saham BULL sesuai Company had transferred all of its BULL’s
dengan Rencana Perdamaian. shared pursuant to the Restructuring Plan.
24
PT Berlian Laju Tanker Tbk | Annual Report 2017
2015
• Pada tanggal 8 Januari 2015, • On 8 January 2015, the US Court
Pengadilan Amerika Serikat memberikan Granted recognition of the Restructuring
pengakuan atas Rencana Perdamaian Plan Pursuant to Chapter 15 of the US
sehubungan dengan petisi Chapter 15 Bankruptcy Code and sanctioned the
Undang-Undang Kapailitan Amerika Serikat mandatory exchange of HY Bonds; and also
dan mengukuhkan atas HY Bond wajib dismissed the chapter 11 proceedings filed
konversi, serta menolak proses petisi Chapter by Gramercy against the Company.
11 yang diajukan oleh Gramercy terhadap • 22 April 2015, Restructuring Support
Perseroan. Agreement with MLA Lenders agreed and
• 22 April 2015, Restructuring Support finalized.
Agreement dengan para Kreditur MLA • 15-16 July, conducted scheme
disetujui dan difinalisasi. meetings in Singapore.
• 15-16 Juli 2015, Melaksanakan • 14 August 2015, the PKPU amendment
Scheme Meeting di Singapura Plan approved by the BLT’s creditors.
• 14 Agustus 2015, Amandemen • 17 August 2015, Singapore High
Rencana Perdamaian disetujuui oleh para Court approved and sanction the Singapore
Kreditur Perseroan. scheme.
• 17 Agustus 2015, Pengadilan Tinggi • 17 November 2015, conducted AGM/
Singapura menyetujui dan mengukuhkan EGM of the Company with the requisite
Skema Singapura. shareholders approving the restructuring
• 17 November 2015, plan set out in the PKPU amendment Plan.
Menyelenggarakan RUPS/RUPSLB • 6 December 2015, Approval from
Perseroan dengan mayoritas Pemegang Ministry of Law and Human Rights was
Saham menyetujui Rencana Restrukturisasi obtained for the share issuance.
yang tertera dalam Amandemen Rencana
Perdamaian.
• 6 Desember 2015, Persetujuan
Penerbitan Saham dari Kementrian Hukum
dan Hak Asasi Manusia diperoleh Perseroan.
2016
• 8 Januari 2016, Memperoleh • 8 January 2016, obtained approval
persetujuan dari BEI atas pencatatan sham from IDX on new shares listing application
baru Perseroan. • 11 Januari 2016, IDX announcement
• 11 Januari 2016, Pengumuman sanctioning Debt to Equity Swap and
BEI mengukuhkan konversi untuk para collection mechanism form IDR bond.
Pemegang Obligasi Rupiah. • 8 Desember 2016, obtained approval
• Desember 2016, Singapura Stock from SGX on new shares listing resulted from
Exchange memberikan persetujuan atas implementation debt conversion into shares.
pencatatan saham baru hasil pelaksanaan 16 December 2016 it was announced on
konversi utang menjadi saham dan tanggal SGXNet.
16 Desember 2016 diumumkan melalui
SGXNet.
25
PT Berlian Laju Tanker Tbk | Annual Report 2017
2017
Memperoleh penghargaan Company Priority Obtained the Company Priority Award from
Award dari Kementerian Perhubungan the Ministry of Transportation of the Republic
Republik Indonesia Badan Pengembangan of Indonesia Human Resource Development
Sumber Daya Manusia Politeknik Ilmu Division of Polytechnic of Shipping Semarang
Pelayaran Semarang atas kerjasama for its cooperation and support in facilitating
dan dukungannya dalam memfasilitasi the Sea Practice Cadet, Fresh Graduate and
Cadet Praktek Laut, Fresh Graduate dan Implementation of seafarer Training. The
Penyelenggaraan Diklat Kepelautan. awarding company is entitled to a priority
Perusahaan yang menerima penghargaan service as stipulated by Management of
ini berhak mendapat pelayanan prioritas Polytechnic of Shipping Semarang.
sebagaimana ditetapkan oleh Manajemen
Politeknik Ilmu Pelayaran Semarang.
26
PT Berlian Laju Tanker Tbk | Annual Report 2017
VISI VISION
MISI MISSION
Untuk melayani kepentingan publik dan To serve the public interest, as well as the
kebutuhan pelanggan dengan melakukan needs of our customers by preventing loss
pencegahan kehilangan jiwa, kecelakaan di of life, marine casualties, and environmental
laut dan pencemaran lingkungan. pollution.
27
PT Berlian Laju Tanker Tbk | Annual Report 2017
KEGIATAN USAHA
BUSINESS ACTIVITIES
Usaha Perseroan adalah dalam bidang The Company business is in shipping. The
pelayaran. Kegiatan usaha utama Perseroan main business activities of the Company
meliputi pengapalan dalam dan luar negeri, are domestic and overseas shipments,
pengangkutan, pembelian dan penjualan transportation, purchasing and sales of
alat-alat transportasi dan logistik, sebagai transportation and logistics equipment, as
agen pelayaran, jasa penyediaan awak kapal shipping agent, crew supplying services
laut dan menyalurkannya serta usaha floating and distribution and floating storage ship
storage ship. business.
Sebagai penunjang kegiatan usaha di atas, In order to support the above business
Perseroan melakukan kegiatan usaha dalam activities, the Company may conduct
bidang penyimpanan dan pergudangan, business activities in the field of storage
perdagangan, pembuatan dan perbaikan and warehousing, trading, ship building and
kapal, jasa konsultasi yang berkaitan dengan repair, consulting services related to the
bidang pelayaran. shipping.
Kegiatan usaha Perseroan yang dijalankan Business activities of the Company in fiscal
dalam tahun buku 2017 adalah sebagai year 2017 is as follows:
berikut :
Perseroan menyewakan ruang kargo di The Company charters out its vessels’ cargo
kapal-kapalnya kepada pihak ketiga secara space to third party in Spot market. Spot or
Spot. Spot atau voyage kontrak merupakan voyage charter is a contract for transportation
kontrak transportasi kargo berbasis voyage of cargo in a voyage basis, from loading
dari pelabuhan muat ke pelabuhan bongkar. port(s) to discharging port(s).
28
PT Berlian Laju Tanker Tbk | Annual Report 2017
Perseroan menyewakan ruang kargo di kapal- The Company charters out its vessels’
kapalnya kepada pihak ketiga secara Contract space to third party in term of Contract of
of Affreightment (“COA”). COA merupakan Affreightment (“COA). COA is a contract
kontrak pengangkutan dimana volume, for transportation of a stipulated volume,
jumlah pengangkutan, pelabuhan muat dan number of lifting, and specified load and
pelabuhan bongkar telah ditentukan dan discharge port within a specified period of
dalam suatu waktu tertebtu. time.
Perseroan menyewakan kapal-kapalnya The Company charters out its vessels to third
kepada pihak ketiga dalam jangka waktu parties in term of short, medium, and long
pendek, menengah dan panjang. term Time Charter.
Jasa Management Kapal dan Pengawakan Vessel Ship Management and Crew
Awak Kapal Manning Service
Perseroan memberikan jasa layanan berupa The Company provides Ship Management
Manajemen Kapal dan Pengawakan Kapal and Crew manning service. Ship Management
kepada pihak ketiga. Jasa layanan Manajemen service is management of ship in accordance
Kapal merupakan layanan berupa manajemen with the regulation to ensure ship’s safety
pengoperasian kapal untuk memastikan and technical aspect, sea worthiness of the
aspek-aspek keselamatan, teknik, dan ships, as well as to ensure ship’s quality to
kelayaklautan kapal sesuai dengan regulasi meet client requirement. Crew Manning
yang berlaku, serta kualitas kapal memenuhi service is to provide competent crew onboard
standar ataupun kebutuhan pelanggan. Jasa vessel that include in the Ship Management
Pengawakan Awak Kapal adalah penyediaan Services or independently.
awak kapal yang berkompeten di atas kapal
yang termasuk dalam jasa Management
kapal ataupun terpisah tersendiri.
29
PT Berlian Laju Tanker Tbk | Annual Report 2017
STRUKTUR ORGANISASI
ORGANIZATIONAL CHART
Board of Commissioners
Hadi Surya
Safzen Noerdin
Antonius J. Soepit (Independent)
Board of Directors
Corporate Secretary
Siana A. Surya Anthony Budiawan
Anthony Budiawan
Franciscus Xaverius S. (Independent)
Investor Relations
Accounting Commercial
& Crew Manning Corporate
Finance & Management
Yullysar Pramadi Tjiptadi Christophorus Sigit. T Dessy Kusnadi
Accounting Report
& Tax Commercial People & Office
Management
Chemical Tankers
People Management
Accounting Operational Gas Tankers
Office Management
Finance Crew Manning
& Management Legal
30
PT Berlian Laju Tanker Tbk | Annual Report 2017
STRUKTUR GRUP
GROUP CHART
Asean Maritime Corporation Indigo Pacific Corporation Diamond Pacific International PT Brotojoyo Maritime PT Berlian Limatama (50%)
(Labuan) (Labuan) Corporation (Labuan) (Indonesia) (Indonesia)
Gold Bridge Shipping Indigo Pacific Corporation Berlian Laju Tanker PT Cendanawati Maritim
Corporation (BVI) (BVI) Corporation Indonesia
Hopeway Marine Inc. BLT Finance B.V (BBV) BLT LNG Tangguh
Corporation PT Dewi Sri Maritim
Gold Bridge Shipping Ltd. Tridonawati Maritime
Pte. Ltd. (TDM) Teekay BLT
Quimera Maritime S.A Corporation (30%)
BLT Maritime Corp (BMC)
Freesia Navigation S.A
Swank Venture Limited
Amber Pacific Corporation
(SVL) (60%)
Iris Maritime International S.A
Thai Petra Transport
Company Limited
Fast-Marine Trading Limited
BLT Chembulk
Corporation (BVI)
Nevaeh Limited
(51%)
31
PT Berlian Laju Tanker Tbk | Annual Report 2017
PROFIL DIREKSI
BOARD OF DIRECTORS PROFILE
32
PT Berlian Laju Tanker Tbk | Annual Report 2017
Ibu Siana A. Surya adalah warga negara Ms Siana A. Surya is an Indonesian citizen, age
Indonesia, usia 50 tahun. Beliau diangkat 50 years old. She was appointed as President
sebagai Direktur Utama Perseroan Director of the Company based on resolution
berdasarkan keputusan RUPS Tahunan of Annual General Meeting of Shareholders
Perseroan pada tanggal 19 Maret 2014, on 19 March 2014, and reappointed as
kemudian diangkat kembali sebagai Direktur President Director of the Company on 7 July
Utama pada tanggal 7 Juli 2017. Ibu Siana A. 2017. Ms Siana A. Surya is responsible for all
Surya bertanggung jawab atas seluruh aspek aspects of the Company’s operational.
operasional Perseroan.
Sebelumnya, beliau menjabat sebagai Previously, she was Corporate and Business
Direktur Korporat dan Pengembangan Bisnis Development Director of the Company. Ms
Perseroan. Ibu Siana A. Surya bergabung Siana A. Surya has joined with the Company
dengan Perseroan sejak 1994. Sebelum since 1994. Prior to joining the Company,
bergabung dengan Perseroan, menduduki she was in Marketing Sales ICI Tokyo (1993-
jabatan sebagai Marketing Sales ICI Tokyo 1994).
(1993-1994).
Ibu Siana A. Surya memperoleh gelar Sarjana Ms. Siana A. Surya obtained Bachelor
dalam bidang Chemical Engineering dari degree in Chemical Engineering from
Waseda University, Tokyo tahun 1991 serta Waseda University, Tokyo in 1991 and a
gelar Master dalam bidang Engineering dari Masters Degree in Engineering from Waseda
Waseda University, Tokyo tahun 1993. University, Tokyo in 1993.
Ibu Siana A. Surya adalah salah satu pemegang She is an indirect shareholders of PT
saham tidak langsung dari PT Tunggaladhi Tungaladhi Baskara which holds 21.19% of
Baskara yang memegang 21,19% dari total the total outstanding shares of the Company.
saham beredar Perseroan. Ibu Siana A. Surya Ms Siana Anggraeni Surya has affiliation with
memiliki hubungan afiliasi dengan Komisaris President Commissioner of the Company.
Utama Perseroan.
33
PT Berlian Laju Tanker Tbk | Annual Report 2017
ANTHONY BUDIAWAN
DIREKTUR
DIRECTOR
Bapak Anthony Budiawan pernah menjabat Mr. Anthony Budiawan was Executive Director
sebagai Executive Director di sebuah of non-profit organization, Indonesia Institute
organisasi nirlaba, Indonesia Institute for for Financial and Economic Advancement
Financial and Economic Advancement (IIFEA), (IIFEA), Rector of Kwik Kian Gie School of
Rektor pada Kwik Kian Gie School of Business Business for the period September 2011 to
untuk periode September 2011 sampai August 2015.
Agustus 2015.
Bapak Anthony Budiawan memperoleh gelar Mr. Anthony Budiawan graduated from
Master of Science in Business Economics dari Erasmus University, Rotterdam, the
Erasmus University Rotterdam di Belanda, Netherlands, with a Master degree of Science
serta gelar profesi Certified Management in Business Economics and also obtained
Accountant (CMA) dari Institute of Certified a professional designation of Certified
Management Accountant (ICMA), USA. Management Accounts (CMA) from Institute
of Certified Management Accountants
(ICMA), USA.
Bapak Anthony Budiawan tidak memiliki Mr. Anthony Budiawan has no affiliation
hubungan afiliasi dengan anggota Direksi, relationship with members of the Board of
Komisaris dan pemegang saham utama Directors, Board of Commissioners and major
Perseroan. shareholders of the Company.
34
PT Berlian Laju Tanker Tbk | Annual Report 2017
FRANCISCUS XAVERIUS
SULAEMAN
DIREKTUR INDEPENDEN
INDEPENDENT DIRECTOR
Sebelum bergabung dengan Perseroan, Prior to joining the Company, Mr. Fraciscus
Bapak Fraciscus X. Sulaeman menduduki X. Sulaeman served as Finance & Accounting
jabatan sebagai Finance & Accounting Director of PT Altrak 1978 (CCM Group) from
Director PT Altrak 1978 (CCM Grup) dari 1988-2016.
tahun 1988-2016.
Bapak Franciscus X. Sulaeman tidak memiliki Mr. Franciscus X. Sulaeman has no affiliation
hubungan afiliasi dengan anggota Direksi, relationship with members of the Board of
anggota Komisaris dan pemegang saham Directors, Board of Commissioners and major
utama Perseroan. shareholders of the Company.
35
PT Berlian Laju Tanker Tbk | Annual Report 2017
36
PT Berlian Laju Tanker Tbk | Annual Report 2017
HADI SURYA
KOMISARIS UTAMA
PRESIDENT COMMISSIONER
Bapak Hadi Surya adalah warga negara Mr Hadi Surya is an Indonesian Citizen, age
Indonesia, usia 81 tahun. Beliau diangkat 81 old years. He was appointed as President
sebagai Komisaris Utama Perseroan pada Commissioner of the Company based on
26 Juni 2000 berdasarkan keputusan RUPS resolution of Annual General Meeting of
Tahunan Perseroan. Beliau diangkat kembali Shareholders of the Company on 26 June
secara berturut-turut hingga pengangkatan 2000 and reappointed consecutively until the
yang terakhir berdasarkan RUPS Perseroan Company’s General Meeting of Shareholders
tanggal 7 Juli 2017. on 7 July 2017.
Bapak Hadi Surya bergabung dengan He joined the Company since 1981 and
Perseroan sejak tahun 1981 dan menjabat served as President Director of the Company
sebagai Direktur Utama Perseroan dari 1989- from 1989-2000.
2000.
Beliau menyelesaikan pendidikan di Lian Huo He graduated from Lian Huo High School in
High School di Surabaya pada tahun 1954. Surabaya in 1954. In 2002 he was awarded
Pada tahun 2002 mendapat penghargaan “Life Time Achievement” by Ernst & Young.
“Life Time Achievement” dari Ernst & Young.
Bapak Hadi Surya adalah salah satu pemegang Mr Hadi Surya is an indirect shareholder of PT
saham tidak langsung dari PT Tunggaladhi Tunggaladhi Baskara which holds 21.19% of
Baskara yang memegang 21,19% dari total the total outstanding shares of the Company.
saham beredar Perseroan. Bapak Hadi Surya Mr Hadi Surya has affiliation with President
memiliki hubungan afiliasi dengan Direktur Director of the Company.
Utama Perseroan.
37
PT Berlian Laju Tanker Tbk | Annual Report 2017
SAFZEN NOERDIN
KOMISARIS
COMMISSIONER
Bapak Safzen Noerdin adalah warga negara Mr. Safzen Noerdin is an Indonesian
Indonesia, usia 65 tahun. Beliau diangkat citizen, aged 65 years. He was appointed as
sebagai Komisaris Perseroan pada RUPS Commissioner of the Company at the AGMS
Tahunan Perseroan tanggal 7 Mei 2010. of the Company dated May 7, 2010. Mr. Safzen
Bapak Safzen Noerdin diangkat kembali Noerdin was reappointed consecutively until
secara berturut-turut hingga RUPS Perseroan the Company's General Meeting on July 7,
tanggal 7 Juli 2017. 2017.
Sebelumnya, Bapak Safzen Noerdin Previously, Mr. Safzen Noerdin held various
menduduki berbagai jabatan sebagai berikut: positions as follows: Assistant for Internal
Asisten Bidang Pengawasan Internal Audit Department of the Ministry of Defense,
Kementrian Pertahanan RI, Komisaris Utama President Commissioner of ASABRI (Persero)
PT ASABRI (Persero) (2009), Inspektur (2009), Inspector General of the Department
Jenderal Departemen Pertahanan (2008), of Defense (2008), Inspector General of the
Inspektur Jenderal TNI AL (2007), Komandan Navy (2007), Marine Corps Commander
Korps Marinir (2005). (2005).
Bapak Safzen Noerdin menyelesaikan Mr. Safzen Noerdin completed his education
pendidikan dari Akademi Angkatan from the Armed Forces Academy of the
Bersenjata Republik Indonesia – Angkatan Republic of Indonesia - Navy in 1975
Laut tahun 1975.
Bapak Safzen Noerdin tidak memiliki Mr. Safzen Noerdin has no affiliation
hubungan afiliasi dengan anggota Komisaris relationship with other members of the Board
lainnya dan pemegang saham utama of Commissioners and major shareholders of
Perseroan. the Company.
38
PT Berlian Laju Tanker Tbk | Annual Report 2017
Bapak Antonius J. Supit adalah warga negara Mr Antonius J. Supit is an Indonesian citizen,
Indonesia, usia 67 tahun. Beliau diangkat aged 67 years. He was appointed as an
sebagai Komisaris Independen Perseroan Independent Commissioner of the Company
berdasarkan RUPS Tahunan Perseroan pada on March 19, 2014 based on the resolution of
tanggal 19 Maret 2014. Beliau diangkat the Annual General Meeting of Shareholders
kembali pada RUPS Tahunan Perseroan on 19 March 2014. He was reappointed at
tanggal 7 Juli 2017. the Company's Annual General Meeting of
Shareholders on July 7, 2017.
Bapak Antonius J. Supit juga merangkap Mr. Antonius J. Supit also concurrently
jabatan sebagai Ketua Komite Nominasi dan serves as Chairman of the Nomination and
Remunerasi Perseroan. Beliau juga menjabat Remuneration Committee of the Company.
sebagai Komisaris Utama di PT Sierad He is also the President Commissioner
Produce Tbk, Komisaris di PT Adis Dimension of PT Sierad Produce Tbk, Commissioner
Footwear, Anggota Dewan Pengawasan of PT Adis Dimension Footwear, Board
di Prasetya Mulya Business School, Wakil Member of Supervision at Prasetya Mulya
Ketua Asosiasi Pengusaha Indonesia, Wakil Business School, Vice Chairman of the
Ketua Umum bidang Ketenagakerjaan dan Indonesian Employers Association, Vice
Hubungan Industrial di Kadin. Beliau adalah Chairman of Employment and Industrial
Pendiri dan Bendahara di Komite Pemantauan Relations at Kadin. He is the Founder and
Pelaksanaan Otonomi Daerah (KPPOD). Treasurer of the Monitoring Committee for
the Implementation of Regional Autonomy
(KPPOD).
Bapak Antonius J. Supit pernah menempuh Mr. Antonius J. Supit had studied at Atmajaya
pendidikan di Universitas Khatolik Atmajaya, Catholic University, 1969-1971.
tahun 1969-1971.
Bapak Antonius J. Supit tidak memiliki Anthony is not affiliated with other member
hubungan afiliasi dengan anggota Direksi, of the Board of Directors, Commissioners and
Komisaris dan pemegang saham utama the majority shareholders of the Company.
Perseroan.
39
PT Berlian Laju Tanker Tbk | Annual Report 2017
40
PT Berlian Laju Tanker Tbk | Annual Report 2017
1978 as Amended 2010 (STCW 2010) yang to cope with the Oil Companies International
di tentukan oleh International Maritime Marine Forum (OCIMF) requirement.
Organization (IMO) serta pelatihan lainnya
yang mengacu pada kebutuhan Forum
Internasional Perusahaan Minyak (OCIMF).
Perseroan selalu menjaga kesejahteraan The Company always maintain the welfare
para karyawan melalui berbagai fasilitas employees through the various welfare
kesejahteraan sebagai berikut: facilities as follows:
Untuk semua crew kapal yang bekerja di atas All seafarer working onboard, the Company
kapal, Perseroan juga menjamin kesehatan also assuring their health and welfare through
dan kesejahteraan mereka sepenuhnya Protection and Indemnity Insurance.
melalui asuransi Perlindungan dan Ganti
Rugi (P&I Insurance)
Karyawan laut yang mengoperasikan kapal- The seagoing staff that operates the
kapal Perseroan adalah salah satu sumber Company’s vessels in one of our most
daya paling penting dan aset berharga important resources and valuable assets
Perseroan. Tanpa Pelaut yang berkualitas of the Company. Without quality seafarers
diatas kapal, manajemen kapal yang efisien on board, efficient technical management
akan sulit diterapkan dan akan menambah is difficult and will put more burden and
beban kerja bagi para staff Perseroan yang workload to our shore staff. As such, the
berada di darat. Perseroan melakukan Company undergoes a series of rigorous
serangkaian prosedur seleksi yang ketat dan selection and training procedure to ensure
pelatihan untuk memastikan ketersediaan that a large poo; of competent and highly
jumlah perwira dan awak kapal yang trampil skilled officers and crew is always available.
dan kompeten.
Saat ini Perseroan memperkerjakan kurang Presently, the company employs more than
lebih 500 awak kapal dan secara rutin melatih 500 crew members and regularly trains cadets
41
PT Berlian Laju Tanker Tbk | Annual Report 2017
kadet dari berbagai akademi maritim sebagai from many maritime academies as part of the
bagian dari tanggung jawab sosial Perseroan corporate social responsibility efforts as well
serta untuk regenerasi pelaut saat ini. for the regeneration of our present seafarers.
Dengan pengalaman mengawaki dan With the vast experience and database of
memiliki database lebih dari 5000 pelaut over 5000 Indonesian crew, the Company’s
Indonesia, Perseroan telah memulai has started the Crew Management service
memberikan jasa layanan penyediaan awak to tankers owner and continue to expand to
kapal kepada pemilik kapal tanker dan terus other type of vessels owners.
menjajagi kepada pemilik kapal lain.
Per 31 Desember 2017, Perseroan memiliki As at 31 December 2017, the Company had a
jumlah pegawai tetap sebanyak 57 orang total of 57 and 479 permanent and temporary
dan pegawai kontrak sebanyak 479 orang. employees, respectively.
Tabel berikut ini menunjukan komposisi dari The following table shows the composition
pegawai Perseroan bedasarkan aktivitas dan of the Company’s employees by activity and
lokasi: location:
42
PT Berlian Laju Tanker Tbk | Annual Report 2017
Total saham Perseroan yang terdaftar di The number of the Company’s share listed in
BAE PT Sinartama Gunita per 31 Desember BAE PT Sinartama Gunita as at 31 December
2017 adalah sebesar 20.685.815.315 saham, 2017 are 20,685,815,315 shares with the
dengan komposisi Pemegang Saham sebagai composition of Shareholders is as follows:
berikut :
Internasional International
Perorangan 89 132,265,206 0.64 Individual
Perseroan 213 9,872,554,157 47.73 Corporation
Terbatas
Sub Total 302 10,004,819,363 48.37 Sub Total
Total 8,436 20,685,815,315 100 Total
43
PT Berlian Laju Tanker Tbk | Annual Report 2017
Internasional International
Perorangan 93 492,912,885 2.38 Individual
Perseroan 213 9,524,104,157 46.04 Corporation
Terbatas
Sub Total 306 10,017,017,042 48.42 Sub Total
Total 8,440 20,685,815,315 100 Total
44
PT Berlian Laju Tanker Tbk | Annual Report 2017
Percentage of Total
Name of Shareholders Direct Interest Deemed Interest Outstanding Shares
(%)
Directors
Siana Anggraeni Surya 62,400 - 0.00
Other Shareholders
PT Tunggaladhi Baskara 4,383,489,018 4,567,489,018 22.08
Meadowstream Limited 184,000,000 1.08
Citibank Singapore S/A 1,738,525,893 8.40
CBSG-CDP-Indonesia
Securities
Treasury Stock 31,027,011 0.18
Others: 14,348,710,993 69.36
Individual 3,227,468,044
Institution 10,987,391,410
Pension Fund 123,209,523
Foundation 9,859,416
Cooperative 782,600
Total 20,685,815,315 - 100
Catatan / Notes:
• Per tanggal 31 Desember 2017, Siana Anggraeni Surya (Direktur Utama) memiliki saham sebesar 62.400 saham Perseroan melalui
kepemilikan langsung atau tidak langsung. Tidak ada kepemilikan saham Perseroan oleh Direksi lainnya. As of 31 December 2017, Siana
Anggraeni Surya (President Director) held 62.400 shares of the Company’s shares. No direct shareholding or deemed interest of the
Company’s shares held by other Directors.
• Meadowstream Limited merupakan anak Perusahaan atau cabang usaha dari PT Tunggaladhi Baskara. Meadowstream Limited is wholly
owned subsidiary of PT Tunggaladhi Baskara
• Per 21 January 2018 statistik kepemilikan saham berubah karena adanya perubahan kepemilikan saham. Posisi Saham Treasury Perseroan
tidak mengalami perubahan. As of 21 January 2018, the statistic of shareholding have changed due to change in ownership of the shares.
The Treasury stock of the Company has not changed.
45
PT Berlian Laju Tanker Tbk | Annual Report 2017
Percentage of Total
Name of Shareholders Direct Interest Deemed Interest Outstanding Shares
(%)
Directors
Siana Anggraeni Surya 62,400 - 0.00
Other Shareholders
PT Tunggaladhi Baskara 4,383,489,018 4,567,489,018 22.08
Meadowstream Limited 184,000,000
Citibank Singapore S/A 1,738,525,893 8.40
CBSG-CDP-Indonesia
Securities
Treasury Stock 31,027,011 0.15
Others: 14,348,710,993 69.36
Individual 3,575,918,044
Institution 10,638,941,410
Pension Fund 123,209,523
Foundation 9,859,416
Cooperative 782,600
Total 20,685,815,315 - 100
Keluarga Surya
PT Aji Lebur Seketi
Surya Family
PT Bagusnusa Samudera
PT Bagus Setia Giri
Gemilang
46
PT Berlian Laju Tanker Tbk | Annual Report 2017
Perseroan telah menempatkan kode internal The Company has put in place an internal
pada jual beli efek dengan memberikan code on dealings in securities which provides
panduan dan peraturan internal berkaitan guidance and internal regulation with regard
dengan jual beli efek Perseroan oleh Direksi to dealings in the Company’s securities
dan Pejabat. Direksi dan Pejabat yang memiliki by its directors and officers. Directors and
informasi yang dapat berpengaruh pada Officers who are in possession of price-
harga yang tidak tersedia untuk publik tidak sensitive information which are not publicly
dapat melakukan jual beli efek Perseroan available shall not deal in the Company’s
selama periode tersebut sejak satu bulan securities during the period commencing
sebelum pengumuman tengah tahun dan one month before half-year and full financial
akhir tahun keuangan dari laporan keuangan year announcements of the Company’s
Perseroan. Sebagai tambahan, Direksi dan financial statement. In addition, the Directors
para pejabat tidak diperkenankan untuk and Officers are discouraged from dealing
melakukan kesepakatan atas efek Perseroan in the Company’s securities on short-term
untuk jangka waktu singkat. considerations.
*Harga saham penutupan tanggal 25 Januari 2012 (sebelum suspensi) Closing price on 25 January 2012 (before suspension)
Sesuai dengan Peraturan Pencatatan SGX Based on Rule 1207 (9) of the Listing Manual
nomor 1207 point 9, berikut adalah statistik of SGX, below are the statistic of shareholding
kepemilikan saham yang dikeluarkan oleh of the issued share of the Company as at 21
Perseroan sampai dengan tanggal 21Januari January 2018.
2018.
47
PT Berlian Laju Tanker Tbk | Annual Report 2017
Size of No. of
% Number of Shares %
Shareholdings Shareholders
1.000.001 and 693 8.2 19,877,695,354 96.1
above
10.001-1.000.000 5,294 62.7 796,517,400 3.9
1001-10000 1,944 23.0 11,308,876 0.1
100-1000 483 5.7 292,471 0.0
1-99 26 0.3 1,214 0.0
Total 8,440 100 20,685,815,315 100
Catatan:
1. Hanya ada satu kelas saham dan masing-masing saham membawa satu suara /There is only one class o shares and such
share carries one vote
2. Saham Treasury sebanyak 31.027.111 saham merupakan bagian dari saham yang diungkapkan di atas. Jumlah ini tidak
ada perubahan sampai dengan tanggal 21 January 2018/ Treasury shares of 31.027.111 shares is part of the shares disclosed
above. This amount has not changed until 21 January 2018.
Substantial
Direct Interest % Deemed Interest %
Shareholders
PT Tunggaladhi 4,383,489,018 21.19 4,567,489,018 22.08
Baskara
Meadowstream 184,000,000 0.89
Limited
Catatan: Note:
Kepemilikan tidak langsung PT Tunggaadhi Baskara termasuk The deemed interest of PT Tunggaladhi Baskara include the
di dalamnya kepemilikan saham Meadowstrean Limited shareholding interest of Meadowstream Limited as a wholly
sebagai anak Perusahaan dari PT Tunggaladhi Baskara. Per 21 owned subsidiary of PT Tunggaladhi Baskara. As at 21 January
Januari 2018, jumlah saham dan persentasi kepemilikan tidak 2018, the number of shares and percentage of ownership have
mengalami perubahan. not changed.
48
PT Berlian Laju Tanker Tbk | Annual Report 2017
Catatan: Note:
Berdasarkan informasi yang dimiliki Perseroan sampai dengan Based on information available to the Company, as of 21
21 Januari 2018 kurang lebih 77.8% saham yang dikeluarkan January 2018 approximately 77.8% of the issued shares of the
oleh Perseroan dimiliki oleh Publik. Dengan demikian Company are held by Public. Therefore, Manual Listing Rule
Peraturan Pencatatan SGX-ST nomor 723 telah terpenuhi. Per number 723 of SGX-ST in complied with. As at 21 January
21 Januari 2018, duapuluh Pemegang Saham terbesar tidak 2018, the twenty largest shareholders have not changed.
mengalami perubahan.
49
PT Berlian Laju Tanker Tbk | Annual Report 2017
50
PT Berlian Laju Tanker Tbk | Annual Report 2017
Presentase
Kepemilikan
Kegiatan Usaha / (%) / Total Aset
No. Perusahaan / Company Status
Principal Activity Percentage (US$)
of Ownership
(%)
51
PT Berlian Laju Tanker Tbk | Annual Report 2017
52
PT Berlian Laju Tanker Tbk | Annual Report 2017
53
PT Berlian Laju Tanker Tbk | Annual Report 2017
54
PT Berlian Laju Tanker Tbk | Annual Report 2017
11. Indigo Pacific Corporation Lot 1, 2nd Floor, Wisma Siamloh, Jalan Kemajuan,
87007 Federal Territory of Labuan, Malaysia
12. Iris Maritime International S.A. Panama City, Republic of Panama, c/o ADR Building,
13th Floor, Samuel Lewis Avenue, Panama
13. Nevaeh Limited 3rd Floor, J&C Building, P.O. Box 362, Road Town,
Tortola, British Virgin Islands, VG1110
14. PT Berlian Limatama Jalan Yos Sudarso No. 18 Link.Babakanseri RT 002/
RW 001 Kel. Tamansari Kec. Pulomerak, Jakarta Utara
15. PT Brotojoyo Maritime Wisma BSG 10th Floor, Jalan Abdul Muis No. 40, Kel.
Petojo Selatan, Kec. Gambir, Jakarta Pusat, 10160
16. PT Cendanawati Maritim Wisma BSG 10th Floor, Jalan Abdul Muis No. 40, Kel.
Petojo Selatan, Kec. Gambir, Jakarta Pusat, 10160
17. Quimera Maritime S.A. Panama City, Republic of Panama, c/o ADR Building,
13th Floor, Samuel Lewis Avenue, Panama
18. Swank Ventures Ltd. Trust Company Complex, Ajeltake Road, Ajeltake
Island, Majuro, Republic of the Marshall Islands MH
96960
19. Teekay BLT Corporation Trust Company Complex, Ajeltake Road, Ajeltake
Island, Majuro, Republic of the Marshall Islands MH
96960
20. Thai Petra Transport Co Ltd. No. 734, Sathupradit 58 Alley, Junction 28,
Rachadapisek Road, Bangpongpang Sub-district,
Yannawa District, Bangkok Metropolis.
21. Tridonawati Maritime Pte. Ltd. 7 Jalan Kilang #03-01, Singapore
55
PT Berlian Laju Tanker Tbk | Annual Report 2017
Perseroan melakukan Penawaran Umum The Company conducted the Initial Public
Perdana saham pada tanggal 22 Januari Offering on 22 January 1990 at Indonesia
1990 di Bursa Efek Indonesia dan kemudian Stock Exchange and then registered its shares
mencatatkan saham di Bursa Efek Singapura in Singapore Stock Exchange on 30 October
pada tanggal 30 Oktober 2006 2006.
56
PT Berlian Laju Tanker Tbk | Annual Report 2017
Saham Bonus III 4-Mar-97 35,280,000 152,880,000 Rp500 Stock Bonus III
(500:150) (500:150)
Penawaran Umum 16-Jan-98 305,760,000 458,640,000 Rp500 Right Issue II (1:2 @
Terbatas II (1:2 @Rp Rp1.200, 10 Right +
1,200, 10 HMETD + 2 Warrant)
2 Waran)
Konversi Waran up to 31-Dec- 6,380 458,646,380 Rp500 Warrant
00 Conversion
Penawaran Umum 19-Jan-01 53,958,150 512,604,530 Rp500 Right Issue III (17:2
Terbatas III (17:2 @ @Rp1.100)
Rp1.100)
Pembelian Kembali start from 51,260,000 512,604,530 Rp500 Stock Buy Back (*)
Saham * Oct-01
Konversi Waran Up to 6-Feb- 839,262 513,443,792 Rp125 Warrant Conversion
02
Pemecahan Nilai 6-Feb-02 1,540,331,376 2,053,775,168 Rp125 Stock Split (1:4)
Saham (1:4)
Konversi Waran Up to 31- 14,482,420 2,068,257,588 Rp125 Warrant Conversion
Dec-03
Konversi Waran Up to 12- 3,923,900 2,072,181,488 Rp62.50 Warrant Conversion
Nov-04
Pemecahan Nilai 12-Nov-04 2,072,181,488 4,144,362,976 Rp62.50 Stock Split (1:2)
Saham (1:2)
Konversi Waran Up to 31- 22,500 4,144,385,476 Rp62.50 Warrant Conversion
Dec-04
Pembelian Kembali Start from 412,433,000 4,144,385,476 Rp62.50 Stock Buy Back (*)
Saham * May-05
Konversi Waran Up to 31- 12,828,960 4,157,214,436 Rp62.50 Warrant Conversion
Dec-05
Pembelian Kembali Start from 113,938,000 4,157,214,436 Rp62.50 Stock Buy Back (*)
Saham * Jul-06
Konversi Waran Up to 31- 358,000 4,157,572,436 Rp62.50 Warrant Conversion
Dec-06
Konversi Waran Up to 31- 1,438,000 4,159,010,436 Rp62.50 Warrant Conversion
Dec-07
Konversi Waran Up to 31- 430,270,740 4,589,281,176 Rp62.50 Warrant Conversion
Dec-08
Penawaran Umum 10-Aug-09 1,392,310,059 5,981,591,235 Rp62.50 Rights Issue IV (3:1
Terbatas IV (3:1 @ @Rp425)
Rp425)
Penawaran Umum 9-Jul-10 5,569,240,235 11,550,831,470 Rp62.50 Rights Issue V (1:1
Terbatas V (1:1 @ @Rp220)
Rp220)
Konversi Utang 17-Nov-15 11,932,486,068 23,483,317,538 Rp62.50 Debt Conversion
Menjadi Saham into Shares
Note:
*tidak mempengaruhi jumlah saham yang telah dikeluarkan / will not have effect on total shares issued
57
PT Berlian Laju Tanker Tbk | Annual Report 2017
58
PT Berlian Laju Tanker Tbk | Annual Report 2017
PENGHARGAAN
CERTIFICATE
Piagam Penghargaan
Politeknik Ilmu Pelayaran Semarang
59
PT Berlian Laju Tanker Tbk | Annual Report 2017
60
PT Berlian Laju Tanker Tbk | Annual Report 2017
DAFTAR ARMADA
FLEET LIST
Cargo Tank
No. Vessel Name Built DWT Type Type (1) Hull Flag
Type
Note:
* kapal dijual di Maret 2017 vessel sold in March 2017
** kapal dibeli dalam tahun 2017 vesssel bought in 2017
61
PT Berlian Laju Tanker Tbk | Annual Report 2017
PEMBAHASAN OPERASIONAL
OPERATION REVIEW
Armada Perseroan meliputi kapal tanker The Company’s fleet includes chemical and
kimia dan kapal tanker gas. Kapal-kapal ini gas tankers. These vessels vary in size and
bervariasi dalam hal ukuran dan kapasitas tonnage capacity, age, functionality, nautical
tonase, umur, fungsi, keandalan, jangkauan reach and usage, reliability and technical
dan penggunaan pelayaran, serta peralatan equipment.
teknis.
Dalam tahun 2017, Perseroan mengoperasikan In 2017, the Company operates 8 chemical
sebanyak 8 kapal tanker kimia (6 kapal tanker tankers (6 tankers owned by Group and 2 spot
milik Grup dan 2 kapal spot charter) dengan charter) with a total capacity of 72,709 DWT.
total kapasitas 72.709 DWT dengan rata-rata The average age of the Group’s chemical
umur kapal antara 18-24 tahun. tankers between 18-24 years old.
Dalam tahun 2017, Perseroan mengoperasikan In 2017, the Company operates 3 gas tanker
sebanyak 3 kapal tanker gas with total capacity of 11.793 DWT with
62
PT Berlian Laju Tanker Tbk | Annual Report 2017
dengan total kapasitas 11.793 DWT dengan average age of the vessel between 7-27 years.
rata-rata umur kapal antara 7-27 tahun.
Eksekutif senior dan karyawan kunci The Company’s senior executives and key
Perseroan memiliki pengalaman yang luas employees have extensive experience in
dalam industri pelayaran internasional, the international shipping industry with an
dengan rata-rata pengalaman selama 20 average of 20 years of experience. This long
tahun. Dengan pengalaman yang panjang ini experiences provides the basis for a focused
menjadikan modal dalam melakukan upaya marketing effort, rigorous quality and costs
pemasaran yang lebih terfokus dengan hasil controls, effective operations and safety
yang berkualitas dan kontrol biaya yang monitoring. The Company operation team is
cermat, pengoperasian yang efektif serta in the Company’s headquarters in Jakarta.
pemantauan akan keselamatan yang aman.
Tim operasional Perseroan berada di kantor
Pusat Perseroan di Jakarta.
Perseroan membagi wilayah operasional The Company divides the operations of its
menjadi dua zona geografis utama yaitu; fleet into two main geographical zones which
are:
1. Asia Tenggara - Asia Timur Jauh - India 1. Foreign Going
bagian Timur 2. Indonesia Domestic
2. Indonesia Domestik
Company deploys its vessels throughout its
Perseroan menempatkan kapal-kapalnya area of operations on the basis of market
ke seluruh wilayah operasinya berdasarkan conditions and customer requirement. It is
kondisi pasar dan kebutuhan pelanggan. part of the Company’s strategy to continue
Ini adalah bagian dari strategi Perusahaan anticipating the location of demand for
untuk terus mengantisipasi area permintaan next transportation services, while at the
jasa pengangkutan di masa mendatanga, same time maintaining a broadly diversified
sementara pada saat yang sama berusaha position by spreading its vessels across a
untuk mempertahankan keberaganam posisi range of different geographic areas.
pengoperasian dengan menyebarkan kapal-
kapal di berbagai wilayah geografis yang
berbeda.
Sets out below the major trade lanes of the
Berikut adalah jalur perdagangan utama Company in 2017 :
Perseroan dalam tahun 2017 :
63
PT Berlian Laju Tanker Tbk | Annual Report 2017
Jakarta
Headquarter
Indonesia Domestic
Foreign Going
Sebagai salah satu pemain global dalam As one of the global players in the shipping
industri pelayaran, Perseroan bergantung industry, the Company relies on its vast
pada jaringan penjualan dan pemasaran yang and extensive sales and marketing network
luas yang memungkinkan Perseroan untuk which allows the Company to market and
memasarkan dan menjual jasanya kepada sell its service to a wide range of customs.
para pelanggan secara luas. Hal ini penting It is essential that the sales and marketing
untuk Perseroan bahwa proses penjualan process is operated by the Company to
dan pemasaran dioperasikan oleh Perseroan ensure optimum efficiency is achieved. In
guna memastikan efisiensi yang optimal the midst of highly competitive environment,
tercapai. Di tengah-tengah lingkungan the Company competes through established
persaingan yang ketat, Perseroan tetap channels of sales commonly used in the
bersaing menggunakan jalur penjualan yang maritime transportation industry.
telah terbentuk yang umumnya digunakan
dalam industri transportasi maritim.
64
PT Berlian Laju Tanker Tbk | Annual Report 2017
Pada umumnya ada 3 jenis kontrak penjualaan Generally, there are 3 type of sales contracts
yang biasa dilakukan untuk kapal tanker yaitu that used for tanker vessel which are Time
Time Charter (T/C), COA and Spot Charter. Charter (T/C), COA and Spot Charter.
Time Charter, COA, dan Spot pada umumnya Time Charter, COA, and Spot are normally
ditenderkan dalam pasar yang terbuka tendered in the open market as well as
ataupun secara langsung dan tertutup. Tim directly and close market. The Company’s
pemasaran penjualan Perseroan menjalin sales marketing team maintains close
hubungan yang baik dengan para penyewa relationship with charterers and brokers to
dan broker guna optimalisasi utilisasi kapal optimize vessel utilization to put into account
dengan memasukan posisi armada dan of the fleets’ position and timing.
jadwal armada.
Perseroan melayani segmen pengangkutan The Company primarily caters to the liquid
kargo muatan cair untuk jalur domestik cargo segment in the shipping industry in
dan internasional. Persaingan pada segmen both domestic and foreign trade. Competition
industri ini sangat ketat. Namun, untuk dapat in this segment of the industry is extremely
masuk dalam industri ini diperlukan modal intense. However, due to high barriers to
yang sangat besar serta harus memenuhi entry created by high capital expenditures
standar-standar industri global yang sangat and tough industrial global standards, it is
ketat sehingga menyulitkan pemain baru tough for new players to enter the shipping
untuk masuk ke dalam industri ini. Kondisi industry. This to a certain extent prevents an
demikian, dalam batas tertentu dapat oversupply of new tonnage in the market,
mencegah kelebihan pasokan tonase baru protecting the Company and the industry
di pasar, melindungi Perseroan dan industri from volatile changes in freight rates.
secara keseluruhan dari ketidakstabilan
perubahan tariff angkutan.
Persaingan di pasar domestik tidak terlalu Competition in the domestic market is low
ketat dibandingkan dengan di pasar as compared to the international areas.
internasional. Tidak banyak operator kapal There are few domestic ship operators that
dalam negeri yang mampu bersaing dengan are capable of competing with the fleet the
armada yang dikelola Perseroan. Company maintains.
65
PT Berlian Laju Tanker Tbk | Annual Report 2017
Perseroan telah menjalin kerja sama dan The Company has established long term
kontrak yang telah lama dengan mayoritas relationship and contracts with the majority
pelanggannya. Sebagian besar pelanggan of its customers. Most of the Company’s
Perseroan adalah perusahaan-perusahaan customers are well renowned Chemical and
kimia dan gas ternama seperti: Pertamina, Gas companies such as Pertamina, Exxon
Exxon Mobil Corporation, Shell, PTT, Mobil Corporation, Shell, PTT, Wilmar,
Wilmar, Humpus, Itochu, Apex, Chandra Asri Humpus, Itochu, Apex, Chandra Asri
Petrochemical dan lain-lain. Petrochemical, etc.
Perseroan selalu berpegang pada filosofinya The Company has always adhered to its
yang memastikan bahwa semua layanan philosophy of ensuring that all services
yang diberikan harus dapat diandalkan dan providing has to be reliable and of a
dengan standar yang tingi memastikan high standard, ensuring a smooth and
layanan transportasi kargo yang lancar uninterrupted cargo transportation service.
dan tidak terganggu. Ditambah dengan Coupled with the fact that 100% of the total
fakta bahwa 100% dari jumlah kapal tanker chemical tankers within the Company’s fleet
kimia dalam armada Perseroan adalah are double hulled with stainless steel (which
kapal berlambung ganda dengan stainless ensures cargo protection), the Company is
steel (yang menjamin perlindungan kargo). in a strong position to continue providing
Perseroan berada di posisi yang kuat untuk excellent service to all its customers.
memberikan pelayaran yang sempurna
kepada pelanggan.
66
PT Berlian Laju Tanker Tbk | Annual Report 2017
Market angkutan transportasi Intra South Intra South East Asia and Asia's transport
East Asia dan Asia secara umum cenderung market generally tends to be stable. This is in
stabil. Hal ini seiring dengan pertumbuhan line with the economic growth in China which
ekonomi di Tiongkok yang mengalami strengthened from 6.5% in 2016 to 6.9% in
penguatan dari 6.5% di 2016 menjadi 6,9% 2017. The Group has captive market and
pada tahun 2017. Grup memiliki captive niche market which is still stable and tend to
market dan niche market yang masih stabil increase in South East Asia region. In addition,
dan cenderung meningkat di kawasan Asia the domestic tanker market needs are stable
Tenggara. Di samping itu, untuk pangsa pasar and tend to increase in line with the need
kapal tanker domestik, kebutuhannya stabil for rejuvenation of domestic tankers and
dan cenderung meningkat seiring dengan supported with legislation on the cabotage
kebutuhan untuk peremajaan kapal-kapal principle and also the limited availability of
tanker domestik dan ditopang peraturan Indonesian-flagged tankers.
perundangan mengenai asas cabotage dan
juga terbatasnya ketersediaan kapal tanker
berbendera Indonesia di dalam negeri.
Grup menjaga captive dan niche market The Group maintains a captive and niche
untuk muatan kimia yang sudah ada dan market for existing chemical cargo and
mendapatkan niche market yang baru acquires a new niche market with a focus
dengan focus market tradelane di regional market tradelane in the domestic Indonesia
Indonesia domestik dan Intra South East Asia and Intra South East Asia region to East Coast
sampai East Coast India dan Far East yang India and Far East which is in line with the size
sangat sesuai dengan ukuran dan jenis kapal and type of vessels owned bythe Group.
yang dimiliki Grup saat ini.
Grup juga sudah meggarap pendapatan The Group has also invested non-asset
67
PT Berlian Laju Tanker Tbk | Annual Report 2017
Strategi pemasaran Grup adalah dengan The Group's marketing strategy is to market
memasarkan armadanya untuk kontrak its fleet for short and medium term Time
transportasi secara Time Charter (TC) jangka Charter (TC) transportation contracts, in
pendek maupun menengah, disamping addition to Contract of Affreightment (COA)
Contract of Affreightment (COA) dan Voyage and Voyage Charter (Spot). The Group seeks
Charter (Spot). Grup berusaha meningkatkan to increase its portfolio of contracts by TC
portfolio kontrak secara TC dikarenakan because through TC the Group's revenue
melalui TC pendapatan Grup akan lebih stabil will be more stable and secure in addition to
dan terjamin disamping untuk menghindari avoiding variable cost fluctuations such as
fluktuasi biaya variable seperti biaya bahan fuel costs dependent on world fuel prices.
bakar yang sangat tergantung pada harga
bahan bakar dunia.
KINERJA KEUANGAN
FINANCIAL PERFORMANCE
in US$
Total armada yang dioperasikan Grup selama The total fleet operated by the Group during
tahun 2017 sebanyak 10 kapal terdiri dari 8 2017 are 10 vessels, consisting of 8 owned
kapal milik dan 2 kapal sewa. Dibandingkan vessels and 2 charter vessels. Compared to
dengan tahun lalu (2016), jumlah armada last year (2016), the number of fleets has
meningkat sebanyak 2 kapal. increased by 2 vessels
Perolehan Pendapatan di tahun 2017 Total Revenue for 2017 increased significantly
meningkat cukup signifikan yaitu sebesar by 24.7% from US $ 20.2 million in 2016 to
24,7 % dari US$ 20,2 juta di tahun 2016 US $ 25.2 million in 2017, due to increased
menjadi US$ 25,2 juta di tahun 2017, yang number of fleet operated.
disebabkan oleh penambahan armada kapal.
68
PT Berlian Laju Tanker Tbk | Annual Report 2017
Laba Bruto Grup di tahun 2017 sebesar US$ The Group’s Gross Profit for the year 2017
2,9 juta menurun 37% dibandingkan dengan amounted to US$ 2.9 million decreased
perolehan Laba Bruto tahun 2016 yang by 37% compared with 2016 which was
tercatat sebesar US$ 4,6 juta. Penurunan Laba recorded at US$ 4.6 million. The decline in
Bruto terutana disebabkan oleh kenaikan Gross Profit is mainly due increase in Vessel
Beban Penyusutan Kapal sebesar US$ 3,1 juta Depreciation amounting US$ 3.1 million due
sehubungan dengan kenaikan nilai kapal dari to vessel increasing value from revaluation. If
hasil revaluasi. Apabila Beban penyusutan Vessel Depreciation had been the same with
kapal sama dengan tahun 2016, maka Laba 2016, Gross Profit would increase by 30.4%.
Bruto naik sebesar 30,4%.
Grup berhasil melakukan efisiensi dalam The Group succeeded in efficiency in General
Biaya Umum & Administrasi dengan & Administrative expenses with a decrease of
turunnya biaya ini sebesar 46,6 % dari biaya this expense by 46.6% from last year's cost
tahun lalu (2016) menjadi sebesar US$ 8,7 (2016) to become US$ 8.7 million. However,
juta. Namun, dikarenakan adanya rugi yang due to unrealized loss on changes in fair
belum terealisasi atas perubahan nilai wajar value of derivative financial assets amounting
aset keuangan derivative sebesar US$13 juta US$ 13 million, the Group suffered Net Loss
mengakibatkan Grup mengalami Rugi Tahun for The Year amounting to US$ 8.7 million.
Berjalan sebesar US$ 8,7 juta. Kerugian ini This Net Loss is smaller compared to last year
lebih kecil dibandingan dengan Rugi Tahun (2016) which recorded at US$ 15.7 million.
Berjalan di tahun 2016 yang tercatat sebesar
US$ 15,7 juta.
Rugi Komprehensif Lain selama 2017 tercatat Other Comprehensive Loss in 2017 recorded
minus US$ 2.1 juta, menyebabkan Total Rugi minus (Loss) of US$ 2.1 million, causing Total
Komprehensif Tahun Berjalan tercatat sebesar Comprehensive Loss FOT The Year to be
US$ 10,8 juta. Dibanding dengan tahun recorded at US$ 10.8 million. Compared to the
sebelumnya (2016), Total Rugi Komprehensif previous year (2016), Total Comprehensive
Tahun tercatat sebesar US$ 0.1juta. Loss recorded US$ 0.1 million.
Pembahasan lebih detil atas perubahan More detailed discussion of material changes
material yang terjadi pada Pendapatan / in Revenue / Cost is as follows:
Biaya adalah sebagai berikut :
Pendapatan Revenue
Grup memperoleh pendapatannya dari The Group derives its revenue from chartering
penyewaaan dan pengoperasian kapal- and operating of its vessels. The Group’s
kapal. Kegiatan usaha Grup dibagi di dalam transshipment operations is further divided
dua segmen utama yaitu pengangkutan into two main segments: transportation of
kargo kimia cair curah dan pengangkutan bulk liquid chemical and gas. The following
kargo gas. Tabel berikut ini menunjukkan table shows the operating revenue for 2017
Pendapatan Operasi Grup untuk tahun 2017 and 2016 according to business segment :
dan 2016 berdasarkan segmen usaha :
69
PT Berlian Laju Tanker Tbk | Annual Report 2017
US$ Variance
Segmen Segment
2017 2016 US$ %
Kimia 21.356.200 10.932.053 10.424.147 95,4 Chemical
Gas 3.821.429 9.096.754 (5.275.325) (58,0) Gas
Lainnya 69.523 223.758 (154.235) (68,9) Others
Jumlah 25.247.152 20.252.565 4.994.587 24,7 Total
Dari table di atas terlihat bahwa pendapatan The table above shows revenue from the
dari segmen kimia di tahun 2017 sebesar US$ chemical segment for year 2017 amounting
21,4 juta, mengalami peningkatan signifikan US$ 21.4 million had increased significantly
sebesar US$ 10,4 juta dibandingkan dengan by US$ 10.4 million compared with 2016
tahun 2016 sebesar US$ 10,9 juta, terutana US$10.9 million, mainly due to the increasing
disebabkan oleh peningkatan jumlah armada number of fleets operated by the Group from
yang dioperasikan Grup dari 5 kapal di 2016 5 vessels in 2016 to 6 vessels in 2017.
menjadi 6 kapal di 2017.
Di sisi lain, Pendapatan dari segmen Gas di At the orther side, revenue from gas segment
tahun 2017 sebesar US$ 3,8 juta, mengalami in 2017 amounting US$ 3.8 million had
penurunan sebesar US $5,3 juta dari decreased by US$ 5.3 million compared to
tahun 2016 sebesar US$ 9,1 juta, terutama 2016, due to the decrease of number of the
disebabkan turunnya jumlah armada Grup Group’s gas vessel from 3 vessels in 2016 to
dari 3 kapal di 206 menjadi 2 kapal di tahun 2 vessels in 2017.
2017.
Biaya Expenses
Biaya utama Grup terdiri dari : The Group’s main expenses consist of :
USD Variance
Jenis Biaya Type of Expenses
2017 2016 US$ %
Beban
4.876.482 4.830.777 45.705 0,95 Voyage Expenses
Pelayaran
Beban
Ship Operating
Operasional 8.832.776 7.525.985 1.306.791 17,36
Expenses
Kapal
Beban
Penyusutan 6.329.230 3.249.547 3.079.683 94,77 Vessels Depreciation
Kapal
Beban Sewa 2.261.739 - 2.261.739 100,00 Charter Expenses
Biaya Administrative
4.278.905 8.018.516 (3.739.611) (46,64)
Administrasi Expenses
Jumlah 26.579.132 23.624.825 2.954.307 12,51 Total
70
PT Berlian Laju Tanker Tbk | Annual Report 2017
Beban Pelayaran Grup terdiri dari biaya bahan The Group’s voyage expenses consist
bakar dan biaya sandar/jasa pelabuhan. primarily of fuel expenses and port charges.
Biaya bahan bakar Grup ditentukan oleh The Group’s fuel costs are determined
ukuran armada Grup dan harga bahan primarily by the size of its fleet and the cost
bakar di pasar terbuka. Biaya bahan bakar of fuel on the open market. Fuel costs consist
terdiri dari biaya Marine Fuel Oil (MFO) yang of the cost of Marine Fuel Oil (MFO) which is
digunakan sebagai bahan bakar mesin utama used in main engine, and cost of Marine Gas
kapal (main engine) dan biaya Marine Gas Oil Oil (MGO) which is used in auxiliary engines.
(MGO) untuk bahan bakar mesin tambahan Of the Group’s total expenditure of fuel,
(auxiliary engine). Sekitar dua-pertiga dari approximately two thirds is for the purchases
jumlah pengeluaran Grup untuk bahan bakar of MFO, while another one third is for the
adalah untuk MFO dan sepertiganya untuk purchase of MGO.
MGO.
Pengeluaran Grup untuk Biaya Sandar sangat The Group’s expenditure on port charges is
dipengaruhi oleh jumlah kapal dalam armada heavily influenced by the number of vessels
Grup dan jumlah pelabuhan yang disinggahi. in the Group’s fleet and the number of port
Biaya Sandar termasuk biaya jasa pelabuhan calls made by these vessels. Port charges
yang ditagih oleh pihak pelabuhan dimana include harbor service fees imposed by ports
kapal singgah dan termasuk biaya untuk visited by the Group’s vessels and including
melewati terusan (canal). Biaya Sandar Grup canal passing charges. The Group’s expenses
ditentukan terutama oleh ukuran armada of port charges depend primarily on the
Grup dan jumlah pelabuhan yang disinggahi. size of the fleet and the resultant number of
Biaya Sandar juga dipengaruhi oleh biaya port calls. Port charges also depend on the
jasa pelabuhan rata-rata setiap kali singgah. average fee imposed for each port call.
Beban Pelayaran Grup untuk tahun 2017 The Group’s Voyage Expenses for 2017
sebesar US$ 4.9 juta, mengalami peningkatan amounting US$ 4.9 million, increased by US$
sebesar US$ 0.05 juta (0.95%) dari tahun 0.05 million (0.95%) compared with 2016.
2016. Peningkatan ini terutama disebabkan This increase is primarily due to increase in
bertambahnya jumlah armada yang number of fleets operated by the Group.
dioperasikan Grup.
Beban operasi kapal Grup adalah biaya The Group’s ship operating expenses are
yang dikeluarkan Grup untuk menjalankan costs related to the running of the vessels.
kapalnya. Biaya ini terdiri dari biaya gaji These costs consists of salaries and wages
dan upah awak kapal, biaya perbaikan dan for the crew of the vessels, the cost of repairs
pemeliharaan kapal baik yang bersifat rutin and maintenance, including both routine and
maupun di luar kebiasaan, biaya suku cadang, extraordinary repairs, the purchase of spare
biaya asuransi, biaya perlengkapan berlayar parts, cost of insurance, the cost of supplies
dan biaya transportasi untuk mengangkut and the transportation of spare parts, the
suku cadang, biaya makan awak kapal, biaya cost of catering and meal allowances for crew
pengurusan dokumen, dan biaya minyak members, cost related to documentation and
pelumas untuk mesin-mesin kapal. Besarnya lubricants for the engines. These operating
biaya operasional kapal dipengaruhi oleh expenses are influenced by a number of
beberapa faktor yang terutama adalah factors, primarily the size, age and type of
ukuran, usia, dan jenis kapal. each vessel.
71
PT Berlian Laju Tanker Tbk | Annual Report 2017
Biaya Operasional Kapal Grup untuk tahun The Group’s Ship Operating Expenses in 2017
2017 sebesar US$ 8,8 juta, mengalami amounting US$ 8.8 million, increased by US$
peningkatan sebesar US$ 1,3 juta (17,4%) 1.3 million (17.4%) compared with 2016. This
dari tahun 2016. Peningkatan ini terutama increase is primarily due to 2 Group’s vessels
disebabkan 2 kapal Grup yang dibeli di tahun bought in 2016 had been fully operated for
2016 telah beroperasi penuh sepanjang the whole year in 2017.
tahun 2017.
Grup menggunakan metode penyusutan The Group applies the straight line method
garis lurus (straight line method) dalam to calculate depreciation cost, which is
menghitung beban penyusutan berdasarkan based on the estimated economic lifespan of
estimasi usia ekonomis masing-masing aset each asset, ranging from 5 to 25 years. The
dengan jangka waktu antara 5 tahun sampai estimated costs of vessel depreciation vary
25 tahun. Estimasi beban penyusutan kapal from year to year as a result of differences in
bervariasi untuk setiap tahunnya, disebabkan the valuation made by third parties.
oleh perbedaan atas penilaian yang dilakukan
oleh pihak ketiga.
Beban penyusutan kapal Grup tahun 2017 Vessel depreciation expenses in 2017
sebesar US$ 6,3 juta, mengalami peningkatan amounting US$ 6.3 million, increased by US$
sebesar US$ 3,1 juta (94.8%) dari tahun 2016. 3.1 million (94.8%) compared with 2016. The
Peningkatan beban penyusutan terutama increased is primarily due to increase in vessel
disebabkan adanya kenaikan nilai wajar kapal market value in 2016 as a basis in calculation
di 2016 sebagai basis perhitungan biaya vessel depreciation in 2017, and 2 vessels of
depresiasi di 2017, dan 2 kapal Grup yang the Group bought in 2016 had been in full
dibeli Grup di tahun 2016 mulai beroperasi operation in 2017.
penuh di 2017.
Beban Sewa adalah biaya yang harus Charter Expense is the cost to be paid by the
dikeluarkan Grup untuk menyewa kapal dari Group to charter a vessel from third party.
pihak ketiga. Grup menyewa 2 kapal dari The Group chartered 2 vessels from third
pihak ketiga di tahun 2017. party in 2017.
Beban Sewa Kapal tahun 2017 tercatat Charter Expenses in 2017 amounting USS
sebesaar US$ 2.3 juta. Tidak ada perbandingan 2.3 million. There is no comparison with the
dengan tahun sebelumnya (2016) karena previous year (2016) as the Group did not
Grup tidak memiliki kapal sewa di tahun 2016. have chartered vessel in 2016.
Beban Administrasi Grup terutama terdiri dari The Group’s administrative expenses consist
biaya gaji karyawan darat, biaya operasional primarily of salaries to on shore personnel,
kantor Grup, biaya jasa professional, biaya expenses related to the running of the Group’s
pemasaran, biaya telekomunikasi, biaya bank, offices, professional fees, costs related to
biaya transportasi, biaya penyusutan kantor, marketing, telecommunication costs, banki
biaya imbalan pasca kerja / pensiun, dan charges, transportation costs, depreciation of
biaya pendidikan dan pelatihan karyawan. office equipment, post employement benefit
72
PT Berlian Laju Tanker Tbk | Annual Report 2017
Beban Administrasi Grup untuk tahun 2017 The Group’s Administrative Expenses in 2017
sebesar US$ 4.3 juta, mengalami penurunan amounting US$ 4.3 million, significantly
yang signifikan sebesar US$ 3,7 juta (46,6%) decreased by US$ 3.7 million (46.6%)
disbanding dari tahun 2016, terutama compared with 2016 due to decrease in
disebabkan oleh turunnya biaya tenaga ahli professional fee and salaries.
dan biaya gaji.
Beban Keuangan Grup terdiri dari Biaya The Group’s finance costs consists of interest
Bunga. expenses.
Grup telah menghasilkan kas neto diperoleh The Group successfully generate net cash
dari aktivitas operasi pada tahun 2017 from operating activities in 2017 amounting
sebesar US$ 3,4 juta. Dibandingkan dengan US$ 3.4 million. Compared with 2016, the
tahun 2016, Grup masih mengalami net Group negative net cash from operating
negative kas dari operasi sebesar US$ 2 juta. amounting US$ 2 million. The increase
Kenaikan sebesar US$ 5,4 juta disebabkan amounting US$ 5.4 million due to increased
karena kenaikan pendapatan usaha in revenue related to increase in number
sehubungan dengan bertambahnya armada of fleets operated and saving in several
yang diperasikan dan penghematan biaya. expenses.
Kas neto diperoleh dari aktivitas investasi Net cash provided by investing activities
pada tahun 2017 sebesar US$ 1 juta naik in 2017 amounting US$ 1 million, increase
sebesar US$ 5,3 juta dibandingkan tahun by US$ 5.3 million compared with 2016
2016 sebesar negative US$ 4,3 juta, terutama amounting negative US$ 4.2 million, mainly
disebabkan adanya penjualan aset tetap di due to proceeds from sale of fixed assets in
2017 sebesar US$ 7,6 juta. 2017.
Kas neto diperoleh dari aktivitas pendanaan Net cash provided by financing activities in
pada tahun 2017 sebesar negative US$ 5,6 2017 amounting US$ 5.6 million, decreased
juta, turun sebesar US$ 7,4 juta dibandingkan by USD 7.4 million compared with 2016
dengan 2016 sebesar US$ 1,8 juta, terutama amounting US$ 1.8 million, mainly due
disebabkan karena adanya penerimaan dari to received from Mandatory Convertible
Mandatory Convertible Securities sebesar Securities amounting US$ 10 million in 2016.
US$ 10 juta di 2016.
73
PT Berlian Laju Tanker Tbk | Annual Report 2017
POSISI KEUANGAN
FINANCIAL POSITION
Aset 2017 2016 Assets
Aset Lancar 10.349.688 18.650.230 Current Assets
Aset Tidak Lancar 68.751.512 75.124.695 Non-Current Assets
Total Aset 79.101.200 93.774.925 Total Assets
Liabilitas Liabilities
Liabilitas Jangka Pendek 14.443.414 16.708.323 Short Term Liabilities
Liabilitas Jangka Panjang 35.100.747 36.710.815 Long Term Liabilities
Total Liabilitas 49.544.161 53.419.138 Total Liabilities
Ekuitas (Neto) 29.557.039 40.355.787 Net Equity
Total Liabilitas dan Ekuitas 79.101.200 93.774.925 Total Liabilities and Equity
Aset Assets
Total Aset Grup per 31 Desember 2017 The Group’s Total Assets as of 31 December
sebesar US$ 79,1 juta, mengalami penurunan 2017 amounting US$ 79.1 million, decreased
sebesar US$ 14,7 juta (15.6%) dari periode by US$ 14.7 million (15.6%) compared with
yang berakhir 31 Desember 2016. 31 December 2016.
Penurunan Total Aset terutama disebabkan Decrease in Asset was mainly attributed by :
oleh :
1. Penurunan Aset Lancar sebesar US$ 8,3 1. Decrease in Current Asset of US$ 8.3
juta terutama disebabkan oleh penurunan million, maintly due to a decreased in non-
Aset Tidak Lancar Yang dimiliki Untuk Dijual current asset held for sale of US$ 7.5 million
sebesar US$ 7,5 juta yang merupakan realisasi which is realization of sale vessel.
penjualan kapal.
2. Penurunan Aset Tidak Lancar sebesar US$ 2. Decrease in Non-Current Assets of US$ 6.4
6,4 juta disebabkan oleh : million due to :
c) Net dengan kenaikan Aset Keuangan c) Net with increase in Financial Aset
Tersedia untuk Dijual sebesar US$ 2,7 juta. available for sale of US$ 2.7 million.
74
PT Berlian Laju Tanker Tbk | Annual Report 2017
US$ 6 juta.
Piutang Grup turun sebesar US$ 0,2 juta. The Group’s Account Receivable decreased
Umur piutang juga turun dari 33 hari di 2016 amounting US$ 0.2 million. Accounts
menjadi 24 hari di 2017. Grup menilai semua Receivalbe day is also decrese from 33 days in
piutang dapat tertagih. 2016 to 24 days in 2017. The Group assessed
that all receivables are collectible.
Belanja Modal Grup di tahun 2017 adalah Capital expenditures in 2017 consist of
pembelian 1 unit kapal tanker kimia dan purchase of 1 chemical tanker vessel and dry
kapitalisasi biaya docking dengan total docking capitalized cost with total amounting
sebesar US$ 8,1 juta. US$ 8.1 million.
Liabilitas Liabilities
Total Liabiltas Grup per 31 Desember 2017 The Group’s Total Liabilities as of 31 December
sebesar US$ 49,5 juta, mengalami penurunan 2017 is US$ 49.5 million, decreased by US$
sebesar US$ 3,9 juta dibandingkan dengan 3.9 million compared with 31 December
31 Desember 2016. Hal ini disebabkan oleh : 2016. It is mainly due to:
Dalam tahun 2017, rasio lancar Grup adalah In 2017, the Group’s current ratio is 0.7,
0,7, dibandingkan dengan rasio lancar tahun compared with the current ratio in 2016 1.1
2016 adalah 1,1.
Ekuitas Equity
Ekuitas Grup per 31 Desember 2017 sebesar The Group’s Equity as of 31 December 2017
US$ 29,6 juta, mengalami penurunan sebesar is US$ 29.6 million, decreased by US$ 10.8
US$ 10,8 juta atau 26,7% dibandingkan million or 26,7% compared with 31 December
dengan per 31 Desember 2016 (US$40,4 2016. The decrease is mainly due to decline
juta), disebabkan terutama oleh penurunan in fair value of the investments and vessels.
nilai wajar atas investasi dan kapal.
75
PT Berlian Laju Tanker Tbk | Annual Report 2017
Grup mengelola struktur modal dan The Group manages its capital structure and
membuat penyesuaian sesuai dengan makes adjustments to it to cope with the
kondisi ekonomi. Saat ini, Grup mengelola changes in economic conditions. Currently,
modalnya dengan memonitor secara rutin the Group manages its capital by regularly
kebutuhan modal kerja untuk menjalankan monitoring its working capital requirements
operasi dan insiatif retrukturisasi sesuai to run its operations and restructuring
dengan Amandemen Rencana Perdamaian. initiatives in accordance with the PKPU
Pada tanggal 31 Desember 2017 dan 2016, Amendment Plan. As of December 31, 2017
Grup memiliki posisi defisit. Sehubungan and 2016 the Group is in deficit position. As
dengan itu, Grup akan menerapkan secara such, the Group will continuously apply cost-
berkelanjutan inisiatif pemotongan biaya dan cutting and restructuring initiatives to review
restrukturisasi serta meninjau dan mengawasi and monitor its capital expenditure.
pembelanjaan modal.
Mengingat Grup masih dalam Deficit, maka Considering the Group is still in Deficit, the
pembagian deviden belum dapat dilakukan. dividend distribution can not be done. Since
Sejak tahun fiskal yang berakhir pada the fiscal year ended December 2008, the
Desember 2008, Grup tidak lagi melakukan Group has not made any dividend payments.
pembagian deviden.
Informasi Dan Fakta Material Yang Terjadi Material Information and Facts That Occur
Setelah Tanggal Laporan akuntansi After The Date of the Accounting Report
Grup tidak memilki informasi dan fakta The Group does not have material information
76
PT Berlian Laju Tanker Tbk | Annual Report 2017
material yang terjadi setelah tanggal laporan and facts occurring after the date of the
akuntansi. accounting report.
Menurut World Bank, Pertumbuhan ekonomi According to World Bank, global economic
global pada tahun 2018 diperkirakan pada growth in 2018 is estimated at 3.1%, up from
angka 3.1% atau meningkat dari tahun 3% in the previous year, due to continued
sebelumnya sebesar 3%, hal ini dikarenakan investment, manufacturing and trade
adanya perbaikan investasi, manufaktur, improvements. Growth in the Emerging and
dan perdagangan yang terus berlanjut. Developing Market Economy is also expected
Pertumbuhan pada Emerging and Developing to increase at 4.5% as a result of improved
Market Economy diperkirakan juga commodity export activity where commodity
meningkat pada angka 4.5% sebagai hasil dari prices are rising. Along with the improvement
perbaikan aktivitas ekpor komoditas dimana of the Global Economy, trade is expected
harga komodity mengalami peningkatan. to increase. In addition to global economic
Seiring dengan perbaikan Ekonomi Global, conditions, several other factors that need to
perdagangan diperkirakan akan meningkat. be considered that affect the Shipping market
Disamping kondisi ekonomi global beberapa is the production capacity and capacity of
faktor lain yang perlu diperhatikan yang the ship itself. For some segments, global
mempengaruhi market Pelayaran yaitu capacity has increased as in the chemical
Kapasitas produksi dan kapasitas kapal and petrochemical sectors where capacity
sendiri. Untuk beberapa segmen, kapasitas increased in 2017 by 11 million tons per year
global mengalami peningkatan seperti pada or 1.9% with the operation of new plants in
sektor chemical dan petrochemical dimana some regions such as Middle East, Nort East
kapasitas meningkat di tahun 2017 sebesar Asia and US. Market for Chemical Tanker
11 juta ton per tahun atau 1.9% dengan tend to be stable and will increase.
beroperasinya plant baru di beberapa region
seperti Middle East, Nort East Asia dan US.
Market untuk Tanker Kimia cenderung stabil
dan akan mengalami peningkatan.
Selama 2017 Grup berhasil membukukan In 2017, Group successfully achived Gross
laba bruto 21% diatas proyeksi yang dibuat Profit 21% above projection made last year.
tahun lalu. Dengan strategi dan improvisasi With Strategy and improved operating
kinerja operasional yang baik di tahun performance in 2017, the Group believe
2017, Grup berkeyakinan bahwa kinerja the performance can be maintained in
ini dapat dipertahankan untuk tahun- the following years, hence able to meet
tahun selanjutnya, sehingga memenuhi obligations on a timely basis in accordance
kewajibannya secara tepat waktu sesuai with the provisions of the PKPU Amendment
ketentuan amandemen Rencana Perdamaian. Plan.
Untuk itu, Grup melanjutkan langkah- Therefore, the Group is undertaking and
langkah yang telah dan akan dilaksanakan continuously implementing the following
secara berkelanjutan, antara lain : measures, among others :
77
PT Berlian Laju Tanker Tbk | Annual Report 2017
dimana Grup mempunyai nilai tambah additional value reputation, and also good
sebagai pemilik dan operator kapal dengan relationship with the various oil majors and
reputasi internasional, serta memiliki expertise in the chemical and gas industry.
hubungan baijk dengan berbagai Perusahaan
minyak dan keahlian dalam industri kimia
dan gas.
c) Menambah porsi time charter untuk c) Increase the portion of the Time
meningkatkan dan menstabilkan pendapatan Charter so as to maintain a more stabilized
dari operasi. revenue from operations
Efektif 1 Januari 2017, Grup menerapkan Effective January 1, 2017, the Group adopted
Amandemen PSAK 1 (2015), “Penyajian Amendments to PSAK 1 (2015), “Presentation
Laporan Keuangan tentang Prakarsa of Financial Statements: Disclosure Initiatives”.
Pengungkapan”.
Amandemen ini, diantara lain, memberikan The amendment, among others, provides
klarifikasi terkait penerapan persyaratan clarification regarding the application of
materialitas, fleksibilitas urutan sistematis materiality requirements, the flexibility of the
catatan atas laporan keuangan dan systematical order of the notes for financial
pengidentifikasian kebijakan akuntansi statements, and identification of significant
signifikan. accounting policies.
78
PT Berlian Laju Tanker Tbk | Annual Report 2017
79
PT Berlian Laju Tanker Tbk | Annual Report 2017
Perseroan bertekad untuk terus meningkatkan The Company is committed to achieving and
dan mempertahankan standar tinggi dibidang maintaining high standards of corporate
tata kelola korporasi, sesuai dengan prinsip- governance, in compliance with the principle
prinsip dan panduan yang telah digariskan and guidelines set out in the new code of
dalam Code of Corporate Governance 2012 Corporate Governance 2012 (“Code 2012”)
(“Code 2012”) dan Best Practices Guide yang and the Best Practice Guide Issued by the
diterbitkan oleh otoritas Singapore Exchange Singapore Exchange Securities Limited
Securities Limited (“SGX”) dimana prinsip- (“SGX”) where the principles are also in line
prinsip tersebut juga sejalan dengan aturan with the Corporate Governance 2008 and
Tata Kelola Perusahaan 2008 serta beberapa other prevailing standard adopted and used
standar lain yang berlaku dan digunakan di in Indonesia.
Indonesia.
Pelaksanaan prinsip tata kelola korporasi di The Corporate Governance practices of the
Perseroan pada tahun 2017 adalah sebagai Company in 2017 are described here in under
berikut: the following sections:
Ketentuan tentang Dewan Komisaris dan The Board Conduct of its Affairs
Direksi
Prinsip No.1 : Principle 1 :
Setiap perusahaan harus dipimpin oleh Every company should be chaired by
salah satu Dewan yang efektif untuk dapat an effective Board to lead and control
memimpin serta mengontrol jalannya the Company. The Board is collectively
perusahaan. Dewan secara kolektif responsible for the long-term success of the
bertanggung jawab untuk keberhasilan company. The Board works with Management
jangka panjang bagi Perseroan. Dewan to achieve this objective and Management
bekerja sama dengan Manajemen untuk remains accountable to the Board
mencapai obyektif ini dan Manajemen tetap
akuntabel terhadap Dewan.
80
PT Berlian Laju Tanker Tbk | Annual Report 2017
Direksi dipercaya untuk bertanggung jawab The Board of Directors is entrusted with
atas seluruh pengelolaan dari manajemen. responsibility for the overall management
Direksi bertanggung jawab untuk keseluruhan of the Company. The Board of Directors is
tata kelola dari Manajemen, termasuk responsible for the overall good corporate
menciptakan tujuan untuk Manajemen dan practise of the Management including
menerapkan langkah-langkah yang tepat ensuring the goals of the Management and
untuk memantau pencapaian tujuan-tujuan implementing appropriate measures to
tersebut. monitor the achievement of these goals.
Dewan juga bertanggung jawab untuk The Board is also responsible to steer the
mengarahkan Perseroan untuk mencapai Company towards a strategic business
tujuan usaha strategis dan manajemen resiko direction and risk management in complying
untuk mematuhi ketentuan-ketentuan dalam with the terms under the amended
amandemen Rencana Perdamaian. Dewan Restructuring Plan. The Board regularly
secara reguler melakukan pertemuan untuk conduct meeting to review implementation
meninjau ulang implementasi langkah- of key restructuring initiatives and the
langkah restrukturisasi yang penting operational and financial performance of
dan kinerja operasional dan keuangan the Group. Where necessary, additional
Grup. Apabila diperlukan, akan dilakukan meetings would be held to address significant
pertemuan tambahan untuk membahas transactions or issues requiring the Board’s
transaksi-transaki yang signifikan atau hal- attention.
hal yang menimbulkan perhatian dari Dewan.
Komposisi Dewan dan Komite-komitenya per The composition of the Boards and it’s
31 Desember 2017 adalah sebagai berikut: Committee as at 31 December 2017 are:
81
PT Berlian Laju Tanker Tbk | Annual Report 2017
Sesuai dengan ketentuan dalam Anggaran Under the Company’s Article of Association,
Dasar Perseroan, Dewan Komisaris yang the Board of Commissioners, which has
memegang tugas mengawasi manajemen the task of supervising of the Company’s
Perseroan harus terdiri dari paling sedikit tiga management, must consist of at least
orang anggota, termasuk seorang Fungsi three members, including the President
utama Dewan Komisaris adalah memberikan Commissioner. The principal functions of the
nasihat dan mengawasi kebijakan yang Board of Commissioners are to give advice
dibuat oleh Direksi. Dewan Komisaris wajib and supervise the policies made by the Board
menjalankan tugasnya dengan itikad baik of Directors. The Board of Commissioners is
dan demi kepentingan terbaik Perusahaan. required to perform its duties in good faith
and in the best interests of the Company.
82
PT Berlian Laju Tanker Tbk | Annual Report 2017
Dewan Komisaris hadir atau diwakili dalam represented at the meeting. The minutes of
Rapat. Berita acara Rapat Dewan Komisaris the Meeting of the Board of Commissioners
harus dibuat oleh seorang yang hadir dalam shall be made by a person present at the
Rapat dan ditunjuk oleh Ketua Rapat dan Meeting and appointed by the Chairman of
kemudian ditandatangani oleh Ketua Rapat, the Meeting and then signed by the Chairman
dan salah seorang anggota Dewan komisaris of the Meeting, and one of the other members
lainnya yang hadir dan ditunjuk untuk itu of the Board of Commissioners who are
oleh Rapat tersebut. present and appointed to it by the Meeting.
Para anggota Dewan Komisaris diangkat The members of the Board of Commissioners
dan diberhentikan melalui Rapat Umum are appointed and dismissed through
Pemegang Saham. Dalam menjalankan the General Meeting of Shareholders.
tugas yang diberikan, setiap anggota Dewan In performing the assigned duties, each
komisaris mendapatkan gaji/honorarium member of the Board of Commissioners
yang besarnya ditentukan oleh Rapat Umum receives a salary / honorarium of the amount
Pemegang Saham. determined by the General Meeting of
Shareholders.
83
PT Berlian Laju Tanker Tbk | Annual Report 2017
melaporkan kepada RUPS apabila terjadi immediately report to the GMS if there is any
penurunan performa Perseroan. decline in the Company's performance.
k. Setiap waktu dalam jam kerja kantor k. At any time during office hours the
Perseraan berhak memasuki bangunan dan Company is entitled to enter the building
halaman atau ternpat lain yang dipergunakan and area or other property used or controlled
atau yang dikuasai oteh Perseroan dan berhak by the Company and is entitled to inspect all
memeriksa semua pembukuan, surat dan alat accounts, letters and other evidence, to check
bukti lainnya, memeriksa dan mencocokkan and match the state of cash and others, and
keadaan uang kas dan lain-lain, serta berhak shall be entitled to know all actions taken by
untuk mengetahui segala tindakan yang the Board of Directors.
telah dijalani oleh Direksi.
l. Direksi dan setiap Anggota Direksi l. The Board of Directors and each
wajib untuk memberikan penjelasan tentang member of the Board of Directors shall
segala hal yang ditanyakan oleh Dewan be required to provide an explanation of
84
PT Berlian Laju Tanker Tbk | Annual Report 2017
p. Dalam rangka mendukung efektivitas p. In order to carry out its duties, the
pelaksanaan tugas dan tanggung jawab Board of Commissioners shall be submitted
Dewan Komisaris sebagaimana dimaksud to the Board of Commissioners for a decision.
diatas,
Dewan Komisaris Perseroan telah memiliki The Board of Commissioners of the Company
Pedoman Kerja Dewan Komisaris yang has already a Board of Commissioners’
dikeluarkan dalam tahun 2014. Charter issued in 2014.
85
PT Berlian Laju Tanker Tbk | Annual Report 2017
86
PT Berlian Laju Tanker Tbk | Annual Report 2017
kehadiran dalam Rapat, kemampuan untuk in the Meeting, the ability to cooperate and
bekerja sama dan berkomunikasi secara aktif communicate actively with members of the
dengan sesama anggota Komite, integritas, Committee, integrity, quality of advice /
kwalitas atas saran/rekomendasi yang recommendations provided regarding the
diberikan terkait program kerja Komite. work program of the Committee.
Direksi bertugas mengelola jalannya The Board of Directors manages the Company
Perseroan sehari-hari. Sesuai Anggaran on a day to day basis. Under the Article of
Dasar Perseroan, Direksi harus paling Association of the Company, the Board of
sedikit terdiri dari tiga orang anggota, salah Directors is required to be made up of at least
satu diantaranya adalah Diretur Utama. three members, one of whom is the President
Apabila diperlukan, satu atau lebih dari Director and if deemed necessary, one or
anggota Direksi dapat ditunjuk sebagai more Directors may be appointed as Vice-
Wakil Direktur Utama. Direksi berkewajiban President Director. The Board of Directors is
menjalankan tugasnya dengan itikad baik required to perform its duties in good faith
dan penuh tanggung jawab dengan selalu and in the best interest of the Company.
memperhatikan kepentingan Perseroan.
Rapat Direksi dapat dilakukan sewaktu- Meetings of the Board of Directors may be
waktu apabila dipandang perlu oleh Direktur made at any time as deemed necessary by the
Utama atau seorang atau lebih anggota President Director or one or more members
Direksi atau atas permintaan tertulis dari of the Board of Directors or at the written
seorang atau lebih anggota Direksi atau atas request of one or more members of the
permintaan satu pemegang saham atau lebih Board of Directors or at the request of one or
yang bersama-sama mewakili 1/10 (satu per more shareholders who together represent
sepuluh) bagian dari jumlah seluruh saham 1/10 (one ten) part of the total number of
dengan hak suara yang sah. shares with valid voting rights.
Rapat Direksi akan dianggap sah dan berhak A meeting of the Board of Directors will
mengambil keputusan yang mengikat be valid and entitled to adopt binding
apabila lebih dari 50% dari jumlah anggota resolutions only if more than 50 percent of
Direksi hadir atau diwakili dalam Rapat. the members of the Board of Directors are
Apabila suara yang setuju atau tidak setuju present or represented at the meeting. If the
berimbang, maka Ketua Rapat dalam Direksi vote of consent or disagreement is equal,
mempunyai suara yang menetukan, kecuali the Chairman of the Meeting in the Board of
dalam Rapat Direksi dimana hadir dan atau Directors shall have a deciding vote, except
diwakili hanya 2 orang anggota Direksi yang in the Meeting of the Board of Directors
dapat mengeluarkan suara dalam Rapat, which is present and / or represented by only
maka Ketua Rapat dalam Direksi tidak 2 members of the Board of Directors who
mempunyai suara yang menentukan. Seluruh may vote in the Meeting, then the Chairman
Rapat Direksi dipimpin oleh Direktur Utama. of the Meeting in the Board of Directors shall
Apabila Direktur Utama berhalangan hadir not vote. All Board of Directors' Meeting
hal mana tidak perlu dibuktikan kepada pihak is chaired by the President Director. If the
ketiga, maka Rapat Direksi akan dipimpin oleh President Director is unable to attend, which
salah satu dari anggota Direksi yang secara does not need to be proven to a third party,
khusus ditunjuk oleh Rapat Direksi tersebut. then the Board of Directors' Meeting shall
Keputusan Rapat Direksi harus diambil be chaired by one of the members of the
melalui musyawarah untuk mufakat. Dalam Board of Directors specifically appointed by
hal keputusan berdassrkan musyawarah the Meeting of the Board of Directors. The
87
PT Berlian Laju Tanker Tbk | Annual Report 2017
dan mufakat tidak tercapai maka keputusan decision of the Meeting of the Board of
diambil dengan pemungutan suara setuju Directors shall be taken by deliberation for
lebih dari 50% dari jumlah anggota Direksi consensus. In the event that a decision on
yang hadir atau diwakili dalam Rapat. Berita the basis of deliberation and consensus is not
Acara Rapat Direksi harus dibuat oleh seorang reached then the decision shall be taken by
yang hadir dalam Rapat dan ditunjuk oleh vote agreeing to more than 50% of the total
Ketua Rapat dan kemudian ditandatangani members of the Board of Directors present or
oleh Ketua Rapat dan salah seorang Anggota represented in the Meeting. Minutes of the
Direksi lainnya yang hadir dan ditunjuk untuk Meeting of the Board of Directors shall be
itu oleh Rapat tersebut. made by a person present at the Meeting and
appointed by the Chairman of the Meeting
and signed by the Chairman of the Meeting
and one of the other Members of the Board
of Directors present and appointed to it by
the Meeting.
Anggota Direksi diangkat dan diberhentikan Members of the Board of Directors are
oleh Rapat Umum Pemegang Saham dari appointed and dismissed by the General
calon yang memenuhi persyaratan dalam Meeting of Shareholders of the candidates
Pasal 93 UUPT, Pasal 4 Pearturan OJK who meet the requirements in Article 93
No. 33/POJK.04/2014 serta persyaratan of Company Law, Article 4 of OJK No. 33 /
lain berdasarkan ketentutan perundang- POJK.04/ 2014 as well as other requirements
undangan di bidang Pasar Modal. based on the legislation of the Capital Market.
Berdasarkan Anggaran Dasar Perseroan, Based on the Articles of Association of the
setiap anggota Direksi mendapatkan gaji Company, each member of the Board of
bulanan dan tunjangan lainnya, termasuk Directors receives a monthly salary and other
santunan purna jabatan yang jumlahnya allowances, including post-employment
ditentukan oleh Rapat Umum Pemegang benefits that are determined by the General
Saham. Untuk menentukan jumlah gaji dan Meeting of Shareholders. To determine the
tunjangan yang diberikan kepada masing- amount of salary and allowances granted to
masing Direksi tersebut dapat didelegasikan each of the Directors can be delegated to the
kepada Dewan Komisaris. Board of Commissioners.
88
PT Berlian Laju Tanker Tbk | Annual Report 2017
kepentingan Perseroan dan sesuai dengan and in accordance with the purposes and
maksud dan tujuan Perseroan; objectives of the Company;
89
PT Berlian Laju Tanker Tbk | Annual Report 2017
(limapuluh persen) jumlah kekayaan bersih assets which constitute more than 50% (fifty
Perseroan dalam 1 (satu) transaksi atau lebih, percent) of the Company's net assets in 1
baik yang berkaitan satu sama lain maupun (one) transaction or more, whether related to
tidak dalam jangka waktu 1 (satu) tahun buku each other or not within 1 (one) financial year
sesuai dengan ketentuan Pasal 102 UUPT in accordance with the provisions of Article
dan/atau peraturan perundang-undangan di 102 of Company Law and / or Capital Market
bidang Pasar Modal (yang mana yang lebih Laws (whichever is higher):
tinggi persyaratannya):
f. Direksi dapat memberi kuasa tertulis f. The Board of Directors may authorize
kepada 1 (satu) orang karyawan Perseroan 1 (one) or more employees of the Company
atau lebih atau kepada orang lain untuk or others to act for and on behalf of the
bertindak untuk dan atas nama Perseroan Company in performing certain legal actions
dalam melakukan perbuatan hukum tertentu in accordance with the provisions of Article
sesuai dengan ketentuan dalam pasal 103 103 of Company Law.
UUPT.
g. Dalam hal Perseroan mempunyai g. In the event that the Company has
kepentingan yang bertentangan dengan interests contrary to the personal interests
kepentingan pribadi seorang anggot Direksi, of a member of the Board of Directors, then
maka Perseroan akan diwakili oleh anggota the Company shall be represented by other
Direksi lainnya yang tidak mempunyai members of the Board of Directors who have
benturan kepentingan dan dalam hal no conflict of interest and in the event that the
Perseroan mempunyai kepentingan yang Company has interests contrary to the interest
bertentangan dengan kepentingan seluruh of all members of the Board of Directors, in
anggota Direksi, maka dalam hal ini Perseroan this case the Company is represented by the
diwakili oleh Dewan Komisaris, dengan Board of Commissioners , taking into account
memperhatikan perundang-undangan the laws of the Capital Market on the conflict
di bidang Pasar Modal tentang benturan of interest of the transaction.
kepentingan transaksi tersebut.
90
PT Berlian Laju Tanker Tbk | Annual Report 2017
jawab secara tanggung renteng atas Directors is jointly and severally liable for any
kerugian Perseroan yang disebabkan oleh losses caused by errors or omissions of the
kesalahan atau kelalaian Anggota Direksi Board of Directors in performing their duties.
dalam menjalankan tugasnya.
Perseroan menyatakan bahwa Direksi telah The Company declares that the Board of
memiliki Pedoman Kerja atau Board of Directors has a Working Manual or Board of
Directors’ Charter. Directors' Charter.
Terdapat satu poin keputusan RUPS Tahun There is one point decision of GMS Book Year
Buku 2016 yang direalisasikan dalam tahun 2016 which is realized in the fiscal year 2017
buku 2017 yaitu penunjukkan Kantor Akuntan is the appointment of Accountant Public Firm
Publik yang akan melakukan pemeriksaan that will conduct audit of Company's financial
laporan Keuangan Perseroan untuk Tahun report for the Year 2017.
Buku 2017.
91
PT Berlian Laju Tanker Tbk | Annual Report 2017
bisnis Perusahaan yang dapat menjamin a balance of power an authority, such that
keseimbangan kekuasaan dan wewenang, no one individual represent a considerable
mengingat tidak satupun individu boleh concentration of power.
bertindak sebagai pusat semua kekuasaan.
Peran Direktur Utama dan Direktur The roles of President Director and those of
Eksekutif lainnya dibuat secara terpisah, the other executive Directors are separated
untuk menjamin keseimbangan kekuasaan, to ensure an appropriate balance of power,
meningkatkan akuntabilitas dan kapasitas increased accountability and greater capacity
Direksi dalam mengambil keputusan of the Board for independent decision
independen. Direktur Utama pada saat ini, making. The current President Director, Ms.
Ibu Siana Anggraeni Surya, tidak terkait Siana Anggraeni Surya is not related to the
dengan Direktur yang lainnya. other executive Directors.
Peran Direktur Utama dalam Rapat Direksi The President Director’s role in the Board
diantaranya sebagai berikut : of Directors includes among others, the
following :
1. Mengatur waktu rapat Direksi sedemikian 1. Schedule meetings that enable the Board
sehingga Direksi dapat menjalankan to perform its duties responsibility while not
kewajibannya tanpa menghambat jalannya interfering with the flow of the company’s
aktivitas bisnis rutin perusahaan; operations;
3. Mengendalikan kualitas, kuantitas, dan 3. Exercise control over quality, quantity, and
jadwal aliran informasi antara Manajemen timeliness of the flow of information between
dan Direksi; dan Management and the Board; and
Harus ada suatu proses formal yang There should be a formal and transparent
transparan dalam penunjukan Direktur baru. process for the appointment of new directors
Sesuai ketentuan tata kelola perusahaan to the Board. As a principle of good corporate
yang baik. Semua direktur diiwajibkan untuk governance, all directors should be required
mendaftarkan diri secara masing-masing to submit themselves for re-nomination and
untuk pencalonan dan pemilihan kembali re-election at regular intervals.
pada suatu periode yang ditentukan.
92
PT Berlian Laju Tanker Tbk | Annual Report 2017
Bapak Antonius Joenoes Supit. Anggota Supit. All member of Nomination Committee
Komite Nominasi Perseroan juga menjabat is also member of Board of Commissioners
sebagai anggoa Dewan Komisaris Perseroan. of the Company. The Nomination Committee
Profil anggota Komite Nominasi telah telah profile is listed in Board of Commissioners
tercantum dalam Profil Dewan Komisaris profile. The legal basis of appointment of
Perseroan. Dasar hukum penunjukan Komite the Nomination Committee is the decision
Nominasi adalah Surat Keputusan Dewan of the Board of Commissioner issued in
Komisaris yang dikeluarkan pada bulan December 2014. Nomination Committee has
Desember 2014. Komite Nominasi telah Nomination Committee Charter.
memiliki Piagam Komite Nominasi.
Komite Nominasi memiliki beberapa tugas, Nomination Committee has the duties of,
antara lain adalah : among other things :
93
PT Berlian Laju Tanker Tbk | Annual Report 2017
Para Direktur dan Komisaris diwajibkan Directors and Commissioners are informed
untuk segera mengungkapkan transaksi to disclose any material transactions e.g.
material, contohnya transaksi pihak yang Interested Party Transaction to the company
berkepentingan dengan perusahaan, setelah as required by the regulators as soon as they
informasi tersebut diketahui, seperti yang become knowledgeable.
telah ditetapkan oleh regulator.
Harus ada suatu evaluasi formal atas There should be a formal assessment of the
efektivitas kerja Dewan secara keseluruhan effectiveness of the Board as a whole and
dan kontribusi yang diberikan oleh setiap the contribution of each Director to the
Direktur bagi efektivitas kerja Dewan effectiveness of the Board. The Company
tersebut. Perseroan melakukan penilaian carries out a formal assessment of the
secara formal terhadap keefektifan Dewan effectiveness of the Board annually. The
setiap tahun. Penilaian ditujukan untuk assessment depicts that the Director are
mendapatkan gambaran dari kefektifan effective and achieve this by obtaining proper
kinerja Direksi, pencapaian ini dilakukan information for decision making.
dengan mendapatkan informasi yang cukup
untuk mengambil keputusan.
94
PT Berlian Laju Tanker Tbk | Annual Report 2017
• Kebijakan akhir harus disetujui oleh • Final policy approved by the Board
Dewan Komisaris dan Direksi yang didasarkan of Commissioners and Board of Directors is
atas penjelasan yang jelas, masuk akal serta based on a clear, logical, sound explanation,
beralasan dan sifatnya terukur termasuk juga and is measureable as well as comparable.
dapat dibandingkan.
Keputusan-keputusan tersebut harus dapat Decision are executable and people who
dilaksanakan, mereka yang melaksanakan implement the decisions should take
keputusan-keputusan tersebut harus responsibility for the result and project
bertanggung jawab atas hasilnya dan timeliness.
ketepatan waktu penyelesaiannya.
Rapat Dewan dan Akses Untuk Board Meetings and Access to Information
Mendapatkan Informasi Principle 6 :
Prinsip No.6 :
Sebelum rapat Dewan Komisaris dan Direksi, Prior to each Board meeting, management
Manajemen berkewajiban menyediakan has an obligation to provide members of
informasi yang lengkap dan tepat waktu the Commissioners and the Directors with
bagi anggota Komisaris dan Direksi untuk timely and complete information to enable
membantu Dewan Komisaris dan Direksi members to fulfill their responsibilities.
memenuhi tanggung jawab mereka. Information provided includes background
Informasi yang disediakan termasuk latar and explanatory notes on matters to
belakang dan penejelasan mengenai be addressed by the Boards, copies of
masalah-masalah yang akan disampaikan disclosure documents, monthly internal
oleh Dewan Komisaris dan Direksi, salinan financial statements, risk management
dokumen-dokumen yang perlu disampaikan, reports, budgets and forecast. In respect of
pernyataan finansial bulanan, laporan budgets, any material variance between the
pengelolaan resiko, anggaran, dan prediksi. projections and actual results should also be
Untuk anggaran, setiap perbedaan penting disclosed and explained.
antara proyeksi dan hasil nyata juga harus
disampaikan dan dijelaskan.
Sesuai prosedur Dewan Komisaris dan The Board has procedure for commissioners
Direksi, para komisaris dan direksi, baik and directors, either individually or as a
secara individu atau berkelompok, dalam group, in the carrying out of their duties,
95
PT Berlian Laju Tanker Tbk | Annual Report 2017
Sepanjang tahun 2017, enam Rapat Dewan During the year 2017, a total of six Boards
Komisaris dan Direksi telah diselenggarakan, Meetings were held. The attendance records
dimana kehadiran para Komisaris dan Direksi of the Commissioners and Directors together
dalam rapat-rapat Komite tersebut dapat with their attendance at Committee meetings
dilihat pada table berikut ini : are as follows :
Rapaat Rapat
Rapat Rapat Rapat Rapat Komite
Komite Komite
Dewan Komisaris Direksi Remunerasi
Audit Nominasi
Audit Nomination Remuneration
Board Commissioners Directors
Committee Committee Committee
Meetings Meetings Meetings
Meetings Meetings Meetings
Hadi Surya 4 6 3 3
Safzen Noerdin 4 6 3 3
Antonius Joenoes Supit 4 6 6 3 3
Siana Anggraeni Surya 4 12
Anthony Budiawan 4 12
Franciscus X. Sulaeman 4 12
Timotius 6
Denny Susilo 6
Pada saat ini Sekretaris Perseroan dijabat Currently the Corporate Secretary post in held
oleh Bapak Anthony Budiawan, diangkat by Anthony Budiawan. Anthony Budiawan
pada tanggal 1 September 2016. Beliau juga was appointed as Corporate Secretary of the
menjabat sebagai Direktur Perseroan. Beliau Company on 1 September 2016. He is also
berdomisili di Jakarta Selatan, Indonesia. Profil as Director of the Company. His domicile
Anthony Budiawan telah tercantum dalam in South Jakarta of Indonesia. His profile
profil Dewan Direksi Perseroan. Dasar hukum has been listed in the Company’s Board of
penunjukan Sekretaris Perusahaan adalah Directors. The legal basis for the appointment
keputusan Direksi tanggal 1 September 2016. of the Corporate Secretary is the decision of
the Board of Directors dated September 1,
2016.
Tugas dan fungsi Sekretaris Perusahaan The tasks and function of the Corporate
adalah, antara lain sebagai berikut : Secretary are as follow :
96
PT Berlian Laju Tanker Tbk | Annual Report 2017
in capital market;
Harus ada suatu prosedur formal dan There should be a formal and transparent
transparan bagi penentuan paket remunerasi procedure for fixing the remuneration
untuk masing-masing Direktur. Tidak satupun packages of individual directors. No director
Diektur yang diperbolehkan terlibat dalam should be involved in deciding his/her own
penentuan remunerasi untuk dirinya sendiri. remuneration.
Jika satu orang anggota Komite Remunerasi If a member of the Remuneration Committee
memiliki kepentingan terkait ke satu hal has an interest in a matter being deliberated
tertentu yang sedang dipertimbangkan oleh upon by the Committee, he will abstain from
Komite tersebut, maka yang bersanggkutan participating in the review and approval
harus abstain (netral)/menarik suaranya dari process of the Remuneration Committee in
proses kajian pengambilan keputusan dan relation to that matter.
persetujuan oleh Komite Remunerasi terkait
hal tertentu tersebut.
Komite Remunerasi memiliki tugas-tugas, Remuneration Committee has the duties of,
antara lain : among other things :
97
PT Berlian Laju Tanker Tbk | Annual Report 2017
remunerasi dan panduan bagi penentuan remuneration polices and guidelines for
paket remunerasi bagi para anggota Direksi, setting remuneration for the Directors,
Komisaris dan posisi eksekutif kunci lainnya; Commissioner and key executives;
Tingkat remunerasi harus dirancang sesuai The level of remuneration should be aligned
dengan kepentingan jangka panjang dan with the long-term interest and risk policies
kebijakan risiko perusahaan dan harus tepat of the company and should be appropriate to
agar mampu menarik, mempertahankan attract, retain and motivate (a) the directors
serta memotivasi para (a) anggota Direksi to provide good stewardship of the company,
agar dapat memberikan pelayanan yang baik and (b) key management personnel to
bagi perusahaan, dan (b) karyawan kunci successfully run the company. However,
untuk menjalankan Perseroan dengan baik. companies should avoid paying more than
Namun perusahaan juga harus menghindari necessary for this purpose.
pembayaran yang berlebihan untuk tujuan
tersebut.
Setiap perusahaan harus menyediakan Each company should provide clear disclosure
kebijakan remunerasi yang jelas, tingkat, of its remuneration policy, level and mix of
dan komposisi remunerasi, dan prosedur remuneration policy, and the procedure
untuk menetapkan remunerasi, di dalam for setting remuneration, in the Company’s
Laporan Tahunan Perusahaan tersebut. annual report. Each should provide disclosure
Harus memberikan pengungkapan in relation to each remuneration policies
sehubungan dengan kebijakan remunerasi to enable investors to understand the link
yang memungkinkan para investor untuk between remuneration paid to directors
memahami hubungan antara remunerasi and key management personnel and
yang dibayarkan kepada direksi dan karyawan performance.
kunci dan kinerja.
Berdasarkan Rapat Umum Pemegang Saham On the Annual General Meeting of the
Tahunan Perseroan yang diadakan pada Company held on 7 July 2017, it was resolved
tanggal 7 Juli 2017 telah ditetapkan bahwa that the annual compensation for all members
besarnya gaji dan/atau tunjangan lainnya bagi of Board of Commissioners after income
seluruh anggota Dewan Komisaris Perseroan tax is not more than RP 4.000.000.000 (four
setelah dipotong pajak penghasilan, billion Rupiah).
jumlahnya tidak melebihi Rp 4.000.000.000,-
(Empat milyar Rupiah) setahun.
98
PT Berlian Laju Tanker Tbk | Annual Report 2017
Dalam Rapat Umum Pemegang Saham Ta- On the Annual General Meeting of the Com-
hunan Perseroan pada tanggal yang diseleng- pany which was held on 7 July 2017, it was
garakan 7 Juli 2017, telah diputuskan suatu resolved that the annual compensation for all
ketentuan kompensasi bagi seluruh anggota members of Board of Directors after income
Direksi setelah pajak penghasilan tidak tax is not more than Rp 8.000.000.000 (eight
melebihi Rp 8.000.000.000 (delapan milyar billion Rupiah).
rupiah).
Remunerasi terhadap 3 orang karyawan The remuneration for the top 3 key
kunci dibayarkan oleh Perseroan kepada management personnel is paid by the
masing-masing orang untuk tahun buku Company to each of the personnel for the
yang berakhir pada 31 Desember 2017. year ended 31 December 2017. The aggregate
Kompensasi total untuk tiga karyawan kunci compensation for the top 3 key management
adalah SGD 250.000 untuk tahun 2017. personnel for the year 2017 is SGD 250.000.
Kompensasi untuk tahun buku yang berakhir the compensation for the year ended 31
pada 31 Desember 2017 termasuk seluruh December 2017 including any benefit-in-
kompensasi yang ditangguhkan untuk tahun kind and any deferred compensation accrued
buku bersangkutan dan akan dibayarkan for the financial year in question and payable
pada tanggal di masa mendatang adalah at a later date are as follow :
sebagai berikut :
99
PT Berlian Laju Tanker Tbk | Annual Report 2017
Di bawah/Below
SGD 250.000
Key Management Personel
Christophorus Sigit Triwaskito v
Romanus Tri Wibowo v
Muhammed Jalal Uddin v
Yeap Beow Hong v
Akuntanbilitas Accountability
Prinsip No.10 : Principle 10 :
Dewan harus menyajikan suatu penilaian yang The Board should present a balanced and
berimbang dan dapat dipahami mengenai understandable assessment of the Company’s
kinerja Perseroan, posisi dan peluang. performance, position and prospects.
Dewan Komisaris dan Direksi berupaya The Board strives to provide its shareholders
memberikan suatu penilaian yang with a balanced and understandable
berimbang dan dapat dipahami oleh assessment of the Company’s performance,
Para Pemegang Saham, mengenai kinerja position, and prospects on a quarterly basis.
Perseroan serta posisi dan peluang pada tiap This responsibility extends to interim and
kuartal. Tanggung jawab ini juga meliputi other price sensitive public reports and
penyusunan laporan interim dan laporan lain reports to Regulator (if required).
yang bersifat sensitif serta laporan kepada
Regulator (jika diperlukan).
The management provides to all members of
Pihak manajemen menyediakan laporan yang the Board with a balance and understandable
berimbang dan mudah dipahami mengenai management accounts of the company’s
kinerja, posisi dan peluang perusahaan setiap performance, position and prospects on a
triwulan untuk kepentingan anggota Dewan. quarterly basis.
Dewan Komisaris dan Direksi memahami The Board of Commissioners and Board of
pentingnya ketersediaan informasi yang Director acknowledge the importance of
tepat dan berkualitas tinggi, oleh karena itu ensuring high quality, relevant information
berbagai informasi terkait telah disediakan are made available to shareholders in a
bagi pemegang saham secara tepat timely manner to keep them abreast of
waktu agar mereka bisa mengikuti semua all, material business matters affecting to
perkembangan terakhir yang mempengaruhi Company. Toward ensuring the effective
kinerja Perseroan. Guna menjamin dissemination of information, the Company
penyampaian informasi secara efektif, maintains a Relation Policy. The Policy
Perseroan memiliki kebijakan Hubungan outlines now the Company identifies and
komunikasi dengan Pemegang Saham dan distributes information in a timely manner
Investor. Kebijakan tersebut menggarisbawahi to all shareholders. It also reinforces the
bagaimana perseroan mengidentifikasi dan Company’s commitment to the continuous
mendistribusikan informasi secara tepat disclosure obligations imposed by law, and
waktu kepada semua Pemegang Saham. describes the procedures implemented to
Hal tersebut juga memperkuat komitmen ensure compliance.
100
PT Berlian Laju Tanker Tbk | Annual Report 2017
Dalam kaitan dengan tanggung jawab In discharging its fiduciary responsibility, the
fidusia, Dewan dibantu oleh Komite Audit Boards are assisted by the Audit Committee
dalam mengawasi proses pelaporan finansial to oversee the financial reporting processes
Perseroan dan kualitas laporan keuangan. and the quality of the Company’s financial
Pernyataan tanggung jawab Direksi dalam statements. The Statement of Responsibility
101
PT Berlian Laju Tanker Tbk | Annual Report 2017
Manajemen Resiko dan Kontrol Internal Risk Management and Internal Controls
Prinsip No.11 : Principle 11 :
Dewan bertanggungjawab untuk tata kelola The Board is responsible for the governance
resiko. Dewan harus memastikan bahwa of risk. The Board should ensure that the
manajemen mempertahankan suatu sistem Management maintains a sound system
manajemen resiko dan kontrol internal of risk management and internal controls
untuk keamanan kepentingan pemegang to safeguard shareholders interest and the
saham serta aset-aset perusahaan, dan harus Company’s assets, and should determine the
memastikan sifat dan sejauh mana resiko nature and the extent of the significant risks
yang signifikan bagi Dewan yang dapat which the board is willing to take in achieving
diterima untuk mencapai obyektif strategis. its strategic objective.
Perseroan telah menetapkan berbagai kontrol The Company has established a series
yang terintegral dimulai dari pengendalian of integrated controls, starting with
lingkungan dengan membuat suatu ketentuan environment control by establishing a strict
perilaku yang ketat dan mengadopsi nilai- code of conduct and adopting adherence to
nilai Perseroan ndalam melaksanakan its Corporate Values in conducting business.
kegiatan usaha. Kontrol Aktivitas dilakukan Control Activities are created by setting
dengan membuat suatu pemisah tugas, clear segregation of duties, authority and
wewenang dan tanggung jawab yang responsibilities at all level of staff within
jelas di seluruh tingkat tenaga kerja dalam the organization structure. Proper channels
struktur organisasi. Jalur penilaian risiko of risk assessment, controlled information
yang tepat, jalur informasi dan komunikasi flow and communication, and continued
yang terkontrol dan melakukan pengawasan monitoring conducted through internal audit
yang berkelanjutan melalui audit internal dan and other collaborative activities, are all
aktivitas terpadu, seluruhnya dilakukan untuk undertaken to safeguard the integrity of the
menjaga integritas sistem kontrol. control systems.
Perseroan mengelola resiko melalui suatu Company manages risk through a framework
kerangka kerja dan proses-proses dimana and processes, whereby a culture of
budaya kesadaran akan resiko dan manajemen risk awareness and risk management is
resiko dikembangkan diorganisasi, meliputi : encouraged in the organization, which
involves;
102
PT Berlian Laju Tanker Tbk | Annual Report 2017
Mengenali berbagai tipe resiko yang mungkin Recognizing different types of risk the
dihadapi perusahaan saat menjalankan Company may encounter in running daily
kegiatan operasional sehari-hari dan/atau operation and/or making decision; and
membuat keputusan; dan
Memastikan bahwa setidaknya terdapat Ensuring that there is at least one senior
seorang anggota manajemen senior yang management member accountable or
dapat diandalkan atau bertanggungjawab responsible for mitigating the risk.
untuk memitigasi resiko.
Perseroan mengenali berbagai tipe krisis The Company recognized various types of
yang mungkin timbul di tempat dan di crisis that might occur on site and in working
lingkungan kerja yang memerlukan suatu environment that require an effective
manajemen krisis yang efektif. Rencana untuk crisis management. Plan for effective crisis
manajemen krisis yang efektif diformulasikan management is formulated bases on the
berdasarkan kelemahan yang teridentifikasi weakness identified in order to establish a
sehubungan dengan pengadaan proses proven and reliable business process.
usaha yang terjamin dan handal.
Dewan harus membentuk suatu Komite The Board should establish an Audit
Audit dengan disertai ketentuan tertulis yang Committee with written terms of reference
menyatakan dengan jelas wewenang dan which clearly set out its authority and duties.
kewajiban Komite tersebut.
Komite Audit Perseroan dibentuk oleh The Company’s Audit Committee is formed
Dewan Komisaris untuk membantu Dewan by the Board of Commissioner to assist the
Komisaris dalam mengawasi Direksi dan Board of Commissioners in supervising the
bertanggungjawab penuh kepada Dewan board of Directors and is accountable to the
Komisaris. Dasar hukum penunjukan Komite Board of Commissioners. The legal basis for
Audit adalah surat keputusan Dewan the appointment of the Audit Committee is
Komisaris yang dikeluarkan pada bulan the decision of the Board of Commissioners
Desember 2015. Anggota Komite Audit issued in December 2015. The member of
Perseroan tidak mempunyai hubungan Audit Committee of the Company has no
afiliasi dengan Perseroan. affiliation with the Company.
Komite Audit Perseroan terdiri dari 3 orang The Company’s Audit Committee consist of 3
yaitu Bapak Antonius Joenoes Supit sebagai person which is Mr. Antonius Joenoes Supit
Ketua, Bapak Timotius sebagai Anggota dan as chairman, Mr. Timotius as Member and
Bapak Denny Susilo sebagai Anggota. Mr. Dennys Susilo as Member
Profil Komite Audit Perseroan sebagai berikut Profile of the Company’s Audit Committee is
: as follows :
103
PT Berlian Laju Tanker Tbk | Annual Report 2017
Timotius Timotius
58 tahun, warganegara Indonesia, diangkat 58 years old, Indonesian citizen, appointed as
sebagai Anggota Komite Audit pada Member of Audit Committee on December
tanggal 1 Desember 2015. Saat in, beliau 1, 2015. Currently, he also serves as the Audit
juga menjabat sebagai Komite Audit di PT Committee of PT Sumber Alfaria Trijaya
Sumber Alfaria Trijaya dan PT Sampoerna and PT Sampoerna Agro Tbk. Previously,
Agro Tbk. Sebelumnya, menjabat sebagai he served as the Audit Committee of PT
Komite Audit di PT Salim Ivomas Pratama Salim Ivomas Pratama (2009-2013), PT
(2009-2013), PT Indofood CBP Tbk (2010- Indofood CBP Tbk (2010-June 2015), PT
Juni 2015), PT Indofood Sukses Makmur Indofood Sukses Makmur Tbk (2009-2015)
Tbk (2009-2015) dan di PT HM Sampoerna and PT HM Sampoerna Tbk (2001-March
Tbk (2001-Maret 2011). Memperoleh gelar 2011) . Obtained his Doctor of Agriculture
Doctor of Agriculture Economics Institut Economics degree Bogor Agricultural
Pertanian Bogor, Master Management University, Master Management University of
Universitas Indonesia, Sarjana Ekonomi Indonesia, Bachelor of Economics University
Universitas Indonesia, Sarjana Management of Indonesia, Bachelor of Management
Finance Universitas Indonesia. Finance University of Indonesia.
Tugas dan tanggung jawab Komite Audit The tasks and responsibilities of the Audit
adalah sebagai berikut : Committee are as follows :
104
PT Berlian Laju Tanker Tbk | Annual Report 2017
10. Melakukan Evaluasi terhadap 10. Evaluating the audit service process on
pelaksanaan pemberian jasa audit atas annual finance history by Public Accountant
informasi keuangan historis tahunan oleh and/or Public Accountant Firm.
Akuntan Publik dan/atau Kantor Akuntan
Publik.
Selain dari tugas-tugas yang disebutkan Other than the above mentioned tasks, the
di atas, Komite Audit juga menyediakan Audit Committee shall provide a mechanism
suatu mekanisme agar karyawan Perseroan so that the Company’s employees can
dapat menyampaikan secara rahasia hal- confidentially communicate the possible
hal mengenai kemungkinan pelanggaran breach with regard to financial reports or
sehubungan dengan laporan keuangan other matters. The Audit Committee shall
105
PT Berlian Laju Tanker Tbk | Annual Report 2017
atau hal lainnya. Komite Audit akan meneliti examine the findings of internal investigation
penemuan-penemuan investigasi internal regarding the issues and whereby fraud of
mengenai masalah-masalah tersebut atau unusual matter is suspected or the failure in
masalah-masalah dimana diduga terjadi internal supervision, or breach of applicable
penipuan atau kejanggalan atau kegagalan law, rules and regulations which have or
pengawasan internal atau pelanggaran may have material impact to the Company’s
hukum dan peraturan perundang-undangan operational result or financial position. The
yang berlaku yang memiliki atau dapat Audit Committee also ensures necessary
memiliki dampak material terhadap hasil mitigation measures are taken. Any member
operasional atau posisi keuangan Perseroan. of the Audit Committee cannot vote on
Komite Audit juga akan memastikan decisions where the member has a conflict
tindakan-tindakan lanjutan yang diperlukan of interest.
yang sudah dilakukan. Setiap anggota Komite
Audit yang memiliki konflik kepentingan
tidak boleh memberikan suara dalam hal
pengambilan keputusan-keputusan Komite.
Sepanjang tahun 2017, Komite Audit During the year 2017, the Audit Committee
mengadakan pertemuan dengan manajemen has conducted regular meetings with the
Perseroan dan Auditor Eksternal. Kegiatan- Company’s management and external
kegiatan Komite Audit sebagai berikut : auditor. The Audit Committee conducted
activities as follows :
106
PT Berlian Laju Tanker Tbk | Annual Report 2017
dalam membahas lingkup audit, hasil audit discussing scope of audit, result of audit and
dan surat kepada manajemen; dan management letter;
Komite Audit dan Dewan Komisaris Perseroan The Audit Committee and the Company’s
telah mengevaluasi dan mengkonfirmasikan Board of Commissioners have reviewed
bahwa tim auditor eksternal dari kantor and confirmed that external group auditor,
akuntan Kosasih, Nurdiyaman, Mulyadi, Kosasih, Nurdiyaman, Mulyadi, Tjahjo &
Tjahjo & Rekan yang dipimpin oleh partner Rekan which let by audit partner Tjahjo
audit Tjahjo Dahono tidak menyediakan jasa- Dahono, did not provide non-audit service
jasa non audit apapun kepada Perseroan to the Company and therefore no such fee
dan oleh karena itu tidak ada biaya yang being paid for such service.
dibayarkan untuk jasa-jasa tersebut.
Tercantum berikut adalah persetujuan atas Set our below is the approval of fees to the
pembayaran kepada auditor untuk tahun auditors for 2017 and 2016 :
buku 2017 dan 2016 :
2017 2016
US$’000 US$’000
Fee on audit services paid /payab-
le to
- Auditor of the Company 115 145
Perusahaan audit lain yang terlibat dalam The other audit firms involved in the audit of
audit anak perusahaan adalah : Thomas the subsidiaries are: Thomas So & Partners
So & Partners CPA Limited, Premiere Trust CPA Limited; Premiere Trust & Partners, The
& Partners,. Perseroan telah memenuhi Company has complied with rule 712 and
peraturan 712 dan 716 dalam kaitannya 716 in relation to its auditing firms.
dengan perusahaan audit tersebut.
Dewan Komisaris dan Komite Audit yakin The Board of Commissioners and Audit
bahwa penunjukan berbagai auditor di atas Committee are confident that the appointment
tidak akan berkompromi atas standar dan of the various above will not compromise the
efektivitas audit anak perusahaan. standard and the effectiveness of the audit of
the subsidiaries.
Perseroan harus membentuk suatu fungsi The Company should establish an internal
pemeriksaan internal yang independen, audit function that is independent from the
107
PT Berlian Laju Tanker Tbk | Annual Report 2017
Setiap karyawan Perseroan ikut All employees within the Company are
bertanggungjawab dalam menerapkan required to adhere to the internal controls.
sistem pengendalian internal yang baik. To ensure effectiveness of the Company’s
Untuk memastikan efektivitas pengendalian internal controls, the Board of Directors is
internal tersebut, Direksi dibantu oleh assisted by internal auditor – Ms. Jeanny
Auditor Internal, Ibu Jeanny Wongsowidjojo Wongsowidjojo who reports directly to the
berperan sebagai internal Audit Manager Board of Director.
Perseroan dan bertanggungjawab langsung
kepada Dewan Direksi.
Warga Negara Indonesia, usia 51 tahun. Indonesian citizen, age 51 years. She was
Beliau ditunjuk sebagai Internal Auditor appointed based on decision of Board of
Manager Perseroan berdasarkan keputusan Directors Meeting in 2002. Prior to joining the
Rapat Direksi pada tahun 2002. Sebelum Company, she served as General Manager of
bergabung dengan Perseroan, beliau Accounting and Finance PT Bali Tunas Finance
menjabat sebagai General Manager bidang (1997-1999) and Corporate Audit & Analyst
Akuntansi dan Keuangan PT Bali Tunas at BSG Corporation (199-2001). Ms. Jeanny
Finance (1997-1999) dan Corporate Audit & Wongsowidjojo is a Bachelor of Economics
Analyst di BSG Corporation (199-2001). Beliau majoring in Accounting at Tarumanegara
adalah Sarjana Ekonomi, jurusan Akuntansi University. She has a Certificate of Qualified
Universitas Tarumanegara. Beliau memiliki Internal Auditor.
Sertifikat Qualified Internal Auditor.
Berdasarkan tinjauan yang dilakukan Auditor Based on review conducted the internal
Internal dan Auditor Eksternal, bersama- auditor and external auditors, together
sama dengan konfirmasi Manajemen atas with Management’s confirmation on the
efektivitas pengendalian internal, Dewan effectiveness of the internal controls, the
Komisaris berpendapat (dengan persetujuan Board of Commissioners is of the opinion (with
Komite Audit) bahwa pengendalian internal the concurrence of the Audit Committee) that
dan sistem manajemen risiko yang ditujukan the internal controls and risk management
pada keuangan, resiko operasional dan system addressing financial, operational and
kepatuhan, sudah memadai/memenuhi compliance risks were adequate as at 31
syarat pada tanggal 31 Desember 2017. December 2017.
Dewan telah menerima jaminan tertulis dari The Board has received written assurance
CEO dan Manajer Keuangan bahwa Catatan from the CEO and Finance Manager that;
keuangan telah dipelihara dengan baik The financial records have been properly
dan bahwa laporan keuangan memberikan maintained and that the financial statements
kewajaran dan pendapat yang wajar terhadap give true and fair view of “The Company’s”
operasi dan keuangan “Perusahaan”; dan operations and finances; and
Mengenai efektivitas manajemen risiko Regarding the effectiveness of “The
“perusahaan” dan sistem pengendalian Company’s” risks management and internal
internal. control systems.
108
PT Berlian Laju Tanker Tbk | Annual Report 2017
Auditor Internal Perseroan melakukan The Internal Auditor conducts tests on the
pengujian atas tingkat kecukupan dan sufficiency and compliance on policies,
ketaatan pada kebijakan, prosedur, hukum, procedures, law and regulations, and verify
dan peraturan yang ada, serta keandalan the reliability of information and financial
informasi dan laporan keuangan. Di samping reports. In addition, Internal Auditor also
itu, Auditor Internal juga memberikan provide his views on internal control and
pandangan mengenai pengendalian internal make appropriate recommendations to the
dan rekomendasi kepada bagian yang diaudit auditors to immediately undertake corrective
agar segera melakukan tindakan perbaikan actions on the weaknesses identified
atas kelemahan yang teridentifikasi dan during the investigative process and to
memastikan kelengkapan atas implementasi ensure to completeness of internal control
pengendalian internal. implementation.
Perseroan harus memperlakukan seluruh Companies should treat all shareholders fairly
Pemegang Saham secara adil dan seimbang and equitably and should recognize, protect,
dan mengakui, melindungi, dan memfasilitasi and facilitate the exercise of shareholder’s
pelaksanaan hak-hak Pemegang Saham dan right, and continually review and update such
secara terus menerus meninjau ulang dan governance arrangements.
memberikan infromasi terkini mengenai
pelaksanaan tata kelola.
Perseroan harus secara aktif berhubungan Companies should actively engage their
dengan para pemegang sahamnya dan shareholders and put in place an investor
memberikan suatu ketentuan hubungan relation policy to promote regular effective
investor untuk memberikan komunikasi and fair communication with shareholders.
secara teratur, efektif, dan wajar bagi para The Company strives for timeliness and
Pemegang Saham. Perseroan berusaha transparency in its disclosures to the
memberikan informasi secara tepat waktu shareholders and the public. All information
dan transparan kepada para pemegang on the Company’s new initiatives will
saham dan publik. Semua informasi be first disseminated via IDXNET and
mengenai inisiatif-inisiatif baru Perseroan SGXNET followed by a news release, where
akan disebarkan pertama kali melalui situs appropriate.
IDXNET dan SGXNET yang diikuti oleh satu
siaran pers apabila diperlukan.
109
PT Berlian Laju Tanker Tbk | Annual Report 2017
Perseroan secara berkala juga memberikan The Company also provides timely updates
informasi ter-update kepada Otoritas Jasa to the Financial Services Authority (“OJK”)
Keuangan (“OJK”) dan Bursa Efek Indonesia and Indonesia Stock Exchange and Singapore
serta Bursa Efek Singapura baik melalui Stock Exchange, either through meetings,
pertemuan, surat menyurat, maupun melalui formal letters, or through IDXNET and
portal IDXNET dan SGXNET. SGXNET portals.
Tabel berikut adalah ringkasan seluruh Set out be;low is a summary of the activities
aktivitas di tahun 2017 : in 2017 :
Number
Investor Relation Activities in 2017 of Timing
Activities
Siaran Pers dan Korespondensi - Bursa Efek Indonesia 38 Sesuai saat diumumkan
Press Release and Corespondence - Indonesia Stock as per publication date
Exchange
Siaran Pers dan Korespondensi - Bursa Efek Singapura 14 Sesuai saat diumumkan
Press Release and Corespondence - Singapore Stock as per publication date
Exchange
Siaran Pers dan Korespondensi - Otoritas Jasa Keuangan Sesuai saat diumumkan
43
dan Otoritas lainnya
Press Release and Corespondences - Financial Services as per publication date
Authority & Other Authority
Transparansi Transparency
Prinsip No.16 : Principle 16 :
Hak dan Peran Para Pemangku The Rights and Roles of Other Stakeholders
Kepentingan Principle 17 :
Prinsip No.17 :
A Company should have a fair and equal
110
PT Berlian Laju Tanker Tbk | Annual Report 2017
Suatu perusahaan harus memiliki hubungan relationship between the company and the
dengan adil dan seimbang antara perusahaan stakeholders based on law and/or through
dan para pemangku kepentingan berdasarkan mutual agreements applicable to each
hukum dan/atau melalui perjanjian yang respective party.
bertimbal balik dan berlaku bagi seluruh
pihak terkait.
Hubungan yang adil dan seimbang antara Fair and equal relationship between the
para pemangku kepentingan dan Perseroan stakeholders and the Company is ensured
dapat dipastikan dengan dipatuhinya by complying with the Indonesia Law, Vessel
Undang-Undang di Indonesia, peraturan- compliance regulation, Exchange Regulations
peraturan yang berlaku bagi Kapal, Peraturan- and through mutual agreements designed
peraturan Bursa dan melalui perjanjian timbal by the Company and the counter party.
balik antara Perseroan dan pihak lain.
Grup telah membuat prosedur pengendalian The Group has established internal
internal mengenai transaksi benturan control procedures for interested person
kepentingan. Hal ini untuk memastikan transactions. This ensures transactions are
bahwa transaksi-transaksi telah ditinjau properly reviewing and approved by the
secara baik dan disetujui oleh Komite Audit Audit Committee and conducted at arm’s
dan diselenggarakan sesuai dengan transaksi length basis on normal commercial terms
bisnis, ketentuan-ketentuan komersial dan and not be unfavorable to the interests of the
tidak merugikan kepentingan Perseroan. Company.
Komite Audit telah meninjau ulang The Audit Committee has reviewed the
transaksi-transaksi benturan kepentingan interest person transaction for 2017 and has
untuk tahun 2017 dan berpendapat bahwa the opinion that transaction were conducted
seluruh transaksi dilakukan sesuai dengan on normal commercial terms and not
ketentuan-ketentuan komersial yang normal prejudicial to the interest of the Company
dan tidak merugikan kepentingan Perseroan and its minority Shareholders.
dan Pemegang Saham minoritas.
111
PT Berlian Laju Tanker Tbk | Annual Report 2017
Aggregate value of
all interested person Aggregate value of
transactions during the all interested person
financial year under review transactions conducted
Interested Person (excluding transactions under shareholders mandate
less than SGD100,000) and pursuant to Rule 920
transactions conducted (excluding transactions less
under shareholders mandate than SGD100,000)
pursuant to Rule 920
2017 2016 2017 2016
Trade and Other Accounts
Payable
PT Arpeni Pratama Ocean Line 34,440 35,777 - -
Pan Union Agencies Pte.Ltd 24,909 10,572 - -
PT Garuda Mahakam Pratama 20,658 19,676 - -
Thai Petra Transport Co. Ltd 90,280 118,982 - -
Total 170,287 185,007 - -
Loan Payable
PT Bagusnusa Samudera Gemilang 1,856,239 1,828,136 - -
Voyage Expenses
Pan Union Agencies Pte. Ltd 156,164 201,401 - -
Thai Petra Transport Co. Ltd 264,959 170,448 - -
PT Garuda Mahakam Pratama 369 8,284 - -
Total 421,492 380,133 - -
Total 379 27 - -
Berdasarkan kajian, tidak terdapat transaksi- There were no other interested person
transaksi benturan kepentingan sepanjang transactions during the financial year under
tahun buku ini sehubungan dengan Rule review in relation to Rule 920 of the SGX-ST
920 dari SGX-ST Listing Manual kecuali Listing Manual except those stated above.
sebagaimana tersebut diatas.
Tidak ada kontrak yang material yang No material contract relating to interest
berkaitan dengan benturan kepentingan yang person transaction were entered into in 2017.
tercatat di tahun 2017. Namun sampai akhir However, as at the end of the financial year,
tahun buku, Grup memiliki perjanjian dengan the group has subsisting service agreements
anak-anak perusahaannya sehubungan with the subsidiaries and related companies
dengan jasa keagenan kapal, jasa manajemen relating to shipping agency services, ship
kapal, sewa kapal dan perbaikannya. management services, vessel charter hire,
and repair.
Hutang Dagang yang terutang sebelum Trade accounts payable incurred prior to
usulan amandemen Rencana Perdamaian Amendment of Restructuring Plan which
yaitu per 31 Maret 2015, setelah amandemen was 31 March 2015, after amendment
Rencana Perdamaian disetujui, akan Restructuring Plan approved, will retain
mempertahankan 50% dari saldo utang yang 50% of the then outstanding amounts in
112
PT Berlian Laju Tanker Tbk | Annual Report 2017
Berikut daftar sanksi dan/atau penalti yang Set out below is a summary of the transactions
diterima Perseroan dalam tahun 2017 : and/or penalties received by the Company in
2017 :
113
PT Berlian Laju Tanker Tbk | Annual Report 2017
Perseroan telah melunasi seluruh kewajiban The Company has completed all its
administrasi di atas di tahun 2017, yaitu administrative obligation including amongst
menyampaikan laporan keuangan interim others, the submission of interim financial
untuk periode yang berakhir 30 Juni 2016 statements for the period ending 30 June
dan penyampaian Pemberitahuan, Materi 2016 and submission Notice, Material and the
dan Hasil pelaksanaan public Expose 2017. Result of implementation of Public Expose.
Perseroan tidak membayar apapun di luar There is no non-Audit Fees paid to the Auditor
biaya audit yang telah ditetapkan kepada during the financial year under review ended
para auditor selama tahun fiskal yang 31 December 2017.
dilaporkan yang berakhir pada tanggal 31
Desember 2017.
Perseroan saat ini sedang dalam proses The Company is in the process of setting up
merumuskan kebijakan-kebijakan dalam the policies to adopt the Code of Corporate
menerapkan Pedoman Tata Kelola Governance issued by the Committee on
Perusahaan yang dikeluarkan oleh Komite Corporate Governance of Singapore (the
Tata Kelola Perusahaan Singapura (“Code”) “Code”) and intends to fully adopt and
dan tujuannya adalah untuk menerapkan comply with the Code to the extent that it
dan melaksanakan sepenuhnya, sejauh tidak does not contravene with Indonesia Laws
berbenturan dengan hukum dan peraturan and regulations.
yang berlaku di Indonesia.
Keseluruhan nilai dari semua tanah dan The aggregate value of all properties held
bangunan yang dimiliki oleh Perseroan untuk by the Company for development, sale of
dibangun, dijual dan diinvestasikan tidak investments purposes does not represent
melebihi 15% dari nilai bersih aktiva berwujud more than 15% of the value of the consolidated
atau tidak memberikan kontribusi melebihi net tangible assets, or contribute more than
15% dari laba operasi sebelum pajak setelah 15% of the consolidated pretax operating
konsolidasi. profit of the Company.
Kebijakan Manajemen Risiko dan Proses- Risk Management Policies and Processes
Proses
Kebijakan manajemen risiko dan proses- The risk management policies and processes
proses dibuat oleh Dewan. Hal ini ditinjau are set by the Board. These are regularly
ulang secara berkala dan diperbaharui reviewed and updated as necessary.
114
PT Berlian Laju Tanker Tbk | Annual Report 2017
apabila diperlukan.
Grup mengidentifikasi, menilai dan The Group identifies, assesses and mitigates
memitigasi resiko-resiko yang berdampak the risks that effect the operations of
pada operasional usaha. Selama proses, the business. During the process, factors
faktor-faktor yang menimbulkan risiko that trigger such risk and its implications
tersebut dan dampaknya diperhitungkan. are considered. The timely mitigation of
Usaha untuk memitigasi risiko ini mengijinkan these risks will allow the Group to increase
Group untuk meningkatkan nilai para shareholder value.
pemegang saham.
Resiko Operasional adalah kerugian yang Operational risk is the loss attributed by
timbul karena kegagalan proses internal, failure in the internal process, deficiency
penyimpangan sistem dan manajemen, atau in systems and management, or adverse
kejadian-kejadian eksternal. external events.
Risiko operasional Grup ditangani oleh The Group operational risk is handled at
masing-masing unit operasi dan dimonitor each operating unit and monitored at the
pada level Grup. Perkembangan struktur Group Level. The developed organizational
organisasi dan kontrol internal membantu structure and internal controls aid in ensuring
dalam memastikan kelancaran operasional the smooth running of operations in relation
sejalan dengan visi dan misi Grup. Tinjauan to the Group’s vision and mission. Periodical
berkala yang dilakukan oleh Dewan dilakukan review by the Board is conducted to evaluate
untuk mengevaluasi keefektifan kontrol- the effectiveness of the controls.
kontrol.
Grup juga membeli berbagai asuransi The Group also purchased necessary
yang diperlukan seperti Hull & Machinery, insurance such as Hull & Machinery,
Protection & Indemnity dan War Risk setiap Protection & Indemnity and War Risk cover
saat diperlukan. as and when required.
Resiko Kepatuhan adalah resiko atas sanksi Compliance Risk is the legal sanction or
hukum atau kerugian keuangan material material finance loss as a result of failure
yang merupakan akibat dari ketidakpatuhan to comply with laws, regulations, code of
akan perundang-undangan, peraturan, code conduct and standards of best practice.
of conduct, dan standar praktik yang terbaik.
115
PT Berlian Laju Tanker Tbk | Annual Report 2017
Harap mengacu pada Catatan 36 dari Laporan Please refer to Note 36 of the Financial
Keuangan sebagaimana tercantum pada Statements set out on page 99 of the
halaman 99 dari Laporan Keuangan Tahunan. Financial Report.
Perkara Penting yang dihadapi Perseroan, Important Cases faced by the Company,
Entitas Anak, Anggota Direksi dan Subsidiaries, Members of the Board of
Anggota Dewan Komisaris Directors and Members of the Board of
Commissioners
Perseroan telah mengungkapkan hal ini The Company has disclosed this matter in
dalam Laporan Keuangan Tahunan Perseroan Yearly Financial Statements Year 2017, page
Tahun 2017, halaman 86 86
Informasi mengenai Kode Etik dan Budaya Information of Code of Conduct and
Perseroan Company’s Culture
Perseroan telah memiliki kode etik dan budaya The Company has a code of conduct and
Perseroan yang diatur dalam Peraturan Company’s Culture stipulated in Company
Perusahaan, Code of Corporate Conduct Regulations, Code of Corporate Conduct
and Company’s Culture. Pokok-pokok and Company's Culture. The Principles of
Kode Etik dan pengungkapan bahwa Kode the Code of Conduct and the disclosure
Etik berlaku bagi Dewan Komisaris, Dewan that the Code of Conduct applies to the
Direksi, Karyawan Perseroan tertuang dalam Board of Commissioners, the Board of
Peraturan Perusahaan. Bentuk sosialisasi Directors, the Company's employees are
dilakukan pada saat karyawan bergabung, regulated in Company Regulations. The form
diuji kembali pada saat penilaian karyawan, of socialization is done when employees
dipublikasikan dalam media informasi join, reexamined at the time of employee
Perusahaan yang dapat diakses oleh seluruh appraisal, published in Company information
karyawan, disosialisasikan kembali kepada media that can be accessed by all employees,
116
PT Berlian Laju Tanker Tbk | Annual Report 2017
Perseroan telah memiliki sistem pelaporan The Company already has a whistleblowing
pelanggaran (whistleblowing system) yang system stipulated in the Code of Corporate
diatur dalam Code of Corporate Conduct, Conduct, point 17.
point 17.
117
PT Berlian Laju Tanker Tbk | Annual Report 2017
Untuk mewujudkan tekad dan komitmen To realize it, the Company implements the
tersebut, Perseroan menerapkan Sistem HSE Management System for :
Manajemen HSE dengan tujuan :
Untuk memastikan jalannya program ini, To ensure the program runs well, the
Perseroan membentuk Tim yang kompeten Company forms a competence Team
yang terdiri dari wakil-wakil dari setiap bagian consisting of representatives from each
yang ada dalam Perseroan. Tujuan Kebijakan department in the Company. The purpose
ini disampaikan dan dikomunikasikan kepada of this Policy is informed and communicated
semua karyawan serta pihak yang terkait to all employees and related parties to be
118
PT Berlian Laju Tanker Tbk | Annual Report 2017
Kebijakan ini berlaku untuk seluruh karyawan This policy applies to all employees and
dan pelamar dan terhadap seluruh aspek applicants for employment and to all aspects
dalam hubungan kerja, termasuk perekrutan, of the employment relationship, including
penggajian, kompensasi benefit, pelatihan, recruitment, hiring, compensation, benefits,
pemindahan dan semua syarat dan kondisi training, transfer, and any other terms and
kerja, Prinsip Kesamaan Kesempatan condition of employment. Equal Opportunity
dikomunikasikan secara berkala kepada employment must be communicated
seluruh karyawan. periodically to all employees
119
PT Berlian Laju Tanker Tbk | Annual Report 2017
Pelatihan Training
Remunerasi Remuneration
120
PT Berlian Laju Tanker Tbk | Annual Report 2017
Selain kegiatan rutin donor darah, Perseroan In addition to regular blood donor activities,
sebagai anggota INSA (Indonesia National’s the Company as a member of INSA (Indonesia
Shipowners’ Association), juga mendukung National’s Shipowners’ Association) also
dan berpartisipasi aktif dalam kegiatan sosial supports and actively participates in social
yang diselenggarakan oleh INSA pada tahun activity conducted by INSA in 2017, among
2017 antara lain pemberian donasi kepada others: donation to STT Beithsaida, Islamic
STT Betshaida, Pondok Pesantren Al Firdaus boarding school Al Firdaus, and Rooslyn
dan Panti Asuhan Roselyn. orphanage.
121
PT Berlian Laju Tanker Tbk | Annual Report 2017
Rekomendasi
Recommendation
Prinsip 1
Principle 1
1.1 Perusahaan Terbuka memiliki cara atau prosedur teknis pengumpulan suara (voting)
baik secara terbuka maupun tertutup yang mengedepankan independensi, dan
kepentingan pemegang saham
A Public Company has technical methods or procedures for open or close voting that
promote the independency and interests of the shareholders
Keterangan Remarks
Terpenuhi Comply
Sesuai ketentuan anggaran dasar Perseroan yang dimuat juga dalam Peraturan Tata
Tertib Rapat yang dibagikan kepada para pemegang saham dan kuasanya yang hadir
dalam rapat, pengambilan keputusan dilakukan berdasarkan musyawarah untuk
mufakat. Dalam hal keputusan berdasarkan musyawarah untuk mufakat tidak tercapai,
maka keputusan diambil dengan pemungutan suara berdasarkan suara setuju lebih
dari ½ (satu per dua) bagian dari jumlah suara yang dikeluarkan secara sah dalam rapat
untuk semua keputusan RUPST.
1.2 Seluruh anggota Direksi dan anggota Dewan Komisaris Perusahaan Terbuka hadir
dalam RUPS Tahunan.
All members of the Board of Directors and Board of Commissioners were present in the
Annual GMOS
Keterangan Remarks
122
PT Berlian Laju Tanker Tbk | Annual Report 2017
Terpenuhi Comply
Dalam Berita Acara RUPS Tahunan No. 08 Tanggal 7 Juli 2017 mengungkapkan bahwa
seluruh anggota Direksi dan Dewan Komisaris Perseroan hadir dalam RUPS Tahunan
tersebut.
1.3 Ringkasan risalah RUPS tersedia dalam Situs Perusahaan Terbuka paling sedikit selama
1 (satu) tahun
Summary of the GMOS Minutes is available on the Public Company’s website by no less
than 1 (one) year
Keterangan Remarks
Terpenuhi Comply
Dalam website BLTA telah tercantum ringkasan risalah RUPS mulai dari RUPS Tahunan
Tahun Buku 2012 sampai dengan RUPS Tahunan Tahun Buku 2016.
The summary of Minutes of GMS, from Annual GMS for Fiscal Year 2012 to Annual
GMOS for 2016, is available on BLTA’s website.
Prinsip 2 Principle 2
Meningkatkan Kualitas Komunikasi Perusahaan Terbuka dengan Pemegang Saham atau In-
vestor
2.1 Perusahaan Terbuka memiliki suatu kebijakan komunikasi dengan pemegang saham
atau investor
Keterangan Remarks
Terpenuhi Comply
123
PT Berlian Laju Tanker Tbk | Annual Report 2017
Keterangan Remarks
Terpenuhi Comply
Kebijakan terkait komunikasi dengan Pemegang Saham atau investor telah tersedia
dalam situs BLTA. Selain itu di dalam situs Perusahaan juga tersedia alamat, nomor
telepon dan email Perusahaan yang dapat dihubungi.
Rekomendasi
Recommendation
FUNGSI DAN PERAN DEWAN KOMISARIS
Prinsip 3 Principle 3
Keterangan Remarks
124
PT Berlian Laju Tanker Tbk | Annual Report 2017
Terpenuhi Comply
Keterangan Remarks
Terpenuhi Comply
Prinsip 4 Principle 4
Improving the Quality of Fulfillment of the Board of Commissioners’ Duties and Responsibili-
ties
Keterangan Remarks
125
PT Berlian Laju Tanker Tbk | Annual Report 2017
Terpenuhi Comply
Dewan Komisaris telah memiliki kebijakan penilaian sendiri (self assessment) untuk
menilai kinerja Dewan Komisaris yang tercantum dalam Charter Dewan Komisaris.
4.2 Kebijakan penilaian sendiri (self-assessment) untuk menilai kinerja Dewan Komisaris,
diungkapkan melalui Laporan Tahunan Perusahaan Terbuka.
Keterangan Remarks
Terpenuhi Comply
4.3 Dewan Komisaris mempunyai kebijakan terkait pengunduran diri anggota Dewan
Komisaris apabila terlibat dalam kejahatan keuangan
The Board of Commissioners has a policy relating to the resignation of member of the
Board of Commissioners if committed to a financial crime.
Keterangan Remarks
Terpenuhi Comply
The Board of Commissioners has a policy related to the resignation of members of the
Board of Commissioners if they are involved in financial crimes. This is stated in the
Board of Commissioners Charter
126
PT Berlian Laju Tanker Tbk | Annual Report 2017
4.4 Dewan Komisaris atau Komite yang menjalankan fungsi Nominasi dan Remunerasi
menyusun kebijakan suksesi dalam proses Nominasi anggota Direksi
Dewan Komisaris atau Komite yang menjalankan fungsi Nominasi dan Remunerasi
menyusun kebijakan suksesi dalam proses Nominasi anggota Direksi. Hal ini tercantum
dalam Charter Dewan Komisaris
Rekomendasi
Recommendation
FUNGSI DAN PERAN DIREKSI
Prinsip 5 Principle 5
Strengthening the Membership and Composition of the Board of Directorshe Membership and
Composition of the Board of Directors
127
PT Berlian Laju Tanker Tbk | Annual Report 2017
Terpenuhi Comply
Determination of the quantity of members of the Board of Directors has been made by
considering the condition of the Company and effectiveness of the decision-making
process that refers to the Company’s Articles of Association and prevailing Laws and
Regulations.
Determination of the composition of the Board of Directors’ member has been made by
considering the diversity in expertise, knowledge, and required experience.
Keterangan Remarks
Terpenuhi Comply
5.3 Anggota Direksi yang membawahi bidang akuntansi atau keuangan memiliki keahlian
dan/atau pengetahuan di bidang akuntansi
Member of the Board of Directors, who is responsible for accounting or finance, has
accounting expertise and/or knowledge
Keterangan Remarks
Terpenuhi Comply
Direktur Keuangan Perusahaan adalah seorang yang memiliki latar belakang keuangan
yaitu lulusan dari Universitas Indonesia.
The Finance Director of the Company has an education background in finance and he
graduated from University of Indonesia
Prinsip 6 Principle 6
Improving the Quality of Fulfillment of the Board of Directors’ Duties and Responsibilities
128
PT Berlian Laju Tanker Tbk | Annual Report 2017
6.1 Direksi mempunyai kebijakan penilaian sendiri (self-assessment) untuk menilai kinerja
Direksi
The Board of Directors has a self-assessment policy to assess its performance. This is
stated in the Board of Commissioners Charter
6.2 Kebijakan penilaian sendiri (self-assessment) untuk menilai kinerja Direksi diungkapkan
melalui Laporan Tahunan Perusahaan Terbuka
Keterangan Remarks
Terpenuhi Comply
6.3 Direksi mempunyai kebijakan terkait pengunduran diri anggota Direksi apabila terlibat
dalam kejahatan keuangan
The Board of Directors has a policy relating to resignation of the Board of Directors’
members if committed to a financial crime
Keterangan Remarks
Terpenuhi Comply
Direksi mempunyai kebijakan terkait pengunduran diri anggota Direksi apabila terlibat
dalam kejahatan keuangan. Hal ini tercantum dalam Charter Direksi
The Board of Directors has a policy relating to resignation of the Board of Directors’
members if committed to a financial crime. This is satated in Board of Director Charter
129
PT Berlian Laju Tanker Tbk | Annual Report 2017
Rekomendasi
RecommendationP
PARTICIPATION OF STAKEHOLDERS
Prinsip 7 Principle 7M
7.1 Perusahaan Terbuka memiliki kebijakan untuk mencegah terjadi nya insider trading
Keterangan Remarks
Terpenuhi Comply
Kebijakan terkait Insider Trading BLTA tercantum dalam Kode Etik Perusahaan.
Policy related to BLTA Insider Trading is set forth in the Code of Conduct of the company.
Keterangan Remarks
Terpenuhi Comply
130
PT Berlian Laju Tanker Tbk | Annual Report 2017
7.3 Perusahaan Terbuka memiliki kebijakan tentang seleksi dan peningkatan kemampuan
pemasok atau vendor
Public Company has policies of selection and capability improvement of suppliers and
vendors
Keterangan Remarks
Perseroan memiliki kebijakan tentang seleksi dan peningkatan kemampuan pemasok
atau vendor. Hal ini tercantum dalam SOP Pembelian Perseroan
The Company has policies of selection and capability improvement of suppliers and
vendors. Set forth in SOP Purchasing of the Company
Kebijakan untuk pemenuhan hak-hak kreditur mengacu pada peraturan hukum yang
berlaku
The policy relating to the fulfillment of creditor’s rights refers to applicable law
Keterangan Remarks
Terpenuhi Comply
Perseroan memiliki kebijakan sistem Whistleblowing. Hal ini tercantum dalam Kode
Etik Perusahaan.
The Company has policy of Whistleblowing system. Set forth in Code of Conduct of the
Company.
7.6 Perusahaan Terbuka memiliki kebijakan pemberi insentif jangka panjang kepada Direksi
dan Karyawan
Public Company has policy on long-term incentive for the Board of Directors and
Employees
Keterangan Remarks
131
PT Berlian Laju Tanker Tbk | Annual Report 2017
Terpenuhi Comply
Kebijakan Pemberian Insentif jangka panjang kepada Direksi dan Karyawan mengacu
kepada hasil keputusan RUPS, Pemberian insentif jangka panjang kepada Karyawan
mengacu pada peraturan peusahaan, kinerja dan kondisi keuangan Perseroan.
Long Term Incentive Policy to Directors and Employees Referring to the resolution of
the GMS, and long term incentives to employee refer to the Company’s regulation,
performance and financial condition
Rekomendasi
Recommendation
KETERBUKAAN INFORMASI
INFORMATION DISCLOSUR
Prinsip 8 Principle 8
8.1 Perusahaan Terbuka memanfaatkan penggunaan teknologi informasi secara lebih luas
selain Situs sebagai media keterbukaan informasi
Public Company takes benefits from the use of a broader information technology other
than Website as media for information disclosure
Keterangan Remarks
Terpenuhi Comply
Selain situs web, Perusahaan memanfaatkan teknologi informasi dan aplikasi media
sosial lainnya seperti melalui portal internal yaitu email.
Aside from website, the Company utilizes the information technology and other social
media applications, such as internal portal : e-mail.
8.2 Laporan Tahunan Perusahaan Terbuka mengungkapkan pemilik manfaat akhir dalam
kepemilikan saham Perusahaan Terbuka paling sedikit 5% (lima persen), selain
pengungkapan pemilik manfaat akhir dalam kepemilikan saham Perusahaan Terbuka
melalui pemegang saham utama dan pengendali.
Annual Report of Public Company discloses the beneficial owners in share ownership of
public company of at least 5% (five percent), in addition to the disclosure through major
and controlling shareholders.
Keterangan Remarks
132
PT Berlian Laju Tanker Tbk | Annual Report 2017
Terpenuhi Comply
Dalam Laporan Tahunan 2017 dan website Perusahaan telah mengungkapkan Struktur
Pemegang Saham dengan Kepemilikan sedikitnya 5% per 31 Desember 2017.
The Company’s Annual Report 2017 and website have disclosed the Shareholder
Structure that includes the ownership of at least 5%as at December 31, 2017.
133
PT Berlian Laju Tanker Tbk | Annual Report 2017
134
PT Berlian Laju Tanker Tbk | Annual Report 2017
135
PT BERLIAN LAJU TANKER TBK
DAN ENTITAS ANAK/AND ITS SUBSIDIARIES
Halaman/
Page
Laporan Laba Rugi dan Penghasilan Komprehensif Consolidated Statement of Profit or Loss and Other
Lain Konsolidasian ….………...…………………....... 3-4 ……….…………………….Comprehensive Income__
Catatan atas Laporan Keuangan Konsolidasian ........... 7 - 131 …....Notes to the Consolidated Financial Statements
The original consolidated financial statements included herein
are in the Indonesian language.
Catatan/
2016 Notes 2015
US$'000 US$'000
ASET ASSETS
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian secara keseluruhan. these consolidated financial statements.
1
The original consolidated financial statements included herein
are in the Indonesian language.
Catatan/
2016 Notes 2015
US$'000 US$'000
EKUITAS EQUITY
Modal saham - nilai nominal Share capital - par value
Saham seri A - Rp 62,50 per saham Series A shares - Rp 62.50 per share
Saham seri B - Rp 50,00 per saham Series B shares - Rp 50.00 per share
Modal dasar - Authorized -
44.237.830.228 saham seri A dan 44,237,830,228 series A shares and
2.456.869.565 saham seri B 2,456,869,565 series B shares
Modal ditempatkan dan disetor - Issued and fully paid -
23.483.317.538 saham seri A 163.636 18,34 163.636 23,483,317,538 series A shares
Tambahan modal disetor 1.115.632 19,34 1.115.632 Additional paid-in capital
Cadangan modal lainnya 17.932 15,32,35 7.932 Other capital reserves
Saham treasuri (6.516) 20 (6.516) Treasury shares
Selisih atas perubahan ekuitas Difference arising from changes
entitas anak dan pengaruh in equity of subsidiaries and
transaksi dengan pihak effect of transactions with
non-pengendali 7.787 21 7.787 non-controlling interest
Cadangan 22.736 22 11.806 Reserves
Laba yang belum terealisasi atas aset Unrealized gain on available-for-sale
keuangan tersedia untuk dijual 4.810 9 - financial assets
Defisit (1.278.065) 23 (1.263.466) Deficit
Ekuitas - Neto 47.952 36.811 Net Equity
TOTAL LIABILITAS DAN EKUITAS 101.373 101.106 TOTAL LIABILITIES AND EQUITY
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian secara keseluruhan. these consolidated financial statements.
2
The original consolidated financial statements included herein
are in the Indonesian language.
Catatan/
2016 Notes 2015
US$'000 US$'000
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian secara keseluruhan. these consolidated financial statements.
3
The original consolidated financial statements included herein
are in the Indonesian language.
Catatan/
2016 Notes 2015
US$'000 US$'000
Laba (rugi) tahun berjalan yang dapat Net profit (loss) for the year
diatribusikan kepada: attributable to:
Pemilik perusahaan (15.746) 187.219 Owners of the Company
Kepentingan non-pengendali - - Non-controlling interest
Total (15.746) 187.219 Total
LABA (RUGI) PER SAHAM DILUSIAN DILUTED EARNINGS (LOSS) PER SHARE
(dalam nilai penuh) (0,0006) 30 0,0134 (in full amount)
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian secara keseluruhan. these consolidated financial statements.
4
The original consolidated financial statements included herein
are in the Indonesian language.
Selisih atas
perubahan ekuitas
entitas anak dan
pengaruh transaksi
dengan pihak
non-pengendali
Laba yang (Catatan 21)/
belum Difference arising
terealisasi atas from changes
aset keuangan in equity of
Tambahan tersedia untuk subsidiaries Cadangan (Catatan 22)/Reserves (Note 22)
modal dijual Cadangan and effect of Penjabaran
disetor (Catatan 9)/ modal lainnya Saham transactions laporan
Modal saham (Catatan 19)/ Unrealized gain (Catatan 15 dan 35)/ treasuri with Surplus keuangan/ Cadangan Defisit
(Catatan 18)/ Additional on available- Other capital (Catatan 20)/ non-controlling revaluasi/ Financial umum/ (Catatan 23)/
Catatan/ Share capital paid-in capital for-sale reserves Treasury shares Interests Revaluation statements General Deficit Ekuitas/
Notes (Note 18) (Note 19) (Note 9) (Notes 15 and 35) (Note 20) (Note 21) reserves translation reserves (Note 23) Equity
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Saldo pada tanggal 31 Desember 2014 109.575 136.141 - 25.183 (6.516) 7.787 11.457 29 5.898 (1.461.929) (1.172.375) Balance per December 31, 2014
Saham yang diterbitkan kepada kreditur 18,19 54.061 979.491 - - - - - - - - 1.033.552 Shares issued to creditors
Penghasilan (rugi) komprehensif lain - - - - - - 5.649 (150) - 167 5.666 Other comprehensive income (loss)
Laba tahun berjalan - - - - - - - - - 187.219 187.219 Net profit for the year
Saldo per 31 Desember 2015 163.636 1.115.632 - 7.932 (6.516) 7.787 6.029 (121) 5.898 (1.263.466) 36.811 Balance per December 31, 2015
Rugi tahun berjalan - - - - - - - - - (15.746) (15.746) Net loss for the year
Saldo per 31 Desember 2016 163.636 1.115.632 4.810 17.932 (6.516) 7.787 16.959 (121) 5.898 (1.278.065) 47.952 Balance per December 31, 2016
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian secara keseluruhan. these consolidated financial statements.
5
The original consolidated financial statements included herein
are in the Indonesian language.
Catatan/
2016 Notes 2015
US$'000 US$'000
ARUS KAS DARI AKTIVITAS OPERASI CASH FLOWS FROM OPERATING ACTIVITIES
Penerimaan kas dari pelanggan 20.065 257.271 Cash received from customers
Pembayaran kepada pemasok dan karyawan (20.838) (201.877) Cash paid to suppliers and employees
Pembayaran bunga (1.132) (32.662) Interest paid
Pembayaran pajak penghasilan (133) 14 (73) Income tax paid
Penerimaan bunga 3 5 Interest received
Penerimaan klaim asuransi - 164 Receipts from insurance claim
Kas neto diperoleh dari (digunakan untuk) Net cash provided by (used in)
aktivitas operasi (2.035) 22.828 operating activities
ARUS KAS DARI AKTIVITAS INVESTASI CASH FLOWS FROM INVESTING ACTIVITIES
Perolehan aset tetap (5.234) 11 (7.138) Acquisition of fixed assets
Penerimaan deviden 900 750 Dividends received
Penurunan pada uang jaminan 15 54 Decrease in security deposits
Hasil penjualan aset tetap - neto 7 11 17 Net proceeds from sale of fixed assets
Penurunan kas dibatasi penggunaannya - 9.168 Release of restricted cash
Kas neto diperoleh dari (digunakan untuk) Net cash provided by (used in)
aktivitas investasi (4.312) 2.851 investing activities
ARUS KAS DARI AKTIVITAS PENDANAAN CASH FLOWS FROM FINANCING ACTIVITIES
Penerimaan dari Mandatory 10.000 35 - Receipt of consideration from Mandatory
Convertible Securities Convertible Securities
Pembayaran pinjaman dan utang lain-lain (8.179) (16.396) Payments of loans and other payables
Pembayaran utang sewa pembiayaan - (16.515) Payments of obligations under finance lease
Kas neto diperoleh dari (digunakan untuk) Net cash provided by (used in)
aktivitas pendanaan 1.821 (32.911) financing activities
KAS DAN BANK ENTITAS ANAK YANG CASH ON HAND AND IN BANKS OF
DIDEKONSOLIDASI - (5.819) THE DECONSOLIDATED SUBSIDIARY
Catatan terlampir merupakan bagian yang tidak terpisahkan dari The accompanying notes form an integral part of
laporan keuangan konsolidasian secara keseluruhan. these consolidated financial statements.
6
The original consolidated financial statements included herein
are in the Indonesian language.
1. UMUM 1. GENERAL
a. Pendirian a. Establishment
PT Berlian Laju Tanker Tbk (Perusahaan) didirikan PT Berlian Laju Tanker Tbk (the “Company”) was
di Republik Indonesia berdasarkan akta No. 60 established in the Republic of Indonesia based on
tanggal 12 Maret 1981 dengan nama PT Bhaita notarial deed No. 60 dated March 12, 1981 under
Laju Tanker. Nama Perusahaan diubah menjadi the name PT Bhaita Laju Tanker. The Company's
PT Berlian Laju Tanker berdasarkan Akta No. 4 name was changed to PT Berlian Laju Tanker
tanggal 5 September 1988. Kedua akta tersebut based on notarial deed No. 4 dated September 5,
dibuat dihadapan Raden Santoso, Notaris di 1988. Both deeds were notarized by Raden
Jakarta, dan telah mendapat persetujuan dari Santoso, a Notary in Jakarta. The deed of
Menteri Kehakiman Republik Indonesia dalam establishment was approved by the Ministry of
Surat Keputusannya No.C2-2630.HT.01.01-Th.89 Justice of the Republic of Indonesia in its Decision
tanggal 31 Maret 1989 serta diumumkan dalam Letter No. C2-2630.HT.01.01-Th.89 dated
Berita Negara No. 70 tanggal 1 September 1989, March 31, 1989 and was published in State
Tambahan No. 1729. Gazette No. 70 dated September 1, 1989,
Supplement No.1729.
Anggaran Dasar Perusahaan telah mengalami The Company's Articles of Association has been
beberapa kali perubahan, terakhir dengan akta amended several times. The latest amendment
No. 02 tanggal 20 Juli 2016 dari Trulyn Meinita, was the change of the Company’s Boards of
S.H., Notaris di Jakarta, mengenai perubahan Directors and Commisioners which was notarized
Direksi dan Komisaris Perseroan. Perubahan by Trulyn Meinita, S.H., a notary in Jakarta, under
anggaran dasar tersebut telah diterima dan dicatat deed No. 02 dated July 20, 2016. Such
oleh Sistem Administrasi Badan Hukum amendment was accepted and recorded by the
kementerian Hukum dan Hak Asasi Manusia Legal Entity Administration System of the Ministry
Republik Indonesia dalam Surat Keputusannya of Law and Human Rights of the Republic of
No. AHU-AH.01.03-0073032 tanggal Indonesia in its Decision Letter No. AHU-AH.01.03-
19 Agustus 2016. 0073032 dated August 19, 2016.
Perusahaan didirikan dan berkedudukan di Jakarta The Company was incorporated and domiciled in
dan mempunyai dua kantor cabang di Merak dan Jakarta. It has two branches in Merak and Dumai.
th
Dumai. Kantor pusat beralamat di Wisma BSG Its head office address is Wisma BSG, 10 Floor,
Lt. 10, Jl. Abdul Muis No. 40, Jakarta. Jl. Abdul Muis No. 40, Jakarta.
Sesuai dengan pasal 3 Anggaran Dasar According to Article 3 of the Company’s Articles of
Perusahaan, ruang lingkup kegiatan Perusahaan Association, its scope of activities consists of local
meliputi usaha dalam bidang pengapalan dalam and overseas shipping, including but not limited to
dan luar negeri dengan menggunakan kapal-kapal, tanker, barges and tugboat operations. The
termasuk tetapi tidak terbatas pada kapal tanker, Company started its commercial operations in
tongkang dan kapal tunda. Perusahaan mulai 1981. Presently, the Company provides shipping
beroperasi secara komersial pada tahun 1981. services for liquid cargo transportation in Asia.
Pada saat ini, Perusahaan bergerak dalam bidang
jasa seperti pelayaran/angkutan laut dengan
konsentrasi pada angkutan muatan bahan cair
untuk kawasan Asia.
Entitas induk akhir Perusahaan adalah The Company’s ultimate parent company is
PT Bagusnusa Samudra Gemilang (Bagusnusa), PT Bagusnusa Samudra Gemilang (Bagusnusa),
yang juga didirikan dan berdomisili di Indonesia. also incorporated and domiciled in Indonesia.
Berdasarkan Keputusan Menteri Keuangan Based on the Decision Letter No. KEP-
Republik Indonesia No. KEP-1514/WPJ.07/ 1514/WPJ.07/BD.04/2008 dated November 28,
BD.04/2008 tanggal 28 November 2008, 2008 of the Ministry of Finance of the Republic of
Perusahaan diizinkan untuk menyelenggarakan Indonesia, the Company was allowed to maintain
pembukuan dalam bahasa Inggris dan its accounting records in the English language and
menggunakan mata uang Dolar Amerika Serikat United States dollar (US$) starting January 1,
(US$) sejak tanggal 1 Januari 2009. 2009.
7
The original consolidated financial statements included herein
are in the Indonesian language.
b. Penawaran umum saham, obligasi, dan wesel b. Public offering of shares, bonds and notes
bayar payable
Saham Shares
Perusahaan menawarkan 2.100.000 saham The Company’s public offering of 2,100,000 shares
kepada masyarakat melalui Bursa Efek Indonesia through the Indonesia Stock Exchange (IDX), at the
(BEI) dengan harga Rp 8.500 per saham, yang price of Rp 8,500 per share, was approved by the
telah disetujui oleh Menteri Keuangan Republik Ministry of Finance of the Republic of Indonesia in
Indonesia dengan Surat Keputusannya No. S1- its Decision Letter No. S1-076/SHM/MK.01/1990
076/SHM/MK.01/1990 tanggal 22 Januari 1990. dated January 22, 1990. These shares were listed
Saham-saham tersebut tercatat di BEI pada in the IDX on March 26, 1990.
tanggal 26 Maret 1990.
Pada tanggal 27 Januari 1993, Perusahaan On January 27, 1993, the Company obtained the
memperoleh Surat Pemberitahuan Efektif notice of effectivity from the Chairman of the
No. S-109A/PM/1993 dari Ketua Badan Pengawas Capital Market Supervisory Agency (Bapepam)
Pasar Modal (Bapepam) (sekarang Otoritas Jasa (currently Otoritas Jasa Keuangan) in his letter
Keuangan) untuk mengadakan Penawaran Umum No. S-109A/PM/1993 for the Company’s Rights
Terbatas I kepada pemegang saham sejumlah Issue I to the shareholders totaling 29,400,000
29.400.000 saham dengan harga Rp 1.600 per shares at the price of Rp 1,600 per share. These
saham. Saham-saham tersebut tercatat di BEI shares were listed in the IDX on May 24, 1993.
pada tanggal 24 Mei 1993.
Pada tanggal 26 Desember 1997, Perusahaan On December 26, 1997, the Company obtained the
memperoleh pernyataan efektif dari Ketua notice of effectivity from the Chairman of Bapepam
Bapepam dengan suratnya No. S-2966/PM/1997 in his letter No. S-2966/PM/1997 for the Company’s
untuk melakukan Penawaran Umum Terbatas II Rights Issue II with pre-emptive right to
dengan Hak Memesan Efek Terlebih Dahulu shareholders totaling 305,760,000 shares with
kepada para pemegang saham sebanyak 61,152,000 warrants at an exercise price of
305.760.000 saham dengan 61.152.000 waran Rp 1,200 per warrant. Each warrant was entitled to
dengan harga pelaksanaan Rp 1.200 per waran. purchase one share from July 16, 1998 to January
Setiap waran yang dieksekusi dapat membeli satu 20, 2003. Based on the addendum to the
saham mulai tanggal 16 Juli 1998 sampai dengan statements of warrant issuance which was
tanggal 20 Januari 2003. Berdasarkan Addendum notarized under deed No. 32 dated October 17,
Pernyataan Penerbitan Waran sesuai dengan akta 2002 of Amrul Partomuan Pohan, S.H., LLM,
No. 32 tanggal 17 Oktober 2002 dari Amrul notary in Jakarta, the Company decided to extend
Partomuan Pohan, S.H., LLM, Notaris di Jakarta, the period to exercise the warrants for five years or
Perusahaan memutuskan menambah jangka waktu until January 18, 2008. The shares were listed in
waran selama lima tahun atau sampai tanggal the IDX on January 16, 1998.
18 Januari 2008. Saham-saham tersebut dicatat di
BEI pada tanggal 16 Januari 1998.
8
The original consolidated financial statements included herein
are in the Indonesian language.
b. Penawaran umum saham, obligasi dan wesel b. Public offering of shares, bonds and notes
bayar (lanjutan) payable (continued)
Pada tanggal 18 Desember 2000, Perusahaan On December 18, 2000, the Company obtained the
memperoleh pernyataan efektif dari Ketua notice of effectivity from the Chairman of Bapepam
Bapepam dengan suratnya No.S-3690/PM/2000 in his letter No. S-3690/PM/2000 for the Company’s
untuk melakukan Penawaran Umum Terbatas III Rights Issue III with pre-emptive right to
dengan Hak Memesan Efek Terlebih Dahulu shareholders totaling 61,152,000 shares. The
kepada para pemegang saham sebanyak Company issued 53,958,150 new common shares
61.152.000 saham. Perusahaan telah menerbitkan with nominal value of Rp 500 per share at the
sebanyak 53.958.150 saham biasa baru dengan exercise price of Rp 1,100 per share.
nilai nominal Rp 500 per saham dengan harga
pelaksanaan Rp 1.100 per saham.
Perusahaan melakukan stock split 4:1 pada tahun The Company conducted a stock split of 4:1 in
2002 dan 2:1 pada tahun 2004. Dengan demikian, 2002 and 2:1 in 2004. Thus, the exercise price of
harga pelaksanaan waran sejak tahun 2005 the warrants became Rp 150 per share since 2005.
menjadi sebesar Rp 150 per saham.
Pada tanggal 22 September 2006, Perusahaan On September 22, 2006, the Company obtained
memperoleh ijin untuk mencatatkan sahamnya di eligibility to list all of its shares in the Singapore
papan utama Singapore Exchange Securities Exchange Securities Limited (SGX) Mainboard
Limited (SGX) Mainboard berdasarkan surat based on letter No. RMR/IR/YCH/ 260407 from
No. RMR/IR/YCH/260407 dari SGX. Sehubungan SGX. In line with the Company’s listing of shares,
dengan pencatatan saham tersebut, Perusahaan the Company also amended certain provisions of
juga mengubah Anggaran Dasarnya yang telah its Articles of Association, which amendments were
disetujui oleh para pemegang saham dalam Rapat approved by the shareholders in the Extraordinary
Umum Para Pemegang Saham Luar Biasa pada Shareholders’ Meeting held on September 11,
tanggal 11 September 2006. 2006.
Pada tanggal 29 Juni 2009, Perusahaan On June 29, 2009, the Company obtained the
memperoleh pernyataan efektif dari notice of effectivity from the Chairman of Bapepam-
Ketua Bapepam-LK dengan suratnya LK in his letter No. S-5658/BL/2009 for the
No. S-5658/BL/2009 untuk melakukan Penawaran Company’s rights issue IV with preemptive rights to
Umum Terbatas IV dengan Hak Memesan Efek shareholders. In connection with such rights issue,
Terlebih Dahulu kepada para pemegang saham. the Company issued 1,392,310,059 new common
Sehubungan dengan penawaran umum terbatas shares at the exercise price of Rp 425 per share.
ini, Perusahaan menerbitkan saham biasa baru
sebanyak 1.392.310.059 dengan harga
pelaksanaan Rp 425 per saham.
Pada tanggal 30 Juni 2010, Perusahaan On June 30, 2010, the Company obtained the
memperoleh pernyataan efektif dari Ketua notice of effectivity from the Chairman of Bapepam-
Bapepam-LK dengan surat No. S-5872/BL/2010 LK in his letter No. S-5872/BL/2010 for the
untuk melakukan Penawaran Umum Terbatas V Company’s Rights Issue V with preemptive rights to
dengan Hak Memesan Efek Terlebih Dahulu shareholders. In connection with such rights issue,
kepada para pemegang saham. Sehubungan the Company issued 5,569,240,235 new common
dengan penawaran umum terbatas ini, Perusahaan shares at the exercise price of Rp 220 per share.
menerbitkan saham biasa baru sebanyak
5.569.240.235 dengan harga pelaksanaan Rp 220
per saham.
9
The original consolidated financial statements included herein
are in the Indonesian language.
b. Penawaran umum saham, obligasi dan wesel b. Public offering of shares, bonds and notes
bayar (lanjutan) payable (continued)
Seluruh saham Perusahaan sejumlah All 11,550,831,470 issued shares of the Company
11.550.831.470 saham tercatat di BEI dan SGX. are listed in the IDX and SGX. On January 24,
Pada tanggal 24 Januari 2012, Perusahaan 2012, the Company requested temporary
mengajukan permohonan untuk menghentikan suspension of trading on both stock exchanges on
sementara perdagangan efek Perusahaan di kedua grounds of future disclosure of material information
bursa mengingat adanya informasi penting yang that may affect investors’ decision. On January 25,
secara material dapat mempengaruhi keputusan 2012, the IDX and SGX suspended the trading of
investor. Pada tanggal 25 Januari 2012, BEI dan the Company’s securities until further notice by the
SGX menghentikan perdagangan efek Perusahaan Company. On January 26, 2012, the Company
hingga pengumuman lebih lanjut oleh Perusahaan. announced the debt standstill to temporarily cease
Pada tanggal 26 Januari 2012, Perusahaan debt payments of the Group’s debts, and thereafter
mengumumkan debt standstill untuk menghentikan worked on a Restructuring Plan, which was
sementara pembayaran utang Grup, dan setelah approved in March 2013 (Notes 33 and 34).
itu mulai menjalankan Rencana Perdamaian yang
telah disetujui pada bulan Maret 2013 (Catatan 33
dan 34).
Pada tahun 2015, Perusahaan dan entitas anak In 2015, the Company and its subsidiaries
melakukan negosiasi ulang dengan kreditur renegotiated its debts with the Mandated Lead
Mandated Lead Arrangers (‘MLA”) dan kreditur Arrangers (“MLA”) Lenders and plan creditors
restrukturisasi yang menghasilkan perjanjian which resulted to MLA Restructuring agreement on
Restrukturisasi MLA pada tanggal 22 April 2015, April 22, 2015, and amendment to Restructuring
dan perubahan Rencana Perdamaian (“PKPU Plan (“PKPU [Penundaan Kewajiban Pembayaran
[Penundaan Kewajiban Pembayaran Utang] Utang] Amendment Plan”) that was approved by
Amandemen Rencana Perdamaian”) yang telah the requisite majority creditors of both secured and
disetujui oleh kedua kreditur mayoritas Grup, baik unsecured creditors of the Group on August 14,
kreditur separatis maupun konkuren pada tanggal 2015 (Note 34).
14 Agustus 2015 (Catatan 34).
Pada tanggal 31 Desember 2015. Perusahaan On December 31, 2015, the Company effectively
secara efektif mengimplementasikan Pengajuan implemented the Proposed Debt-Equity Swap
Konversi Utang menjadi Ekuitas, yang merupakan Share Issuance, which is one of the key
salah satu komponen utama dalam Amandemen components in PKPU Amendment Plan, with
Rencana Perdamaian, dengan kreditur konkuren. unsecured creditors. On January 8, 2016, new
Pada tanggal 8 Januari 2016, permohonan shares listing application (11,932,486,068 shares)
pencatatan saham baru (11.932.486.068 saham) of the Company has been approved by the IDX
Perusahaan telah disetujui oleh BEI melalui under letter No. S-00086/BEI.PP1/01-2016.
suratnya No. S-00086/BEI.PP1/01-2016.
Sampai dengan tanggal penerbitan laporan As of the issuance date of these consolidated
keuangan konsolidasian, perdagangan efek financial statements, the Company has not
Perusahaan masih belum dilanjutkan pada kedua resumed trading on both stock exchanges.
bursa tersebut.
Pada tanggal 4 Mei 2007 dan 17 Mei 2007, BLT On May 4, 2007 and May 17, 2007, BLT Finance
Finance B.V., entitas anak, menerbitkan 7,5% B.V., a subsidiary, issued US$ 400.0 million 7.5%
Guaranteed Senior Notes senilai US$ 400,0 juta Guaranteed Senior Notes due in 2014 and
yang jatuh tempo tahun 2014 dan US$ 125,0 juta US$ 125.0 million Zero Coupon Guaranteed
Zero Coupon Guaranteed Convertible Bonds yang Convertible Bonds due in 2012, which were both
jatuh tempo tahun 2012, dimana keduanya registered in SGX.
terdaftar di SGX.
10
The original consolidated financial statements included herein
are in the Indonesian language.
b. Penawaran umum saham, obligasi dan wesel b. Public offering of shares, bonds and notes
bayar (lanjutan) payable (continued)
Obligasi dan wesel bayar (lanjutan) Bonds and notes payable (continued)
Pada tanggal 25 Juni 2007, Perusahaan On June 25, 2007, the Company obtained the
memperoleh pernyataan efektif dari Ketua notice of effectivity from the Chairman of Bapepam-
Bapepam-LK dengan surat No. S-3117/BL/2007 LK in his letter No. S-3117/BL/2007 for the
untuk melakukan Penawaran Umum Obligasi Company’s public offering of 2007 Berlian Laju
Berlian Laju Tanker III tahun 2007 sebesar Tanker III Bonds amounting to Rp 700.0 billion with
Rp 700,0 miliar dengan suku bunga tetap dan fixed interest rate and 2007 Sukuk Ijarah bonds
Obligasi Sukuk Ijarah tahun 2007 sebesar amounting to Rp 200.0 billion.
Rp 200,0 miliar.
Pada tanggal 15 Mei 2009, Perusahaan On May 15, 2009, the Company obtained the
memperoleh pernyataan efektif dari Ketua notice of effectivity from the Chairman of Bapepam-
Bapepam-LK dengan surat No. S-3908/BL/2009 LK in his letter No. S-3908/BL/2009 for the
untuk melakukan Penawaran Umum Obligasi Company’s public offering of 2009 Berlian Laju
Berlian Laju Tanker IV tahun 2009 sebesar Tanker IV Bonds amounting to Rp 400.0 billion and
Rp 400,0 miliar dan Obligasi Sukuk Ijarah II tahun 2009 Sukuk Ijarah II bonds amounting to Rp 100.0
2009 sebesar Rp 100,0 miliar. billion.
Pada tanggal 10 Februari 2010 dan 29 Maret 2010, On February 10, 2010 and March 29, 2010, BLT
BLT International Corporation, entitas anak, International Corporation, a subsidiary, issued
menerbitkan 12,0% Obligasi Konversi Terjamin 12.0% Guaranteed Convertible Bonds due in 2015
masing-masing sebesar US$ 100,0 juta dan totaling US$ 100.0 million and US$ 25.0 million,
US$ 25,0 juta, yang jatuh tempo pada tahun 2015. respectively.
Pada tanggal 11 Januari 2016, BEI mengumumkan On January 11, 2016, IDX announced that both the
Obligasi Perusahaan dengan kode BLTA03, Company’s bonds with code BLTA03, BLTA04B
BLTA04B dan BLTA04C, dan Sukuk dengan kode and BLTA04C, and Sukuk with code SIKBLTA02A,
SIKBLTA02A, SIKBLTA02B dan SIKBLTA01B, SIKBLTA02B and SIKBLTA01B had been due on
jatuh tempo pada tanggal 12 Januari 2016 January 12, 2016 as implementation of the PKPU
sehubungan pelaksanaan Amandemen Rencana Amendment Plan and these bonds were delisted in
Perdamaian dan Obligasi tersebut tidak akan the IDX effective on January 12, 2016.
tercatat lagi di BEI terhitung mulai tanggal
12 Januari 2016.
11
(Disajikan dalam Dolar Amerika Serikat, (Expressed in United States dollar,
kecuali dinyatakan lain) unless otherwise stated)
Laporan keuangan konsolidasian mencakup akun-akun Perusahaan dan entitas The consolidated financial statements include the accounts of the Company and
anaknya. Perusahaan bersama-sama dengan entitas anak selanjutnya disebut its subsidiaries, which are hereafter referred to as the “Group”.
“Grup”.
Perusahaan memiliki kepemilikan saham langsung pada Indigo Pacific The Company has direct share ownership in Indigo Pacific Corporation, Diamond
Corporation, Diamond Pacific International Corporation dan Asean Maritime Pacific International Corporation and Asean Maritime Corporation, all of which are
Corporation, dimana semuanya bergerak dalam bidang investasi dan investment holding companies domiciled in foreign countries.
berkedudukan di luar negeri.
Rincian struktur Grup, pemilikan saham langsung dan tidak langsung adalah The details of the Group’s structure, showing direct and indirect share ownership,
sebagai berikut: are as follows:
Persentase Total Aset Sebelum Persentase Total Aset Sebelum
Kepemilikan (%)/ Eliminasi/ Kepemilikan (%)/ Eliminasi/
Percentage Total Assets Percentage Total Assets
Tahun Awal Operasi Komersial/ of Ownership (%) Before Elimination of Ownership (%) Before Elimination
No. Perusahaan/Company Kegiatan Usaha/Principal Activity Domisili/Domicile Start of Commercial Operations 2016 2016 2015 2015
1 Indigo Pacific Corporation Perusahaan Investasi/ Investment holding company Labuan, Malaysia 24 Desember 1997 /December 24, 1997 100 666.898 100 668.775
1.1 Indigo Pacific Corporation Perusahaan Investasi/ Investment holding company British Virgin Islands 9 Februari 1993/ February 9, 1993 100 144 100 156.706
1.1.1 Zona Overseas International Shipping S.A. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Panama 24 Juni 1997/ June 24, 1997 - - 100 67.541
1.1.2 Kunti Maritime Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 19 Juli 2000/ July 19, 2000 - - 100 16.133
1.1.3 Fatmarini Maritime Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 14 Agustus 200 2 /August 14, 2002 - - 100 -
1.1.4 Harsanadi Maritime Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 14 Agustus 2002/ August 14, 2002 - - 100 -
1.1.5 Hartati Maritime Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 26 Agustus 2002/ August 26, 2002 - - 100 22
1.1.6 BLT Finance Corporation b) Perusahaan Investasi/ Investment holding company British Virgin Islands 24 Oktober 2005/ October 24, 2005 - - 100 263
1.1.7 Pujawati Maritime Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 10 Maret 2006/ March 10, 2006 - - 100 -
1.1.8 Pertiwi Maritime Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 10 Maret 2006/ March 10, 2006 - - 100 -
1.1.9 Emerald Maritime Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 12 April 2006/ April12, 2006 - - 100 14.355
1.1.10 BLT Finance B.V. Perusahaan Investasi/ Investment holding company The Netherlands 26 April 2007/ April 26, 2007 100 22 100 35
1.1.11 Tridonawati Maritime Pte. Ltd. Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 6 Juni 2007/ June 6, 2007 100 13.619 100 52.643
1.1.12 Purbasari Maritime Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 6 Juni 2007/ June 6, 2007 - - 100 23.491
1.1.13 Tridonawati Maritime Corporation b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Liberia 21 Juni 2007/ June 21, 2007 - - 100 -
1.1.14 Pramoni Maritime Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 16 April 2008/ April 16, 2008 - - 100 9.870
1.1.15 Fatmarini Shipping Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 12 Oktober 2008/ October 12, 2008 - - 100 -
1.1.16 Frabandari Shipping Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 12 Oktober 2008/ October 12, 2008 - - 100 -
1.1.17 Harsanadi Shipping Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 12 Oktober 2008/ October 12, 2008 - - 100 18.355
1.1.18 Hartati Shipping Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 12 Oktober 2008/ October 12, 2008 - - 100 13.144
1.1.19 Nogogini Shipping Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 12 Oktober 2008/ October 12, 2008 - - 100 7.480
1.1.20 Nolowati Shipping Pte. Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Singapore 12 Oktober 2008/ October 12, 2008 - - 100 7.861
1.1.21 Universal Grace Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Hong Kong 24 September 2010/ September 24, 2010 - - 100 -
1.1.22 BLT Maritime Corporation Perusahaan Investasi/ Investment holding company British Virgin Islands 8 April 2011/ April 8, 2011 100 15.321 100 10.511
1.1.22.1 Swank Ventures Ltd. a) Perusahaan Investasi/ Investment holding company Marshall Islands 31 Desember 2010/ December 31, 2010 60 - 60 -
1.1.23 Rich King Ltd. b) Pemilikan dan pengoperasian kapal/ Owner and operator of vessel Hong Kong 18 Juli 2011/ July 18, 2011 - - 100 -
12
The original consolidated financial statements included herein
are in the Indonesian language.
13
The original consolidated financial statements included herein
are in the Indonesian language.
a) Entitas anak tersebut dianggap tidak aktif dan tidak terdapat operasi signifikan a) Such subsidiaries are considered dormant and have no operations in 2016.
pada tahun 2016.
b) Entitas telah ditutup/djual pada tahun 2016 dengan imbalan yang tidak b) Such subsidiaries were closed/sold in 2016 for insignificant considerations.
signifikan.
14
The original consolidated financial statements included herein
are in the Indonesian language.
c. Dewan Komisaris dan Direksi, dan Audit c. Boards of Commissioners and Directors, and
Komite Audit Committee
Susunan pengurus Perusahaan adalah sebagai The Company’s management consisted of the
berikut: following:
2016
2015
Grup memiliki 63 dan 87 (tidak diaudit) karyawan The Group had a total number of 63 and 87
masing-masing pada tanggal 31 Desember 2016 employees (unaudited) as of December 31, 2016
dan 2015. and 2015, respectively.
15
The original consolidated financial statements included herein
are in the Indonesian language.
Laporan keuangan konsolidasian Grup telah The Group’s consolidated financial statements
disusun sesuai dengan Standar Akuntansi have been prepared in accordance with the
Keuangan di Indonesia (“SAK”), yang mencakup Indonesian Financial Accounting Standards
Pernyataan Standar Akuntansi Keuangan (”PSAK”) (“SAK”), which comprise the Statements of
dan Interpretasi Standar Akuntansi Keuangan Financial Accounting Standards (“PSAK”) and
(”ISAK”) yang diterbitkan oleh Dewan Standar Interpretations to Financial Accounting Standards
Akuntansi Keuangan Ikatan Akuntan Indonesia (“ISAK”) issued by the Indonesian Financial
(“DSAK”) dan peraturan-peraturan serta Pedoman Accounting Standards Board of the Indonesian
Penyajian dan Pengungkapan Laporan Keuangan Institute of Accountants (“DSAK”) and the
yang diterbitkan oleh Otoritas Jasa Keuangan Regulations and Financial Statements Presentation
(“OJK”). and Disclosures Guidelines issued by the Financial
Services Authority (“OJK”).
Laporan keuangan konsolidasian disusun The consolidated financial statements have been
berdasarkan PSAK 1 (Revisi 2013), “Penyajian prepared in accordance with PSAK 1
Laporan Keuangan”. (Revised 2013), “Presentation of Financial
Statements”.
Kebijakan akuntansi yang diterapkan dalam The accounting policies adopted in the preparation
penyusunan laporan keuangan konsolidasian of the consolidated financial statements are
adalah konsisten dengan kebijakan akuntansi yang consistent with those made in the preparation of the
diterapkan dalam penyusunan laporan keuangan Group’s consolidated financial statements for the
konsolidasian Grup untuk tahun yang berakhir pada year ended December 31, 2015, except for the
tanggal 31 Desember 2015, kecuali bagi adoption of several amended SAKs. As disclosed
penerapan beberapa PSAK yang telah direvisi. further in the relevant succeeding Notes, several
Seperti diungkapkan dalam catatan-catatan terkait amended and published accounting standards were
atas laporan keuangan, beberapa standar adopted effective January 1, 2016.
akuntansi yang telah direvisi dan diterbitkan,
diterapkan efektif tanggal 1 Januari 2016.
Laporan keuangan konsolidasian, kecuali untuk The consolidated financial statements, except for
laporan arus kas konsolidasian, disusun the consolidated statement of cash flows, have
berdasarkan dasar akrual dengan menggunakan been prepared on the accrual basis using the
konsep harga perolehan, kecuali untuk akun aset historical cost basis of accounting, except for
tetap berupa kapal milik diukur dengan owned fixed assets vessels that are carried using
menggunakan model revaluasi, aset keuangan the revaluation model, derivative financial asset
derivatif berdasarkan nilai wajar dan aset keuangan that is carried at fair value and available-for-sale
tersedia untuk dijual - Swank Venture Limited financial asset - Swank Venture Limited that is
berdasarkan nilai wajar di tahun 2016. carried at fair value in 2016.
Laporan arus kas konsolidasian disusun dengan The consolidated statement of cash flows is
menggunakan metode langsung dengan prepared based on the direct method, classifying
mengelompokkan arus kas dalam aktivitas operasi, cash flows on the basis of operating, investing, and
investasi dan pendanaan. financing activities.
Mata uang pelaporan yang digunakan dalam The presentation currency used in the preparation
penyusunan laporan keuangan konsolidasian of the consolidated financial statements is the
adalah Dolar Amerika Serikat (“US$”), yang United States dollar (US$), which is also the
merupakan mata uang fungsional Perusahaan. Company’s functional currency.
Sehubungan dengan pencatatan saham In connection with the Company’s listing of its
Perusahaan di SGX, Perusahaan juga menerbitkan shares in the SGX, the Company issues separate
laporan keuangan konsolidasian berdasarkan consolidated financial statements prepared under
Standar Pelaporan Keuangan Internasional (IFRS). International Financial Reporting Standards (IFRS).
Tidak ada perbedaan signifikan antara PSAK There are no significant differences between PSAK
dengan IFRS. and IFRS.
16
The original consolidated financial statements included herein
are in the Indonesian language.
Untuk memberikan pemahaman yang lebih baik In order to provide further understanding of the
atas kinerja keuangan Grup, karena sifat dan financial performance of the Group, due to the
jumlahnya yang signifikan, beberapa item significance of their nature or amount, several items
pendapatan dan beban telah disajikan secara of income or expense have been shown separately.
terpisah.
Efektif 1 Januari 2016, Grup menerapkan Effective January 1, 2016, the Group adopted
Amandemen PSAK 4 (2015), “Laporan Keuangan Amendments to PSAK 4 (2015), “Separate
Tersendiri tentang Metode Ekuitas dalam Laporan Financial Statements: Equity Method in Separate
Keuangan Tersendiri”. Financial Statements”.
Amandemen ini, antara lain, memperkenankan The amendments, among others, allow entities to
entitas-entitas untuk menggunakan metode ekuitas use the equity method to account for investments in
untuk mencatat investasi pada entitas anak, ventura subsidiaries, joint ventures and associates in their
bersama dan entitas asosiasi dalam laporan separate financial statements.
keuangan mereka tersendiri.
Penerapan Amandemen PSAK 4 (2015) tidak The adoption of Amendments to PSAK 4 (2015)
memiliki pengaruh signifikan terhadap laporan has no significant impact on the consolidated
keuangan konsolidasian. financial statements.
Laporan keuangan konsolidasian meliputi laporan The consolidated financial statements incorporate
keuangan konsolidasian Perusahaan dan entitas- the consolidated financial statements of the
entitas yang dikendalikan secara langsung ataupun Company and entities in which the Company has
tidak langsung oleh Perusahaan. the ability to directly or indirectly exercise control.
Laporan keuangan entitas anak disusun dengan The financial statements of the subsidiaries are
periode pelaporan yang sama dengan Perusahaan. prepared for the same reporting period as the
Kebijakan akuntansi yang digunakan dalam Company. The accounting policies adopted in
penyajian laporan keuangan konsolidasian telah preparing the consolidated financial statements
diterapkan secara konsisten oleh Grup, kecuali have been consistently applied by the Group,
dinyatakan lain. unless otherwise stated.
Entitas-entitas anak dikonsolidasi secara penuh Subsidiaries are fully consolidated from the date of
sejak tanggal akuisisi, yaitu tanggal Perusahaan acquisition, being the date on which the Company
memperoleh pengendalian, sampai dengan tanggal obtains control, and continue to be consolidated
Perusahaan kehilangan pengendalian. until the date when such control ceases. Control is
Pengendalian dianggap ada ketika Perusahaan presumed to exist if the Company owns, directly or
memiliki secara langsung atau tidak langsung indirectly through subsidiaries, more than half of the
melalui entitas-entitas anak, lebih dari setengah voting power of an entity.
kekuasaan suara entitas.
17
The original consolidated financial statements included herein
are in the Indonesian language.
Pengendalian didapat ketika Grup terekspos atau Control is achieved when the Group is exposed, or
memiliki hak atas imbal hasil variabel dari has rights, to variable returns from its involvement
keterlibatannya dengan investee dan memiliki with the investee and has the ability to affect those
kemampuan untuk mempengaruhi imbal hasil returns through its power over the investee.
tersebut melalui kekuasaannya atas investee.
Secara spesifik, Grup mengendalikan investee jika Specifically, the Group controls an investee if and
dan hanya jika Grup memiliki seluruh hal berikut only if the Group has:
ini:
a. Kekuasaan atas investee (misal, hak yang ada a. Power over the investee (i.e., existing rights
memberikan kemampuan kini untuk that give it the current ability to direct the
mengarahkan aktivitas relevan investee). relevant activities of the investee).
b. Eksposur atau hak atas imbal hasil variabel b. Exposure, or rights, to variable returns from its
dari keterlibatannya dengan investee. involvement with the investee, and
c. Kemampuan untuk menggunakan c. The ability to use its power over the investee to
kekuasaannya atas investee untuk affect its returns.
mempengaruhi jumlah imbal hasil investor.
Ketika Grup memiliki kurang dari hak suara When the Group has less than a majority of the
mayoritas, Grup dapat mempertimbangkan semua voting or similar right of an investee, the Group
fakta dan keadaan yang relevan dalam menilai considers all relevant facts and circumstances in
apakah memiliki kekuasaan atas investee tersebut: assessing whether it has power over an investee,
including:
a. Pengaturan kontraktual dengan pemilik hak a. The contractual arrangement with the other
suara yang lain. vote holders of the investee.
b. Hak yang timbul dari pengaturan kontraktual b. Rights arising from other contractual
lain. arrangements.
c. Hak suara dan hak suara potensial Grup. c. The Group’s voting rights and potential voting
rights.
Grup menilai kembali apakah investor The Group re-assesses whether or not it controls
mengendalikan investee jika fakta dan keadaan an investee if facts and circumstances indicate that
mengindikasikan adanya perubahan terhadap satu there are changes to one or more of the three
atau lebih dari tiga elemen pengendalian. elements of control. Consolidation of a subsidiary
Konsolidasi atas entitas anak dimulai ketika Grup begins when the Group obtains control over the
memiliki pengendalian atas entitas anak dan subsidiary and ceases when the Group loses
berhenti ketika Grup kehilangan pengendalian atas control of the subsidiary. Assets, liabilities, income
entitas anak. Aset, liabilitas, penghasilan dan and expenses of a subsidiary acquired or disposed
beban atas entitas anak yang diakuisisi atau of during the period are included in the
dilepas selama periode termasuk dalam laporan consolidated statement of profit or loss and other
laba rugi dan penghasilan komprehensif lain comprehensive income from the date the Group
konsolidasian dari tanggal Grup memperoleh gains control until the date the Group ceases to
pengendalian sampai dengan tanggal Grup control the subsidiary.
menghentikan pengendalian atas entitas anak.
18
The original consolidated financial statements included herein
are in the Indonesian language.
Laba atau rugi dan setiap komponen atas Profit or loss and each component of other
penghasilan komprehensif lain diatribusikan pada comprehensive income (OCI) are attributed to the
pemegang saham entitas induk Grup dan pada equity holders of the parent of the Group and to
kepentingan non pengendali (“KNP”), walaupun the non-controlling interest (“NCI”), even if this
hasil di KNP mempunyai saldo defisit. results in the NCI having a deficit balance.
Transaksi dengan KNP yang tidak mengakibatkan Transactions with NCI that do not result in loss of
hilangnya pengendalian merupakan transaksi control are accounted for as equity transactions.
ekuitas. Selisih antara nilai wajar imbalan yang The difference between the fair value of any
dibayar dan bagian yang diakuisisi atas nilai consideration paid and the relevant share
tercatat aset neto entitas anak dicatat pada acquired of the carrying value of net assets of the
ekuitas. Keuntungan atau kerugian pelepasan KNP subsidiary is recorded in equity. Gains or losses
juga dicatat pada ekuitas. on disposals to NCI are also recorded in equity.
KNP mencerminkan bagian atas laba atau rugi dan NCI represents the portion of the profit or loss and
aset bersih dari entitas anak yang tidak dapat net assets of the subsidiary not attributable
diatribusikan, secara langsung maupun tidak directly or indirectly to the Company, which are
langsung, pada Perusahaan, yang masing-masing presented in the consolidated statement of profit
disajikan dalam laporan laba rugi dan penghasilan or loss and other comprehensive income and
komprehensif lain konsolidasian dan dalam ekuitas under the equity section of the consolidated
pada laporan posisi keuangan konsolidasian, statement of financial position, respectively,
terpisah dari bagian yang dapat diatribusikan separately from the corresponding portion
kepada pemilik entitas induk. attributable to the owner of the parent entity.
19
The original consolidated financial statements included herein
are in the Indonesian language.
(i) entitas dan Perusahaan adalah anggota (i) the entity and the Company are
dari kelompok usaha yang sama (artinya members of the same group (which
entitas induk, entitas anak, dan entitas means that each parent, subsidiary and
anak berikutnya saling berelasi dengan fellow subsidiary is related to the others);
entitas lainnya);
(ii) satu entitas adalah entitas asosiasi atau (ii) one entity is an associate or joint venture
ventura bersama dari entitas lain (atau of the other entity (or an associate or
entitas asosiasi atau ventura bersama joint venture of a member of a group of
yang merupakan anggota suatu kelompok which the other entity is a member);
usaha, yang mana entitas lain tersebut
adalah anggotanya);
(iii) kedua entitas tersebut adalah ventura (iii) both entities are joint ventures of the
bersama dari pihak ketiga yang sama; same third party;
(iv) satu entitas adalah ventura bersama dari (iv) one entity is a joint venture of a third
entitas ketiga dan entitas yang lain adalah entity and the other entity is an associate
entitas asosiasi dari entitas ketiga; of the third entity;
(v) entitas tersebut adalah suatu program (v) the entity is a post-employment defined
imbalan pasca kerja untuk imbalan kerja benefit plan for the benefit of employees
dari salah satu entitas pelapor atau of either the reporting entity or an entity
entitas yang terkait dengan Grup; related to the Group;
(vi) entitas yang dikendalikan atau (vi) the entity is controlled or jointly
dikendalikan bersama oleh orang yang controlled by a person identified in a);
diidentifikasi dalam huruf a);
(vii) orang yang diidentifikasi dalam huruf a) (vii) a person identified in a) (i) has significant
(i) memiliki pengaruh signifikan atas influence over the entity or is a member
entitas atau merupakan personil of the key management personnel of the
manajemen kunci entitas (atau entitas entity (or of a parent of the entity);
induk dari entitas);
(viii) entitas, atau anggota dari kelompok yang (viii) the entity, or any member of a group of
mana entitas merupakan bagian dari which it is a part, provides key
kelompok tersebut, menyediakan jasa management personnel services to the
personil manajemen kunci kepada entitas reporting entity or to the parent of the
pelapor atau kepada entitas induk dari reporting entity.
entitas pelapor.
Transaksi dengan pihak-pihak berelasi dilakukan Related party transactions are entered into
berdasarkan persyaratan yang disetujui oleh kedua based on terms agreed by the related parties.
belah pihak berelasi. Beberapa persyaratan Such terms may not be the same as those of the
tersebut mungkin tidak sama dengan persyaratan transactions between unrelated parties.
yang dilakukan dengan pihak-pihak yang tidak
berelasi.
20
The original consolidated financial statements included herein
are in the Indonesian language.
Seluruh transaksi dan saldo dengan pihak-pihak All transactions and balances with related parties
berelasi diungkapkan dalam catatan atas laporan are disclosed in the notes to the consolidated
keuangan konsolidasian. financial statements.
Laporan keuangan individu masing masing The individual financial statements of each of the
perusahaan yang dikonsolidasi disajikan dalam consolidated entities are presented in the
mata uang lingkungan ekonomi utama dimana currency of the primary economic environment in
entitas beroperasi (mata uang fungsional). Untuk which the entity operates (its functional
tujuan laporan keuangan konsolidasian, kinerja dan currency). For the purpose of the consolidated
posisi keuangan dari setiap entitas dinyatakan financial statements, the financial performance
dalam US$, yang merupakan mata uang fungsional and financial position of each entity are
dari Grup dan mata uang penyajian dalam laporan expressed in US$, which is the Group’s
keuangan konsolidasian. functional currency and presentation currency in
the consolidated financial statements.
Pada saat penyusunan laporan keuangan setiap In preparing the financial statements of the
entitas individu, transaksi-transaksi selain mata individual entities, transactions in currencies
uang fungsional entitas (mata uang asing) diakui other than the entity’s functional currency
menggunakan kurs yang berlaku pada saat (foreign currency) are recognized using the
terjadinya transaksi. prevailing exchange rates at the dates of the
transactions.
Pada akhir periode pelaporan, pos-pos moneter At the end of each reporting period, monetary
yang didenominasi dalam mata uang asing items denominated in foreign currencies are
dijabarkan menggunakan kurs yang berlaku pada translated using the prevailing exchange rates at
tanggal tersebut. Pos-pos non-moneter yang that date. Non-monetary items carried at fair
dinyatakan pada nilai wajar yang didenominasi value that are denominated in foreign currencies
dalam mata uang asing dijabarkan menggunakan are translated using the prevailing rates at the
kurs yang berlaku pada tanggal ketika nilai wajar date when the fair value was determined. Non-
ditentukan. Pos-pos non-moneter yang diukur monetary items that are measured in terms of
berdasarkan biaya historis dan merupakan mata historical cost in a foreign currency are not
uang asing tidak dijabarkan. translated.
Keuntungan dan kerugian kurs mata uang yang Exchange gains and losses arising from the
timbul dari translasi mata uang selain Dolar translation of currencies other than the US dollar
Amerika Serikat (US$) diakui pada laba rugi pada (US$) are recognized in profit or loss in the
periode saat terjadinya. period in which they arise.
Kurs konversi yang digunakan Grup pada akhir The conversion rates used by the Group at the
periode pelaporan menggunakan kurs tengah yang end of the reporting period using the middle rates
dikeluarkan Bank Indonesia adalah sebagai published by Bank Indonesia are as follows:
berikut:
2016 2015
21
The original consolidated financial statements included herein
are in the Indonesian language.
Untuk tujuan pelaporan konsolidasian, aset dan For consolidation reporting purposes, assets and
liabilitas dari entitas pada tanggal pelaporan yang liabilities of entities whose functional currency is
mata uang fungsionalnya selain mata uang US$ other than the US$ are translated into US$ using
dijabarkan ke dalam mata uang US$ dengan the foreign exchange rates at statement of
menggunakan kurs mata uang asing pada tanggal financial position date, while revenues and
laporan posisi keuangan, sedangkan pendapatan expenses are translated at the average foreign
dan beban dijabarkan dengan menggunakan kurs exchange rates for the year. The resulting
mata uang asing rata-rata pada tahun yang translation adjustments are recognized in other
bersangkutan. Penyesuaian selisih kurs karena comprehensive income and accumulated in equity
penjabaran tersebut dicatat pada pendapatan (attributed to non-controlling interests as
komprehensif lain dan diakumulasi pada ekuitas appropriate). When an entity whose functional
(diatribusikan ke kepentingan non-pengendali). currency other than US$ is sold, exchange
Apabila entitas yang mata uang fungsionalnya differences that were accumulated in equity are
selain mata uang US$ dijual, selisih kurs yang recognized as part of the gain or loss on sale.
diakumulasikan di ekuitas diakui sebagai bagian Goodwill and fair value adjustments arising from
keuntungan atau kerugian penjualan. Goodwill dan business acquisition of a subsidiary whose
penyesuaian nilai wajar yang timbul dari akuisisi functional currency is other than the US$ are
bisnis entitas anak perusahaan yang mata uang treated as assets and liabilities of such entity and
fungsionalnya selain mata uang US$ diperlakukan are translated at the closing exchange rate.
sebagai aset dan liabilitas entitas tersebut dan
dijabarkan pada kurs penutupan.
Klasifikasi Classification
Aset keuangan dalam lingkup PSAK 55 Financial assets within the scope of PSAK 55
(Revisi 2014) diklasifikasikan sebagai (i) aset (Revised 2014) are classified as (i) financial
keuangan yang diukur pada nilai wajar melalui assets at fair value through profit or loss, (ii)
laba rugi, (ii) pinjaman yang diberikan dan loans and receivables, (iii) held-to-maturity
piutang, (iii) investasi dimiliki hingga jatuh investments, or (iv) available-for-sale financial
tempo, (iv) atau aset keuangan tersedia untuk assets, as appropriate. The Group determines
dijual, mana yang sesuai. Grup menentukan the classification of its financial assets at initial
klasifikasi aset keuangan tersebut pada saat recognition and, where allowed and
pengakuan awal dan, jika diperbolehkan dan appropriate, re-evaluates the designation of
sesuai, mengevaluasi kembali pengklasifikasian such assets at each financial year end. The
aset tersebut pada setiap akhir tahun Group has not classified any of its financial
keuangan. Tidak terdapat klasifikasi aset assets as held to maturity.
keuangan Grup sebagai aset keuangan yang
dimiliki hingga jatuh tempo.
Aset keuangan Grup terdiri dari kas dan bank, The Group’s financial assets consist of cash on
piutang usaha - pihak ketiga, piutang lain-lain - hand and in banks, trade receivables - third
pihak ketiga, aset tidak lancar lainnya, aset parties, other receivables - third parties, other
keuangan derivatif dan aset keuangan tersedia non-current assets, derivative financial asset
untuk dijual. and available for sale financial assets.
Aset keuangan tersedia untuk dijual Grup The Group’s available-for-sale financial assets
meliputi investasi saham di Swank Ventures include its investment in shares in Swank
Limited dan Nevaeh Limited. Ventures Limited and Nevaeh Limited.
22
The original consolidated financial statements included herein
are in the Indonesian language.
Liabilitas keuangan dalam lingkup PSAK Financial liabilities within the scope of PSAK
55 (Revisi 2014) dapat dikategorikan sebagai 55 (Revised 2014) are classified as (i) financial
(i) liabilitas keuangan yang diukur pada nilai liabilities at fair value through profit or loss, (ii)
wajar melalui laba rugi, (ii) liabilitas keuangan financial liabilities measured at amortized cost,
yang diukur pada biaya perolehan or (iii) as derivatives designated as hedging
diamortisasi, atau (iii) derivatif yang ditetapkan instruments in an effective hedge, as
sebagai instrumen lindung nilai dalam lindung appropriate. The Group determines the
nilai yang efektif, mana yang sesuai. Grup classification of its financial liabilities at initial
menentukan klasifikasi liabilitas keuangan recognition.
pada saat pengakuan awal.
Liabilitas keuangan grup terdiri dari utang The Group’s financial liabilities consist of trade
usaha, beban akrual, pinjaman, utang lain-lain, accounts payables, accrued expenses, loans
dan liabilitas jangka pendek lainnya payables, other payables, and other current
diklasifikasikan sebagai liabilitas keuangan liabilities classified as financial liabilities
yang dicatat berdasarkan biaya perolehan measured at amortized cost.
diamortisasi.
Aset keuangan pada awalnya diakui sebesar Financial assets are recognized initially at fair
nilai wajarnya ditambah, dalam hal investasi value plus, in the case of investments not at
yang tidak diukur pada nilai wajar melalui laba fair value through profit or loss, directly
rugi, biaya transaksi yang dapat diatribusikan attributable transaction costs. The subsequent
secara langsung. Pengukuran aset keuangan measurement of financial assets depends on
setelah pengakuan awal tergantung pada their classification.
klasifikasinya.
Pembelian atau penjualan aset keuangan Purchases or sales of financial assets that
yang mensyaratkan penyerahan aset dalam require delivery of assets within a time frame
kurun waktu yang ditetapkan oleh peraturan established by regulation or convention in the
atau kebiasaan yang berlaku di pasar market place (regular way trades) are
(pembelian yang lazim/reguler) diakui pada recognized on the trade date, i.e., the date that
tanggal perdagangan, yaitu tanggal Grup the Group commits to purchase or sell the
berkomitmen untuk membeli atau menjual aset assets.
tersebut.
a. Aset keuangan yang diukur pada nilai wajar a. Financial assets at fair value through profit
melalui laba rugi or loss
Aset keuangan yang diukur pada nilai Financial assets at fair value through profit
wajar melalui laba rugi termasuk aset or loss includes financial assets held for
keuangan untuk diperdagangkan dan aset trading and financial assets designated
keuangan yang ditetapkan pada saat upon initial recognition at fair value through
pengakuan awal untuk diukur pada nilai profit or loss.
wajar melalui laba rugi.
23
The original consolidated financial statements included herein
are in the Indonesian language.
a. Aset keuangan yang diukur pada nilai wajar a. Financial assets at fair value through profit
melalui laba rugi (lanjutan) or loss (continued)
Aset keuangan diklasifikasikan sebagai Financial assets are classified as held for
kelompok diperdagangkan jika mereka trading if they are acquired for the purpose
diperoleh untuk tujuan dijual atau dibeli of selling or repurchasing in the near term.
kembali dalam waktu dekat. Aset derivatif Derivative assets are also classified as held
juga diklasifikasikan sebagai kelompok for trading unless they are designated as
diperdagangkan kecuali mereka ditetapkan effective hedging instruments. Financial
sebagai instrumen lindung nilai efektif. Aset assets at fair value through profit and loss
keuangan yang diukur pada nilai wajar are carried in the consolidated statement of
melalui laba rugi ditetapkan pada nilai financial position at fair value with changes
wajar dalam laporan posisi keuangan in fair value recognized in profit or loss.
konsolidasian dengan perubahan nilai
wajar diakui dalam laba rugi.
Grup mengevaluasi aset keuangan untuk The Group evaluated its financial assets
diperdagangkan, selain derivatif, untuk held for trading, other than derivatives, to
menentukan apakah niat untuk menjualnya determine whether the intention to sell them
dalam waktu dekat masih sesuai. in the near term is still appropriate. When
Ketika Grup tidak mampu untuk the Group is unable to trade these financial
memperdagangkan aset keuangan karena assets due to inactive markets and
pasar tidak aktif dan niat manajemen untuk management’s intention to sell them in the
menjualnya di masa mendatang secara foreseeable future significantly changes,
signifikan berubah, Grup dapat memilih the Group may elect to reclassify these
untuk mereklasifikasi aset keuangan, financial assets in rare circumstances.
dalam kondisi yang jarang terjadi.
Derivatif yang melekat pada kontrak utama Derivatives embedded in host contracts are
dicatat sebagai derivatif yang terpisah accounted for as separate derivatives when
apabila karakteristik dan risikonya tidak their risks and characteristics are not
berkaitan erat dengan kontrak utama, dan closely related to those of the host
kontrak utama tersebut tidak dinyatakan contracts and the host contracts are not
dengan nilai wajar. Derivatif melekat ini carried at fair value. These embedded
diukur dengan nilai wajar dengan laba atau derivatives are measured at fair value with
rugi yang timbul dari perubahan nilai wajar gains or losses arising from changes in fair
diakui pada laba rugi. Penilaian kembali value recognized in profit or loss.
hanya terjadi jika terdapat perubahan Reassessment only occurs if there is a
dalam ketentuan-ketentuan kontrak yang change in the terms of the contract that
secara signifikan mengubah arus kas yang significantly modifies the cash flows that
akan diperlukan. would otherwise be required.
24
The original consolidated financial statements included herein
are in the Indonesian language.
a. Aset keuangan yang diukur pada nilai wajar a. Financial assets at fair value through profit
melalui laba rugi (lanjutan) or loss (continued)
Pinjaman yang diberikan dan piutang Loans and receivables are non-derivative
adalah aset keuangan non-derivatif dengan financial assets with fixed or determinable
pembayaran tetap atau telah ditentukan, payments that are not quoted in an active
yang tidak mempunyai kuotasi di pasar market. Such financial assets are carried at
aktif. Aset keuangan tersebut dicatat amortized cost using the effective interest
sebesar biaya perolehan yang diamortisasi rate method.
dengan menggunakan metode suku bunga
efektif.
Keuntungan dan kerugian diakui sebagai Gains and losses are recognized in profit or
laba rugi pada saat pinjaman yang loss when the loans and receivables are
diberikan dan piutang dihentikan derecognized or impaired, as well as
pengakuannya atau mengalami penurunan through the amortization process.
nilai, serta melalui proses amortisasi.
25
The original consolidated financial statements included herein
are in the Indonesian language.
Untuk aset keuangan direklasifikasi keluar For a financial asset reclassified out of the
dari aset keuangan tersedia untuk dijual, available-for-sale category, any previous
keuntungan atau kerugian sebelumnya gain or loss on that asset that has been
atas aset tersebut yang telah diakui dalam recognized in equity is amortized to profit or
ekuitas diamortisasi ke laba rugi selama loss over the remaining life of the
sisa umur dari investasi dengan investment using the effective interest rate.
menggunakan suku bunga efektif. Selisih Any difference between the new amortized
antara biaya perolehan diamortisasi baru cost and the expected cash flows is also
dan arus kas yang diharapkan juga amortized over the remaining life of the
diamortisasi selama sisa umur aset dengan asset using the effective interest rate. If the
menggunakan suku bunga efektif. Jika asset is subsequently determined to be
selanjutnya terjadi penurunan nilai aset, impaired, then the amount recorded in
maka jumlah yang dicatat dalam akun equity is reclassified to profit or loss.
ekuitas direklasifikasi ke laba rugi.
Investasi ekuitas tersedia untuk dijual Grup The Group’s available-for-sale equity
yang tidak memiliki kuotasi harga di pasar investments that do not have a quoted
aktif dan nilai wajarnya tidak dapat market price in an active market and whose
ditentukan secara andal diukur sebesar fair value cannot be reliably measured are
biaya perolehan dikurangi penurunan nilai measured at cost less any identified
yang dapat diidentifikasi pada setiap akhir impairment losses at the end of each
periode pelaporan. reporting period.
26
The original consolidated financial statements included herein
are in the Indonesian language.
Liabilitas keuangan diakui pada awalnya Financial liabilities are recognized initially at
sebesar nilai wajar dan, dalam hal liabilitas fair value and, in the case of financial liabilities
keuangan yang diukur pada biaya perolehan measured at amortized cost, inclusive of
diamortisasi, termasuk biaya transaksi yang directly attributable transaction costs.
dapat diatribusikan secara langsung.
Liabilitas keuangan yang diukur pada biaya Financial liabilities measured at amortized cost
perolehan diamortisasi
Liabilitas keuangan yang diukur pada biaya Financial liabilities measured at amortized cost
perolehan diamortisasi, selanjutnya setelah are measured, subsequent to initial
pengakuan awal diukur pada biaya perolehan recognition, at amortized cost using the
diamortisasi, menggunakan suku bunga efektif effective interest rate method unless the effect
kecuali jika dampak diskonto tidak material, of discounting would be immaterial, in which
maka dinyatakan pada biaya perolehan. case they are stated at cost. The related
Beban bunga diakui dalam “Beban Keuangan” interest expense is recognized within “Finance
dalam laba rugi. Keuntungan atau kerugian Costs” in profit or loss. Gains and losses are
diakui pada laba rugi ketika liabilitas keuangan recognized in profit or loss when the financial
tersebut dihentikan pengakuannya dan melalui liabilities are derecognized as well as through
proses amortisasi. the amortization process.
Aset keuangan dan liabilitas keuangan saling Financial assets and financial liabilities are offset
hapus dan nilai bersihnya dilaporkan dalam and the net amount reported in the consolidated
laporan posisi keuangan konsolidasian jika, dan statement of financial position if, and only if, there
hanya jika, terdapat hak yang berkekuatan hukum is a currently enforceable legal right to offset the
untuk melakukan saling hapus atas jumlah yang recognized amounts and there is an intention to
telah diakui dari aset keuangan dan liabilitas settle on a net basis, or to realize the assets and
keuangan tersebut dan terdapat intensi untuk settle the liabilities simultaneously.
menyelesaikan dengan menggunakan dasar neto,
atau untuk merealisasikan aset dan menyelesaikan
liabilitasnya secara bersamaan.
Nilai wajar instrumen keuangan yang The fair values of financial instruments that are
diperdagangkan secara aktif di pasar keuangan actively traded in an organized financial markets,
yang terorganisasi, jika ada, ditentukan dengan if any, are determined by reference to quoted
mengacu pada kuotasi harga penawaran atau market bid or ask prices at the close of business
permintaan (bid or ask prices) pada penutupan at the end of reporting period.
perdagangan pada akhir periode pelaporan.
Untuk instrumen keuangan yang tidak memiliki For financial instruments where there is no active
pasar aktif, nilai wajar ditentukan dengan market, fair value is determined using valuation
menggunakan teknik penilaian. Teknik penilaian techniques. Such techniques may include using
mencakup penggunaan transaksi pasar terkini recent arm’s length market transactions; reference
yang dilakukan secara wajar oleh pihak-pihak yang to the current fair value of another instrument that
berkeinginan dan memahami (recent arm’s length is substantially the same; discounted cash flow
market transactions); penggunaan nilai wajar terkini analysis; or other valuation models.
instrumen lain yang secara substansial sama;
analisa arus kas yang didiskonto; atau model
penilaian lain.
27
The original consolidated financial statements included herein
are in the Indonesian language.
Nilai wajar dari instrumen keuangan (lanjutan) Fair value of financial instruments (continued)
Bila nilai wajar instrumen keuangan yang tidak When the fair value of the financial instruments
diperdagangkan di pasar aktif tidak dapat not traded in an active market cannot be reliably
ditentukan secara handal, aset keuangan tersebut determined, such financial assets are recognized
diakui dan diukur pada nilai tercatatnya. and measured at their carrying amounts.
Grup menggunakan teknik penilaian yang tepat The Group uses valuation techniques that are
sesuai keadaan dan dimana tersedia kecukupan appropriate in the circumstances and for which
data untuk mengukur nilai wajar, memaksimalkan sufficient data are available to measure fair value,
penggunaan input yang dapat diobservasi yang maximizing the use of relevant observable inputs
relevan dan meminimalisir penggunaan input yang and minimizing the use of unobservable inputs.
tidak dapat diobservasi.
Semua aset dan liabilitas dimana nilai wajar diukur All assets and liabilities for which fair value is
atau diungkapkan dalam laporan keuangan measured or disclosed in the consolidated
konsolidasian dapat dikategorikan pada level financial statements are categorized within the fair
hirarki nilai wajar, berdasarkan tingkatan input value hierarchy, described as follows, based on
terendah yang signifikan atas pengukuran nilai the lowest level input that is significant to the fair
wajar secara keseluruhan: value measurement as a whole:
- Level 1 - harga kuotasian (tanpa penyesuaian) - Level 1 - Quoted (unadjusted) market prices in
di pasar aktif untuk aset atau liabilitas yang active markets for identical assets or liabilities.
identik.
- Level 2 - input selain harga kuotasian yang - Level 2 - Valuation techniques for which the
termasuk dalam level 1 yang dapat diobservasi lowest level input that is significant to the fair
baik secara langsung maupun tidak langsung. value measurement is directly or indirectly
observable.
- Level 3 - input yang tidak dapat diobservasi - Level 3 - Valuation techniques for which the
untuk aset atau liabilitas. lowest level input that is significant to the fair
value measurement is unobservable.
Untuk aset dan liabilitas yang diakui pada laporan For assets and liabilities that are recognized in the
keuangan konsolidasian secara berulang, Grup consolidated financial statements on a recurring
menentukan apakah terjadi transfer antara level di basis, the Group determines whether transfers
dalam hirarki dengan cara mengevaluasi kategori have occurred between levels in the hierarchy by
(berdasarkan input level terendah yang signifikan re-assessing categorization (based on the lowest
dalam pengukuran nilai wajar) setiap akhir periode level input that is significant to the fair value
pelaporan. measurement as a whole) at the end of each
reporting period.
Untuk tujuan pengungkapan nilai wajar, Grup telah For the purpose of fair value disclosures, the
menentukan kelas aset dan liabilitas berdasarkan Group has determined classes of assets and
sifat, karakteristik, dan risiko aset atau liabilitas, liabilities on the basis of the nature, characteristics
dan level hirarki nilai wajar seperti dijelaskan di and risks of the asset or liability and the level of
atas. the fair value hierarchy as explained above.
28
The original consolidated financial statements included herein
are in the Indonesian language.
i. Untuk aset keuangan yang dicatat pada biaya i. Financial assets carried at amortized cost
perolehan diamortisasi
Untuk aset keuangan yang dicatat pada biaya For financial assets carried at amortized cost,
perolehan diamortisasi, Grup pertama kali the Group first assesses whether objective
menentukan apakah terdapat bukti obyektif evidence of impairment exists individually for
mengenai adanya penurunan nilai secara financial assets that are individually
individual atas aset keuangan yang signifikan significant, or collectively for financial assets
secara individual atau untuk aset keuangan that are not individually significant.
yang tidak signifikan secara individual terdapat
bukti penurunan nilai secara kolektif.
Jika Grup menentukan tidak terdapat bukti If the Group determines that no objective
obyektif mengenai adanya penurunan nilai evidence of impairment exists for an
atas aset keuangan yang dinilai secara individually assessed financial asset, whether
individual, terlepas aset keuangan tersebut significant or not, it includes the asset in a
signifikan atau tidak, maka Grup memasukkan group of financial assets with similar credit
aset tersebut ke dalam kelompok aset risk characteristics and collectively assesses
keuangan yang memiliki karakteristik risiko them for impairment. Assets that are
kredit yang sejenis dan menilai penurunan individually assessed for impairment and for
nilai kelompok tersebut secara kolektif. Aset which an impairment loss is, or continues to
yang penurunan nilainya dinilai secara be, recognized are not included in a collective
individual, dan untuk itu kerugian penurunan assessment of impairment.
nilai diakui atau tetap diakui, tidak termasuk
dalam penilaian penurunan nilai secara
kolektif.
29
The original consolidated financial statements included herein
are in the Indonesian language.
i. Untuk aset keuangan yang dicatat pada biaya i. Financial assets carried at amortized cost
perolehan diamortisasi (lanjutan) (continued)
Jika terdapat bukti obyektif bahwa kerugian If there is objective evidence that an
penurunan nilai telah terjadi, jumlah kerugian impairment loss has occurred, the amount of
tersebut diukur sebagai selisih antara nilai the loss is measured as the difference
tercatat aset dengan nilai kini estimasi arus between the assets carrying amount and the
kas masa datang (tidak termasuk ekspektasi present value of estimated future cash flows
kerugian kredit masa datang yang belum (excluding future expected credit losses that
terjadi). Nilai kini estimasi arus kas masa have not yet been incurred). The present
datang didiskonto menggunakan suku bunga value of the estimated future cash flows is
efektif awal dari aset keuangan tersebut. Jika discounted at the financial assets original
pinjaman yang diberikan dan piutang memiliki effective interest rate. If a loan has a variable
suku bunga variabel, tingkat diskonto untuk interest rate, the discount rate for measuring
mengukur kerugian penurunan nilai adalah any impairment loss is the current effective
suku bunga efektif terkini. Nilai tercatat aset interest rate. The carrying amount of the
tersebut berkurang melalui penggunaan akun asset is reduced through the use of an
penyisihan dan jumlah kerugian diakui dalam allowance account and the amount of the loss
laba rugi. is recognized in profit or loss.
Ketika aset tidak tertagih, nilai tercatat atas When the asset becomes uncollectible, the
aset keuangan yang telah diturunkan nilainya carrying amount of the financial assets is
dikurangi secara langsung atau jika ada reduced directly or if an amount was charged
suatu jumlah telah dibebankan ke akun to the allowance account, the amounts
cadangan penurunan nilai jumlah tersebut charged to the allowance account are written
dihapusbukukan terhadap nilai tercatat aset off against the carrying value of the financial
keuangan tersebut. asset.
Jika, pada periode berikutnya, jumlah kerugian If, in a subsequent period, the amount of the
penurunan nilai berkurang dan penurunan nilai impairment loss decreases and the
tersebut diakui, maka kerugian penurunan nilai impairment was recognized, the previously
yang sebelumnya diakui dipulihkan, sepanjang recognized impairment loss is reversed to the
nilai tercatat aset tidak melebihi biaya extent that the carrying amount of the asset
perolehan diamortisasi pada tanggal does not exceed its amortized cost at the
pemulihan dengan menyesuaikan akun reversal date by adjusting the allowance
cadangan. Jumlah pemulihan aset keuangan account. The amount of the reversal is
diakui pada laba rugi. recognized in profit or loss.
Penerimaan kemudian atas piutang yang telah Subsequent recoveries of previously written
dihapusbukukan sebelumnya, jika pada off receivables, if in the current period, are
periode berjalan dikreditkan dengan credited to the allowance accounts, but if after
menyesuaikan pada akun cadangan the reporting period, are credited to other
penurunan nilai, sedangkan jika setelah akhir operating income.
periode pelaporan dikreditkan sebagai
pendapatan operasional lainnya.
ii. Aset keuangan yang tersedia untuk dijual ii. Available-for-sale financial assets
Untuk aset keuangan yang tersedia untuk For available-for-sale financial assets, the
dijual, Grup menilai pada setiap tanggal Group assesses at each reporting date
pelaporan apakah terdapat bukti obyektif whether there is objective evidence that an
bahwa investasi atau kelompok investasi investment or a group of investments is
terjadi penurunan nilai. impaired.
30
The original consolidated financial statements included herein
are in the Indonesian language.
Dalam hal investasi ekuitas yang In the case of equity investments classified as
diklasifikasikan sebagai tersedia untuk dijual, available for sale, objective evidence would
bukti obyektif akan meliputi penurunan yang include a significant or prolonged decline in
signifikan atau penurunan jangka panjang the fair value of the investment below its cost.
pada nilai wajar investasi di bawah biaya ‘Significant’ is evaluated against the original
perolehannya. 'Signifikan' yaitu evaluasi cost of the investment and ‘prolonged’ against
terhadap biaya perolehan awal investasi dan the period in which the fair value has been
'jangka panjangan' terkait periode dimana nilai below its original cost. Where there is
wajar telah di bawah biaya perolehannya. evidence of impairment, the cumulative loss -
Dimana ada bukti penurunan nilai, kerugian measured as the difference between the
kumulatif - diukur sebagai selisih antara biaya acquisition cost and the current fair value,
perolehan dengan nilai wajar kini, dikurangi less any impairment loss on that investment
kerugian penurunan nilai pada investasi yang previously recognized in profit or loss - is
sebelumnya diakui dalam laba rugi - dihapus removed from other comprehensive income
dari penghasilan komprehensif lain dan diakui and recognized in profit or loss. Impairment
dalam laba rugi. Kerugian penurunan nilai atas losses on equity investments are not reversed
investasi ekuitas tidak boleh dipulihkan melalui through the income statement; increases in
laporan laba rugi, kenaikan nilai wajar setelah their fair value after impairment are
penurunan nilai diakui langsung dalam recognized directly in other comprehensive
penghasilan komprehensif lainnya. income.
Dalam hal investasi dengan biaya perolehan, In the case of equity investments carried at
penurunan nilai diakui dalam laba rugi. cost, impairment loss is recognized in profit or
Penurunan nilai tidak dapat dikembalikan. loss. Such impairment losses are not
reversed.
Suatu aset keuangan, atau mana yang A financial asset, or where applicable a part
berlaku, bagian dari aset keuangan atau of a financial asset or part of a group of
bagian dari kelompok aset keuangan sejenis, similar financial assets, is derecognized
dihentikan pengakuannya pada saat: when:
(a) hak kontraktual atas arus kas yang (a) the contractual rights to receive cash
berasal dari aset keuangan tersebut flows from the financial asset have
berakhir; atau expired; or
(b) Grup mentransfer hak kontraktual untuk (b) the Group has transferred its contractual
menerima arus kas yang berasal dari aset rights to receive cash flows from the
keuangan atau menanggung kewajiban financial asset or has assumed an
untuk membayar arus kas yang diterima obligation to pay them in full without
tanpa penundaan yang signifikan kepada material delay to a third party under a
pihak ketiga melalui suatu kesepakatan “pass-through” arrangement and either (i)
penyerahan dan (i) secara substansial has transferred substantially all the risks
mentransfer seluruh risiko dan manfaat and rewards of the financial asset, or (ii)
atas kepemilikan aset keuangan tersebut, has neither transferred nor retained
atau (ii) secara substansial tidak substantially all the risks and rewards of
mentransfer dan tidak memiliki seluruh the financial asset, but has transferred
risiko dan manfaat atas kepemilikan aset control of the financial asset.
keuangan tersebut, namun telah
mentransfer pengendalian atas aset
keuangan tersebut.
31
The original consolidated financial statements included herein
are in the Indonesian language.
Ketika Grup telah mentransfer hak untuk When the Group has transferred its rights to
menerima arus kas dari aset atau telah receive cash flows from an asset or has
menandatangani kesepakatan pelepasan entered into a pass-through arrangement,
(pass through arrangement), dan secara and has neither transferred nor retained
substansial tidak mentransfer dan tidak substantially all of the risks and rewards of
memiliki seluruh risiko dan manfaat atas aset the asset nor transferred control of the asset,
keuangan, maupun mentransfer pengendalian the asset is recognized to the extent of the
atas aset, aset tersebut diakui sejauh Group’s continuing involvement in the asset.
keterlibatan berkelanjutan Grup terhadap aset
keuangan tersebut.
Keterlibatan berkelanjutan yang berbentuk Continuing involvement that takes the form of
pemberian jaminan atas aset yang ditransfer a guarantee over the transferred asset is
diukur sebesar jumlah terendah dari jumlah measured at the lower of the original carrying
tercatat aset dan jumlah maksimal dari amount of the asset and the maximum
pembayaran yang diterima yang mungkin amount of consideration that the Group could
harus dibayar kembali. be required to repay.
Dalam hal ini, Grup juga mengakui liabilitas In that case, the Group also recognizes an
terkait. Aset yang ditransfer dan liabilitas associated liability. The transferred asset and
terkait diukur dengan dasar yang the associated liability are measured on a
mencerminkan hak dan liabilitas yang masih basis that reflects the rights and obligations
dimiliki Grup. that the Group has retained.
Pada saat penghentian pengakuan atas aset On derecognition of a financial asset in its
keuangan secara keseluruhan, maka selisih entirety, the difference between the carrying
antara nilai tercatat dan jumlah dari amount and the sum of (i) the consideration
(i) pembayaran yang diterima, termasuk received, including any new asset obtained
setiap aset baru yang diperoleh dikurangi less any new liability assumed; and (ii) any
setiap liabilitas baru yang harus ditanggung; cumulative gain or loss that has been
dan (ii) setiap keuntungan atau kerugian recognized directly in equity is recognized in
kumulatif yang telah diakui secara langsung the consolidated statement of profit or loss
dalam ekuitas harus diakui pada laporan laba and other comprehensive income.
rugi dan penghasilan komprehensif lain
konsolidasian.
Ketika liabilitas keuangan saat ini digantikan When an existing financial liability is replaced
dengan yang lain dari pemberi pinjaman yang by another from the same lender on
sama dengan persyaratan yang berbeda substantially different terms, or the terms of
secara substansial, atau modifikasi secara an existing liability are substantially modified,
substansial atas ketentuan liabilitas keuangan such an exchange or modification is treated
yang saat ini ada, maka pertukaran atau as a derecognition of the original liability and
modifikasi tersebut dicatat sebagai the recognition of a new liability, and the
penghapusan liabilitas keuangan awal dan difference in the respective carrying amounts
pengakuan liabilitas keuangan baru, dan is recognized in profit or loss.
selisih antara nilai tercatat liabilitas keuangan
tersebut diakui sebagai laba rugi.
32
The original consolidated financial statements included herein
are in the Indonesian language.
f. Persediaan f. Inventories
Persediaan diakui sebesar nilai terendah antara Inventories are valued at the lower of cost or net
biaya perolehan atau nilai realisasi bersih. Biaya realizable value. Cost is determined using the
perolehan ditentukan dengan metode “first-in, first- “first-in, first-out” method.
out” (FIFO).
Nilai realisasi bersih adalah taksiran harga jual Net realizable value is the estimated selling price
dalam kegiatan usaha normal, dikurangi dengan in the ordinary course of business, less estimated
estimasi biaya penyelesaian dan taksiran biaya costs of completion and the estimated costs
yang diperlukan untuk melaksanakan penjualan. necessary to make the sale.
g. Uang muka dan biaya dibayar dimuka g. Advances and prepaid expenses
Uang muka merupakan pembayaran kepada Advances pertain to payments made to ship
manajer kapal dan perantara sehubungan dengan managers and agents in relation to the operations
operasi kapal. Uang muka tersebut dilikuidasi of vessels. These advances are being liquidated
setiap bulan dengan menggunakan laporan dari on a monthly basis using the reports from the ship
manajer kapal dan perantara. managers and agents.
Biaya dibayar dimuka diamortisasi selama masa Prepaid expenses are amortized over their
manfaat biaya dengan menggunakan metode garis beneficial periods using the straight-line method.
lurus.
Investasi Grup pada entitas asosiasi dicatat The Group’s investment in associate is accounted
dengan mengunakan metode ekuitas. Entitas for using the equity method. An associate is an
asosiasi adalah entitas dimana Grup mempunyai entity in which the Group has significant influence.
pengaruh signifikan. Dalam metode ekuitas, biaya Under the equity method, the cost of investment is
investasi ditambah atau dikurangi dengan bagian increased or decreased by the Group’s share in
Grup atas laba atau rugi bersih, dan dividen yang net earnings or losses of, and dividends received
diterima dari investee sejak tanggal perolehan. from the investee since the date of acquisition.
Goodwill yang terkait dengan entitas asosiasi Goodwill relating to the associate is included in
termasuk dalam jumlah tercatat investasi dan tidak the carrying amount of the investment and is
diamortisasi atau tidak dilakukan pengujian neither amortized nor individually tested for
penurunan nilai secara terpisah. impairment.
Laba rugi mencerminkan bagian atas hasil operasi The profit or loss reflects the results of operations
dari entitas asosiasi. Bila terdapat perubahan yang of the associates. If there has been a change
diakui langsung pada ekuitas dari entitas asosiasi, recognized directly in the equity of the associates,
Grup mengakui bagiannya atas perubahan the Company recognizes its share of any such
tersebut dan mengungkapkan hal ini, jika changes and discloses this, when applicable, in
berkaitan, dalam laporan perubahan ekuitas the consolidated statement of changes in equity.
konsolidasian. Laba atau rugi yang belum Unrealized gains or losses resulting from
direalisasi sebagai hasil dari transaksi antara Grup transactions between the Company and the
dengan entitas asosiasi dieliminasi sebesar associates are eliminated to the extent of the
kepentingan Grup pada entitas asosiasi. Company’s interest in the associates.
Bagian laba entitas asosiasi ditampilkan pada laba The share of profit of an associate is shown on the
atau rugi, yang merupakan laba yang dapat face of the profit or loss. This is the profit
diatribusikan kepada pemegang saham entitas attributable to equity holders of the associate and
asosiasi dan merupakan laba setelah pajak KNP di therefore is profit after tax NCI in the subsidiaries
entitas anak dari entitas asosiasi. of the associate.
Laporan keuangan entitas asosiasi disusun dengan The financial statements of the associate are
mengunakan periode pelaporan yang sama prepared for the same reporting period as the
dengan Grup. Bila diperlukan, penyesuaian Group. Where necessary, adjustments are made
dilakukan untuk menjadikan kebijakan akuntansi to bring the accounting policies in line with those
sama dengan kebijakan Grup. of the Group.
33
The original consolidated financial statements included herein
are in the Indonesian language.
Amandemen ini mensyaratkan untuk mencatat The amendments require that a joint operator
akuisisi kepentingan dalam operasi bersama, yang accounting for the acquisition of interest in a joint
mana aktivitas dari operasi bersamanya operation, in which the activity of the joint
merupakan bisnis harus menerapkan prinsip terkait operation constitutes a business must apply the
dari PSAK 22 untuk pencatatan kombinasi bisnis. relevant PSAK 22 principles for business
combinations accounting.
Penerapan Amandemen PSAK 66 (2015) tidak The adoption of Amendments to PSAK 66 (2015)
memiliki dampak signifikan terhadap laporan has no significant impact on the consolidated
keuangan konsolidasian. financial statements.
Operator mencatat kepemilikannya atas aset, A joint operator accounts for its share of the
liabilitas, pendapatan, dan beban. Ventura assets, liabilities, revenue and expenses. Joint
bersama timbul dimana para investor memiliki hak ventures arise where the investors have rights to
atas aset bersih dari pengaturan bersama. Ventura the net assets of the arrangement. Joint ventures
bersama dicatat dengan menggunakan metode are accounted for under the equity method.
ekuitas. Konsolidasi proporsional tidak diijinkan. Proportional consolidation of joint arrangements is
Perusahaan telah mengkaji sifat dari pengaturan no longer permitted. The Group has assessed the
bersama dan menentukannya sebagai ventura nature of its joint arrangements and determined
bersama. them to be joint ventures.
34
The original consolidated financial statements included herein
are in the Indonesian language.
Kapal Vessels
Kapal dicatat pada jumlah revaluasian, yaitu nilai Vessels are stated at their revalued amount, being
wajar pada tanggal revaluasi dikurangi akumulasi the fair value at the date of revaluation, less any
penyusutan dan akumulasi rugi penurunan nilai subsequent accumulated depreciation and
yang terjadi setelah tanggal revaluasi. Revaluasi subsequent accumulated impairment losses.
dilakukan dengan keteraturan yang cukup untuk Revaluations are performed with sufficient
memastikan bahwa nilai tercatat tidak berbeda regularity such that the carrying amount does not
secara material dari jumlah yang ditentukan differ materially from that which would be
dengan menggunakan nilai wajar pada tanggal determined using fair values at the reporting date.
pelaporan.
Setiap kenaikan revaluasi yang berasal dari Any revaluation increase arising on the
revaluasi kapal dikreditkan ke penghasilan revaluation of such vessels is credited to other
komprehensif lainnya neto setelah pajak comprehensive income net of deferred tax, as
tangguhan, sebagaimana berlaku, dan applicable, and accumulated in revaluation
akumulasinya dicatat dalam akun cadangan surplus in equity, except to the extent that it
revaluasi pada bagian ekuitas, kecuali sejauh reverses an impairment loss for the same vessel
penurunan nilai akibat revaluasi untuk kapal yang which was previously recognized in profit or loss,
sama sebelumnya diakui dalam laba rugi, kenaikan in which case the increase is credited to profit or
tersebut dikreditkan ke laba rugi sampai nilai loss to the extent that impairment loss was
tercatat kapal tersebut akan ada rugi penurunan recognized for the asset in prior years. Any
nilai diakui untuk aset tersebut pada tahun remaining increase, net of deferred tax, as
sebelumnya. Setiap kenaikan yang tersisa setelah applicable, would be recognized in revaluation
dikurangi pajak tangguhan, sebagaimana berlaku surplus in equity. A decrease in carrying amount
akan diakui dalam cadangan revaluasi dalam arising on the revaluation of such vessels is
ekuitas. Penurunan nilai tercatat yang berasal dari charged to profit or loss to the extent that it
revaluasi kapal dibebankan pada laba rugi apabila exceeds the balance, if any, held in the vessels’
penurunan tersebut melebihi saldo akun cadangan revaluation surplus relating to a previous
revaluasi kapal yang berasal dari revaluasi kapal revaluation of such vessels.
sebelumnya.
35
The original consolidated financial statements included herein
are in the Indonesian language.
Grup memilih kebijakan untuk menghilangkan The Group elected the policy of eliminating the
akumulasi penyusutan atas aset yang dinilai accumulated depreciation of revalued assets
kembali terhadap nilai tercatat bruto aset dan nilai against the gross carrying amount of the asset
aset neto yang disajikan kembali terhadap nilai and the net amount restated to the revalued
aset yang direvaluasi. amount of the assets.
Taksiran nilai residu, masa manfaat dan metode The vessels’ residual values, estimated useful
penyusutan kapal direviu setiap akhir periode lives and depreciation method are reviewed at
pelaporan, dan pengaruh dari setiap perubahan each reporting date, with the effect of any
tersebut diperlakukan secara prospektif. changes in estimate accounted for prospectively.
Keuntungan dan kerugian yang timbul dari The gain or loss on sale or retirement of vessels
penjualan atau penghentian kapal ditentukan is determined as the difference between the sales
sebesar perbedaan antara nilai neto hasil proceeds and carrying amount of the vessel and
penjualan dan nilai tercatat dari kapal tersebut dan is recognized in profit or loss.
dicatat dalam laba rugi.
Nilai kapal, meliputi biaya docking yang Included in the balance of vessels are the dry
dikapitalisasi pada saat terjadinya dan diamortisasi docking costs which are capitalized when incurred
berdasarkan metode garis lurus sampai dengan and are amortized on a straight-line basis over the
jadwal docking berikutnya. period until the date of the next dry docking.
Aset tetap lainnya dinyatakan sebesar biaya Other fixed assets are stated at cost less
perolehan setelah dikurangi akumulasi penyusutan accumulated depreciation and any accumulated
dan akumulasi kerugian penurunan nilai. impairment losses.
Grup menerapkan model biaya perolehan setelah The Group applies the cost model in subsequent
pengakuan awal untuk aset tetap lainnya. Aset recognition for other fixed assets. Other fixed
tetap lainnya disusutkan berdasarkan estimasi assets are depreciated based on the following
masa manfaat adalah sebagai berikut: estimated useful lives:
Tahun/Years
36
The original consolidated financial statements included herein
are in the Indonesian language.
Beban pemeliharaan dan perbaikan atas aset tetap The costs of maintenance and repairs of other
lainnya dibebankan pada saat terjadinya. Biaya lain fixed assets are charged to operations as
yang terjadi setelah pengakuan awal untuk incurred. Other costs incurred subsequently to
menambah, mengganti sebagian atau perbaikan add, replace part of, or service an item of fixed
atas suatu bagian aset tetap diakui sebagai aset assets, are recognized as asset if and only if it is
tetap jika dan hanya jika besar kemungkinan probable that future economic benefits associated
manfaat ekonomis di masa datang berkenaan with the item will flow to the Group and the cost of
dengan aset tetap tersebut akan mengalir ke Grup the item can be measured reliably.
dan biaya perolehan aset tetap dapat diukur secara
andal.
Aset tetap lainnya tidak diakui pada saat pelepasan An item of other fixed assets is derecognized upon
atau ketika tidak terdapat manfaat ekonomi di masa disposal or when no future economic benefits are
datang yang diharapkan dari penggunaan ataupun expected from its use or disposal. Any gain or loss
pelepasan. Keuntungan atau kerugian yang berasal arising on derecognition of the asset (calculated
dari penghentian penggunaan aset (dihitung as the difference between the net proceeds from
sebagai perbedaan antara penerimaan dari hasil disposal and the carrying amount of the item) is
pelepasan dan nilai tercatat dari suatu item) diakui recognized in profit or loss in the year the asset is
pada laba rugi pada saat aset tersebut dihentikan derecognized.
pengakuannya.
k. Sewa k. Leases
Sewa dimana seluruh risiko dan manfaat yang Leases in which a significant portion of the risks
terkait dengan kepemilikan aset secara signifikan and rewards incidental to ownership are retained
berada pada lessor diklasifikasikan sebagai sewa by the lessor are classified as operating leases.
operasi.
Pembayaran sewa operasi diakui sebagai beban Operating lease payments are recognized as an
dengan dasar garis lurus selama masa sewa, expense on a straight-line basis over the lease
kecuali terdapat dasar sistematis lain yang dapat term, except where another systematic basis is
lebih mencerminkan pola waktu dari manfaat more representative of the time pattern in which
ekonomi aset sewa pembiayaan yang dinikmati economic benefits from the leased asset are
pengguna. consumed.
Apabila aset disewakan melalui sewa operasi, aset When assets are leased out under an operating
disajikan di laporan posisi keuangan konsolidasian lease, the asset is included in the statement of
sesuai sifat aset tersebut. Penghasilan sewa diakui financial position based on the nature of the
sebagai pendapatan dengan dasar garis lurus asset. Lease income is recognized over the term
selama masa sewa. of the lease on a straight-line basis.
37
The original consolidated financial statements included herein
are in the Indonesian language.
Pada setiap akhir periode pelaporan, Grup menilai The Group assesses at each reporting period
apakah terdapat indikasi suatu aset mengalami whether there is an indication that an asset may
penurunan nilai. Jika terdapat indikasi tersebut be impaired. If any such indication exists, or when
atau pada saat pengujian penurunan nilai aset annual impairment testing for an asset is required,
diperlukan, maka Grup membuat estimasi jumlah the Group makes an estimate of the asset’s
terpulihkan aset tersebut. recoverable amount.
Jumlah terpulihkan yang ditentukan untuk aset An asset’s recoverable amount is the higher of the
individual adalah jumlah yang lebih tinggi antara asset’s or its CGU’s fair value less costs to sell
nilai wajar aset atau Unit Penghasil Kas (UPK) and its value in use, and is determined for an
dikurangi biaya untuk menjual dengan nilai individual asset, unless the asset does not
pakainya, kecuali aset tersebut tidak menghasilkan generate cash inflows that are largely independent
arus kas masuk yang sebagian besar independen of those from other assets or groups of assets.
dari aset atau kelompok aset lain. Jika nilai tercatat Where the carrying amount of an asset exceeds
aset lebih besar daripada nilai terpulihkannya, its recoverable amount, the asset is considered
maka aset tersebut mengalami penurunan nilai dan impaired and is written down to its recoverable
nilai tercatat aset diturunkan menjadi sebesar nilai amount. Impairment losses of continuing
terpulihkannya. Rugi penurunan nilai dari operasi operations are recognized in the consolidated
yang dilanjutkan diakui pada laporan laba rugi dan statement of profit or loss and other
penghasilan komprehensif lain konsolidasian comprehensive income as “impairment losses”.
sebagai rugi penurunan nilai.
Dalam menghitung nilai pakai, estimasi arus kas In assessing the value in use (VIU), the estimated
masa depan bersih didiskontokan ke nilai kini net future cash flows are discounted to their
dengan menggunakan tingkat diskonto sebelum present value using a pre-tax discount rate that
pajak yang menggambarkan penilaian pasar terkini reflects current market assessments of the time
atas nilai waktu dari uang dan risiko spesifik dari value of money and the risks specific to the asset.
aset. Dalam menentukan nilai wajar dikurangi In determining fair value less costs to sell, recent
biaya untuk menjual, digunakan harga penawaran market transactions are taken into account, if
pasar terakhir, jika tersedia. Jika tidak terdapat available. If no such transactions can be identified,
transaksi tersebut, Grup menggunakan model an appropriate valuation model is used to
penilaian yang sesuai untuk menentukan nilai determine the fair value of the assets. These
wajar aset. Perhitungan-perhitungan ini dikuatkan calculations are corroborated by valuation
oleh penilaian berganda atau indikasi nilai wajar multiples or other available fair value indicators.
yang tersedia.
Kerugian penurunan nilai yang telah diakui dalam A previously recognized impairment loss for an
periode sebelumnya untuk aset selain goodwill asset other than goodwill is reversed only if there
dibalik hanya jika terdapat perubahan asumsi- has been a change in the assumptions used to
asumsi yang digunakan untuk menentukan jumlah determine the asset’s recoverable amount since
terpulihkan aset tersebut sejak rugi penurunan nilai the last impairment loss was recognized. If that is
terakhir diakui. Dalam hal ini, jumlah tercatat aset the case, the carrying amount of the asset is
dinaikkan ke jumlah terpulihkannya. Pembalikan increased to its recoverable amount. The reversal
tersebut dibatasi sehingga jumlah tercatat aset is limited so that the carrying amount of the asset
tidak melebihi jumlah terpulihkannya maupun does not exceed its recoverable amount, nor
jumlah tercatat, neto setelah penyusutan, exceeds the carrying amount that would have
seandainya tidak ada rugi penurunan nilai yang been determined, net of depreciation, had no
telah diakui untuk aset tersebut pada tahun impairment loss been recognized for the asset in
sebelumnya. Pembalikan rugi penurunan nilai prior years. Reversal of an impairment loss is
diakui dalam laporan laba rugi dan penghasilan recognized in the consolidated statement of profit
komprehensif lain konsolidasian. Setelah or loss and other comprehensive income. After
pembalikan tersebut, penyusutan aset tersebut such a reversal, the depreciation charge on the
disesuaikan di periode mendatang untuk said asset is adjusted in future periods to allocate
mengalokasikan jumlah tercatat aset yang direvisi, the asset’s revised carrying amount, less any
dikurangi nilai sisanya, dengan dasar yang residual value, on a systematic basis over its
sistematis selama sisa umur manfaatnya. remaining useful life.
38
The original consolidated financial statements included herein
are in the Indonesian language.
Dalam hal pembalikan rugi penurunan nilai aset, In case of asset carried at a revalued amount, any
setiap kenaikan yang tersisa, setelah dikurangi remaining increase, net of deferred tax, as
pajak tangguhan, sebagaimana berlaku, akan applicable, would be recognized in revaluation
diakui dalam cadangan revaluasi dalam ekuitas reserve in equity and is treated as a revaluation
dan diperlakukan sebagai peningkatan revaluasi. increase.
Grup mengakui kewajiban imbalan kerja yang tidak The Group recognized unfunded employee
didanai sesuai dengan Undang-undang benefits liability in accordance with Labor Law
Ketenagakerjaan No. 13/2003, tanggal 25 Maret No. 13/2003 dated March 25, 2003 (the “Labor
2003. Law”).
Beban imbalan pasca kerja berdasarkan program Costs under the Group’s defined benefit plans are
manfaat pasti Grup ditentukan melalui perhitungan determined by periodic actuarial calculation using
aktuaria secara periodik dengan menggunakan the projected-unit-credit method and applying the
metode projected-unit-credit dan menerapkan assumptions on discount rate and annual rate of
asumsi atas tingkat diskonto dan tingkat kenaikan increase in salary.
gaji tahunan.
Seluruh pengukuran kembali, terdiri atas All remeasurements, comprising of actuarial gains
keuntungan dan kerugian aktuarial diakui langsung and losses, are recognized immediately through
melalui penghasilan komprehensif lainnya dengan other comprehensive income in order for the net
tujuan agar aset atau liabilitas neto diakui dalam asset or liability recognized in the consolidated
laporan posisi keuangan konsolidasian untuk statement of financial position to reflect the full
mencerminkan nilai penuh dari defisit dan surplus value of the plan deficit and surplus.
dana pensiun. Pengukuran kembali tidak Remeasurements are not reclassified to profit or
mereklasifikasi laba atau rugi pada periode loss in subsequent periods.
berikutnya.
Seluruh biaya jasa lalu diakui pada saat yang lebih All past service costs are recognized at the earlier
dulu antara ketika amandemen/kurtailmen terjadi of when the amendment or curtailment occurs and
atau ketika biaya restrukturisasi atau pemutusan when the related restructuring or termination costs
hubungan kerja diakui. are recognized.
Bunga neto dihitung dengan menggunakan tingkat Net interest is calculated by applying the discount
diskonto terhadap liabilitas atau aset imbalan pasti rate to the net defined benefit liability or asset.
neto. Biaya jasa terdiri dari biaya jasa kini dan Service cost comprise current service costs and
biaya jasa lalu, keuntungan dan kerugian past service cost, gains and losses on
kurtailmen dan penyelesaian tidak rutin, jika ada. curtailments and non-routine settlements, if any.
Beban atau pendapatan bunga neto, dan biaya Net interest expense or income, and service costs
jasa diakui dalam laba rugi. are recognized in profit or loss.
39
The original consolidated financial statements included herein
are in the Indonesian language.
n. Provisi n. Provisions
Provisi diakui ketika Grup memiliki liabilitas kini Provision is recognized when the Group has a
(baik bersifat hukum maupun konstruktif) sebagai present obligation (legal or constructive) as a
akibat peristiwa masa lalu, besar kemungkinan result of a past event, it is probable that the Group
penyelesaian liabilitas tersebut mengakibatkan will be required to settle the obligation, and a
arus keluar sumber daya yang mengandung reliable estimate can be made of the amount of
manfaat ekonomi dan estimasi yang handal the obligation. Where the Group expects some or
mengenai jumlah liabilitas tersebut dapat dibuat. all of a provision to be reimbursed, the
Ketika Grup mengharapkan sebagian atau seluruh reimbursement is recognized as a separate asset
provisi diganti, maka penggantian tersebut diakui but only when the reimbursement is virtually
sebagai aset yang terpisah tetapi hanya pada saat certain. The expense relating to any provision is
timbul keyakinan pengantian pasti diterima. Beban presented in the profit or loss net of any
yang terkait dengan provisi disajikan secara neto reimbursement.
setelah dikurangi jumlah yang diakui sebagai
penggantiannya.
Provisi ditelaah pada setiap tanggal pelaporan dan All provisions are reviewed at each reporting date
disesuaikan untuk mencerminkan estimasi terbaik and adjusted to reflect the current best estimate. If
yang paling kini. Jika kemungkinan besar tidak it is no longer probable that an outflow of
terjadi arus keluar sumber daya yang mengandung resources embodying economic benefits will be
manfaat ekonomi untuk menyelesaikan liabilitas required to settle the obligations, the provisions
tersebut, maka provisi dibatalkan. are reversed and recognized in profit or loss.
Liabilitas keuangan dan instrumen ekuitas yang Financial liabilities and equity instruments of the
diterbitkan oleh Grup diklasifikasikan sesuai Group are classified according to the substance of
dengan perjanjian kontraktual dan definisi liabilitas the contractual arrangements entered into and the
keuangan dan instrumen ekuitas. definitions of a financial liability and equity
instrument.
Instrumen ekuitas adalah setiap kontrak yang An equity instrument is any contract that
memberikan hak residual atas aset Perusahaan evidences a residual interest in the assets of an
setelah dikurangi dengan seluruh liabilitasnya. entity after deducting all of its liabilities. Equity
Instrumen ekuitas dicatat sebesar nilai wajar instruments are recorded at the fair value of the
imbalan yang diterima, setelah dikurangi biaya consideration received, net of direct issue costs.
penerbitan langsung.
Perolehan kembali instrumen ekuitas Grup diakui Repurchase of the Group's own equity
dan dikurangkan langsung dari ekuitas. Tidak ada instruments is recognized and deducted directly in
keuntungan atau kerugian yang timbul dari equity. No gain or loss is recognized in profit or
pembelian, penjualan, penerbitan, atau pembatalan loss on the purchase, sale, issue or cancellation of
instrumen ekuitas Grup tersebut tidak dapat diakui the Group's own equity instruments. The
dalam laba rugi. Selisih antara harga jual dan difference between the selling price and the
harga perolehan diakui sebagai ”selisih modal dari acquisition cost is recognized as “Difference in
transaksi saham treasuri” dalam tambahan modal capital from treasury share transactions” under
disetor pada ekuitas. additional paid-in capital in equity.
40
The original consolidated financial statements included herein
are in the Indonesian language.
Pendapatan diakui bila besar kemungkinan Revenue is recognized to the extent that it is
manfaat ekonomi akan diperoleh Grup dan probable that the economic benefits will flow to the
jumlahnya dapat diukur secara handal. Group and the revenue can be reliably measured.
Pendapatan diukur pada nilai wajar pembayaran Revenue is measured at the fair value of the
yang diterima, tidak termasuk diskon, rabat dan consideration received, excluding discounts,
Pajak Pertambahan Nilai (“PPN”). Grup rebates and Value-Added Taxes (“VAT”). The
mengevaluasi pengakuan pendapatan dengan Group assesses its revenue arrangements against
kriteria tertentu dalam rangka untuk menentukan specific criteria in order to determine if it is acting
apakah bertindak sebagai prinsipal atau agen. as principal or agent. The following specific
Kriteria khusus pengakuan berikut juga harus recognition criteria must also be met before
dipenuhi sebelum pendapatan dan beban diakui: revenue and expense are recognized:
Pendapatan dari operasi pengangkutan diakui Revenues from freight operations are recognized
sebagai pendapatan berdasarkan persentase as income with reference to the percentage of
penyelesaian rute pelayaran pada tanggal completion of the voyage as at reporting date.
pelaporan.
Pendapatan dari sewa berdasarkan waktu diakui Time charter revenue is recognized on the accrual
secara basis akrual sesuai masa manfaatnya dari basis over the terms of the time charter
periode kontrak charter tersebut. Pendapatan agreements. Voyage freight is recognized over the
berdasarkan rute pelayaran diakui selama jangka duration of each voyage.
waktu pelayaran tersebut.
Pendapatan jasa perantara kapal diakui pada saat Revenues from agency services are recognized
jasa tersebut diserahkan kepada pelanggan. when the services are rendered to customers.
Pendapatan bunga dari aset keuangan diakui Interest income from a financial asset is
apabila kemungkinan besar manfaat ekonomi akan recognized when it is probable that the economic
mengalir ke Grup dan jumlah pendapatan dapat benefits will flow to the Group and the amount of
diukur dengan andal. Pendapatan bunga diakui income can be measured reliably. Interest income
atas dasar akrual yang mengacu pada saldo pokok is accrued based on outstanding principal using
aset keuangan dan menggunakan tingkat suku the effective interest rate method.
bunga efektif.
Beban Expenses
Beban diakui pada periode saat terjadinya Expenses are recognized when incurred. Interest
(dasar akrual). Beban bunga diakui berdasarkan expense is accrued based on outstanding
saldo pokok ditambah bunga yang belum dibayar principal plus unpaid interest, using the effective
menggunakan metode tingkat suku bunga efektif. interest rate method.
41
The original consolidated financial statements included herein
are in the Indonesian language.
q. Perpajakan q. Taxation
Beban pajak terdiri dari pajak penghasilan final Income tax expense comprises final income tax,
pajak kini dan tangguhan. Beban pajak diakui current and deferred tax. Income tax expense is
dalam laba rugi kecuali untuk transaksi yang recognized in profit or loss except to the extent
berhubungan dengan transaksi diakui langsung ke that it relates to items recognized directly in
ekuitas, dalam hal ini diakui sebagai pendapatan equity, in which case it is recognized in other
komprehensif lainnya. comprehensive income.
Pajak atas penghasilan yang telah dikenakan pajak Income tax subject to final tax is presented as part
final disajikan sebagai bagian beban pajak. of tax expense.
Beban pajak atas pendapatan atas kapal yang Tax expense on revenues from vessels subject to
dikenakan pajak final diakui proporsional final tax is recognized proportionately based on
berdasarkan dengan jumlah pendapatan yang the revenue recognized in the current year. The
diakui pada tahun berjalan. Selisih antara jumlah difference between the final income tax paid and
pajak penghasilan final yang dibayar dengan the amount charged as final income tax in profit or
jumlah yang dibebankan sebagai beban pajak loss is recognized as prepaid tax or tax payable.
dalam laba rugi diakui sebagai pajak dibayar Prepaid final income tax is presented separately
dimuka atau utang pajak. Pajak penghasilan final from final income tax payable.
dibayar dimuka disajikan terpisah dari utang pajak
penghasilan final.
Beban pajak kini dihitung dengan menggunakan Current tax expense is calculated using tax rates
tarif pajak yang berlaku pada tanggal pelaporan that have been enacted or substantively enacted
keuangan, dan ditetapkan berdasarkan taksiran at end of the reporting period, and is provided
laba kena pajak tahun berjalan. Manajemen secara based on the estimated taxable income for the
periodik mengevaluasi posisi yang dilaporkan di year. Management periodically evaluates
Surat Pemberitahuan Tahunan (SPT) sehubungan positions taken in tax returns with respect to
dengan situasi di mana aturan pajak yang berlaku situations in which applicable tax regulation is
membutuhkan interpretasi. Jika perlu, manajemen subject to interpretation. It establishes provision
menentukan provisi berdasarkan jumlah yang where appropriate on the basis of amounts
diharapkan akan dibayar kepada otoritas pajak. expected to be paid to the tax authorities.
Bunga dan denda untuk kekurangan atau Interest and penalties for the underpayment or
kelebihan pembayaran pajak penghasilan, jika ada, overpayment of income tax, if any, are to be
dicatat sebagai bagian dari “Manfaat (Beban) presented as part of “Income Tax Benefit
Pajak” dalam laporan laba rugi dan penghasilan (Expense)” in the consolidated statement of profit
komprehensif lain konsolidasian. or loss and other comprehensive income.
Jumlah tambahan pokok dan denda pajak yang The amounts of additional principal tax and
ditetapkan dengan Surat Ketetapan Pajak (“SKP”) penalty imposed through a tax assessment letter
diakui sebagai pendapatan atau beban dalam (“SKP”) are recognized as income or expense in
laporan laba rugi dan penghasilan komprehensif the current year in the consolidated statement of
lain konsolidasian tahun berjalan, kecuali jika profit or loss and other comprehensive income,
diajukan upaya penyelesaian selanjutnya. Jumlah unless further settlement is submitted. The
tambahan pokok pajak dan denda yang ditetapkan amounts of principal tax and penalty imposed
dengan SKP ditangguhkan pembebanannya through an SKP are deferred as long as they meet
sepanjang memenuhi kriteria pengakuan aset. the asset recognition criteria.
42
The original consolidated financial statements included herein
are in the Indonesian language.
Pajak tangguhan diukur dengan metode liabilitas Deferred tax is provided using the liability method
atas beda waktu pada tanggal pelaporan antara on temporary differences at the reporting date
dasar pengenaan pajak untuk aset dan liabilitas between the tax bases of assets and liabilities and
dengan nilai tercatatnya untuk tujuan pelaporan their carrying amounts for financial reporting
keuangan. Liabilitas pajak tangguhan diakui untuk purposes. Deferred tax liabilities are recognized
semua perbedaan temporer kena pajak dengan for all taxable temporary differences with certain
beberapa pengecualian. Aset pajak tangguhan exceptions. Deferred tax assets are recognized for
diakui untuk perbedaan temporer yang boleh deductible temporary differences and tax losses
dikurangkan dan rugi fiskal apabila terdapat carry-forward to the extent that it is probable that
kemungkinan besar bahwa jumlah laba kena pajak taxable income will be available in future years
pada masa mendatang akan memadai untuk against which the deductible temporary
mengkompensasi perbedaan temporer dan rugi differences and tax losses carry-forward can be
fiskal. utilized.
Jumlah tercatat aset pajak tangguhan dikaji ulang The carrying amount of a deferred tax asset is
pada akhir periode pelaporan, dan mengurangi reviewed at each reporting date and reduced to
jumlah tercatat jika kemungkinan besar laba kena the extent that it is no longer probable that
pajak tidak lagi tersedia dalam jumlah yang sufficient taxable income will be available to allow
memadai untuk mengkompensasi sebagian atau all or part of the benefit of that deferred tax asset
seluruh aset pajak tangguhan. Aset pajak to be utilized. Unrecognized deferred tax assets
tangguhan yang belum diakui dinilai kembali pada are reassessed at each reporting date and are
setiap akhir periode pelaporan dan diakui recognized to the extent that it has become
sepanjang kemungkinan besar laba kena pajak probable that future taxable income will allow the
mendatang akan memungkinkan aset pajak deferred tax assets to be recovered.
tangguhan tersedia untuk dipulihkan.
Aset dan liabilitas pajak tangguhan dihitung Deferred tax assets and liabilities are measured at
berdasarkan tarif yang akan dikenakan pada the tax rates that are expected to apply to the
periode saat aset direalisasikan atau liabilitas period when the asset is realized or the liability is
tersebut diselesaikan, berdasarkan undang- settled, based on tax laws that have been enacted
undang pajak yang berlaku atau berlaku secara or substantively enacted at the end of reporting
substantif pada akhir periode laporan keuangan. period. The related tax effects of the provisions
Pengaruh pajak terkait dengan penyisihan for and/or reversals of all temporary differences
dan/atau pemulihan semua perbedaan temporer during the year, including the effect of change in
selama tahun berjalan, termasuk pengaruh tax rates, are credited or charged to current period
perubahan tarif pajak, untuk transaksi-transaksi operations, except to the extent that they relate to
yang sebelumnya telah langsung dibebankan atau items previously charged or credited to equity.
dikreditkan ke ekuitas.
Aset dan liabilitas pajak tangguhan disajikan Deferred tax assets and liabilities are offset when
secara saling hapus saat hak yang dapat a legally enforceable right exists to offset current
dipaksakan secara hukum ada untuk saling hapus tax assets against current tax liabilities, or the
aset pajak kini dan liabilitas pajak kini, atau aset deferred tax assets and the deferred tax liabilities
pajak tangguhan dan liabilitas pajak tangguhan relate to the same taxable entity, or the Group
berkaitan dengan entitas kena pajak yang sama, intends to settle its current assets and liabilities on
atau Grup bermaksud untuk menyelesaikan aset a net basis.
dan liabilitas pajak kini dengan dasar neto.
43
The original consolidated financial statements included herein
are in the Indonesian language.
44
The original consolidated financial statements included herein
are in the Indonesian language.
Jumlah laba (rugi) bersih per saham dasar dihitung Basic earnings/loss per share are calculated by
dengan membagi laba/rugi tahun berjalan yang dividing profit/loss for the year attributable to
dapat diatribusikan kepada pemilik entitas induk ordinary equity holders of the parent by the
dengan rata-rata tertimbang jumlah saham biasa weighted average number of ordinary shares
yang beredar pada tahun berjalan, termasuk outstanding during the year, after considering
memperhitungkan saham treasuri. treasury stock.
Laba (rugi) per saham dilusi dihitung dengan cara Diluted earnings/loss per share amounts are
membagi laba (rugi) tahun berjalan yang dapat calculated by dividing the profit/loss attributable to
diatribusikan kepada pemilik entitas induk dengan ordinary equity holder of the parent by the
jumlah rata-rata tertimbang saham biasa yang weighted average number of ordinary shares
beredar selama tahun berjalan, termasuk outstanding during the year, after considering
memperhitungkan saham treasuri ditambah jumlah treasury stock plus the weighted average number
saham rata-rata tertimbang yang akan diterbitkan of ordinary shares that would be issued on
pada saat pengkonversian semua instrumen conversion of all the dilutive potential ordinary
berpotensi saham biasa yang bersifat dilutif shares into ordinary shares.
menjadi saham biasa.
u. Informasi segmen u. Segment information
Segmen adalah komponen yang dapat dibedakan A segment is a distinguishable component of the
dari Grup yang terlibat baik dalam menyediakan Group that is engaged either in providing certain
produk-produk tertentu (segmen usaha), atau products (business segment), or in providing
dalam menyediakan produk dalam lingkungan products within a particular economic environment
ekonomi tertentu (segmen geografis), yang (geographical segment), which is subject to risks
memiliki risiko dan imbalan yang berbeda dari and rewards that are different from those of other
segmen lainnya. segments.
Pendapatan, beban, hasil, aset dan liabilitas Segment revenue, expenses, results, assets and
segmen termasuk hal-hal yang dapat diatribusikan liabilities include items directly attributable to a
secara langsung kepada suatu segmen serta hal- segment as well as those that can be allocated on
hal yang dapat dialokasikan dengan dasar yang a reasonable basis to that segment. They are
memadai untuk segmen tersebut. Segmen determined before intragroup balances and
ditentukan sebelum saldo dan transaksi antar intragroup transactions are eliminated.
perusahaan dieliminasi.
v. Kontijensi v. Contingencies
Kewajiban kontijensi tidak diakui dalam laporan Contingent liabilities are not recognized in the
keuangan konsolidasian tetapi disajikan dalam consolidated financial statements but are
catatan atas laporan keuangan konsolidasian disclosed in the notes to the consolidated
kecuali jika kemungkinan arus keluar sumber daya financial statements unless the possibility of an
yang memiliki manfaat ekonomi sangat kecil. Aset outflow of resources embodying economic
kontijensi tidak diakui dalam laporan keuangan benefits is remote. Contingent assets are not
konsolidasian tetapi disajikan dalam catatan recognized in the consolidated financial
kepada laporan keuangan konsolidasian apabila statements but are disclosed in the notes to the
ada kemungkinan arus masuk manfaat ekonomi. consolidated financial statements when an inflow
of economic benefits is probable.
w. Peristiwa setelah periode laporan keuangan w. Events after the financial reporting period
Peristiwa setelah tanggal periode laporan yang Events after the end of financial reporting date
memberikan informasi tambahan terkait posisi Grup that provide additional information about the
saat periode laporan keuangan (adjusting events) Group’s position at reporting period (adjusting
disajikan dalam laporan keuangan konsolidasian. events) are reflected in the consolidated financial
Peristiwa setelah tanggal periode laporan statements. Subsequent events after the end of
keuangan yang bukan adjusting events telah financial reporting date that are not adjusting
disajikan dalam catatan atas laporan keuangan events are disclosed in the notes to the
konsolidasian apabila material. consolidated financial statements when material.
45
The original consolidated financial statements included herein
are in the Indonesian language.
46
The original consolidated financial statements included herein
are in the Indonesian language.
Efektif berlaku pada atau setelah 1 Januari 2017: Effective on or after January 1, 2017:
Efektif berlaku pada atau setelah 1 Januari 2018: Effective on or after January 1, 2018:
Grup sedang menganalisa dampak penerapan The Group is still assessing the impact of these
standar akuntansi tersebut di atas terhadap accounting standards on the Group’s consolidated
laporan keuangan konsolidasian Grup. financial statements.
47
The original consolidated financial statements included herein
are in the Indonesian language.
Penyusunan laporan keuangan konsolidasian The preparation of the Group’s consolidated financial
Grup mengharuskan manajemen untuk membuat statements requires management to make
pertimbangan, estimasi dan asumsi yang judgments, estimates and assumptions that affect the
mempengaruhi jumlah yang dilaporkan dan reported amounts herein and the related disclosures,
pengungkapan terkait pada akhir periode pelaporan at the end of the reporting period. However,
ketidakpastian mengenai asumsi dan estimasi tersebut uncertainty about these assumptions and estimates
dapat mengakibatkan penyesuaian material terhadap could result in outcomes that require a material
nilai tercatat pada aset dan liabilitas dalam periode adjustment to the carrying amount of the asset or
pelaporan berikutnya. liability affected in future periods.
a. Pertimbangan a. Judgments
Dalam proses penerapan kebijakan akuntansi In the process of applying the Group’s
Grup, manajemen telah membuat keputusan accounting policies, management has made the
berikut, yang memiliki pengaruh signifikan pada following adjustments, which have the most
jumlah yang diakui di laporan keuangan significant effect on the amounts recognized in
konsolidasian. the consolidated financial statements.
Grup menetapkan klasifikasi atas aset dan liabilitas The Group determines the classifications of
tertentu sebagai aset keuangan dan liabilitas certain asset and liabilities as financial assets
keuangan dengan mempertimbangkan bila definisi and financial liabilities by judging if they meet the
yang ditetapkan PSAK 55 (Revisi 2014) dipenuhi. definition set forth in PSAK 55 (Revised 2014).
Dengan demikian, aset keuangan dan liabilitas Accordingly, the financial assets and financial
keuangan diakui sesuai dengan kebijakan akuntasi liabilities are accounted for in accordance with
Grup seperti diungkapkan pada Catatan 2. the Group’s accounting policies disclosed in
Note 2.
Sewa Lease
Grup mempunyai perjanjian-perjanjian sewa The Group has several leases where as the
dimana Grup bertindak sebagai lessor untuk sewa Group acts as lessor in respect of vessels. The
kapal. Grup telah menentukan, berdasarkan Group has determined, based on an evaluation
evaluasi dari persyaratan dan kondisi perjanjian, of the terms and conditions of the arrangements,
bahwa Grup mempertahankan semua risiko dan that it retains all the significant risks and rewards
manfaat signifikan dari kepemilikan properti ini dan of ownership of these properties and accounts
mengakui kontrak tersebut sebagai sewa operasi. for the contracts as operating leases.
Sumber informasi internal dan eksternal direviu Internal and external sources of information are
setiap tanggal pelaporan untuk mengidentifikasi reviewed at each reporting date to identify
adanya indikasi penurunan nilai dan apakah indications of impairment losses and to identify if
penurunan nilai yang telah dicatat sebelumnya previously recognized impairment loss on non-
pada aset non-keuangan tidak ada lagi atau financial asset no longer exist or may be
mungkin akan menurun. decreased.
48
The original consolidated financial statements included herein
are in the Indonesian language.
Penurunan nilai dari aset non-keuangan (lanjutan) Impairment of non-financial assets (continued)
Bila terdapat indikasi tersebut, nilai yang dapat If any such indication exists, the recoverable
dipulihkan dari aset tersebut diestimasi. Penurunan amount of the asset is estimated. An impairment
nilai dicatat apabila nilai tercatat aset tersebut loss is recognized whenever the carrying amount
melebihi nilai yang dapat dipulihkan dari aset of the asset exceeds its recoverable amount.
tersebut. Grup menelaah penurunan nilai aset The Group assesses the impairment of an asset
tersebut apabila terdapat peristiwa atau perubahan whenever events or changes in circumstances
keadaan yang mengindikasikan bahwa nilai indicate that the carrying amount of the asset
tercatat aset tersebut tidak dapat dipulihkan. may not be recoverable. The factors that the
Faktor-faktor yang dipertimbangkan oleh Grup Group considers upon assessment include, but
dalam penilaian termasuk tetapi, tak terbatas pada not limited to the significant underperformance
kinerja yang kurang signifikan sehubungan dengan relative to expected historical or projected future
ekspektasi historis atau proyeksi hasil operasi operating results and significant negative
masa depan dan signifikan tren industri atau industry or economic trends.
ekonomi yang negatif.
Dimana nilai tercatat sebuah aset melebihi nilai Whenever the carrying amount of an asset
pemulihan aset tersebut, penurunan nilai akan exceeds its recoverable amount, an impairment
diakui. Jumlah terpulihkan adalah nilai tertinggi loss is recognized. The recoverable amount is
antara nilai wajar dikurangi biaya untuk menjual the higher of the asset’s fair value less costs to
atau nilai pakai. Nilai pemulihan akan diestimasi sell or value in use. The recoverable amount is
kepada aset secara individu, atau jika tidak estimated for the individual asset or, if not
memungkinkan, untuk unit penghasil kas atas aset possible, for the cash-generating unit to which
milik. the asset belongs.
Penyisihan atas penurunan nilai pinjaman yang Allowance for impairment losses on loans and
diberikan dan piutang receivables
Grup menilai penurunan nilai pinjaman yang The Group assesses its loans and receivables
diberikan dan piutang pada setiap tanggal for impairment at each reporting date. In
pelaporan. Dalam menentukan rugi penurunan nilai determining whether an impairment loss should
yang seharusnya dicatat dalam laba rugi, be recorded in profit or loss, management
manajemen membuat penilaian, apakah terdapat makes judgment as to whether there is objective
bukti objektif bahwa kerugian telah terjadi. Grup evidence that a loss event has occurred. The
juga mengevaluasi akun-akun spesifik di mana Group also evaluates specific accounts where it
akun tersebut memiliki informasi pelanggan has information that certain customers are
tertentu yang tidak dapat memenuhi kewajiban unable to meet their financial obligations. In
keuangannya. Dalam hal ini, Grup menggunakan these cases, the Group uses judgment, based
pertimbangan, berdasarkan fakta dan keadaan, on available facts and circumstances, including
termasuk tetapi tidak terbatas pada lamanya but not limited to the length of its relationship
hubungan dengan pelanggan dan keadaan kini with the customer and the customer’s current
pelanggan atas status kredit berdasarkan data credit status based on available data, to record
yang dapat diketahui, untuk mencatat penyisihan specific provisions for customers against
penurunan atas jumlah yang mengurangi jumlah amounts due to reduce the receivable amounts
piutang yang akan ditagih oleh Grup. Manajemen that the Group expects to collect. Management
juga membuat penilaian atas metodologi dan also makes judgment as to the methodology and
asumsi untuk memperkirakan jumlah dan waktu assumptions for estimating the amount and
arus kas masa depan yang direviu secara berkala timing of future cash flows which are reviewed
untuk mengurangi perbedaan antara estimasi regularly to reduce any difference between loss
kerugian dan kerugian aktualnya. estimate and actual loss.
49
The original consolidated financial statements included herein
are in the Indonesian language.
Grup memiliki eksposur pajak penghasilan terkait The Group has exposure to income taxes in
dengan pertimbangan signifikan dalam relation to the significant judgment to determine
menentukan provisi pajak penghasilan. Grup the provision for income taxes. The Group
melaporkan pajak berdasarkan sistem self- submits tax returns on the basis of self-
assessment dan mengakui liabilitas untuk isu assessment and recognized liabilities for
perpajakan yang diharapkan berdasaarkan expected tax issued based on estimates of
estimasi apakah pajak pertambahan akan jatuh whether additional taxes will be due. The tax
tempo. Fiskus dapat menetapkan atau mengubah authorities may assess or amend taxes within
pajak-pajak tersebut dalam jangka waktu tertentu the statute of limitation under the prevailing
sesuai dengan peraturan yang berlaku. Apabila regulations. Where the final tax outcome of
hasil perpajakan final dari hal-hal tersebut berbeda these matters is different from the amounts that
dari jumlah yang semula diakui, maka jumlah were initially recognized, such differences will
tersebut akan berdampak pada pajak penghasilan impact the current tax and deferred tax in the
kini dan pajak tangguhan pada periode dimana period in which such determination is made.
penentuan tersebut dibuat.
Manajemen Grup telah melakukan penilaian The Group’s management has made an
terhadap kemampuan Grup untuk assessment of the Group’s ability to continue as
mempertahankan kelangsungan usaha dan a going concern and is satisfied that the Group
menilai keyakinan bahwa Grup memiliki sumber has the resources to continue in business for the
daya untuk melanjutkan bisnis di masa foreseeable future. The management believes
mendatang. Manajemen berkeyakinan bahwa that the Group will be able to fulfill its obligations
Grup akan dapat memenuhi kewajibannya under the PKPU Amendment Plan, execute its
berdasarkan Amandemen Rencana Perdamaian, strategies and manage its business and financial
melaksanakan strateginya dan mengelola risiko risks successfully. Accordingly, the consolidated
bisnis dan keuangan. Dengan demikian, laporan financial statements continue to be prepared on
keuangan konsolidasian terus disusun atas basis the going concern basis.
kelangsungan usaha.
Dalam menentukan mata uang fungsional masing- In determining the respective functional
masing entitas dalam Grup, pertimbangan currencies of each of the entities in the Group,
diperlukan untuk menentukan mata uang yang judgment is required to determine the currency
paling mempengaruhi harga jual jasa dan negara that mainly influences sales prices for services
di mana kekuatan persaingan dan regulasi paling and the country whose competitive forces and
menentukan harga jual jasa mereka. Mata uang regulations mainly determine the sales prices of
fungsional masing-masing entitas di dalam Grup their services. The functional currencies of each
ditentukan berdasarkan penilaian manajemen entity in the Group are determined based on
terhadap lingkungan ekonomi di mana entitas management’s assessment of the economic
beroperasi dan proses entitas dalam menentukan environment in which the entities operate and
harga jual. Jika indikator tersebut bercampur dan the entities’ process of determining sales prices.
mata uang fungsional tidak jelas, manajemen When the indicators are mixed and the functional
harus menggunakan pertimbangannya untuk currency is not obvious, management should
menentukan mata uang fungsional yang tepat use its judgment to determine the functional
untuk menggambarkan pengaruh ekonomi dari currency that faithfully represents the economic
transaksi, peristiwa dan kondisi yang mendasari. effects of the underlying transactions, events
and conditions.
50
The original consolidated financial statements included herein
are in the Indonesian language.
Asumsi utama masa depan dan ketidakpastian The key assumptions concerning the future and
sumber estimasi utama yang lain pada tanggal other key sources of estimation uncertainty at
pelaporan yang memiliki risiko signifikan bagi the reporting date, that have a significant risk of
penyesuaian material terhadap jumlah tercatat aset causing a material adjustment to the carrying
dan liabilitas untuk tahun berikutnya diungkapkan amounts of assets and liabilities within the next
di bawah ini. Grup mendasarkan asumsi dan financial year are described below. The Group
estimasi pada parameter yang tersedia pada saat based its assumptions and estimates on
laporan keuangan konsolidasian disusun. Asumsi parameters available when the consolidated
dan situasi mengenai perkembangan masa depan financial statements were prepared. Existing
mungkin berubah akibat perubahan pasar atau circumstances and assumptions about future
situasi diluar kendali Grup. Perubahan tersebut developments however, may change due to
tercermin dalam asumsi pada saat terjadi. market changes or circumstances arising
beyond the control of the Group. Such changes
are reflected in the assumptions when they
occur.
Kapal dinyatakan pada nilai wajar berdasarkan Vessels are stated at fair value based on the
penilaian yang direviu oleh manajemen dan valuation reviewed by management and
didukung penilai independen profesional. Dalam supported by independent professional valuers.
menentuan nilai wajar, metode penilaian yang In determining fair value, a method of valuation
digunakan mengikut sertakan estimasi tertentu, is used which involves certain estimates,
termasuk perbandingan dengan transaksi including comparisons with recent sale
penjualan kapal sejenis. transactions of similar vessels.
Manajemen berkeyakinan bahwa teknik penilaian Management believes that the chosen valuation
yang dipilih dan asumsi yang digunakan sudah techniques and assumptions used are
memadai dalam penentuan nilai wajar kapal appropriate in the determination of the fair value
tersebut. of vessels.
Grup mencatat aset dan liabilitas keuangan The Group carries certain financial assets and
tertentu pada nilai wajar, yang mengharuskan liabilities at fair values, which requires the use of
penggunaan estimasi akuntansi. Sementara accounting estimates. While significant
komponen signifikan atas pengukuran nilai wajar components of fair value measurement were
ditentukan menggunakan bukti obyektif yang determined using verifiable objective evidences,
dapat diverifikasi, jumlah perubahan nilai wajar the amount of changes in fair values would differ
dapat berbeda bila Grup menggunakan if the Group utilized different valuation
metodologi penilaian yang berbeda. Perubahan methodology. Any changes in fair values of
nilai wajar aset dan liabilitas keuangan tersebut these financial assets and liabilities would affect
dapat mempengaruhi secara langsung laba rugi directly the Group’s profit or loss and/or other
dan/atau penghasilan komprehensif lain Grup. comprehensive income.
Pada tanggal 31 Desember 2016, Grup As of December 31, 2016, the Group
menghitung kembali investasi saham di Swank remeasured its investment in shares of Swank
Ventures Limited yang diklasifikasikan sebagai Ventures Limited classified as available for sale
aset keuangan tersedia untuk dijual (Catatan 9). financial asset at fair value (Note 9). Had the
Grup melanjutkan perhitungan investasi pada Group continued to measure the investment in
Swank Ventures Limitied dengan biaya dikurangi shares of Swank Ventures Limited at cost less
penurunan nilai, nilai tercatat akan tetap sebesar impairment, the carrying amount would remain at
US$ 10,5 juta. US$ 10.5 million.
51
The original consolidated financial statements included herein
are in the Indonesian language.
Nilai tercatat dalam akun aset pajak tangguhan di The carrying amount of deferred tax assets is
reviu setiap tanggal pelaporan dan dikurangi reviewed at each reporting date and reduced to
apabila tidak lagi ada kemungkinan bahwa akan the extent that it is no longer probable that
ada laba yang cukup di masa mendatang untuk sufficient future taxable profit will be available to
memanfaatkan aset pajak tangguhan tersebut. allow all or part of the deferred tax assets to be
Penilaian Grup atas pencatatan aset pajak utilized. The Group’s assessment on the
tangguhan atas perbedaan temporer berdasarkan recognition of deferred tax assets on deductible
penghasilan kena pajak yang diperkirakan pada temporary differences is based on the projected
periode berikut. Perkiraan ini berdasarkan hasil taxable income in the following periods. This
operasi Grup di periode masa lalu dan estimasi projection is based on the Group’s past and
masa mendatang. estimated future results of operations.
52
The original consolidated financial statements included herein
are in the Indonesian language.
Estimasi masa manfaat dan nilai residu aset tetap Estimate of useful lives and residual values of
fixed assets
Masa manfaat setiap aset tetap Grup ditentukan The useful lives of each of the item of the
berdasarkan kegunaan yang diharapkan dari Group’s fixed assets which are estimated based
penggunaan aset tersebut. Estimasi ini ditentukan on the period over which the asset is expected to
berdasarkan evaluasi teknis internal. Masa be used are based on internal technical
manfaat setiap aset direviu secara periodik dan evaluation. The estimated useful life of each
disesuaikan apabila perkiraan berbeda dengan asset is reviewed periodically and updated if
estimasi sebelumnya karena keausan, keusangan expectations differ from previous estimates due
teknis dan komersial, hukum atau keterbatasan to physical wear and tear, technical or
lainnya atas pemakaian aset. commercial obsolescence and legal or other
limits on the use of the asset.
Grup juga menelaah nilai residu kapal pada setiap The Group also reviews the residual values of
akhir periode pelaporan. Pertimbangan yang vessels at the end of each reporting period.
signifikan diperlukan dalam menentukan nilai Significant judgment is required in determining
residu dari kapal. Grup mempertimbangkan the residual values of its vessels. The Group
penerimaan neto yang akan diperoleh dari considers the net proceeds that would be
pelepasan aset di pasar jual beli atau pasar obtained from the disposal of the assets in the
barang bekas, fluktuasi harga baja dan industri resale or scrap markets, fluctuations in scrap
yang berlaku. steel prices and industry practice.
Perubahan masa manfaat dan nilai residu aset A change in the estimated useful life and residual
tetap akan mempengaruhi jumlah biaya value of any item of fixed assets would affect the
penyusutan yang diakui serta nilai tercatat aset recorded depreciation and amortization expense
tetap. and the carrying value of such asset.
Kontijensi Contingencies
Grup saat ini terlibat dalam berbagai inisiatif The Group is involved in various restructuring
restrukturisasi, termasuk proses hukum. Suatu initiatives, including legal proceedings. An
estimasi atas kemungkinan biaya terkait dengan estimate of the probable costs associated with
inisiatif ini telah dikembangkan berdasarkan these initiatives has been developed based upon
pemahaman tentang prosedur yang terlibat dan an understanding of the procedures involved and
kemungkinan hasilnya. Namun demikian, setiap likely outcomes. However, any material deviation
penyimpangan material dalam prosedur yang in the expected procedures or outcomes may
diharapkan atau kemungkinan hasil yang potentially affect the operations of the Group. The
berpotensi mempengaruhi operasi Grup. Grup tidak Group does not believe that such legal
berkeyakinan bahwa proses hukum tersebut proceedings are likely to have any significant or
cenderung memiliki pengaruh signifikan atau buruk adverse effect on its consolidated financial
terhadap laporan keuangan konsolidasian. statements.
53
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
Pendapatan bunga yang diperoleh dari kas dan bank Interest income earned from cash on hand and in
untuk tahun yang berakhir pada tanggal 31 Desember banks for the year ended December 31, 2016
2016 dan 2015 masing-masing sebesar US$ 3 ribu dan amounted to US$ 3 thousand and US$ 5 thousand,
US$ 5 ribu. respectively.
Sehubungan dengan pengalihan modal saham In relation to the transfer of share capital of
Chembulk Trading II LLC (CB2), kas dan bank sebesar Chembulk Trading II LLC (CB2), cash on hand and in
US$ 5,8 juta dihapuskan pencatatannya pada tahun banks amounting to US$ 5.8 million were
2015 (Catatan 39). derecognized in 2015 (Note 39).
Semua rekening bank ditempatkan pada bank pihak All cash in banks and are placed in third-party banks.
ketiga.
2016 2015
US$'000 US$'000
54
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
Berdasarkan mata uang: By currency:
Dolar AS 2.948 3.491 US dollar
Rupiah 770 131 Rupiah
Mata uang lainnya 5 1.223 Other currencies
Sub-total 3.723 4.845 Subtotal
Penyisihan penurunan nilai (1.796) (2.438) Allowance for impairment
Neto 1.927 2.407 Net
Analisa umur piutang usaha tersebut di atas pada The aging of trade receivables mentioned above
tanggal 31 Desember 2016 dan 2015 adalah sebagai as of December 31, 2016 and 2015 were as follows:
berikut:
2016 2015
US$'000 US$'000
Belum jatuh tempo 1.112 113 Neither past due nor impaired
Jatuh tempo: Overdue:
1 - 60 hari 293 1.058 1 - 60 days
61 - 120 hari 161 214 61 - 120 days
121 - 180 hari 118 79 121 - 180 days
> 180 hari 2.039 3.381 > 180 days
Sub-total 3.723 4.845 Sub-total
Penyisihan penurunan nilai (1.796) (2.438) Allowance for impairment
Neto 1.927 2.407 Net
Sehubungan dengan pengalihan modal saham CB2, In relation to the transfer of share capital of CB2,
piutang usaha sebesar US$ 11,2 juta dihentikan trade receivables amounting to US$ 11.2 million were
pengakuannya pada tahun 2015 (Catatan 39). derecognized in 2015 (Note 39).
Penyisihan penurunan nilai piutang usaha didasarkan The allowance for impairment of trade receivables is
pada penilaian manajemen secara spesifik terhadap based on management’s specific identification of
piutang tak tertagih. Tidak terdapat penyisihan kerugian uncollectible accounts. There was no allowance for
penurunan nilai piutang usaha berdasarkan penilaian impairment of receivables based on management’s
manajemen atas kolektibilitas piutang yang tidak collective assessment of uncollectible accounts. The
tertagih. Mutasi penyisihan penurunan nilai piutang movement of the allowance for impairment of trade
usaha adalah sebagai berikut: receivables is as follows:
2016 2015
US$'000 US$'000
Saldo awal 2.438 5.685 Beginning balance
Pengembalian penurunan nilai Reversal of impairment
piutang usaha (Catatan 27) (1.122) - of trade receivables (Note 27)
Penurunan nilai piutang usaha Impairment of trade receivables
(Catatan 27) 623 85 (Note 27)
Penghapusan piutang (143) (3.332) Receivables written off
Saldo akhir 1.796 2.438 Ending balance
55
The original consolidated financial statements included herein
are in the Indonesian language.
Berdasarkan penelaahan atas status masing-masing Based on review of the status of the individual trade
piutang usaha pada akhir tahun, manajemen Grup receivables at the end of the year, the Group’s
berpendapat bahwa penyisihan penurunan nilai piutang management believes that the above allowance for
usaha telah memadai untuk menutup kerugian yang impairment of trade receivables is sufficient to cover
mungkin timbul dari piutang tak tertagih di masa depan. the losses that may arise from uncollectible trade
receivables in the future.
2016 2015
US$'000 US$'000
Chembulk Investment Co LLC adalah Perusahaan baru Chembulk Investment Co LLC is the newly formed
yang didirikan yang kepemilikan ekuitasnya dipegang entity whose equity interests are held by the MLA
oleh Pemberi Pinjaman MLA atau afiliasinya dengan Lenders and their affiliates in proportion to their
proporsi sesuai dengan partisipasinya dalam Perjanjian participation in the MLA Facility Agreement at the
Fasilitas MLA pada saat penutupan. time of closing.
Grup telah membeli 1 kapal di tahun 2015 dan 2 kapal The Group purchased a vessel in 2015 and 2 vessels
di 2016 menggunakan opsi perjanjian pembelian yang in 2016 using the purchase option agreement
termasuk dalam restrukturisasi MLA. Oleh karena itu, included in the MLA Restructuring. Accordingly, as of
pada tanggal 31 Desember 2016, preferred redeemable December 31, 2016, the preferred redeemable equity
equity interest Grup telah digunakan sepenuhnya untuk interest of the Group has been fully utilized as
pembayaran atas pembelian kapal tersebut payment for the purchase of the vessels (Note 11).
(Catatan 11).
Berdasarkan penelaahan status masing-masing piutang Based on review of the status of the individual other
lain-lain pada akhir tahun, manajemen Grup receivables at the end of the year, the Group’s
berkeyakinan bahwa tidak diperlukan pencadangan management believes that no allowance for
atas piutang lain-lain. impairment of other receivables is necessary.
56
The original consolidated financial statements included herein
are in the Indonesian language.
Uang muka diberikan kepada agen yang berkaitan Advances are given to agents in relation to port
dengan biaya di pelabuhan. processing expenses.
Sehubungan dengan Amandemen Rencana Pursuant to the PKPU Amendment Plan, MLA
Perdamaian, para kreditur MLA akan menerbitkan Lenders shall issue Chembulk Investment Co LLC’s
waran Chembulk Investment Co LLC untuk membeli warrants to purchase up to 10% of equity in
sampai dengan 10% ekuitas di Chembulk Investment Chembulk Investment Co LLC which are subject to
Co LLC. Waran Chembulk Investment Co LLC ini dapat dilution by a market-based management incentive
terdilusi oleh program insentif manajemen berdasarkan program and any future issuance of equity securities.
pasar dan penerbitan efek bersifat ekuitas oleh The warrants are exercisable in whole or in part over
Chembulk Investment Co LLC di masa depan. Waran a period of five years.
dapat dilaksanakan secara keseluruhan atau sebagian
selama periode lima tahun.
As of December 31, 2016 and 2015, the
Pada tanggal 31 Desember 2016 dan 2015, management determined the fair value of warrants
manajemen menetapkan nilai wajar waran dengan using market approach technique of comparable
menggunakan perhitungan harga pasar dan model company valuation multiples and the Black-Scholes
Black-Scholes. Berdasarkan penilaian manajemen, nilai model. Based on management’s valuation, the fair
wajar waran masing-masing sebesar US$ 13,0 juta dan value of warrants amounted to US$ 13.0 million and
US$ 23,4 juta. Rugi yang belum terealisasi atas US$ 23.4 million, respectively. An unrealized loss on
perubahan nilai wajar sebesar US$ 10,4 million change in fair value amounting to US$ 10.4 million
dibebankan ke laba rugi tahun 2016. was charged to profit or loss in 2016.
Asumsi utama yang digunakan oleh manajemen dalam The key assumptions used by management in
menentukan nilai wajar waran adalah sebagai berikut: determining the fair value of warrants are as follows:
2016 2015
Peningkatan atau penurunan angka pengali sebesar Had the multiplier increased or decreased by 0.50,
0,50, dengan semua variabel lainnya dianggap tetap, with all other variables held constant, the fair value of
nilai wajar waran akan meningkat atau menurun warrants would have increased or decreased by
sebesar US$ 2,8 juta. US$ 2.8 million.
57
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
Investasi Grup di Swank Ventures Limited (SVL) dan The Group’s investments in Swank Ventures Limited
Nevaeh Limited (NL) adalah saham ekuitas yang tidak (SVL) and Nevaeh Limited (NL) are unquoted equity
mempunyai harga kuotasian dan masing-masing dicatat shares and accounted for at fair value through other
sebesar nilai wajar melalui penghasilan komprehensif comprehensive income and at cost in 2016,
lain dan biaya perolehan di tahun 2016. Pada tahun respectively. In 2015, both investments were
2015, kedua investasi tersebut dicatat pada biaya accounted at cost.
perolehan.
Grup mempertimbangkan investasi di SVL sebagai The Group considers the investment in SVL as part of
bagian dari aset Grup yang menguntungkan. the surplus assets of the Group. Pursuant to the
Sehubungan dengan Rencana Perdamaian, aset yang Restructuring Plan, surplus assets of the Group are
menguntungkan tersebut diasumsikan dijual dalam assumed to be sold within 3 to 6 years from the date
waktu 3 sampai 6 tahun dari tanggal Rencana of the Restructuring Plan.
Perdamaian.
Investasi Grup di SVL sebelumnya diklasifikasikan The Group’s investment in SVL was previously
sebagai aset tidak lancar dimiliki untuk dijual terkait classified as non-current asset classified as held-
rencana dan komitmen manajemen untuk menjual for-sale due to management’s plan and
aset tersebut. Sehubungan dengan Rencana commitment to sell the asset. Pursuant to the
Perdamaian, investasi ini direklasifikasi ke aset Restructuring Plan, the investment was
tersedia untuk dijual (aset tidak lancar) karena tidak reclassified to available for sale (non-current
lagi memenuhi syarat sebagai aset tidak lancar assets) since it no longer qualifies as non-current
dimiliki untuk dijual sehubungan dengan perubahan asset classified as held-for-sale due to the
waktu penjualan dalam 3 sampai 6 tahun dari change in the expected timing of disposal which
tanggal Rencana Perdamaian. is within 3 to 6 years from the date of the
Restructuring Plan.
SVL didirikan di British Virgin Island dan memiliki SVL is incorporated in British Virgin Islands and
perjanjian waran dengan PT Umine Energy has a warrants agreement with PT Umine Energy
Indonesia (Umine) untuk pelaksanaan 179.611 Indonesia (Umine) to exercise 179,611 shares or
saham atau setara dengan 15,23% saham Umine. equal to 15.23% of Umine shares. Umine is a
Umine adalah Grup dari perusahaan-perusahaan group of coal companies in Indonesia. This
batubara di Indonesia. Perjanjian waran ini dapat warrants agreement may be exercised on or after
digunakan saat atau setelah Penawaran Umum the Initial Public Offering (IPO) of PT Ucoal
Saham Perdana (IPO) PT Ucoal Sumberdaya Sumberdaya (Ucoal), a subsidiary of Umine, and
(Ucoal), entitas anak dari Umine dan akan berakhir will expire on February 21, 2017.
pada tanggal 21 Februari 2017.
Pada tanggal 28 November 2014, SVL On November 28, 2014, SVL entered into an
menandatangani suatu perjanjian amandemen dan amended and restated warrants agreement with
menyatakan kembali dengan Umine untuk Umine that revised the warrants to be
mengubah perjanjian waran sehingga waran dapat exerciseable on or after the IPO of Ucoal or
dieksekusi pada saat atau setelah IPO Ucoal atau February 21, 2019, whichever date is earlier.
pada tanggal 21 Februari 2019, mana yang lebih
dahulu terjadi.
58
The original consolidated financial statements included herein
are in the Indonesian language.
Pada tahun 2016, manajemen memutuskan bahwa In 2016, management determined that its
prakiraan proyeksi keuangan dan penilaian arus financial forecast projection and discounted cash
kas yang didiskontokan atas investasi di SVL flow valuation for its investment in SVL are
adalah pengukuran yang dapat diandalkan dari reliable measurement of fair value of its
nilai wajar investasi SVL. Dengan demikian, Grup investment in SVL. Accordingly, the Group
mengukur kembali investasi di SVL menggunakan remeasured its investment in SVL at fair value
nilai wajar yang menghasilkan pengakuan laba which resulted to recognition of US$ 4.8 million
yang belum terealisasi atas perubahan nilai wajar unrealized gain on change in fair value in other
dalam penghasilan komprehensif lainnya sebesar comprehensive income. Had the Group
US$ 4,8 juta. Grup melanjutkan perhitungan continued to measure its investment in SVL at
investasi atas SVL, nilai tercatat akan tetap cost, the carrying amount would remain at
sebesar US$ 10,5 juta. US$ 10.5 million.
Manajemen memperkirakan tingkat diskonto The management estimated that the discount
menggunakan tarif sebelum pajak yang rates using pre-tax rates reflect current market
merefleksikan penilaian pasar saat ini atas nilai assessments of the time value of money and the
waktu uang dan risiko spesifik untuk unit penghasil risks specific to the cash-generating unit.
kas.
Asumsi utama yang digunakan dalam perhitungan The key assumptions used for fair value and
jumlah yang dapat diperoleh kembali pada recoverable amount calculation as of December
tanggal 31 Desember 2016 dan 2015 adalah 31, 2016 and 2015 are as follows:
sebagai berikut:
Pertambangan Jasa
batu bara/ pertambangan/
Coal mining Mining services
2016 2016
Tingkat Pertumbuhan selama 5 tahun 2% - 3% - Growth rate after 5 years
Tingkat diskonto setelah pajak Post tax discount rate
(untuk perhitungan nilai wajar) 13,80% - 15,33% - (for fair value calculation)
2015 2015
Tingkat Pertumbuhan selama 5 tahun 0,29% - 3,0% 0% - 3,0% Growth rate after 5 years
Tingkat diskonto setelah pajak Post tax discount rate
(untuk perhitungan nilai wajar) 17,82% - 19,5% 17,79% - 19,5% (for fair value calculation)
Tingkat pertumbuhan 1%, dengan semua variable Had the growth rate increased/decreased by 1%,
dianggap tetap sama, nilai wajar dari investasi with all other variables held constant, the fair
atas SVL akan meningkat/menurun sebesar value of investment in SVL would have
US$ 2,6 juta/US$ 2,1 juta pada 31 Desember increased/decreased by US$ 2.6 million/US$ 2.1
2016. million as of December 31, 2016.
59
The original consolidated financial statements included herein
are in the Indonesian language.
Tingkat kenaikan/penurunan diskonto 1%, dengan Had the post-tax discount rate increased/
semua variable dianggap tetap sama, nilai wajar decreased by 1%, with all other variables
dari investasi atas SVL akan menurun/meningkat held constant, the fair value of investment in
sebesar US$ 1,3 juta/US$ 1,2 juta pada SVL would have decreased/increased by
31 Desember 2016. US$ 1.3 million/US$ 1.2 million as of December
31, 2016.
Pada tahun 2009, Asean Maritime Corporation In 2009, Asean Maritime (AMC), a subsidiary,
(AMC), entitas anak memperoleh 100,0% acquired 100.0% share ownership in NL, an
kepemilikan saham pada NL, perusahaan investment company. This acquisition gave the
investasi. Akuisisi ini memberikan Perusahaan Company an indirect percentage ownership of
kepemilikan tidak langsung masing-masing 45.0% and 21.8% in Brilliant Hero Industrial
sebesar 45,0% dan 21,8% di Brilliant Hero Limited (BHIL) and Jiangsu Xinrong Shipyard
Industrial Limited (BHIL) dan Jiangsu Xinrong Company Limited (JXSCL), respectively. BHIL is
Shipyard Company Limited (JXSCL). BHIL an investment holding company while JXSCL is
merupakan perusahaan investasi sementara engaged in ship repair, conversion and
JXSCL bergerak dibidang perbaikan kapal, construction of steel structure.
konversi dan konstruksi struktur baja.
Pada tanggal 1 November 2010, AMC menjual On November 1, 2010, AMC sold 49.0% of its
49,0% kepemilikan atas NL kepada Mitsui & Co. ownership in NL to Mitsui & Co. Ltd., a third
Ltd., pihak ketiga. Walaupun AMC memiliki 51,0% party. Although AMC has 51.0% ownership in NL
kepemilikan saham atas NL setelah penjualan after the sale of investment in shares in NL,
investasi saham pada NL, manajemen management assessed that AMC does not have
berpendapat bahwa AMC tidak memiliki control over the financial decisions nor is it
pengendalian atas kebijakan keuangan maupun involved in the daily operations of NL, thus, NL is
terlibat dalam operasional harian NL, sehingga not consolidated in the financial statements.
laporan keuangan NL tidak dikonsolidasikan. Further, NL is unable to exercise significant
Selain itu, NL tidak memiliki pengaruh signifikan influence over BHIL. Therefore, NL classified its
terhadap BHIL. Oleh karena itu, NL memindahkan investments in BHIL as AFS financial assets
investasi saham pada BHIL sebagai aset since 2010.
keuangan tersedia untuk dijual pada tahun 2010.
JXSCL yang merupakan aset utama NL melalui JXSCL, which is the main asset of NL through
pemilikan saham pada BHIL telah mengalami rugi share ownership in BHIL, suffered recurring
berulang yang mengindikasikan penurunan nilai losses that indicated impairment loss in
aset keuangan tersedia untuk dijual pada NL. available-for-sale financial assets of NL.
Grup mencatat adanya indikasi penurunan nilai The Group noted indication of impairment on its
aset keuangan tersedia untuk dijual atas investasi available-for-sale investment in NL in 2016 and
di NL pada tahun 2016 dan 2015. Berdasarkan 2015. Based on the results of management’s
hasil valuasi manajemen, nilai investasi diturunkan valuation, the investment was reduced to
menjadi masing-masing sebesar US$ 6,6 juta dan US$ 6.6 million and US$ 7.5 million as of
US$ 7,5 juta pada tanggal 31 Desember 2016 dan December 31, 2016 and 2015, resulting in
2015, yang mengakibatkan rugi penurunan nilai impairment loss of US$ 0.9 million and US$ 2.3
masing-masing sebesar US$ 0,9 juta dan US$ 2,3 million in 2016 and 2015, recognized in profit or
juta pada tahun 2016 dan 2015, telah dicatat pada loss (Note 29).
laba rugi (Catatan 29).
Berdasarkan Amandemen Rencana Perdamaian, Pursuant to the PKPU Amendment Plan, the
keuntungan ekonomis dari investasi pada NL akan economic benefits from the investment in NL will
didistribusikan secara pro-rata kepada kreditur be distributed, on a pro rata basis, to unsecured
konkuren. creditors.
60
The original consolidated financial statements included herein
are in the Indonesian language.
10. INVESTASI PADA ENTITAS ASOSIASI DAN 10. INVESTMENTS IN ASSOCIATES AND JOINT
VENTURA BERSAMA VENTURE
Berikut ini entitas yang telah dimasukkan dalam laporan The following entities have been included in the
keuangan konsolidasian dengan menggunakan metode consolidated financial statements using the equity
ekuitas pada tanggal 31 Desember 2016 dan 2015: method as of December 31, 2016 and 2015:
Tempat
Kedudukan Persentase hak voting
dan operasi/ yang dimiliki (%)/
Domicile and Bidang Usaha/ Percentage of voting
Operation Nature of Business rights held (%)
Mutasi investasi pada entitas asosiasi dan ventura The changes in the investments in associates and
bersama dengan metode ekuitas adalah sebagai joint venture under the equity method are as follows:
berikut:
2016 2015
US$'000 US$'000
61
The original consolidated financial statements included herein
are in the Indonesian language.
10. INVESTASI PADA ENTITAS ASOSIASI DAN 10. INVESTMENTS IN ASSOCIATES AND JOINT
VENTURA BERSAMA (lanjutan) VENTURE (continued)
Ringkasan informasi keuangan Grup pada entitas Summarized financial information of the Group’s
asosiasi dan ventura bersama adalah sebagai berikut: associates and joint venture is as follows:
2016
Thai Petra
Teekay BLT Transport Co. PT Berlian
Corporation Ltd. Limatama Total
US$'000 US$'000 US$'000 US$'000
Laba (rugi) sebelum pajak 27.558 9 (1) 27.566 Profit (loss) before tax
Beban pajak (540) - - (540) Tax expense
Laba (rugi) tahun berjalan 27.018 9 (1) 27.026 Profit (loss) for the year
Bagian Grup atas laba Group’s share in profit
(rugi) neto dari (loss) of
entitas asosiasi/ associates/joint
ventura bersama 8.105 3 (1) 8.107 venture
62
The original consolidated financial statements included herein
are in the Indonesian language.
10. INVESTASI PADA ENTITAS ASOSIASI DAN 10. INVESTMENTS IN ASSOCIATES AND JOINT
VENTURA BERSAMA (lanjutan) VENTURE (continued)
2015
Thai Petra
Teekay BLT Transport Co. PT Berlian
Corporation Ltd. Limatama Total
US$'000 US$'000 US$'000 US$'000
Laba (rugi) sebelum pajak 25.044 (259) (30) 24.755 Profit (loss) before tax
Beban pajak (1.507) - - (1.507) Tax expense
Laba (rugi) tahun berjalan 23.537 (259) (30) 23.248 Profit (loss) for the year
Bagian Grup atas laba Group’s share in profit
(rugi) neto dari (loss) of
entitas asosiasi/ associates/joint
ventura bersama 7.061 (78) (15) 6.968 venture
Teekay BLT Corporation merupakan ventura bersama Teekay BLT Corporation is a joint venture formed in
yang dibentuk pada tahun 2005 melalui perjanjian 2005 through the shareholders agreement signed by
pemegang saham yang ditandatangani oleh Grup dan the Group and Teekay Corporation, the investment in
Teekay Corporation, dimana investasi tersebut dicatat which is accounted for using the equity method. The
menggunakan metode ekuitas. Usaha ventura bersama joint venture was formed to charter the vessels in a
ini dibentuk untuk menyewakan kapal dalam sebuah consortium project among various international
proyek konsorsium diantara berbagai perusahaan companies related to the extraction of gas reserves
internasional yang berhubungan dengan ekstraksi from Tangguh gas fields in Papua, Indonesia. The
cadangan gas dari ladang gas Tangguh di Papua, Company holds 30% equity interest in Teekay BLT
Indonesia. Perusahaan memiliki kepemilikan saham Corporation through its indirect subsidiary, BLT LNG
sebesar 30% di Teekay BLT Corporation. melalui Tangguh Corporation (BLT LNG).
entitas anak tidak langsungnya, BLT LNG Tangguh
Corporation (BLT LNG).
Sehubungan dengan ventura bersama, Teekay In connection with the joint venture, Teekay
Corporation memberikan fasilitas pinjaman kepada Corporation made a loan facility to the Company
Perusahaan dengan jaminan perjanjian gadai prioritas secured by a second priority pledge agreement over
kedua (second priority pledge agreement) atas saham the shares of BLT LNG, which holds the Group’s
BLT LNG, yang menahan investasi Grup pada ventura investment in the joint venture (Note 15).
bersama (Catatan 15).
Pada tahun 2015, Teekay BLT Corporation In 2015, Teekay BLT Corporation declared dividends
mengumumkan dividen, dimana bagian BLT LNG of which a portion received by BLT LNG Tangguh
Tangguh sebesar US$ 0,8 juta digunakan untuk amounting to US$ 0,8 million was used to pay a
membayar sebagian pinjaman beserta bunga ke portion of the loan plus interest to Teekay
Teekay Corporation (Catatan 15). Pada tahun 2016 dan Corporation (Note 15). In 2016 and 2015, BLT LNG
2015, BLT LNG menerima dividen masing-masing received dividends amounting to US$ 0.9 million and
sebesar US$ 0,9 juta dan US$ 1,5 juta. US$ 1.5 million, respectively.
63
The original consolidated financial statements included herein
are in the Indonesian language.
2015
Saldo awal/ Penambahan/ Pengurangan/ Dekonsolidasi/ Transfer/ Revaluasi/ Saldo akhir/
Beginning balance Additions Deductions Deconsolidation Transfers Revaluations Ending balance
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Beban penyusutan dialokasikan sebagai berikut: Depreciation expense was allocated as follows:
2016 2015
US$'000 US$'000
Seluruh penjualan aset tetap dilakukan kepada pihak All sales of fixed assets are made with third parties.
ketiga. Kerugian pelepasan aset tetap adalah sebagai Loss on disposal of fixed assets is as follows:
berikut:
2016 2015
US$'000 US$'000
64
The original consolidated financial statements included herein
are in the Indonesian language.
Manajemen berencana untuk menjual kapal Gas The management is committed to a plan to sell its
Bangka, yang dimiliki oleh entitas anak Perusahaan. vessel, Gas Bangka, held by a subsidiary of the
Gas Bangka adalah kapal gas yang terdaftar di Company. Gas Bangka is a liquefied gas carrier
Singapura dengan bobot kotor dan bobot kosong registered in Singapore with a gross tonnage and
masing-masing sebesar 3.496 ton dan 3.983 ton. deadweight tonnage of 3,496 tons and 3,983 tons,
respectively.
Rencana penjualan ini sudah disetujui oleh Dewan The plan to sell was approved by the Board of
Direksi pada tanggal 14 Oktober 2016. Rencana ini Directors on October 14, 2016. The plan is part of the
merupakan bagian dari rencana bisnis Grup tahun 2017 Group’s 2017 business plan of establishing initiatives
dengan inisiatif menutup kekurangan arus kas dan to close out cash flow shortage and maximize
memaksimalkan EBITDA setiap kapal. Pada tahun EBITDA per vessel. In 2016, the management has
2016, manajemen memasarkan ketersediaan penjualan marketed the availability for sale of Gas Bangka with
kapal Gas Bangka dengan beberapa agen kapal. various shipbrokers. Accordingly, the vessel was
Dengan demikian, kapal dikategorikan sebagai aset classified as non-current asset held-for-sale.
tidak lancar yang dimiliki untuk dijual.
Pada tanggal 17 Februari 2017, Grup menandatangani On February 17, 2017, the Group entered into a
Memorandum of Agreement dengan pihak ketiga untuk Memorandum of Agreement with third party to sell
menjual MT Gas Bangka. MT Gas Bangka sudah terjual MT Gas Bangka. MT Gas Bangka was eventually
dan diserahkan pada tanggal 28 Maret 2017. sold and delivered on March 28, 2017.
Sehubungan dengan pengalihan modal saham CB2, In relation to the transfer of share capital of CB2, the
nilai tercatat aset tetap sebesar US$ 179,2 juta net carrying value of fixed assets derecognized
dihapuskan pencatatannya untuk tahun 2015 amounted to US$ 179.2 million in 2015 (Note 39).
(Catatan 39).
Pengurangan aset tetap di tahun 2015 termasuk kapal Deductions to fixed assets in 2015 include vessels
yang dialihkan ke MLA sebagai bagian dari transferred to MLA as part of settlement of MLA loan.
penyelesaian pinjaman MLA. Nilai tercatat dari kapal- The carrying value of those vessels amounted to
kapal tersebut sebesar US$ 387,8 juta. US$ 387.8 million.
Pada tanggal 31 Desember 2016 dan 2015, kapal As of December 31, 2016 and 2015, the vessels are
dicatat pada nilai revaluasi berdasarkan pendekatan stated at their revalued amounts using market
harga pasar, dengan nilai wajar dalam laporan valuasi approach, based on their fair values in the valuation
masing-masing per tanggal 29 Maret 2017 dan report dated March 29, 2017 and March 30, 2016,
30 Maret 2016 yang disusun oleh penilai independen respectively, prepared by an independent appraiser
dan telah ditinjau oleh manajemen. Laporan tersebut and reviewed by management. The appraisal report
diterbitkan oleh KJPP Budi, Edy, Saptono & Rekan, was issued by KJPP Budi, Edy, Saptono & Rekan
dengan menggunakan metode perbandingan data using market data or sales comparison approach
pasar dalam menentukan nilai revaluasi tersebut. method in determining the revaluated amounts.
Pada tanggal 31 Desember 2016, nilai atas valuasi As of December 31, 2016, the vessels’ revalued
vessel meningkat sebesar 11,4 juta (Catatan 22b). amount had increased by US$ 11.4 million
Pada tanggal 31 Desember 2015, nilai atas revaluasi (Note 22b). As of December 31, 2015, the vessels’
meingkat sebesar US$ 8,4 juta, dimana sebesar revalued amounts had increased by
US$ 2,2 juta dicatat sebagai pembalikan penurunan US$ 8.4 million, of which US$ 2.2 million was
nilai diakui ke laba rugi (Catatan 29) dan US$ 6,2 juta recorded as reversal of impairment credited to profit
dikreditkan ke cadangan revaluasi (Catatan 22b). or loss (Note 29) and US$ 6.2 million was credited to
revaluation reserve (Note 22b).
Untuk tahun yang berakhir tanggal 31 Desember 2016, For the year ended December 31, 2016, the Group
Grup secara spesifik mengidentifikasi adanya specifically identified certain vessels with indications
penurunan nilai atas kapal-kapal tertentu. Nilai of impairment. The vessels’ recoverable amount is
terpulihkan kapal tersebut dianggap sebesar nilai wajar considered to be its fair value amount because
karena manajemen berkeyakinan bahwa nilai pakai management believes that the value in use of vessels
untuk kapal tersebut mendekati nilai wajar kapal approximates the appraised value of vessels.
tersebut setelah divaluasi. Rugi penurunan nilai kapal Impairment value for these vessels amounted to
diakui sebesar US$ 7,5 juta dibukukan ke laba rugi US$ 7.5 million charged to profit or loss in 2016
tahun 2016 (Catatan 29). (Note 29).
65
The original consolidated financial statements included herein
are in the Indonesian language.
Transfer berkaitan dengan akumulasi penyusutan pada Transfers pertaining to accumulated depreciation as
tanggal revaluasi yang dieliminasi terhadap nilai tercatat at revaluation date were eliminated against the gross
bruto dari kapal revaluasi. Apabila kapal Grup diukur carrying amount of the revalued vessels. Had the
berdasarkan nilai historis, nilai tercatat (biaya perolehan Group’s vessels been measured on historical cost,
dikurangi akumulasi penyusutan dan penurunan nilai) the carrying value (cost less accumulated
kapal akan menjadi masing-masing sebesar depreciation and impairment loss) would have been
US$ 30,2 juta dan US$ 22,6 juta pada tanggal US$ 30.2 million and US$ 22.6 million as of
31 Desember 2016 dan 2015. December 31, 2016 and 2015, respectively.
Perubahan cadangan revaluasi diungkapkan di Changes in the revaluation reserves are disclosed in
Catatan 22b. Note 22b.
Penambahan kapal dan peralatan tahun 2016 dan 2015 Additions to vessels in 2016 and 2015 pertain to
berkaitan dengan pembelian kembali 2 kapal tahun repurchased of 2 vessels in 2016 and 1 vessel in
2016 dan 1 kapal tahun 2015 dengan menggunakan 2015 using the purchase option agreement (Note 6).
opsi perjanjian pembelian (Catatan 6).
Armada kapal Grup terdiri dari delapan (8) kapal tahun The Group’s fleet consists of eight (8) owned vessels
2016 dan lima (5) kapal tahun 2015. in 2016 and five (5) owned vessels in 2015.
Pada tanggal 31 Desember 2016 dan 2015, tidak There were no vessels under construction as of
terdapat kapal dalam pembangunan. December 31, 2016 and 2015.
Kapal dan peralatan Grup diasuransikan terhadap The Group’s vessels and equipment were insured for
kerusakan lambung dan kerusakan kapal (Hull and hull and machinery damages and war risk, Increased
Machinery) dan risiko perang, Increased Value and Value and Additional Owners Interest (I.V. & A.O.I) for
Additional Owners Interest (I.V. & A.O.I) dengan jumlah US$ 77.5 million and US$ 71.0 million with LCH
pertanggungan seluruhnya masing-masing sebesar Lockton Pte. Ltd. and LCH Insurance (S) Pte. Ltd. in
US$ 77,5 juta dan US$ 71,0 juta melalui LCH Lockton 2016 and 2015, respectively.
Pte. Ltd dan LCH Insurance (S) Pte. Ltd. masing-
masing pada tahun 2016 dan 2015.
Kapal dan peralatan Grup juga diasuransikan terhadap The Group’s vessels and equipment were also
kerugian yang dialami pihak ketiga sehubungan dengan insured against losses of third parties arising from
pengoperasian kapal seperti pencemaran lingkungan vessel operations such as environmental pollution
yang disebabkan karena kecelakaan (Protection dan caused by accidents (Protection and Indemnity or
Indemnity atau P&I). P&I).
Manajemen berpendapat bahwa nilai pertanggungan Management believes that the insurance coverage is
tersebut memadai untuk menutup kemungkinan adequate to cover possible losses on the assets
kerugian atas aset yang dipertanggungkan. insured.
MT Gas Indonesia, MT Gas Kalimantan dan MT Indradi MT Gas Indonesia, MT Gas Kalimantan and MT
dijaminkan untuk berbagai liabilitas Grup (Catatan 15). Indradi are collateralized to various liabilities of the
Group (Note 15).
Pada tanggal 31 Desember 2016 dan 2015, jumlah As of December 31, 2016 and 2015, the total
biaya perolehan dari aset tetap Grup yang telah acquisition costs of the Group’s fully depreciated fixed
disusutkan penuh, baik yang masih digunakan maupun assets that are still in use and those no longer used
tidak digunakan lagi masing-masing sebesar amounted to US$ 2.1 million and US$ 2.2 million,
US$ 2,1 juta dan US$ 2,2 juta (tidak diaudit). respectively (unaudited).
66
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
Berdasarkan kreditur By creditors
Pihak berelasi: Related parties:
Thai Petra Transport Co. Ltd. 119 150 Thai Petra Transport Co. Ltd.
PT Arpeni Pratama Ocean Line Tbk 37 38 PT Arpeni Pratama Ocean Line Tbk
PT Garuda Mahakam Pratama 20 26 PT Garuda Mahakam Pratama
Pan Union Agencies Pte. Ltd 11 - Pan Union Agencies Pte. Ltd
Sub-total 187 214 Sub-total
Utang usaha merupakan liabilitas kepada perusahaan The trade accounts payable represent liabilities to
perkapalan sebagai perantara dan sub perantara dan shipping companies as agents, to sub-agents and to
utang pemasok atas pembelian bahan bakar, suku suppliers for purchases of fuel and spare parts, and
cadang, dan peralatan kapal. vessel equipment.
Berdasarkan Amandemen Rencana Perdamaian pada Pursuant to PKPU Amendment Plan in 2015, trade
tahun 2015, kreditur usaha akan mempertahankan 50% creditors will retain 50% of their outstanding debt
dari saldo utang yang tertunggak dan akan dibayarkan balance and will be paid over a period of five years
selama lima tahun (Catatan 34). Total keuntungan dari (Note 34). Total gain on restructuring recognized by
restrukturisasi yang diakui oleh Grup sebesar the Group amounted to US$ 6.4 million in 2015.
US$ 6,4 juta pada tahun 2015.
Sehubungan dengan pengalihan modal saham CB2, In relation to the transfer of share capital of CB2,
utang usaha sebesar US$ 5,4 juta didekonsolidasikan trade accounts payable amounting to US$ 5.4 million
pada tahun 2015 (Catatan 39). were deconsolidated in 2015 (Note 39).
Seluruh utang usaha tidak dikenakan bunga dan tanpa All trade accounts payable are non-interest bearing
jaminan. and unsecured.
67
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
Operasi kapal dan dry docking 1.692 1.117 Vessels operating and dry docking
Bunga 1.100 5.500 Interest
Lain-lain 721 1.661 Others
Total 3.513 8.278 Total
Sehubungan dengan pengalihan modal saham CB2, In relation to the transfer of share capital of CB2,
beban akrual sebesar US$ 7,6 juta didekonsolidasikan accrued expenses amounting to US$ 7.6 million were
pada tahun 2015 (Catatan 39). deconsolidated in 2015 (Note 39).
Pajak dibayar dimuka terdiri dari: Details of prepaid taxes are as follows:
2016 2015
US$'000 US$'000
2016 2015
US$'000 US$'000
Utang pajak penghasilan final Final tax payable:
Pasal 4 (2) 17 12 Article 4 (2)
Pajak penghasilan Income taxes:
Pasal 21 66 105 Article 21
Pasal 23 - 6 Article 23
Pasal 26 3 - Article 26
Pajak Pertambahan Nilai 1 78 Value Added Tax
Lainnya 2 4 Others
Total 89 205 Total
68
The original consolidated financial statements included herein
are in the Indonesian language.
Manfaat (beban) pajak penghasilan neto terdiri dari: Details of income tax benefit (expense) - net are as
follows:
2016 2015
US$'000 US$'000
Perhitungan atas pajak final terkait dengan pendapatan The breakdown of final tax on revenues related to
atas sewa kapal dan pengoperasian kapal Perusahaan charter and operation of vessels of the Company is
adalah sebagai berikut: as follows:
2016 2015
US$'000 US$'000
Pajak penghasilan final Final tax
Perusahaan 97 65 The Company
Entitas anak 32 1 Subsidiaries
Pembayaran selama tahun berjalan (129) (66) Payments during the year
Utang pajak penghasilan final - - Final tax payable
69
The original consolidated financial statements included herein
are in the Indonesian language.
Perhitungan pajak atas pendapatan yang pajaknya The computation of tax on revenues not subject to
tidak bersifat final dari Perusahaan adalah sebagai final tax of the Company is as follows:
berikut:
2016 2015
US$'000 US$'000
Penghasilan kena pajak Perusahaan (907) 2.340 Taxable income of the Company
Rugi pajak tahun lalu yang belum Uncompensated prior
dikompensasikan: year tax losses:
2013 (3.869) (3.869) 2013
2012 (31.384) (31.384) 2012
2011 - (17.035) 2011
Total akumulasi rugi pajak (36.160) (49.948) Accumulated tax losses
Perusahaan melaporkan perhitungan pajak penghasilan The Company reported its calculation of 2015
tahun 2015 pada tanggal 24 Juni 2016. Perhitungan income tax on June 24, 2016. The reported taxable
pajak penghasilan tahun 2015 telah sesuai dengan income of the Company in 2015 is the same taxable
Surat Pemberitahuan (SPT) Tahunan Perusahaan. income reported in Annual Tax Return.
70
The original consolidated financial statements included herein
are in the Indonesian language.
Rincian aset (liabilitas) pajak tangguhan adalah sebagai The details of the Group’s deferred tax assets
berikut: (liabilities) are as follows:
Dikreditkan Dikreditkan
(dibebankan) (dibebankan) Penyesuaian
ke laba rugi/ ke ekuitas/ pajak
Saldo/ Balance Credited Credited tangguhan/ Saldo / Balance
1 Januari 2016/ (charged) (charged) Adjustment to 31 Desember 2016/
January 1, 2016 to profit or loss to equity deferred tax December 31, 2016
US$'000 US$'000 US$'000 US$'000 US$'000
Dikreditkan Dikreditkan
(dibebankan) (dibebankan) Penyesuaian
ke laba rugi/ ke ekuitas/ pajak
Saldo/Balance Credited Credited tangguhan/ Saldo/Balance
1 Januari/ (charged) (charged) Adjustment to 31 Desember/
January 1, 2015 to profit or loss to equity deferred tax December 31, 2015
US$'000 US$'000 US$'000 US$'000 US$'000
Aset pajak tangguhan akan diakui dalam laporan Deferred tax assets are recognized in the
keuangan konsolidasian jika penghasilan kena pajak consolidated financial statements if sufficient taxable
cukup untuk merealisasikan sebagian atau seluruh dari income will be available to allow all or part of the
aset pajak tangguhan tersebut. deferred tax assets to be utilized.
Grup tidak mengakui aset pajak tangguhan atas rugi The Group has unrecognized deferred tax asset
pajak sebesar US$ 9,1 juta dan US$ 19,3 juta masing- on tax losses carry-forward amounting to
masing pada tanggal 31 Desember 2016 dan 2015, US$ 9.1 million and US$ 19.3 million as of
karena Grup belum memiliki dasar yang memadai untuk December 31, 2016 and 2015, respectively, since
menentukan manfaat pajak atas aset pajak tangguhan the Group does not have sufficient basis to
tersebut. determine the future tax benefit on such deferred tax
assets.
Rugi pajak dapat dikompensasikan dengan laba kena The tax losses carry-forward can be utilized against
pajak pada masa lima tahun yang akan datang sejak the taxable income for a period of five years
kerugian pajak terjadi. subsequent to the year the tax loss was incurred.
71
The original consolidated financial statements included herein
are in the Indonesian language.
Rekonsiliasi antara manfaat pajak penghasilan dan Reconciliation between the income tax benefit and
jumlah yang menggunakan tarif pajak yang berlaku atas the amount computed by applying the effective tax
laga (rugi) sebelum pajak adalah sebagai berikut: rate to the profit (loss) before income tax is as
follows:
2016 2015
US$'000 US$'000
Laba (rugi) sebelum pajak menurut Profit (loss) before income tax per
laporan laba rugi dan penghasilan consolidated statement of income
komprehensif lain konsolidasian (15.641) 170.853 and other comprehensive income
Penghasilan (beban) setelah dikurangi Income (expenses) net of related
beban (penghasilan) yang expense (income), already
telah dikenakan pajak final (2.286) 6.717 subjected to final tax
Penghasilan (beban) kena pajak (13.355) 177.570 Taxable income (loss)
72
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
Sehubungan dengan events of default, masing- Following the events of default, the bank loan
masing kreditur pinjaman bank menyampaikan creditors of the Group submitted their respective
klaimnya dibawah PKPU. Sehubungan dengan claims under the PKPU. Pursuant to the
Rencana Perdamaian kreditur bank termasuk Restructuring Plan, the bank loan creditors fall
dalam kategori separatis. under the class of secured creditors.
Dengan mempertimbangkan dampak Rencana Considering the effects of the restructuring plan,
Perdamaian, Grup mendiskontokan estimasi arus the Group discounted the forecasted cash flows
kas atas pinjaman bank yang direstrukturisasi related to the following restructured bank loans
dengan menggunakan suku bunga yang using appropriate interest rates determined by
ditentukan oleh manajemen pada tingkat suku management at current prevailing interest rates
bunga yang berlaku terhadap Grup. Syarat applicable to the Group. The respective
restrukturisasi terkait dengan kreditur pinjaman restructured terms of the bank loan creditors
bank dalam Rencana Perdamaian adalah under the Restructuring Plan are binding and
mengikat dan diatur sebagai berikut (Catatan 34): set out as follows (Note 34):
73
The original consolidated financial statements included herein
are in the Indonesian language.
a) PT Bank Mandiri (Persero) Tbk (“Mandiri”) a) PT Bank Mandiri (Persero) Tbk (“Mandiri”)
Menghapus seluruh bunga yang tertunggak Forgive all outstanding and unpaid interest
dan tidak terbayar sebelum 1 Juli 2012. prior to July 1, 2012.
Pinjaman ini dikenakan bunga (3-bulan Interest (3-month JIBOR + 7.5 %) capitalized
JIBOR + 7,5%) dikapitalisasi sejak 1 Juli 2012 from July 1, 2012 until March 31, 2014, then
sampai 31 Maret 2014, selanjutnya quarterly cash payments from June 30,
pembayaran secara tunai per kuartal sejak 2014, provided that there is sufficient cash in
30 Juni 2014, dengan ketentuan terdapat Year 2 to (i) build up the US$ 25.0 million
kas yang cukup di tahun ke-2 untuk minimum cash buffer, (ii) pay cash interest
(i) membentuk cadangan dana minimum on the working Capital Facility, (iii) pay
sebesar US$ 25,0 juta (ii) membayar bunga principal on the Working Capital Facility, and
kas atas Fasilitas Modal Kerja (iii) membayar if any of these conditions are not met for any
pokok terutang atas Fasilitas Modal Kerja, quarter in year 2, such payments of interest
dan jika ada salah satu ketentuan-ketentuan in year 2 will be capitalized and added to
ini yang tidak terpenuhi untuk setiap kuartal di principal pursuant to the cash waterfall
tahun ke-2, pembayaran bunga tersebut akan principles set out in the Restructuring Plan.
dikapitalisasi dan ditambahkan ke pokok
terutang sesuai dengan prinsip cash waterfall
yang ditetapkan dalam Rencana Perdamaian.
74
The original consolidated financial statements included herein
are in the Indonesian language.
a) PT Bank Mandiri (Persero) Tbk (“Mandiri”) a) PT Bank Mandiri (Persero) Tbk (“Mandiri”)
(lanjutan) (continued)
Hak Mandiri untuk menyatakan kejadian event The rights of Mandiri to call an event of
of default sehubungan dengan Rencana default in respect of this Restructuring Plan
Perdamaian adalah sebagai berikut: jika are as follows: if Mandiri still holds security
Mandiri memegang jaminan atas setiap kapal over any vessel owned or operated by the
yang dimiliki atau dioperasikan oleh Company, an event of default can be called
Perusahaan, Mandiri dapat menyatakan event for non-payment of principal and interest
of default untuk pokok dan bunga yang tidak after Year 2; or if Mandiri no longer holds
dibayarkan setelah Tahun ke-2 atau jika security over any vessel owned or operated
Mandiri tidak lagi memegang jaminan atas by BLT, an event of default can be called for
setiap kapal yang dimiliki atau dioperasikan non payment of interest and principal after
oleh Perusahaan, Mandiri hanya dapat Year 4.
menyatakan kejadian event of default untuk
pokok dan bunga yang tidak dibayar setelah
Tahun ke-4.
Pembayaran dipercepat dari cash sweep. Accelerated repayment from cash sweep.
Perusahaan dan PT Buana Listya Tama Tbk The Company and PT Buana Listya Tama
(“BULL”), yang sebelumnya merupakan entitas Tbk (“BULL”), a former subsidiary of the
anak Perusahaan hingga didekonsolidasi pada Company until it was deconsolidated in
tahun 2013, setuju bahwa mereka akan 2013, agreed that they will sell 6 vessels
menjual 6 buah kapal yang dijaminkan ke which are secured to Mandiri at a sales price
Mandiri dengan harga penjualan yang disetujui agreed and acceptable to Mandiri, provided
dan diterima Mandiri, selama Mandiri that Mandiri gives reasonable notice in
memberikan pemberitahuan yang wajar ketika providing its request and that the sale of the
menyampaikan permintaan tersebut dan vessels is conducted at an arm’s length
penjualan kapal tersebut dilakukan melalui commercial transaction and that the sales
transaksi komersial yang wajar (arm’s length) price is at the vessels’ market value. In
dan harga penjualan sesuai dengan nilai pasar particular, BULL will provide Mandiri with a
kapal tersebut. Secara khusus, BULL akan written agreement within 3 months from the
menyediakan perjanjian tertulis kepada Mandiri date the Restructuring Plan was ratified by
bahwa pihaknya akan setuju untuk menjual the Jakarta Court that it will agree to sell the
kapal-kapal yang dijaminkan ke Mandiri dalam vessels secured to Mandiri.
waktu 3 bulan sejak tanggal Rencana
Perdamaian ini diratifikasi oleh Pengadilan
Jakarta.
Pembayaran kepada Mandiri sejumlah 90,0% 90.0% of the sales price of the two vessels
dari harga jual dua kapal ke Mandiri dan 95,0% shall be paid to Mandiri and 95.0% of the
dari harga jual empat kapal yang tersisa sales price of the remaining four vessels
merujuk pada hal-hal disebut diatas akan referred to above will be applied to reduce
diaplikasikan untuk mengurangi utang pokok the outstanding principal due to Mandiri.
kepada Mandiri.
Dalam hal kapal-kapal terjual, hasil-hasil In the event that the vessels are sold, the
penjualan tersebut akan digunakan untuk proceeds of such sale will be used to
offset/membayar angsuran terakhir pokok offset/pay the last principal installment (i.e.,
terutang (yaitu pembayaran untuk amortisasi di first payment for amortization in Year 10
Tahun ke-10 diikuti Tahun ke-9 dan followed by Year 9 and thereafter) that is
seterusnya) yang terutang kepada Mandiri dan due to Mandiri and the maturity date of the
tanggal jatuh tempo dari pembayaran pokok amortized principal payments to Mandiri will
terutang yang diamortisasi kepada Mandiri be reduced accordingly.
akan dikurangi sesuai dengan itu.
75
The original consolidated financial statements included herein
are in the Indonesian language.
a) PT Bank Mandiri (Persero) Tbk (“Mandiri”) a) PT Bank Mandiri (Persero) Tbk (“Mandiri”)
(lanjutan) (continued)
Rencana Perdamaian ini tidak akan The Restructuring Plan shall not
mengurangi/merugikan hak apapun yang compromise any rights that Mandiri has with
dimiliki Mandiri sehubungan dengan jaminan respect of the security in all secured vessels
atas seluruh kapal-kapal yang dijaminkan dan and the Company shall not object or hinder
Perusahaan tidak akan mengajukan keberatan any attempts by Mandiri to sell these
atau menghalangi setiap tindakan Mandiri untuk vessels, whether pursuant to its security or
menjual kapal-kapal tersebut, sehubungan otherwise. The Company and BULL shall not
dengan jaminan ataupun lainnya. Perusahaan object to any request by Mandiri to sell a
dan BULL tidak akan keberatan terhadap vessel and will not object or hinder Mandiri’s
segala permintaan dari Mandiri untuk menjual attempts to enforce or sell these vessels.
kapal dan tidak akan keberatan atau
menghindari tindakan Mandiri untuk melakukan
eksekusi atau menjual kapal-kapal ini.
Pada tahun 2014, Perusahaan menjual tiga buah In 2014, the Company sold three vessels
kapal yang dijaminkan kepada Mandiri. Total secured to Mandiri. The total proceeds from the
penerimaan hasil penjualan 3 buah kapal tersebut sale of these 3 vessels amounted to
sebesar US$ 6,4 juta yang digunakan sebagai US$ 6.4 million which was applied towards the
pembayaran cicilan kepada Mandiri sesuai dengan prepayment of Mandiri loan in accordance with
Rencana Perdamaian (Catatan 34). the Restructuring Plan (Note 34).
Berdasarkan Amandemen Rencana Perdamaian Pursuant to PKPU Amendment Plan and letter
dan surat dari Mandiri, persyaratan fasilitas kredit from Mandiri dated September 30, 2015, the
dengan Mandiri diubah sebagai berikut: terms of credit facility with Mandiri are amended
as follows:
Utang pokok sebesar Rp 111,9 miliar dan Outstanding principal is Rp 111.9 billion and
bunga yang dikapitalisasi dari 1 Juli 2012 capitalized interest from July 1, 2012 up to
sampai 31 Maret 2015 sebesar Rp 79,4 miliar. March 31, 2015 is Rp 79.4 billion.
Bunga tertunggak mulai 1 April 2015 dihitung Interest from April 1, 2015 shall be
berdasarkan JIBOR 3 bulanan + 0,5% per calculated based on an interest rate of
tahun dengan basis 365 hari per tahun dan 3-month JIBOR + 0.5% per annum based on
dibayar secara kuartalan mulai 30 Juni 2015. 365 days per annum and shall be paid
quarterly starting from June 30, 2015.
Penjualan kapal MT Kunti (“Penjualan Kunti”) The sale of MT Kunti (“Kunti Sale”) will be
dengan nilai Rp 7.0 miliar akan dilaksanakan completed by April 1, 2016 or on a later date
pada tanggal 1 April 2016 atau sesudahnya to be agreed by Mandiri with value of Rp 7.0
dengan persetujuan Mandiri. Hasil bersih dari billion. Net proceeds from the Kunti Sale will
penjualan MT Kunti akan digunakan untuk be used to repay the last principal
membayar cicilan pokok terakhir yang jatuh installment due.
tempo.
Tidak ada pembayaran dipercepat melalui No accelerated repayment from cash sweep.
cash sweep.
76
The original consolidated financial statements included herein
are in the Indonesian language.
a) PT Bank Mandiri (Persero) Tbk (“Mandiri”) a) PT Bank Mandiri (Persero) Tbk (“Mandiri”)
(lanjutan) (continued)
Pada tahun 2016, Penjualan Kunti telah In 2016, Kunti Sale had been completed. Net
dilaksanakan. Hasil bersih dari penjualan sebesar proceeds amounting to Rp 6.6 billion was used
Rp 6.6 miliar digunakan sebagai pembayaran to repay principal installment in accordance with
cicilan kepada Mandiri sesuai dengan Rencana the Restructuring Plan (Note 34).
Perdamaian (Catatan 34).
Nilai tercatat atas pinjaman yang direstrukturisasi The carrying value of the restructured loan from
dari Mandiri pada tanggal 31 Desember 2016 dan Mandiri as of December 31, 2016 and 2015
2015, masing-masing sebesar US$ 11,2 juta dan amounted to US$ 11.2 million and US$ 12.2
US$ 12,2 juta. Tingkat suku bunga efektif tahunan million, respectively. The annual effective
atas pinjaman ini masing-masing sebesar 7,6% interest rates of the loan are 7.6% and 8.5% in
dan 8,5% pada tahun 2016 dan 2015. Beban 2016 and 2015, respectively. Interest expense
bunga dibebankan pada laporan laba rugi tahun charged to profit or loss in 2016 and 2015
2016 dan 2015 masing-masing sebesar US$ 578 amounted to US$ 578 thousand and US$ 747
ribu dan US$ 747 ribu. thousand, respectively.
b) PT Bank Central Asia Tbk (“BCA”) b) PT Bank Central Asia Tbk (“BCA”)
Pokok utang Rp 44,4 miliar setara dengan Principal of Rp 44.4 billion equivalent to
US$ 4,7 juta. US$ 4.7 million.
Menghapus seluruh bunga yang tertunggak dan Forgive all outstanding and unpaid interest
tidak terbayar sebelum tanggal 1 Juli 2012. prior to July 1, 2012.
Bunga (JIBOR + 5,25%) dikapitalisasi sejak Interest (JIBOR + 5.25 %) capitalized from
1 Juli 2012 sampai dengan 31 Maret 2014, July 1, 2012 until March 31, 2014, then
selanjutnya pembayaran kuartalan secara tunai quarterly cash payments from June 30, 2014,
sejak tanggal 30 Juni 2014, dengan ketentuan provided that there is sufficient cash in Year 2
terdapat kecukupan kas di tahun ke-2 untuk to (i) build up the US$ 25.0 million minimum
(i) membentuk dana cadangan minimum cash buffer, (ii) pay cash interest on the
sebesar US$ 25,0 juta, (ii) membayar bunga Working Capital Facility, (iii) pay principal on
atas Fasilitas Modal Kerja secara tunai, (iii) the Working Capital Facility, and if any of
membayar pokok utang dari Fasilitas Modal these conditions is not met for any quarter in
Kerja, dan jika salah satu dari kondisi tersebut Year 2, such payments of interest in Year 2
tidak terpenuhi untuk setiap kuartal pada tahun will be capitalized and added to principal
ke-2, pembayaran bunga untuk tahun ke-2 akan pursuant to the cash waterfall principles set
dikapitalisasi dan ditambahkan sebagai pokok out in the Restructuring Plan.
utang sesuai prinsip cash waterfall yang
ditetapkan dalam Rencana Perdamaian.
77
The original consolidated financial statements included herein
are in the Indonesian language.
b) PT Bank Central Asia Tbk (“BCA”) (lanjutan) b) PT Bank Central Asia Tbk (“BCA”)
(continued)
Hak BCA untuk menyatakan event of default The rights of BCA to call an event of default in
sehubungan dengan Rencana Perdamaian ini respect of the Restructuring Plan are as
adalah sebagai berikut: jika BCA memegang follows: if BCA still holds security over any
jaminan atas setiap kapal yang dimiliki atau vessel owned or operated by the Company,
dioperasikan oleh Perusahaan, BCA dapat an event of default can be called for non-
menyatakan event of default untuk pokok utang payment of principal and interest after Year 2;
dan bunga yang tidak dibayarkan setelah tahun or If BCA no longer holds security over any
ke-2; atau jika BCA tidak lagi memegang vessel owned or operated by the Company,
jaminan atas setiap kapal yang dimiliki atau an event of default can be called for non-
dioperasikan oleh Perusahaan, BCA hanya payment of interest and principal after Year 4.
dapat menyatakan event of default untuk pokok
utang dan bunga yang tidak dibayar setelah
tahun ke-4.
Pembayaran dipercepat dari cash sweep Accelerated repayment from cash sweep.
Perusahaan setuju bahwa pihaknya akan The Company agrees that it will sell the
menjual kapal-kapal yang dijaminkan ke BCA secured vessels by mutual consent of BCA at
dengan persetujuan kedua belah pihak dengan a sales price agreed and acceptable to BCA,
BCA dengan harga penjualan yang disetujui provided that BCA gives reasonable notice in
dan diterima BCA, selama BCA memberikan providing its request and that the sale of a
pemberitahuan yang wajar ketika vessel is conducted as an arm’s length
menyampaikan permintaan tersebut dan commercial transaction and the sales price is
penjualan kapal tersebut dilakukan melalui at the vessel’s market value.
transaksi komersial yang wajar (arm’s length)
dan harga penjualan sesuai dengan nilai pasar
kapal tersebut.
Pembayaran kepada BCA sejumlah 95,0% dari Payment to BCA of 95.0% of the sales price
harga jual 2 kapal akan diaplikasikan untuk of 2 vessels will be applied to reduce
mengurangi utang pokok kepada BCA. outstanding principal due to BCA.
Dalam hal kapal-kapal terjual, hasil-hasil In the event that the vessel(s) are sold, the
penjualan tersebut akan digunakan untuk proceeds of such sale(s) will be used to
offset/membayar angsuran terakhir utang pokok offset/pay the last principal installment that is
yang terutang kepada BCA dan tanggal jatuh due to BCA and the maturity date of the
tempo dari pembayaran pokok terutang yang amortized principal payments to BCA will be
diamortisasi kepada BCA akan dikurangi sesuai reduced accordingly.
dengan itu.
Rencana Perdamaian ini tidak akan This Restructuring Plan shall not compromise
mengurangi/merugikan hak apapun yang any rights that BCA has in respect of the
dimiliki BCA sehubungan dengan jaminan atas security in all secured vessel(s) and the
seluruh kapal-kapal yang dijaminkan dan Company shall not object or hinder any
Perusahaan tidak akan mengajukan keberatan attempts by BCA to sell these vessel(s),
atau menghalangi setiap tindakan BCA untuk whether pursuant to its security or otherwise.
menjual kapal-kapal tersebut, sehubungan
dengan jaminan ataupun lainnya.
Pada tahun 2014, Grup telah menyelesaikan In 2014, the Group had finalized an agreement
perjanjian dengan BCA untuk menetapkan jumlah with BCA to fix the amount of loan into US$
pokok pinjaman menjadi mata uang US$ dan currency and all other terms pursuant to the
syarat-syarat lain mengikuti Rencana Perdamaian. Restructuring Plan.
78
The original consolidated financial statements included herein
are in the Indonesian language.
b) PT Bank Central Asia Tbk (“BCA”) (lanjutan) b) PT Bank Central Asia Tbk (“BCA”)
(continued)
Sehubungan dengan Amandemen Rencana Pursuant to PKPU Amendment Plan in 2015, the
Perdamaian tahun 2015, persyaratan fasilitas kredit terms of credit facility with BCA are amended as
dengan BCA diubah sebagai berikut: follows:
Jika ada sisa kas dalam rekening penerimaan If there is remaining cash in the Earnings
(setelah pembayaran bunga, pajak, dan biaya- Account (after the payment of interest, taxes
biaya lainnya yang timbul diluar pembayaran and other costs that may be incurred outside
pokok), sisa kas digunakan untuk amortisasi the Principal Amount), the remaining cash
tunggakan pokok utang, yang akan dibayar can be used for amortization of the
pada setiap tanggal pembayaran bunga yang oustanding principal amount which will be
berlaku efektif sejak tanggal persetujuan paid on every interest payment date
Amandemen Rencana Perdamaian sampai effective from the date of approval of the
31 Maret 2017; PKPU Amendment Plan until March 31,
2017;
pembayaran kembali utang pokok tertunggak Repayment of the principal amount shall be
yang akan dibayar secara 32 kali angsuran paid by way of 32 equal quarterly
kuartalan dengan jumlah yang sama mulai installments with the first installment
30 Juni 2017; commencing on June 30, 2017;
jika kas tidak cukup untuk membayar cicilan Where there is insufficient cash to pay a
utang pokok kuartalan, dengan persetujuan quarterly installment of principal amount,
tertulis dari BCA, Perusahaan dapat with the written consent of BCA, the
menambah cicilan tersebut pada cicilan Company may add the amount of that
kuartalan berikutnya. installment to the next quarterly installment.
Pembayaran tidak dipercepat dari cash sweep. No accelerated repayment from cash sweep.
Pada tanggal 31 Desember 2016 dan 2015, nilai As of December 31, 2016 and 2015, the carrying
tercatat atas pinjaman yang direstrukturisasi dari amount of the loan from BCA amounted to
BCA masing-masing sebesar US$ 3,8 juta dan US$ 3.8 million and US$ 4.4 million, respectively.
US$ 4,4 juta. Tingkat suku bunga efektif tahunan The annual effective interest rate of the loan is
atas pinjaman sebesar 6,0% pada tahun 2016 dan 6.0% in 2016 and 2015. Interest expense
2015. Beban bunga yang dibebankan pada laba charged to profit or loss in 2016 and 2015
rugi tahun 2016 dan 2015 masing-masing sebesar amounted to US$ 254 thousand and US$ 292
US$ 254 ribu dan US$ 292 ribu. thousand, respectively.
(ii) Pinjaman Pihak Berelasi (ii) Related Party Loans
Total klaim US$ 13,7 juta. Total claims of US$ 13.7 million.
79
The original consolidated financial statements included herein
are in the Indonesian language.
(ii) Pinjaman Pihak Berelasi (lanjutan) (ii) Related Party Loans (continued)
Tidak ada hak untuk turut serta dalam No voting rights in the PKPU or
pemungutan suara PKPU atau membuat otherwise assert or make any claims
klaim kepada Grup dalam bentuk upon the Group.
apapun.
Nilai tercatat atas pinjaman yang The carrying value of the restructured loan
direstrukturisasi dari Bagusnusa pada from Bagusnusa as of December 31, 2016
tanggal 31 Desember 2016 dan 2015 and 2015 amounted to US$ 1.8 million and
masing-masing sebesar US$ 1,8 juta dan US$ 1.7 million, respectively. In 2016 and
US$ 1,7 juta. Pada tahun 2016 dan 2015, 2015, the annual effective interest rate of
tingkat suku bunga efektif tahunan atas the loan is 3.14%. Interest expense
pinjaman sebesar 3,14%. Beban bunga yang charged to profit or loss in 2016 and 2015
dibebankan pada laporan laba rugi tahun amounted to US$ 56 thousand and
2016 dan 2015 masing-masing sebesar US$ 242 thousand, respectively.
US$ 56 ribu dan US$ 242 ribu.
80
The original consolidated financial statements included herein
are in the Indonesian language.
b) Teekay BLT Corporation dan Teekay b) Teekay BLT Corporation and Teekay
Corporation Corporation
Sehubungan dengan posisi keuangan Grup Due to the Group’s financial position in
pada akhir tahun 2011, Perusahaan telah 2011, the Company defaulted on its
gagal bayar atas kewajiban terkait fasilitas payment obligation under the loan facility in
pinjaman pada November 2011. Teekay November 2011. Teekay Corporation issued
Corporation memberikan notice of demand a notice of demand and declared the full
dan menyatakan bahwa total pinjaman telah amount of the loan immediately due and
jatuh tempo dan harus segera dibayar. payable. The Board of Directors of Teekay
Dewan Direksi dari Teekay Corporation Corporation subsequently took steps to
selanjutnya mengambil langkah untuk enforce its security over the loan facility by
melakukan eksekusi jaminan atas fasilitas replacing the officers of BLT LNG with its
pinjaman dengan mengganti manajemen BLT nominees and commencing proceedings in
LNG dengan perwakilan dari Teekay the Commercial Court of England against
Corporation dan memulai proses pengadilan the Company (Debt Proceedings).
terhadap Perusahaan di Pengadilan Niaga
Inggris (Proses Pengadilan Utang).
Pada tanggal 1 Februari 2014, Perusahaan On February 1, 2014, the Company along
bersama dengan Diamond Pacific with Diamond Pacific International
International Corporation (DPIC), BLT LNG Corporation (DPIC), BLT LNG Tangguh
Tangguh Corporation dan Teekay BLT Corporation and Teekay BLT Corporation
Corporation menandatangani suatu perjanjian entered into a Settlement Agreement with
penyelesaian dengan Teekay Corporation, Teekay Corporation, Teekay LNG Partners
Teekay LNG Partners L.P. dan Teekay L.P. and Teekay Tangguh Holding
Tangguh Holding Corporations dengan Corporations with the following conditions:
kondisi sebagai berikut:
c. Gandari Maritime Pte., Ltd., entitas anak, c. Gandari Maritime Pte. Ltd., a subsidiary
membebaskan dan melepaskan BLT of the Company, irrevocably waives and
LNG Tangguh Corporation dari semua releases BLT LNG Tangguh Corporation
tuntutan apapun sehubungan dengan from all claims whatsoever with respect
pinjaman sebesar US$ 24,7 juta yang to the loan amounting to US$ 24.7
tidak dapat ditarik kembali. million.
81
The original consolidated financial statements included herein
are in the Indonesian language.
Pada tanggal 31 Desember 2015, pinjaman As of December 31, 2015, the loan from
dari Teekay Corporation sebesar US$ 0,7 Teekay Corporation amounted to US$ 0.7
juta, terdiri dari US$ 121 ribu pinjaman pokok million, which comprise of US$ 121 thousand
dan US$ 539 ribu bunga ditangguhkan. principal loan and US$ 539 thousand
Tingkat suku bunga efektif tahunan atas deferred interest. The annual effective
pinjaman sebesar 8%. interest rate of the loan is 8%.
Pada tanggal 31 Desember 2016, seluruh As of December 31, 2016, loan and deferred
pinjaman dan bunga ditangguhkan dari interest from Teekay Corporation were fully
Teekay Corporation telah dibayar penuh. paid.
(iii) Lain-lain (iii) Others
Amicorp Trustees (Singapore) Limited Amicorp Trustees (Singapore) Limited
Pada tanggal 23 Desember 2015, Mizuho On December 23, 2015, Mizuho entered into an
menandatangani assignment agreement dengan assignment agreement with Amicorp Trustees
Amicorp Trustees (Singapore) Limited sebagai (Singapore) Limited, as trustee of the Fortuna
wali amanat dari Fortuna Growth Fund (Sub-Fund Growth Fund (Sub-Fund A), where Mizuho sold,
A), dimana Mizuho menjual, mengalihkan, dan transferred and assigned its rights, titles and
menetapkan hak, kepemilikan dan kepentingan interests, with respect to the Restructuring
dalam Perjanjian Perdamaian kepada Amicorp. Agreement, to Amicorp.
Setelah diterima seluruh pertimbangan yang telah Upon the receipt of full consideration agreed by
disepakati oleh Mizuho dan Amicorp, Mizuho Mizuho and Amicorp, Mizuho shall automatically
secara otomatis menyerahkan posisinya sebagai withdraw its position as a creditor to the
kreditur Perusahaan berdasarkan Perjanjian Company pursuant of the Restructuring
Perdamaian, serta melepaskan dan menyerahkan Agreement and release and discharge the
jaminannya ke Amicorp. Amicorp mempunyai hak collateral security and deliver it to Amicorp.
sebagai kreditor separatis Mizuho sesuai dengan Amicorp will have the rights of Mizuho as
Amendemen Rencana PKPU. secured creditor in the PKPU Amendment Plan.
Nilai tercatat atas pinjaman yang direstrukturisasi The carrying value of the restructured loan from
dari Amicorps sebesar US$ 12,6 juta dan Amicorp as of December 31, 2016 and 2015
US$ 12,3 juta pada tanggal 31 Desember 2016 amounted to US$ 12.6 million and US$ 12.3
dan 2015. Tingkat suku bunga efektif tahunan million, respectively. The annual effective
atas pinjaman sebesar 4,30% pada tahun 2016 interest rate of the loan is 4.30% in 2016 and
dan 2015. Beban bunga yang dibebankan pada 2015. Interest expense charged to profit or loss
laba rugi tahun 2016 dan 2015 masing-masing in 2016 and 2015 amounted to US$ 585
sebesar US$ 585 ribu dan US$ 393 ribu. thousand and US$ 393 thousand, respectively.
82
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
Utang ke BULL 7.882 7.296 Payables to BULL
Klaim untuk perbaikan dan Claims for vessel repairs
pembelian bahan bakar kapal 3.743 5.046 and fuel purchases
Total 11.625 12.342 Total
Pada tanggal 20 Maret 2015, Grup dan BULL On March 20, 2015, the Group and BULL
mendatangani Statement of Confirmation dimana signed Statement of Confirmation whereby both
kedua belah pihak menyetujui bahwa saldo utang parties agreed that net balance of due to BULL
bersih kepada BULL adalah sebesar amounted to US$ 61.6 million, after the
US$ 61,6 juta, setelah memperhitungkan klaim subrogated claim from the transfers of
subrogasi akibat dari pengalihan investasi ke investment in BULL.
BULL.
Berdasarkan analisa manajemen atas diskonto Based on management’s discounted cash flow
proyeksi arus kas masa depan, menggunakan forecast analysis, using compound annual
tingkat pertumbuhan tahunan sebesar 20,86% dan growth rate of 20.86% and discount rate of
tingkat diskonto 12,28% pada tahun 2015, Grup 12.28% in 2015, the Group will only be able to
hanya dapat membayar pinjaman dari BULL pada settle its payable to BULL by Year 2070.
tahun 2070. Oleh karena itu, Grup menghitung Accordingly, the Group recomputed the present
ulang present value atas arus kas yang value of cash flows related to payable to BULL
berhubungan dengan utang ke BULL using appropriate interest rate applicable to the
menggunakan tingkat bunga yang sesuai dengan Group. Gain on restructuring recognized by the
Grup. Keuntungan restrukturisasi diakui oleh Grup Group amounted to US$ 35.3 million in 2015.
sebesar US$ 35,3 juta pada tahun 2015. Tidak ada There were no chages in assumptions as of
perubahan asumsi pada tanggal 31 Desember December 31, 2016.
2016.
Jumlah tercatat dari restrukturisasi utang ke BULL The net carrying amount of the restructured
pada tanggal 31 Desember 2016 dan 2015 masing- payable to BULL as of December 31, 2016 and
masing sebesar US$ 7,9 juta dan US$ 7,3 juta. 2015 amounted to US$ 7.9 million and US$ 7.3
Tingkat suku bunga efektif untuk utang ini sebesar million, respectively. The effective interest rate
3,93% untuk tahun 2016 dan 2015. Beban bunga for this liability is 3.93% in 2016 and 2015.
dibebankan dalam laba rugi tahun 2016 dan 2015 Interest expense charged to profit or loss in
masing-masing sebesar US$ 291 ribu dan 2016 and 2015 amounted to US$ 291 thousand
US$ 1,2 juta. and US$ 1.2 million, respectively.
83
The original consolidated financial statements included herein
are in the Indonesian language.
b. Klaim untuk perbaikan dan pembelian bahan b. Claims for vessel repairs and fuel purchases
bakar kapal
Pada tahun 2012, Grup telah gagal bayar atas In 2012, the Group defaulted on payments of
beberapa kreditur utang usaha terkait dengan various trade creditors related to repairs and
perbaikan dan pemeliharaan kapal dan pembelian maintenance of vessels and purchase of fuel.
bahan bakar. Utang-utang ini direklasifikasi ke These payables were reclassified to other
dalam utang lain-lain sementara Grup sedang payables while the Group is under negotiation
dalam negosiasi dengan para kreditur. with the creditors.
Pada tahun 2013, Grup mengadakan perjanjian In 2013, the Group entered into settlement
penyelesaian dengan para krediturnya mengenai agreements with its respective creditors
liabilitas ini. Persyaratan atas pembayaran kembali regarding these liabilities. The terms of
ini mengikuti ketentuan dalam Rencana repayment schedules follow the provision in the
Perdamaian yaitu pembayaran selama jangka Restructuring Plan on settlement of payments
waktu 5 tahun. over a 5-year term.
Berdasarkan Amandemen Rencana Perdamaian Pursuant to PKPU Amendment Plan in 2015, the
pada tahun 2015, jumlah utang usaha total restructured trade debt being 50% of the
direstrukturisasi menjadi 50% dari total utang total trade debts shall be repaid in equal monthly
usaha yang harus dibayar setiap bulannya dengan installments over a period of five years
jumlah yang sama selama jangka waktu 5 tahun (Note 34). Accordingly, gain on restructuring
(Catatan 34). Oleh karena itu, keuntungan atas recognized from claims for vessel repairs and
restrukturisasi dari klaim untuk perbaikan dan fuel purchases by the Group amounted to
pembelian bahan bakar kapal yang diakui oleh US$ 0.3 million.
Grup adalah sebesar US$ 0,3 juta.
Nilai tercatat dari liabilitas restrukturisasi atas The carrying amount of the restructured liabilities
perbaikan dan pembelian bahan bakar kapal pada arising from vessel repairs and fuel purchases
tanggal 31 Desember 2016 dan 2015 masing- as of December 31, 2016 and 2015 amounted to
masing sebesar US$ 3,7 juta dan US$ 5,0 juta. US$ 3.7 million and US$ 5.0 million,
respectively.
84
The original consolidated financial statements included herein
are in the Indonesian language.
Grup membukukan imbalan pasca-kerja imbalan pasti The Group provides post-employment benefits for its
untuk karyawan sesuai dengan Undang Undang qualified employees in accordance with Labor Law
Ketenagakerjaan No.13/2003. Jumlah karyawan yang No. 13/2003. The number of employees entitled to
berhak atas imbalan pasca-kerja tersebut adalah 54 the benefits is 54 in 2016 and 47 in 2015. Net
karyawan pada tahun 2016 dan 47 karyawan pada expense/income recognized in the consolidated
tahun 2015. Jumlah beban/pendapatan yang diakui di statement of profit or loss and other comprehensive
laporan laba rugi dan penghasilan komprehensif lain income is as follows:
konsolidasian adalah sebagai berikut:
2016 2015
US$'000 US$'000
Biaya jasa kini 86 132 Current service cost
Beban bunga 110 108 Interest cost
Dampak kurtailmen (20) (102) Curtailment/settlement
Beban imbalan kerja (Catatan 27) 176 138 Employee benefits expense (Note 27)
Mutasi nilai kini kewajiban tidak didanai untuk imbalan Movements in the present value of the unfunded
pasca-kerja adalah sebagai berikut: obligations for post-employment benefits are as
follows:
2016 2015
US$'000 US$'000
Perhitungan imbalan pasca kerja dihitung oleh aktuaris The cost of providing post-employment benefits is
independen PT Padma Radya Aktuaria. Asumsi utama calculated by an independent actuary, PT Padma
yang digunakan dalam menentukan penilaian aktuarial Radya Aktuaria. The actuarial valuation was carried
adalah sebagai berikut: out using the following key assumptions:
2016 2015
85
The original consolidated financial statements included herein
are in the Indonesian language.
17. PROVISI IMBALAN PASCA-KERJA (lanjutan) 17. PROVISION FOR POST-EMPLOYMENT BENEFITS
(continued)
Analisa sensitifitas kuantitatif untuk asumsi-asumsi The quantitative sensitivity analysis for significant
yang signifikan pada tanggal 31 Desember 2016 dan assumptions as of December 31, 2016 and 2015 is
2015 adalah sebagai berikut: as follows:
2016 2016
Kenaikan 1% (92) 1% 105 Increase
Penurunan -1% 102 -1% (97) Decrease
2015 2015
Kenaikan 1% (93) 1% 107 Increase
Penurunan -1% 103 -1% (97) Decrease
Penyisihan imbalan pasca kerja pada tanggal The maturity of provision for post-employment
31 Desember 2016 dan 2015 adalah sebagai berikut: benefits as of December 31, 2016 and 2015 is as
follows:
2016 2015
US$'000 US$'000
Durasi rata-rata atas provisi imbalan pasca-kerja adalah The average duration of the provision for post-
9,13 dan 10,11 masing-masing pada tanggal employement benefits is 9.13 and 10.11 as of
31 Desember 2016 dan 2015. December 31, 2016 and 2015, respectively.
86
The original consolidated financial statements included herein
are in the Indonesian language.
Berdasarkan akta No.16 tanggal 23 November 2015 Based on notarial deed No. 16 dated November 23,
dari Firdhonal, SH, Notaris di Jakarta, pemegang 2015 of Firdhonal, SH, notary in Jakarta, the
saham memutuskan dan menyetujui peningkatan modal Shareholders resolved and approved the increase of
dasar dari 14.676.480.000 saham menjadi authorized capital from 14,676,480,000 shares
44.237.830.228 saham seri A dan 2.456.869.565 to 44,237,830,228 series A shares and
saham seri B atau senilai Rp 2.887.707.867.500 dan 2,456,869,565 series B shares or equivalent to
modal ditempatkan dan disetor dari 11.550.831.470 Rp 2,887,707,867,500 and the issued and paid up
saham seri A menjadi 23.483.317.538 saham seri A capital of 11,550,831,470 series A shares to
atau senilai dengan Rp 1.467.707.346.125 dan 23,483,317,538 series A shares or equivalent to
penerbitan saham baru seri A sebanyak Rp 1,467,707,346,125 and the issuance of new series
11.932.486.068 saham. Perubahan ini telah A shares amounting to 11,932,486,068 shares. This
memperoleh persetujuan dari Menteri Hukum dan Hak change was approved by the Ministry of Law and
Asasi Manusia Republik Indonesia dengan Surat Human Rights of the Republic of Indonesia in its
Keputusan No. AHU-0947364.AH.01.02 Tahun 2015 Decision Letter No. AHU-0947364.AH.01.02 Year
tanggal 6 Desember 2015. 2015 dated December 6, 2015.
Pada tahun 2016, Perusahaan mendistribusikan The Company distributed the shares certificates to
sertifikat saham seri A kepada kreditur konkuren. Pada unsecured creditors in 2016. As of December 31,
tanggal 31 Desember 2016, sertifikat saham tersebut 2016, share certificates already taken by the
telah diambil oleh kreditur konkuren sebanyak unsecured creditors had total number of shares
5.428.613.852 saham. amounting to 5,428,613,852.
Berdasarkan Amandemen Rencana Perdamaian pada Pursuant to PKPU Amendment Plan in 2015,
tahun 2015, PT Tunggaladhi Baskara berkomitmen PT Tunggaladhi Baskara committed to transfer the
untuk mengalihkan 2% dari total saham biasa di 2% of the total ordinary shares in the Company held
Perusahaan yang dipegang oleh Keluarga Surya untuk by Surya Family to unsecured creditors to be
didistribusikan ke kreditur konkuren secara pro rata distributed on a pro rata basis among based on the
sesuai dengan utang pokok (Catatan 34). Sampai principal debt outstanding (Note 34). Until the
dengan tanggal penerbitan laporan, belum ada issuance date of this report, no transfer of shares has
pengalihan saham yang dilakukan. been made yet.
87
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
Berdasarkan Amandemen Rencana Perdamaian pada Pursuant to PKPU Amendment Plan in 2015, the
tahun 2015, Perusahaan menerbitkan saham seri A Company issued 11,932,486,068 series A shares in
sebanyak 11.932.486.068 saham atas penyelesaian exchange for the settlement of principal debts
pokok utang sebesar US$ 1.033,5 juta kepada kreditur amounting to US$ 1,033.5 million with the unsecured
konkuren. Sebagai hasilnya, jumlah sebesar US$ 979,5 creditors. As a result, an amount of US$ 979.5 million
juta diakui sebagai Tambahan Modal Disetor. is recognized as Additional Paid-in Capital.
Pada Rapat Umum Pemegang Saham Luar Biasa, At the Extraordinary General Meeting of
sebagaimana tercantum dalam akta No. 47 tanggal Shareholders, as stated in notarial deed No. 47 dated
31 Mei 2006 dari Amrul Partomuan Pohan, S.H., LL.M., May 31, 2006 of Amrul Partomuan Pohan, S.H.,
notaris di Jakarta, pemegang saham menyetujui untuk LL.M., notary in Jakarta, the shareholders approved
membeli kembali saham Perusahaan yang telah to repurchase a maximum of 10.0% of the issued and
dikeluarkan di bursa sebanyak-banyaknya 10,0% dari paid-up shares, at the purchase price of Rp 2,750 per
modal ditempatkan dan disetor penuh dengan harga share until May 31, 2007.
Rp 2.750 per saham sampai dengan 31 Mei 2007.
Pada bulan Agustus 2010, Perusahaan In August 2010, the Company entered into a standby
menandatangani perjanjian fasilitas standby sebesar facility agreement of US$ 7.5 million. This facility was
US$ 7,5 juta. Fasilitas ini digunakan pada bulan drawn down in September 2011 in the amount of US$
September 2011 sebesar US$ 7,3 juta yang dijamin 7.3 million which was secured by treasury shares with
dengan saham treasuri dengan nilai pasar pada tanggal market value on that date amounting to Rp 97.2
tersebut sebesar Rp 97,2 miliar atau setara US$ 11,3 billion or equivalent to US$ 11.3 million. The
juta. Perusahaan tidak dapat memenuhi kewajibannya Company did not fulfill its obligations on the maturity
yang telah jatuh tempo pada tanggal 14 November date on November 14, 2011; hence an event of
2011; sehingga events of default dinyatakan pada default was declared on November 21, 2011 of which
tanggal 21 November 2011 dimana saham treasuri the treasury shares were exercised to cover the
yang telah dieksekusi tersebut digunakan sebagai repayment of the facility. The difference between the
pelunasan pinjaman. Selisih antara nilai tercatat carrying amounts of loan and interest and the
pinjaman berikut bunga dan harga perolehan saham acquisition cost of such treasury share amounting to
treasuri sebesar US$ 72,9 juta dicatat sebagai selisih US$ 72.9 million was recorded as difference in capital
modal dari transaksi saham treasuri, sebagai bagian on treasury share transaction, a component of
dari Tambahan Modal Disetor. Additional Paid-in Capital.
Jumlah saham treasuri sebanyak 31.027.111 saham The total number of treasury shares amounted to
atau 0,13% dari jumlah saham yang dikeluarkan. 31,027,111 shares or 0.13% of total issued shares.
88
The original consolidated financial statements included herein
are in the Indonesian language.
21. SELISIH ATAS PERUBAHAN EKUITAS ENTITAS 21. DIFFERENCE ARISING FROM CHANGES IN
ANAK DAN PENGARUH TRANSAKSI DENGAN EQUITY OF SUBSIDIARIES AND EFFECT OF
PIHAK NON- PENGENDALI TRANSACTIONS WITH NON-CONTROLLING
INTEREST
Akun ini terdiri dari transaksi-transaksi sebagai berikut: This account consists of the following transactions:
2016 2015
US$'000 US$'000
Penawaran umum saham BULL 22.669 22.669 Initial public offering of BULL shares
Eksekusi saham BULL Excecution of pledged
yang dijaminkan (8.289) (8.289) BULL shares
Exchangeable notes yang diakui Exchangeable notes recognized
sebagai penambah investasi as addition to investment
saham pada BULL (4.154) (4.154) in shares of BULL
Lainnya (2.439) (2.439) Others
Neto 7.787 7.787 Net
BULL sebelumnya adalah entitas anak dari Perusahaan BULL was a former subsidiary of the Company until it
sampai dilakukan dekonsolidasi pada tahun 2013. was deconsolidated in 2013. The above transactions
Transaksi di atas merupakan hasil dari perubahan were the result of changes in the equity ownership of
kepemilikan ekuitas Perusahaan di BULL yang diakui the Company in BULL that were recognized directly
secara langsung sebagai ekuitas. in equity.
2016 2015
US$'000 US$'000
Perusahaan telah mempunyai cadangan umum The Company allocated general reserves
sebesar US$ 5,9 juta. Cadangan tersebut totaling US$ 5.9 million. Such general reserves
ditetapkan dalam Rapat Umum Pemegang Saham were approved in prior years’ Annual
tahun-tahun sebelumnya. Shareholders’ Meetings.
89
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
Cadangan revaluasi berasal dari revaluasi seluruh The revaluation reserves arose from the
kapal dikurangi oleh pajak tangguhan, revaluation of vessels, net of deferred tax, as
sebagaimana berlaku. Apabila kapal yang telah applicable. Where revalued vessels are sold,
direvaluasi dijual, bagian dari cadangan revaluasi the portion of the revaluation reserves that
dari kapal tersebut direalisasikan dengan relates to that vessel, is effectively realized, and
memindahkan langsung ke defisit. is transferred directly to deficit.
Cadangan ini merupakan selisih kurs penjabaran This reserve consists of foreign exchange
laporan keuangan entitas anak dan entitas differences from translation to US$ of
asosiasi yang mata uang fungsionalnya selain subsidiaries’ and associates’ financial
US$. statements with functional currency other than
US$.
2016 2015
US$'000 US$'000
2016 2015
US$'000 US$'000
Pendapatan usaha yang berasal dari: Operating revenues from:
Kapal kimia 10.932 237.453 Chemical vessels
Kapal gas 9.097 15.186 Gas vessels
Lainnya 224 552 Others
Total 20.253 253.191 Total
90
The original consolidated financial statements included herein
are in the Indonesian language.
Pada tahun 2016, pendapatan usaha yang lebih dari In 2016, operating revenues exceeding 10.0% of
10% dari total pendapatan usaha berasal dari total operating revenues are derived from
PT Chandra Asri Petrochemical Tbk, Apex Energy dan PT Chandra Asri Petrochemical Tbk, Apex Energy
PT Shell Indonesia yang bernilai sebesar US$ 9,1 juta and PT Shell Indonesia which are approximately
atau 44,5% dari total pendapatan usaha. US$ 9.1 million or 44.5% of total operating
revenues.
Pada tahun 2015, tidak terdapat pendapatan yang In 2015, there were no revenues from a customer
berasal dari satu pelanggan yang melebihi 10.0% dari that exceeded 10.0% of total operating revenues.
seluruh pendapatan usaha.
2016 2015
US$'000 US$'000
Pada tahun 2016 dan 2015, masing-masing sebesar 7.84% and 0.03% of the above voyage expenses
7,84% dan 0,03% dari total beban pelayaran dilakukan were from related parties in 2016 and 2015,
dengan pihak berelasi (Catatan 32). respectively (Note 32).
Tidak terdapat beban yang berasal dari pihak tertentu There were no expenses from a specific party that
yang melebihi 10,0% dari seluruh beban pelayaran. exceeded 10.0% of the total voyage expenses.
2016 2015
US$'000 US$'000
91
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
2016 2015
US$'000 US$'000
2016 2015
US$'000 US$'000
92
The original consolidated financial statements included herein
are in the Indonesian language.
30. LABA (RUGI) PER SAHAM 30. EARNINGS (LOSS) PER SHARE
Perhitungan Grup untuk laba (rugi) per saham dasar The Group’s computation for basic earnings (loss) per
untuk tahun 2016 dan 2015 adalah sebagai berikut: share for 2016 and 2015 is as follows:
2016 2015
US$'000 US$'000
Laba (rugi) tahun berjalan yang dapat Net profit (loss) attributable to owners
diatribusikan kepada pemilik Perusahaan (15.746) 187.219 of the Company
Jumlah rata-rata tertimbang Weighted average number of
saham yang beredar 23.452.290.427 11.519.804.359 outstanding shares
Laba (rugi) per saham dasar (0,0007) 0,0162 Basic earnings (loss) per share
Laba (rugi) tahun berjalan yang dapat Net profit (loss) attributable to owners
diatribusikan kepada pemilik Perusahaan (15.746) 187.219 of the Company
Jumlah rata-rata tertimbang Weighted average number of
saham yang beredar 23.452.290.427 11.519.804.359 outstanding shares
Efek dari dilusian: Effect of dilution:
Saham yang akan dikeluarkan ke Shares to be issued to
PT Megah Elang Inti 2.456.869.565 2.456.869.565 PT Megah Elang Inti
Jumlah rata-rata tertimbang saham Weighted average number of outstanding
yang disesuaikan dengan efek dilusi 25.909.159.992 13.976.673.924 shares adjusted for the effect of dilution
Laba (rugi) per saham dilusian (0,0006) 0,0134 Diluted earnings (loss) per share
Laba per saham dilusian dihitung dengan membagi Diluted earnings per share amounts are calculated by
laba (rugi) bersih yang diatribusikan ke pemilik dividing the net profit (loss) attributable to owners of
Perusahaan dengan jumlah rata-rata tertimbang saham the Company by the weighted average number of
selama tahun berjalan ditambah rata-rata tertimbang outstanding shares during the year plus the weighted
dari saham yang akan diterbitkan kepada PT Megah average of shares to be issued to PT Megah Elang
Elang Inti berdasarkan Amandemen Rencana Inti under the PKPU Amendment Plan (Note 35).
Perdamaian (Catatan 35).
Informasi yang dilaporkan kepada pengambil Information reported to the chief operating decision-
keputusan operasional untuk tujuan alokasi sumber maker for the purpose of resource allocation and
daya dan penilaian kinerja segmen difokuskan pada assessment of segment performance focuses on
jenis produk atau jasa yang diberikan atau disediakan. type of products or services delivered or provided.
Segmen yang dilaporkan Grup merupakan kegiatan The Group’s reportable segments are, based on type
berdasarkan tipe kapal charter: tanker kimia dan of vessels chartered: chemical tankers and gas
tanker gas, dan pendapatan lain. tankers; and others revenues.
93
The original consolidated financial statements included herein
are in the Indonesian language.
Berikut ini penjelasan operasi yang dijalankan setiap The following summary describes the operations in
segmen yang dapat dilaporkan: each of the reportable segments:
a. Tanker kimia menyediakan pengangkutan laut a. Chemical tankers provide maritime transportation
kimia cair (organik dan non-organik) dan minyak of liquid chemical (organic and non-organic) and
nabati dan minyak hayati. vegetable oil and animal fats.
b. Tanker gas menyediakan pengangkutan laut gas b. Gas tankers provide maritime transportation of
cair, yang meliputi; LPG, propylene, propane dan liquefied gas, which includes, LPG, propylene,
LNG. propane and LNG.
c. Lainnya termasuk awak kapal dan ship c. Others include manning and ship management
management.
Kebijakan akuntansi dari segmen dilaporkan adalah The accounting policies of the reportable segments
sama dengan kebijakan akuntansi Grup seperti are the same as the Group’s accounting policies
dijabarkan pada Catatan 2 atas laporan keuangan described in Note 2 to the consolidated financial
konsolidasian. Laba segmen merupakan laba yang statements. Segment profit respresent the profit
diperoleh setiap segmen tanpa memperhitungkan earned by each segment without allocation of
alokasi beban administrasi, beban keuangan, administrative expenses, finance cost, investment
pendapatan investasi, bagian laba (rugi) entitas income, and share in profit (loss) of associates, and
asosiasi dan keuntungan dan kerugian lain-lain. Hal ini other gains and losses. This is the measure reported
merupakan pengukuran yang dilaporkan kepada Direksi to the directors as the chief operating decision- maker
sebagai pengambil keputusan operasional untuk tujuan for the purposes of resource allocation and
alokasi sumber daya dan penilaian kinerja segmen. assessment of segment performance.
Berikut ini merupakan analisa pendapatan dan hasil The following tables show the analysis of the Group’s
segmen Grup berdasarkan segmen dilaporkan: reportable segments:
2016 2015
US$'000 US$'000
Aset segmen: Segment assets
Kimia 31.455 9.912 Chemical
Gas 18.274 35.740 Gas
Lainnya 1.465 7.643 Others
Total 51.194 53.295 Total
Aset tidak dapat dialokasikan 50.179 47.811 Unallocated assets
Konsolidasian 101.373 101.106 Consolidated
94
The original consolidated financial statements included herein
are in the Indonesian language.
2016
Kimia/ Gas/ Lainnya/
Chemical Gas Others Total
US$'000 US$'000 US$'000 US$'000
2015
Kimia/ Gas/ Lainnya/
Chemical Gas Others Total
US$'000 US$'000 US$'000 US$'000
Pengeluaran modal/
Penyusutan/Depreciation Capital expenditures
2016 2015 2016 2015
US$'000 US$'000 US$'000 US$'000
95
The original consolidated financial statements included herein
are in the Indonesian language.
Grup berdomisili di dua area geografis utama, Malaysia The Group is domiciled in two main geographical
dan Indonesia. areas, namely Malaysia and Indonesia.
2016
Tidak dialokasikan/ Konsolidasi/
Malaysia Indonesia Unallocated Consolidated
US$'000 US$'000 US$'000 US$'000
Aset dan liabilitas Assets and liabilities
Total aset segmen 33.733 17.461 50.179 101.373 Total segment assets
Total liabilitas segmen (6.684) (4.311) (42.426) (53.421) Total segment liab ilities
Aset - neto 27.049 13.150 7.753 47.952 Net assets
Pendapatan Revenues
Pendapatan ekstern 6.914 13.339 - 20.253 External revenues
Pendapatan antar segmen 815 460 (1.275) - Inter-segment revenues
Total pendapatan 7.729 13.799 (1.275) 20.253 Total revenues
2015
Tidak dialokasikan/ Konsolidasi/
Malaysia Indonesia Unallocated Consolidated
US$'000 US$'000 US$'000 US$'000
Aset dan liabilitas Assets and liabilities
Total aset segmen 64.485 18.037 18.584 101.106 Total segment assets
Total liabilitas segmen (15.671) (6.353) (42.271) (64.295) Total segment liabilities
Aset (liabilitas) - neto 48.814 11.684 (23.687) 36.811 Net assets (liabilities)
Pendapatan Revenues
Pendapatan ekstern 249.666 3.525 - 253.191 External revenues
Pendapatan antar segmen 1.935 - (1.935) - Inter-segment revenues
Total pendapatan 251.601 3.525 (1.935) 253.191 Total revenues
32. SALDO AKUN DAN TRANSAKSI DENGAN PIHAK- 32. BALANCES AND TRANSACTIONS WITH
PIHAK BERELASI RELATED PARTIES
Sifat berelasi Nature of relationship
96
The original consolidated financial statements included herein
are in the Indonesian language.
32. SALDO AKUN DAN TRANSAKSI DENGAN PIHAK- 32. BALANCES AND TRANSACTIONS WITH
PIHAK BERELASI (lanjutan) RELATED PARTIES (continued)
Grup, dalam menjalankan kegiatan sehari-harinya The Group, in their regular conduct of its business,
terlibat transaksi dengan pihak berelasi. Saldo transaksi has engaged in transactions with related parties. The
dengan pihak berelasi adalah sebagai berikut: outstanding balances with related parties are as
follows:
Beban pelayaran yang terjadi kepada pihak berelasi Voyage expenses incurred with related parties are as
sebagai berikut: follows:
Jumlah kompensasi kepada manajemen kunci Total compensation of the Group’s key management
(komisaris dan direktur) selama tahun berjalan adalah (commissioners and directors) during the year is as
sebagai berikut: follows:
2016 2015
US$'000 US$'000
97
The original consolidated financial statements included herein
are in the Indonesian language.
Pada tanggal 26 Januari 2012, mengikuti wanprestasi On January 26, 2012, following the covenant breach
covenant atas perjanjian pinjaman yang diberikan of an agreement covering a loan granted to one of the
kepada salah satu entitas anak dimana Perusahaan subsidiaries for which the Company is a guarantor,
bertindak sebagai penjamin, Perusahaan telah the Company declared a debt standstill on all of the
mengumumkan debt standstill atas seluruh pinjaman Group’s bank loans, bonds, lease and derivative
bank, obligasi, sewa dan perjanjian derivatif, dan agreements and other financial obligations, to enable
kewajiban keuangan lainnya dari Grup, untuk the Group to review its financial position and
memungkinkan Grup melakukan reviu atas posisi dan arrangements. BULL and its creditors are excluded
penyelenggaraan keuangannya. BULL dan krediturnya from the debt standstill. Accordingly, several of the
tidak termasuk dalam debt standstill. Terkait dengan itu, Group’s creditors declared events of default. On June
beberapa kreditur Grup menyatakan Grup telah events 14, 2012, Mandiri filed a petition for PKPU
of default. Pada tanggal 14 Juni 2012, Mandiri telah proceedings against the Company in the Central
mengajukan petisi PKPU terhadap Perusahaan di Jakarta Commercial Court.
Pengadilan Niaga Jakarta Pusat.
Pada tanggal 14 Maret 2013, mayoritas kreditur On March 14, 2013, the requisite majority of the
separatis dan kreditur konkuren Perusahaan secured and unsecured creditors of the
melakukan voting untuk menyetujui rencana Company voted to approve a plan put forward
restrukturisasi utang, sebagai bagian dari proses by the Company for the restructuring of its debts
PKPU yang diawasi oleh Pengadilan Niaga as part of the PKPU process overseen by the
Jakarta Pusat. Rencana Perdamaian disahkan Central Jakarta Commercial Court. The
oleh Pengadilan Niaga Jakarta Pusat pada Restructuring Plan was subsequently ratified by
22 Maret 2013. the Central Jakarta Commercial Court on
March 22, 2013.
Pada tanggal 28 Maret 2013, enam pemegang On March 28, 2013, six related Indonesian
Obligasi Rupiah mengajukan banding ke bondholders filed an appeal to the Supreme
Mahkamah Agung Republik Indonesia Court of the Republic of Indonesia (“Supreme
(Mahkamah Agung) terhadap putusan Pengadilan Court”) against the decision of the Central
Niaga Jakarta Pusat dalam ratifikasi Rencana Jakarta Commercial Court in ratifying the
Perdamaian. Pada tanggal 25 Juli 2013, Restructuring Plan. On July 25, 2013, the
Mahkamah Agung memutuskan bahwa banding Supreme Court dismissed the PKPU appeal of
atas hasil PKPU oleh enam pemegang obligasi the six Indonesian bondholders.
Rupiah tersebut telah ditolak.
Pada tanggal 16 Juni 2014, Mahkamah Agung On June 16, 2014, the Supreme Court issued a
mengeluarkan keputusan penolakan atas judgment which set out the grounds for its
pembatalan hasil keputusan Rencana rejection of the PKPU appeal filed by the six
Perdamaian yang diajukan oleh enam orang Indonesian bondholders.
pemegang utang obligasi Rupiah.
Pada tanggal 18 Juli 2014, enam pemegang On July 18, 2014, the six related Indonesian
Obligasi Rupiah tersebut kemudian mengajukan bondholders filed a civil review against the
tinjauan kembali atas Keputusan Mahkamah Supreme Court Decision which was rejected
Agung yang mana ditolak kembali pada tanggal again by the Supreme Court on
2 November 2015. November 2, 2015.
98
The original consolidated financial statements included herein
are in the Indonesian language.
Berdasarkan Bagian I paragraf 4 dari Rencana Section I paragraph 4 of the Restructuring Plan
Perdamaian, Perusahaan dapat mengubah authorized the Company to amend the PKPU
Rencana Perdamaian, dengan persetujuan dari Plan with the approval of at least 50% of the
paling sedikit 50% dari jumlah dan 66,67% dari creditors and 66.67% of the amount of claims
nilai keseluruhan jumlah seluruh utang yang outstanding from the two classes of creditors
tertunggak dari dua kelas kreditor Perdamaian (secured and unsecured) attending and voting
(separatis dan konkuren) yang hadir dan at a creditor's meeting.
memberikan suara pada rapat kreditur.
Pada tanggal 8 Juli 2015 setelah penerbitan On July 8, 2015, after the issuance of the PKPU
Amandemen Rencana Perdamaian kepada para Amendment Plan to the creditors, the same
kreditur, kelompok yang sama dari para group of Indonesian bondholders filed a lawsuit
pemegang Obligasi Rupiah mengajukan gugatan to nullify the PKPU Amendment Plan.
untuk membatalkan Amandemen Rencana
Perdamaian.
Pengadilan Niaga Jakarta Pusat kembali menolak The Commercial Court dismissed the lawsuit in
gugatan secara seluruhnya dalam sidang pada its entirety in a hearing on September 7, 2015
tanggal 7 September 2015 dan Kelompok yang and the same group filed an appeal again on
sama mengajukan banding lagi ke Mahkamah September 15, 2015 to the Supreme Court. The
Agung pada tanggal 15 September 2015. Supreme Court has again rejected the plaintiffs’
Mahkamah Agung telah kembali menolak gugatan lawsuit on January 27, 2016 with Decision
pada tanggal 27 Januari 2016 melalui keputusan No. 817 K/Pdt.Sus-Pailit/2015/PN Jakarta
No. 817 K/Pdt.Sus-Pailit/2015/PN Jakarta Pusat. Pusat.
Pada tanggal 26 Agustus 2016, kelompok yang On August 26, 2016, the same group
sama kembali mengajukan banding atas putusan challenged the judgment of the Supreme Court
Mahkamah Agung melalui proses peninjauan. through a civil review process.
Pada tanggal 31 Desember 2016, Grup belum As of December 31, 2016, the Group has not
menerima surat pemberitahuan pengadilan yet received a court notification of whether the
apakah Mahkamah Agung telah memberikan Supreme Court has rendered its judgment in
penilaian atas banding dari para pemegang relation to the group of Indonesian bondholders’
Obligasi Rupiah. civil review challenge.
99
The original consolidated financial statements included herein
are in the Indonesian language.
Pada tanggal 26 Maret 2013, setelah ratifikasi On March 26, 2013, following the ratification of
Rencana Perdamaian Perusahaan oleh the Company’s Restructuring Plan by the Central
Pengadilan Niaga Jakarta Pusat, Perusahaan Jakarta Commercial Court, the Company filed a
mengajukan permohonan atas Chapter 15 dari petition under Chapter 15 of the United States
Undang Undang Kepailitan Amerika Serikat untuk Bankruptcy Code to recognize the PKPU
mengakui proses PKPU sebagai proses proceedings as foreign main proceedings.
keputusan asing yang utama.
Pada tanggal 21 Mei 2013, Pengadilan AS On May 21, 2013, the US Court granted
memberikan pengakuan atas proses PKPU di recognition of the Indonesian PKPU proceedings
Indonesia sebagai proses keputusan asing yang as foreign main proceedings. The order for
utama. Pengakuan disertai dengan perintah recognition is accompanied by a permanent
penghentian semua proses litigasi dan injunction on all litigation and enforcement
pelaksanaan penegakan hukum terhadap proceedings against the Company within the US.
Perusahaan di wilayah AS. Langkah berikutnya The next step in the Chapter 15 process is for
dalam proses Chapter 15 bagi Perusahaan adalah the Company to file an application seeking
mengajukan permohonan untuk pelaksanaan enforcement of the Restructuring Plan in the US.
Rencana Perdamaian di AS.
Pada tanggal 8 Desember 2014, Perusahaan On December 8, 2014, the Company filed a
mengajukan permohonan ke pengadilan Amerika motion with the US Court to grant recognition of
Serikat untuk memberikan pengakuan atas the Restructuring Plan within the United States.
Rencana Perdamaian di Amerika Serikat.
Pada tanggal 8 Januari 2015, Pengadilan AS On January 8, 2015, the US Court granted
memberikan pengakuan atas Rencana recognition of the Indonesian Restructuring Plan
Perdamaian di Indonesia, termasuk perubahan including any amendments or modifications and
atau modifikasi dan memberlakukan sepenuhnya gave the plan full force and effect in US to the
di AS pada tingkat yang sama yang diberlakukan same extent that are given effect in Indonesia
di Indonesia dan masing-masing mengikat atas and each is binding on all Plan Creditors (as
seluruh Kreditur Restrukturisasi (sebagaimana defined in the Restructuring Plan) of the
ditetapkan dalam Rencana Perdamaian) Company.
Perusahaan.
Pada tanggal 27 Agustus 2015, proses On August 27, 2015, Chapter 15 Proceedings
Chapter 15 ditutup atas perintah Pengadilan were closed by order of the US Bankruptcy
Kepailitan AS, dengan perintah penutupan Court, with the closing order clarifying that any
memperjelas bahwa setiap perubahan terhadap amendments to the Restructuring Plan be given
Rencana Perdamaian akan diberi kuasa dan full force and effect with references to the
berlaku sepenuhnya dan bahwa referensi untuk Restructuring Plan in the PKPU Recognition
Rencana Perdamaian di PKPU Recognition Order Order including any amendment to the
juga mengikutsertakan setiap amandemen Restructuring Plan.
terhadap Rencana Perdamaian.
Proses section 210 (10) di Singapura Section 210 (10) proceedings in Singapore
Pada tanggal 13 September 2013, setelah On September 13, 2013, following the ratification
ratifikasi Rencana Perdamaian Perusahaan oleh of the Company’s Restructuring Plan by the
Pengadilan Niaga Jakarta Pusat, Pengadilan Central Jakarta Commercial Court, the Singapore
Tinggi Singapura memberikan entitas anak High Court granted certain subsidiaries of the
tertentu dari Perusahaan (Entitas Anak yang Company (“Relevant Subsidiaries”) to convene
Relevan) untuk mengumpulkan para kreditur meetings of the creditors for the purposes of
untuk tujuan persetujuan skema pengaturan approving a scheme of arrangement between
antara Entitas Anak yang Relevan dengan each Relevant Subsidiary and its creditors.
krediturnya.
100
The original consolidated financial statements included herein
are in the Indonesian language.
Proses section 210 (10) di Singapura (lanjutan) Section 210 (10) proceedings in Singapore
(continued)
Proposal dari Entitas Anak Yang Relevan terkait The Relevant Subsidiaries’ proposals under their
dengan masing-masing skema pembayaran utang respective schemes of arrangement are part of
adalah bagian dari implementasi inisiatif the implementation of the restructuring initiatives
restrukturisasi yang tercantum dalam Rencana set out in the Restructuring Plan proposed by the
Perdamaian yang diajukan oleh Perusahaan dan Company and approved by the Indonesian courts
disahkan oleh pengadilan di Indonesia dalam in the Company’s PKPU process. The terms
proses PKPU Perusahaan. Syarat-syarat yang being proposed to each of the Relevant
diajukan kepada kreditur Entitas Anak Yang Subsidiaries’ creditors under the schemes of
Relevan dalam skema pembayaran utang dibuat arrangement mirror, insofar as possible, the
semirip mungkin dengan syarat-syarat yang terms proposed to similarly placed creditors of
diajukan kepada kreditur Perusahaan yang sama the Company under the Restructuring Plan. The
yang tertuang dalam Rencana Perdamaian. schemes of arrangement do not concern any
Skema pembayaran utang tidak berhubungan bank borrowings of the Company or its
dengan pinjaman bank Perusahaan atau entitas subsidiaries, which are being restructured
anak, yang sedang direstrukturisasi secara separately.
terpisah.
Pada tanggal 17 Februari 2014, Pemohon Skema On February 17, 2014, the Scheme Applicants
mengajukan pada Pengadilan Tinggi Singapura applied to the High Court of Singapore for their
skema pembayaran masing-masing agar disetujui respective schemes of arrangement to be
oleh pengadilan. Pada tanggal 25 Februari 2014, approved by the court. On February 25, 2014, the
Pengadilan Tinggi Singapura menyetujui semua High Court of Singapore approved each of the
skema pembayaran yang diajukan. schemes of arrangement proposed by the
Scheme Applicants.
Pada tanggal 25 Mei 2015, Pemohon Skema On May 25, 2015, the Scheme Applicants apart
selain Tridonawati Maritime Pte Ltd (Pemohon from Tridonawati Maritime Pte Ltd (“2nd Scheme
Skema Kedua”) mengajukan aplikasi izin untuk Applicants”) filed applications for leave to call
memanggil rapat kreditur dengan maksud untuk creditors’ meetings with a view to proposing
mengusulkan skema pembayaran lain antara another scheme of arrangement between each
Pemohon Skema Kedua dan kreditur terkait. 2nd Scheme Applicant and its creditors. These
Skema Pembayaran ini dimaksudkan untuk schemes of arrangement were intended to
memfasilitasi transaksi sebagaimana dimaksud facilitate the transactions contemplated in the
dalam Amandemen Rencana Perdamaian dengan PKPU Amendment Plan by, among other things,
cara, antara lain, memungkinkan untuk transfer allowing for the transfer of the vessel owned by
kapal yang dimiliki oleh Pemohon Skema Kedua each 2nd Scheme Applicant to a new company.
untuk perusahaan baru.
Pada tanggal 15 dan 16 Juli 2015, setiap On July 15, 2015 and July 16, 2015, each of the
Pemohon Skema Kedua mengadakan rapat 2nd Scheme Applicants held their respective
kreditur sehubungan dengan usulan skema creditors’ meetings in respect of the proposed
pembayaran. Pada tanggal 23 Juli 2015, masing- schemes of arrangement. On July 23, 2015, each
masing dari Pemohon Skema Kedua mengajukan of the 2nd Scheme Applicants applied to the High
kepada Pengadilan Tinggi Singapura agar skema Court of Singapore for their respective schemes
pembayaran disetujui oleh pengadilan. of arrangement to be approved by the court.
Pada tanggal 17 Agustus 2015, Pengadilan Tinggi On August 17, 2015, the Singapore High Court
Singapura menyetujui dan mengukuhkan Skema approved and sanction the schemes of
Pembayaran Entitas Anak Yang Relevan. arrangement of all the Relevant Subsidiaries.
Manajemen Grup menyatakan bahwa tidak ada kasus The Group’s management represents that there are
hukum lain yang sedang berjalan atau arbitrase yang no other ongoing legal cases or arbitration insofar as
dihadapi oleh Grup selain yang telah diungkapkan they are aware which are faced by the Group in
tersebut di atas. addition to those disclosed above.
101
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
Pada tanggal 22 Maret 2013, Rencana Perdamaian On March 22, 2013, the Company’s Restructuring
telah diratifikasi melalui putusan Pengadilan Niaga Plan was ratified by the decision of the Central
Jakarta Pusat atas perkara No. 27/PKPU/2012/PN. Jakarta Commercial Court under Case
NIAGA. JKT. PST, dimana seluruh pihak wajib No. 27/PKPU/2012/PN. NIAGA. JKT. PST, wherein
mematuhi serta melaksanakan kesepakatan dalam all parties must abide by and perform the terms of the
Rencana Perdamaian dan proses PKPU Perusahaan Restructuring Plan and the Company will be
dinyatakan berakhir. discharged from the PKPU proceedings.
Sebelum Rencana Perdamaian diratifikasi, beberapa Prior to the ratification of the Restructuring Plan, there
langkah-langkah restrukturisasi telah dilaksanakan were ongoing restructuring steps taken such as
seperti pemeliharaan bisnis, perbaikan manajemen kas, business preservation, cash management
restrukturisasi armada termasuk renegosiasi harga improvement, fleet restructuring including
sewa kapal, alokasi tonase, penjualan kapal-kapal tidak renegotiation of leases, tonnage allocation, sale of
menguntungkan, manajemen kapal pihak ketiga, non-profitable vessels, appointment of third party ship
penjualan kapal tanker ethylene, rasionalisasi kantor, management, sales of ethylene vessels, office
penghematan beban umum dan administrasi serta rationalization, efficiency of general and
manajemen operasional kapal. administration expenses and the management of
operational vessels.
Selanjutnya, Perusahaan dan MLA telah menyetujui Further, the Company agreed with the MLA for a
untuk fasilitas modal kerja dalam jumlah tertentu, working capital facility of a certain amount, part of
dimana sebagiannya merupakan pendanaan yang which will provide the necessary funding other than
diperlukan selain dana dari hasil penjualan kapal agar funding derived from the sales proceeds of vessels to
langkah-langkah restrukturisasi dapat berjalan. perform necessary restructuring initiatives. In
Sehubungan dengan fasilitas modal kerja tersebut, connection with this working capital facility, the MLA
kreditur MLA telah menyusun sejumlah persyaratan Lenders have set out a number of requirements as a
sebagai kondisi untuk memberikan fasilitas modal kerja condition for providing the funds, the security,
antara lain menyediakan dana, jaminan, peninjauan addressing the Group’s structure, the secured shares,
atas struktur Grup, saham yang dijaminkan, perubahan changes in management, sales of certain vessels,
manajemen, penjualan kapal-kapal tertentu, akuntan monitoring accountant and assessment of tax
pengawas dan pengkajian implikasi pajak atas implications on restructuring.
restrukturisasi.
Kreditur PKPU dalam Rencana Perdamaian diklasifikasi PKPU creditors under the Restructuring Plan are
menjadi (1) kreditur separatis, terdiri dari Mandiri, BCA, classified as follows: (1) secured creditors, comprising
Deutsche Bank, AG., Bank Mizuho dan MLOR; dan (2) of Mandiri, BCA, Deutsche Bank, AG., Bank Mizuho
kreditur konkuren, terdiri dari HSBC Bank USA (wali and MLOR; and (2) unsecured creditors, comprising
amanat wesel bayar), HSBC Hongkong Limited (wali of HSBC Bank USA (trustee of notes payable), HSBC
amanat obligasi konversi), PT Bank CIMB Niaga Tbk Hong Kong Limited (trustee of convertible bonds),
(wali amanat obligasi), Gramercy Distressed PT Bank CIMB Niaga Tbk (trustee of bonds payable),
Opportunity Fund (pemegang obligasi), Cowell & Lee Gramercy Distressed Opportunity Fund (Gramercy)
Asia Credit Opportunity Fund (pemegang obligasi) dan (bondholders), Cowell & Lee Asia Credit Opportunity
lain-lain. Mayoritas kreditur separatis dan kreditur Fund (bondholders) and others. The majority of
konkuren telah menyetujui Rencana Perdamaian. secured and unsecured creditors have agreed to the
Rencana Perdamaian (Rencana) yang disahkan Restructuring Plan. The ratified Restructuring Plan
menjelaskan, antara lain, mengenai: (“the Plan”) provides/prescribes, among others:
a. Rencana dikembangkan berdasarkan beberapa a. The Plan has been developed in the face of a
faktor kurang menguntungkan yang dihadapi number of adverse factors such as the following:
termasuk, antara lain:
kondisi pasar industri pelayaran yang masih challenging and persistently poor shipping
terus melemah dan penuh tantangan; market conditions;
102
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
krisis modal kerja dan adanya kebutuhan severe working capital crisis and the need
dana untuk mendanai langkah-langkah to fund for restructuring initiatives from
restrukturisasi dari arus kas operasi; operating cash flows;
b. Rencana dibuat berdasarkan analisa yang b. The Plan is based upon a fundamental analysis
menyeluruh atas proyeksi pendapatan (dengan of forecast earnings (taking into account current
mempertimbangkan kinerja pada saat ini dan performance and market forecasts) and having
proyeksi pasar) dan dengan memperhatikan posisi regard to each of the creditors’ relative positions
masing-masing kreditur termasuk hak atas jaminan, including security rights, vessel earnings,
pendapatan kapal, mata uang dan persyaratan yg currency and stipulated requirements.
ditentukan.
c. Rencana didasarkan pada beberapa asumsi c. The Plan relies on key assumptions such as the
penting seperti ketersediaan tambahan modal availability of additional working capital, the
kerja, langkah-langkah restrukturisasi telah selesai successful completion of restructuring initiatives,
dilaksanakan sehingga rencana dapat efektif, market growth assumption, future sale of assets,
asumsi pertumbuhan pasar, penjualan sebagian renewal of aging chemical tankers and increasing
aset dimasa yang akan datang, peremajaan kapal fleet size by time chartering.
tanker kimia dan peningkatan jumlah armada
melalui sewa jangka waktu tertentu.
d. Kunci utama yang mendukung perbaikan kinerja d. The key drivers of improved performance on the
pada proyeksi diatas adalah semakin membaiknya forecast are changing better than expected
tarif angkutan dibandingkan dengan yang telah freight rates and/or lower bunker prices.
diekspektasikan dan/atau harga bahan bakar yang
lebih rendah.
e. Dengan dasar peningkatan asumsi Earnings e. On the basis that the improved Earnings Before
Before Interests Tax Depreciation and Amortization Interests Tax Depreciation and Amortization
(“EBITDA”) diatas tercapai, usulan untuk (“EBITDA”) is achieved, a proposal for sharing of
pembagian kelebihan kas kepada the surplus cash among the creditors (to amortize
kreditur (untuk menurunkan utang), sambil debt), while retaining sufficient cash for important
mempertahankan kas yang secukupnya untuk capital expenditure initiatives (fleet
belanja modal yang penting (untuk peremajaan replenishment) had been developed. A cash flow
armada) telah dikembangkan. Cashflow waterfall waterfall will be implemented based upon the
akan diimplementasikan berdasarkan urutan payments to be made as stated in the
pembayaran sebagaimana tercantum dalam Restructuring Plan.
Rencana Perdamaian.
103
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
f. Cash sweep akan diimplementasikan setiap f. A cash sweep shall be implemented semi-
setengah tahun berdasarkan surplus kas setelah annually with respect to surplus cash after
pembayaran yang dilakukan dalam cashflow payments on the cash flow waterfall are made
waterfall dan fasilitas modal kerja telah dibayar and the working capital facility is fully paid. The
lunas. Cash sweep memungkinkan dilakukannya cash sweep enables additional principal
tambahan pembayaran pokok terhadap sisa utang repayments to be applied to the outstanding
yang tertunggak (in reverse order) bagi para balance (in reverse order) with respect to
kreditur separatis dan kreditur konkuren dan outstanding secured and unsecured creditors
alokasi belanja modal dengan dasar pro-rata and allocation to a capital expenditures reserve
sebagaimana tercantum dalam Rencana on a pro-rata basis as stated in the Restructuring
Perdamaian. Plan.
g. Penilaian utama dari asumsi dan analisa tersebut g. Key observations from such assumptions and
mencakup; (i) kreditur separatis akan dilunasi lebih analysis include; (i) secured creditors will be paid
cepat pada tahun ke-6; (ii) kreditur konkuren akan substantially quicker by Year 6; (ii) liabilities to
dibayar secara substantial selama 10 tahun dimulai unsecured creditors are amortized substantially
sejak tahun ke-3; (iii) cadangan belanja modal akan over the 10-year period commencing Year 3;
terus meningkat yang memungkinkan dilakukannya (iii) the capital expenditure reserve is expected to
peremajaan armada yang dananya terutama dari build up to allow fleet replenishment primarily
dana cadangan dan (iv) tidak diperlukan adanya from cash reserves; and (iv) no capital
belanja modal yang material di tahun ke-1 sampai expenditure requirements in Years 1 to 5.
ke-5.
h. Prinsip utama yang melandasi restrukturisasi atas h. The key principles underpinning the restructuring
utang Grup yang diajukan adalah sebagai berikut: of the Group’s debt are set out as follows:
Kreditur separatis akan menerima 100,0% dari Secured creditors will retain 100.0% of their
pokok utang yang seluruhnya akan principal debt which will all be denominated
menggunakan mata uang US$ atau in US$ or Rp (as the case may be except
Rp (sesuai keadaannya, kecuali untuk para for the MLA Lenders whose debt shall at all
kreditur MLA yang utangnya harus pada setiap times remain denominated in US$) with
saat tetap dinominasi dalam US$) dengan repayments extended up to 10 years in line
periode pembayaran yang bervariasi sampai with the earnings of their vessels;
dengan 10 tahun sesuai dengan pendapatan
kapal-kapal mereka.
Marjin suku bunga pinjaman tetap seperti Interest rate margins will remain in
fasilitas utang awal tetapi akan merefleksikan accordance with original debt facilities but
biaya dana US$ atau Rp. will reflect US$ or Rp cost of the funds;
Perusahaan dan setiap kreditur separatis The Company and any of the secured
dengan kesepakatan kedua belah pihak dapat creditors may, by mutual consent, convert
mengubah mata uang dari pokok utang the currency of their principal debt at any
mereka setiap saat; time;
Kreditur konkuren akan menerima 100,0% dari Unsecured creditors will retain 100.0% of
pokok utang dengan bullet repayment pada their principal debt, with a bullet repayment
akhir tahun ke-10. in Year 10;
104
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
Suku bunga pinjaman akan meningkat dengan Interest rates are increased over time in
berjalannya waktu sesuai dengan proyeksi line with forecasts and available funds with
dan ketersediaan dana dan bunga pinjaman interest rates for both Rp and
untuk utang berdenominasi Rp dan US$ yang US$ denominated debt reflecting an
mencerminkan perbedaan atas mata uang appropriate currency differential;
yang wajar;
Para pemasok dagang akan menerima Trade suppliers will receive payments up to
sampai dengan 80,0% dari jumlah tunggakan 80.0% of the outstanding amounts over
dengan pembayaran selama 5 tahun; dan 5 years; and
Perolehan dana baru sejumlah tertentu dalam Fund-raising of a certain amount during the
periode 10 tahun. 10-year period.
i. Jumlah yang tertunggak kepada masing-masing i. The outstanding amount to each of the secured
kreditur separatis dan kreditur konkuren yang and unsecured creditors voted on the Plan (the
berhak untuk melakukan voting atas rencana Plan Creditors) for the purposes of the PKPU is
(Kreditur Restrukturisasi) untuk kepentingan PKPU determined by reference to the List of Fixed
ini ditentukan dengan merujuk kepada Daftar Receivables (PKPU Creditor List) confirmed by
Piutang Tetap (Daftar Kreditur PKPU) yang telah the Supervisory Judge on December 5, 2012 or
dikonfirmasi oleh Hakim Pengawas pada tanggal 5 any subsequent, amended or revised List of
Desember 2012 atau Daftar Piutang Tetap Fixed Receivables confirmed by the Supervisory
setelahnya, atau yang diamandemen, atau yang Judge (except for certain lease creditors who
direvisi dan telah dikonfirmasi oleh Hakim have agreed or will agree with the Company to
Pengawas (kecuali untuk beberapa kreditur sewa have the value of their claim determined by an
yang telah setuju atau akan setuju dengan independent adjudicator). Where there is
Perusahaan untuk menentukan nilai tagihannya insufficient cash to pay a quarterly installment of
melalui pemeriksa independen). Apabila terjadi interest or principal owing to a secured creditor,
ketidakcukupan kas untuk membayar kas untuk that secured creditor may, in its discretion, by
membayar cicilan per kuartal atas bunga atau notice in writing to the Company, agree to add
pokok utang kepada kreditur separatis, kreditur the amount of that installment to the next
separatis atas keputusannya sendiri dan dengan quarterly installment rather than demand
memberikan persetujuan tertulis kepada immediate payment.
Perusahaan, dapat menyetujui untuk
menambahkan jumlah cicilan tersebut pada cicilan
per kuartal berikutnya selain dari meminta
pembayaran segera.
j. Ringkasan atas usulan pembayaran yang diajukan j. A summary of the revised proposed terms for
kepada kreditur konkuren adalah: unsecured creditors are as follows:
105
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
j. Ringkasan atas usulan pembayaran yang diajukan j. A summary of the revised proposed terms for
kepada kreditur konkuren adalah (lanjutan): unsecured creditors are as follows (continued):
Kreditur konkuren tidak diperbolehkan untuk Unsecured creditors shall not be entitled to
menyatakan event of default untuk setiap call an event of default for any nonpayment
gagal bayar atas bunga yang terjadi sebelum of interest occurring at the earlier of April 1,
1 April 2017 atau sampai pada waktu dimana 2017, or until such time as the LTV on the
LTV dari para kreditur MLA mencapai 70,0% MLA Lenders’ facility is 70.0% or less,
atau kurang, mana yang tercapai lebih dahulu. whichever is earlier.
Saham baru di Perusahaan akan dikeluarkan New equity in the Company will be issued
dan didistribusikan pro-rata diantara para and distributed pro-rata among all
kreditur konkuren. Total saham yang tersedia unsecured creditors. The total new equity
untuk para kreditur konkuren adalah 25,0% available to unsecured creditors will be
dari seluruh saham Perusahaan yang 25.0% of the enlarged share capital of the
ditingkatkan dengan estimasi nilai wajar Company with estimated fair value of
sebesar US$ 23,3 juta atau 3.955.764.202 US$ 23.3 million or 3,955,764,202 shares.
saham.
k. Setelah Rencana Perdamaian disahkan oleh k. Upon approval of the Restructuring Plan by the
Pengadilan Jakarta, Perusahaan akan Court, the Company will obtain recognition of the
mendapatkan pengakuan atas Rencana Restructuring Plan and the PKPU process under
Perdamaian dan proses PKPU dalam Chapter 15 Chapter 15 of the United States Bankruptcy
Bankruptcy Code di Amerika Serikat. Entitas anak Code. The subsidiaries of the Company which
yang telah mengajukan pendaftaran berdasarkan have taken out applications under Section 210
section 210 (10) dari Companies Act bermaksud (10) of the Companies Act intend to present
untuk mempresentasikan skema penyelesaian schemes of arrangement to give effect to the
berdasarkan section 210 dari Companies Act untuk principal and relevant terms of this Restructuring
memberlakukan pokok dan kondisi yang terkait Plan in respect of that particular subsidiary,
dengan Rencana Perdamaian yang terkait dengan provided that the MLA Lenders support this
entitas anak tersebut, sepanjang para kreditur MLA course of action. Where necessary, the Relevant
mendukung dilakukannya tindakan tersebut. Subsidiaries of the Company which successfully
Apabila diperlukan entitas anak yang terkait yang put in place schemes of arrangement under
telah ditempatkan dalam skema penyelesaian Section 210 of the Companies Act intend to
berdasarkan section 210 dari Companies Act obtain recognition of those schemes under
bermaksud untuk memperoleh pengakuan atas Chapter 15 of the United States Bankruptcy
skema tersebut berdasarkan Chapter 15 Code.
Bankruptcy Code di Amerika Serikat.
106
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
l. Perusahaan dan Kreditur Restrukturisasi sepakat l. The Company and the Plan Creditors agree to
untuk melaksanakan (atau mengusahakan untuk perform (or procure the performance of) all
melaksanakan) seluruh tindakan atau hal-hal lebih further acts and things, and execute and deliver
lanjut lainnya, dan menandatangani (or procure the execution and delivery of) such
dan menyerahkan (mengusahakan untuk further documents as may be required by law or
menandatangani dan menyerahkan) atas as may be necessary to implement and/or give
dokumentasi lebih lanjut yang diwajibkan oleh effect to the Restructuring Plan and the
perundang-undangan atau yang diperlukan untuk transactions contemplated thereby. For the
mengimplementasikan dan/atau melaksanakan avoidance of doubt, the MLA Lenders are not
Rencana Perdamaian dan transaksi-transaksi considered to be the Restructuring Plan
sebagaimana yang dijabarkan di dalamnya. Untuk Creditors. They will enter into a separate term
lebih memperjelas, Para kreditur MLA tidak sheet and definitive restructuring documentation
dianggap sebagai Kreditur Restrukturisasi dan with the borrower and guarantors of the MLA
akan menyepakati term sheet dan dokumentasi facility with terms and provisions that are
restrukturisasi final yang terpisah antara peminjam consistent with the provisions of this Plan.
dan penjamin fasilitas MLA berdasarkan ketentuan
dan persyaratan yang konsisten dengan ketentuan
dalam Rencana ini.
ING Bank N.V. tidak dianggap Kreditur ING Bank N.V. is also not considered to be a
Restrukturisasi dan akan menandatangani term Plan Creditor. It will enter into a separate term
sheet terpisah dan dokumentasi restrukturisasi sheet and definitive restructuring documentation
final dengan para pihak yang memiliki kewajiban with obligors of SBLC with terms and provisions
dari SBLC berdasarkan ketentuan dan persyaratan that are consistent with the provisions of this
yang konsisten dengan ketentuan dalam Rencana Plan while MLOR, which is a creditor of the
Perdamaian ini, sedangkan MLOR merupakan Company, will not receive any payments under
kreditur Perusahaan, tidak akan menerima the Restructuring Plan without the completion of
pembayaran apapun berdasarkan Rencana a separate transaction pursuant to BULL’S
Perdamaian ini tanpa ada pemenuhan transaksi restructuring to deal with its claims and security.
yang terpisah sesuai dengan restrukturisasi BULL For as long as the Company’s obligations under
untuk penyelesaian tagihan mereka dan jaminan this Restructuring Plan remain outstanding, the
yang ada. Sepanjang kewajiban Perusahaan Company undertakes that it shall not do certain
berdasarkan Rencana Perdamaian ini masih belum things as stipulated in the Restructuring Plan.
dipenuhi seluruhnya, Perusahaan berjanji bahwa
tidak akan melakukan hal tertentu sebagaimana
disebutkan dalam Rencana Perdamaian.
107
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
m. Tanpa mengurangi hal-hal yang telah disampaikan m. Without prejudice to the foregoing, the Company
sebelumnya, Perusahaan dan Kreditur and the Plan Creditors (except the Lease
Restrukturisasi (kecuali kreditur sewa, kreditur creditors, Other unsecured creditors, trade
konkuren lainnya, kreditur dagang dan kreditur creditors and intercompany creditors, as those
antar Perusahaan), sepakat untuk menandatangani terms are used) may agree to execute and
dan menyerahkan (atau mengusahakan untuk deliver (or procure the execution and delivery of)
menandatangani dan menyerahkan) dokumentasi such documentation as may be necessary under
sebagaimana diperlukan sesuai dengan relevant law to record, amend and/or restate the
ketentuan Perundang-undangan untuk mencatat, terms and conditions governing each of the debts
menambahkan dan/atau menyatakan kembali owed by the Company and/or its subsidiaries to
kondisi dan persyaratan yang mendasari setiap the relevant Plan Creditor such that those terms
utang Perusahaan dan/atau entitas-entitas anaknya and conditions are consistent and do not conflict
kepada masing-masing Kreditur Restrukturisasi with any of the terms of the Plan and the
dimana setiap kondisi dan persyaratan tersebut transactions contemplated hereby, including
harus konsisten dengan dan tidak berbenturan without limitation one or more voluntary consent
dengan setiap ketentuan di dalam Rencana dan solicitations or mandatory exchange offers in
transaksi-transaksi yang tercantum di dalamnya, accordance with applicable law, including,
termasuk tetapi tidak terbatas pada satu atau lebih without limitation, the US$ Bonds term sheet and
kesepakatan sukarela atau mandatory exchange the documentation contemplated thereunder (the
offer yang diwajibkan sesuai dengan peraturan “Definitive Documentation”). An event of default
perundang-undangan, termasuk, tanpa terbatas may only arise under the Restructuring Plan
term sheet Obligasi US$ dan dokumentasi yang and/or Definitive Documentation as a result of a
diatur dalam dokumen tersebut (“Dokumentasi breach of the express terms of the Restructuring
Final”). Suatu event of default hanya dapat terjadi Plan itself and not additional terms set out in any
terhadap Rencana Perdamaian dan/atau Definitive Documentation (excluding for the
Dokumentasi Final sebagai akibat dari pelanggaran purposes of this provision, any and all Definitive
pada ketentuan yang tercantum di Rencana Documentation relating to the US$ Bonds).
Perdamaian itu sendiri dan bukan ketentuan
tambahan yang tercantum di setiap dokumentasi
Final (tidak termasuk untuk tujuan ketentuan ini,
setiap dan seluruh Dokumentasi Final sehubungan
dengan Obligasi US$).
Perusahaan, entitas-entitas anak yang relevan dan The Company, its relevant subsidiaries and the
para Pemegang Obligasi US$ tengah dalam proses US$ Bondholders are in the process of entering
menandatangani term sheet sehubungan dengan into a term sheet with respect to the US$ Bonds,
Obligasi US$ yang menjabarkan ketentuan- setting out certain terms on which the Company,
ketentuan tertentu dimana Perusahaan, entitas- its relevant subsidiaries and the
entitas anak yang relevan dan para Pemegang US$ Bondholders expect to restructure the terms
Obligasi US$ diharapkan untuk merestrukturisasi of the indebtedness owed (actually or
ketentuan-ketentuan dari utang (aktual dan contingently) by the Company and its relevant
kontinjen) Perusahaan dan entitas-entitas anak subsidiaries to the US$ Bondholders under the
yang relevan kepada para Pemegang Obligasi US$ Bonds outside of the PKPU proceedings
US$ berdasarkan Obligasi US$ di luar proses pursuant to the separate documents
PKPU melalui dokumentasi terpisah yang implementing the restructuring of the actual and
mengimplementasikan restrukturisasi dari utang contingent indebtedness of the Company and its
aktual dan kontinjen Perusahaan dan entitas- relevant subsidiaries to the US$ Bondholders.
entitas anak yang relevan kepada para Pemegang The terms and provisions of the US$ Bonds term
Obligasi US$. Persyaratan dan ketentuan term sheet will be consistent with the provisions of this
sheet Obligasi US$ akan konsisten dengan Restructuring Plan and the Company undertakes
ketentuan dalam Rencana Perdamaian ini dan to enter into the US$ Bonds term sheet and any
Perusahaan akan menandatangani term sheet and all other documentation contemplated
Obligasi US$ dan dokumentasi lainnya yang diatur thereunder and to take all steps reasonably
dalam term sheet tersebut dan akan mengambil necessary to make such documentation effective
seluruh langkah langkah yang wajar yang as soon as practicable following the approval of
diperlukan untuk membuat dokumentasi tersebut this Restructuring Plan. The Restructuring Plan
efektif secepatnya setelah Rencana Perdamaian ini also governs requirements adhered to in the
disetujui. Rencana Perdamaian juga mengatur Definitive Documentation.
persyaratan dan kondisi yang harus dicantumkan
dalam Dokumentasi Final.
108
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
n. Perusahaan dan/atau entitas anaknya harus n. The Company and/or its subsidiaries shall be
memenuhi kewajibannya berdasarkan Rencana required to fulfill its obligations under this
sepanjang persetujuan dan pengesahan yang Agreement only insofar as such approvals and
diperlukan telah didapatkan (dan belum pernah consents as may be necessary have been
ditarik atau diubah) dari pihak yang berwenang obtained (and have not been withdrawn or
atau badan pengawas yang berwenang apabila amended) from such regulatory or supervisory
diperlukan, termasuk tetapi tidak terbatas pada authorities as may be necessary, including
SGX, BEI, OJK, para pemegang saham without limitation, the SGX, IDX, OJK or the
Perusahaan atau BULL, setelah Rencana disahkan shareholders of the Company or of BULL,
oleh Pengadilan Jakarta. subsequent to the Plan being approved by the
Jakarta Court.
o. Setelah Rencana Perdamaian disetujui oleh o. Upon the approval of the Restructuring Plan by
Kreditur Restrukturisasi dan Pengadilan Jakarta, the Plan Creditors and the Jakarta Court, any
setiap amandemen lanjutan terhadap Rencana further amendment to the Restructuring Plan will
Perdamaian akan tergantung dari persetujuan dari be subject to approval by at least 50.0% in
setidaknya 50,0% jumlah kreditur dan 66,7% nilai number and 66.7% in value of the aggregate
tagihan yang tertunggak dari kedua kelas kreditur outstanding debt of two classes (secured and
(separatis dan konkuren) dari, Kreditur unsecured) of Plan Creditors, at such time as
Restrukturisasi, pada saat tersebut, dimana such secured and unsecured Plan Creditors
Kreditur Restrukturisasi separatis dan vote, provided, however, that:
konkuren melakukan voting, namun dengan
memperhatikan ketentuan bahwa:
Setiap amandemen yang menyangkut para Any amendment purporting to include the
Kreditur MLA dan ING Bank N.V. sebagai MLA Lenders and ING Bank N.V. as a Plan
Kreditur Restrukturisasi (kecuali dengan Creditor (except by reason of the MLA
alasan dari para Kreditur MLA dan ING Bank Lenders and ING Bank N.V.) shall require
N.V.) membutuhkan persetujuan tertulis dari the written consent of the MLA Lenders or
para Kreditur MLA atau ING Bank N.V.; ING Bank N.V.;
Selama terdapat jumlah tertunggak yang For so long as any amount of indebtedness
masih belum dibayarkan kepada para Kreditur remains owing to the MLA Lenders, any
MLA, setiap perubahan pada bagian tertentu amendment to certain sections in the Plan
dari Rencana membutuhkan persetujuan shall require the written consent of the MLA
tertulis dari para Kreditur MLA; Lenders;
109
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
Meskipun upaya dan komitmen Perusahaan untuk Despite the Company’s efforts and commitment to
sepenuhnya melaksanakan restrukturisasi utang fully implement the aforementioned debt restructuring,
tersebut, beberapa faktor telah menghambat a number of events had impeded a successful
keberhasilan penerapan Rencana Restrukturisasi implementation of the Restructuring Plan, including:
termasuk:
pemulihan yang tertunda di pasar pelayaran a delayed market recovery in the shipping market
dibandingkan dengan perkiraan sebagaimana as compared to the forecast set out in the
disebutkan dalam Rencana Perdamaian; Restructuring Plan;
berkurangnya ketersediaan pembiayaan bank dan a lack of bank financing and investor appetite
ketertarikan investor pada industri ini mengakibatkan available for the industry resulting in difficulty in
sulitnya mendapatkan dana untuk menjalankan obtaining the fundraising envisaged under the
Rencana Perdamaian; Restructuring Plan;
ketidakmampuan untuk mendapatkan persetujuan inablility to obtain approval from the relevant
dari otoritas terkait di Indonesia untuk penerbitan regulatory authorities in Indonesia for the
saham baru yang telah ditetapkan dalam Rencana issuance of new shares set out in the
Perdamaian; dan Restructuring Plan; and
risiko tidak tercatat lagi (delisting) di BEI berkaitan the risk of delisting by the IDX due to the
dengan defisiensi modal Perusahaan. Company’s substantial capital deficiency.
Berdasarkan faktor-faktor tersebut di atas, Perusahaan In view of the various factors above, the Company
harus melakukan restrukturisasi lebih lanjut atas had to undertake a further restructuring of the
kewajiban Grup di bawah Fasilitas MLA dan Rencana Group’s obligations under the MLA Facility and the
Perdamaian. Restructuring Plan.
Pada tanggal 22 April 2015, Perusahaan On April 22, 2015, the Company negotiated a
menegosiasikan pengaturan konsensual dengan Para consensual arrangement with the MLA Lenders
Kreditur MLA terkait dengan restrukturisasi Fasilitas relating to the restructuring of the MLA Facility (“MLA
MLA (“Restrukturisasi MLA”), dan menandatangani term Restructuring”), and signed a binding term sheet and
sheet yang mengikat dan perjanjian pendukung a restructuring support agreement (“RSA”) with,
restrukturisasi (“RSA”) dengan, antara lain, Para among others, the MLA Lenders. The MLA
Kreditur MLA. Restrukturisasi MLA mencegah eksekusi Restructuring avoided enforcement over all assets
seluruh aset-aset yang dijaminkan kepada Para Kreditur which were then secured in favor of the MLA Lenders
MLA dan mempertahankan nilai sebanyak mungkin and retained as much value as possible for the
untuk Perusahaan dan para pemangku kepentingan. Company and its stakeholders.
Perubahan atas Rencana Perdamaian (“Amendemen The amendments to the Restructuring Plan (“PKPU
Rencana Perdamaian”) telah diusulkan dan disetujui Amendment Plan”) was proposed and approved by
oleh kreditur-kreditur mayoritas dari kedua kelas kreditur the requisite majority creditors of both secured and
Grup, kreditur separatis dan kreditur konkuren, pada unsecured creditors of the Group on August 14, 2015.
tanggal 14 Agustus 2015. Amandemen Rencana The PKPU Amendment Plan received unanimous
Perdamaian telah mendapat persetujuan bulat dari approval from the Company’s secured creditors and
kreditur separatis dan persetujuan dari mayoritas the approval of a majority representing 64.67% in
mewakili 64,67% dalam jumlah dan 86,64% dalam nilai number and 86.64% in value of the Group’s
dari kreditur konkuren. unsecured creditors.
110
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
Prinsip-prinsip utama yang mendasari Usulan The key principles underpinning the Proposed
Restrukturisasi dalam Amendemen Rencana Restructuring under PKPU Amendment Plan are set
Perdamaian adalah sebagai berikut: out below:
(a) Persyaratan yang disepakati dalam (a) The agreed terms under MLA Restructring, which
Restrukturisasi MLA, yang meliputi: include:
Grup akan mengalihkan Aset-aset MLA The Group shall transfer the MLA Assets to
kepada Chembulk Investment Co LLC Chembulk Investment Co LLC (“NewCo”) in
(“NewCo”) sebagai ganti atas penghapusan return for forgiveness of all debts outstanding
semua utang tertunggak dalam Fasilitas MLA; under that MLA Facility.
Para Kreditur MLA akan membebaskan atau The MLA Lenders shall release or procure the
memfasilitasi pembebasan aset-aset berikut release of the following assets to the Group:
untuk Grup: (i) Teekay JV dan Buana yang (i) Teekay JV and Buana which are secured to
dijaminkan kepada Para Kreditur MLA MLA Lenders under the MLA Facility
berdasarkan dokumen-dokumen Fasilitas Documents; (ii) US$ 9.2 million cash collateral
MLA; (ii) uang jaminan US$ 9,2 juta dan Gas and Gas Bangka, which are posted as
Bangka, yang dicatat sebagai jaminan dalam security under the ING Standby Letter of
Standby Letter of Credit Facility ING; dan Credit Facility; and (iii) cash refund of up to
(iii) pengembalian uang tunai hingga 50% dari 50% of the fees and expenses incurred by the
beban dan biaya yang disebabkan oleh Para MLA Lenders pursuant to this Proposed
Kreditur MLA sesuai dengan Usulan Restructuring.
Restrukturisasi;
Para Kreditur MLA akan menerbitkan aset- The MLA Lenders shall issue the following
aset berikut untuk Grup: (i) Waran NewCo assets to the Group: (i) NewCo Warrants to
untuk membeli sampai dengan 10% ekuitas di purchase up to 10% equity in NewCo which
NewCo. Waran NewCo in dapat terdilusi are subject to dilution by a market-based
akibat program insentif manajemen management incentive program and any
berdasarkan pasar dan penerbitan efek future issuance of equity securities by NewCo;
bersifat ekuitas oleh NewCo di masa depan; and (ii) NewCo Preferred Equity Interest
dan (ii) Preferen equity interest NewCo amounting to US$ 10.0 million to be received
sebesar US$ 10,0 juta yang akan diterima in equal annual installments over 5 years;
dalam jumlah yang sama setiap tahun selama
5 tahun;
(b) Keluarga Surya telah setuju untuk mencarikan (b) The Surya family has committed to procure a
suntikan dana sejumlah US$ 10,0 juta untuk cash injection of US$ 10.0 million into the Group
mendanai modal kerja dan/atau pengembangan for working capital or business development
armada dari Grup yang dikompensasi dengan purposes in exchange for additional share capital
tambahan modal saham di Perusahaan in the Company (Note 35).
(Catatan 35).
Salah satu fitur utama dari Amandemen Rencana One of the key components of the PKPU Amendment
Perdamaian adalah penerbitan sebanyak Plan is the issuance by the Company of up to
11.673.084.196 saham baru Perusahaan (“Saham Baru 11,673,084,196 new Shares (“New BLT Shares”)
BLT”) (setara dengan lebih kurang 45% dari modal (equivalent to approximately 45% of the enlarged
saham yang diperbesar dari Perusahaan setelah Usulan share capital of the Company after both the Proposed
Konversi Utang menjadi Ekuitas dan Konversi MCS) Debt-Equity Swap Share Issuance and the MCS
untuk didistribusikan secara pro-rata kepada seluruh Conversion) for distribution on a pro rata basis to the
kreditur konkuren dan sebanyak-banyaknya unsecured creditors and up to 259,401,872 new
259.401.872 saham baru (“Saham Baru CB”) (setara Shares (“New CB Shares”) (equivalent to
dengan lebih kurang 1% dari modal saham yang approximately 1% of the enlarged share capital of the
diperbesar dari Perusahaan setelah Usulan Konversi Company after both the Proposed Debt-Equity Swap
Utang menjadi Ekuitas dan Konversi MCS) untuk Share Issuance and the MCS Conversion) for
didistribusikan secara pro-rata kepada seluruh distribution to the Convertible Bondholders, subject to
pemegang Obligasi Konversi, tergantung dari the necessary corporate and regulatory approvals
persetujuan instansi yang diperlukan dan regulasi serta being obtained (“Proposed Debt-Equity Swap Share
perundang-undangan (Usulan Penerbitan Konversi Issuance”). The commercial terms of the Proposed
Utang menjadi Ekuitas). Persyaratan komersial dari Debt-Equity Swap Share Issuance were arrived at
Usulan Penerbitan Saham Konversi Utang menjadi after arm’s length negotiations with the unsecured
Ekuitas didapatkan setelah negosiasi secara wajar creditors.
dengan kreditur konkuren.
111
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
Sesuai dengan peraturan pencatatan BEI, selama dua Under the IDX listing rules, within twelve (12) months
belas (12) bulan sejak tanggal pencatatan Saham of the date of the listing of the New BLT Shares and
Baru BLT dan Saham Baru CB di BEI, kreditur the New CB Shares on the IDX, the unsecured
konkuren akan tunduk pada periode wajib lock-up, dan creditors shall be subject to a mandatory lock-up
karenanya, tidak diperbolehkan untuk menjual atau period, and accordingly, shall not sell or dispose of
mengalihkan Saham Baru BLT dan Saham Baru CB any of the New BLT Shares or New CB Shares.
tersebut.
Terkait dengan Amandemen Rencana Perdamaian, Under the PKPU Amendment Plan, the Plan creditors
Kreditur Restrukturisasi telah menyetujui hal-hal agreed to the following:
berikut:
amortisasi pokok sejak tanggal persetujuan principal amortization from the date of
dari Amandemen Rencana Perdamaian approval of the PKPU Amendment Plan to
sampai dengan 31 Maret 2017 bergantung March 31, 2017 is subject to the cash
pada kas yang tersedia pada masing-masing available in the respective secured creditor’s
Rekening Penerimaan para kreditor earnings account;
separatis;
amortisasi pokok wajib dimulai sejak tanggal mandatory principal amortization shall
1 April 2017 sampai dengan 32 kali commence from April 1, 2017 onwards with
angsuran tetap kuartalan sesuai dengan 32 equal quarterly installments in
ketentuan awal dari Rencana Perdamaian; accordance with the Restructuring Plan;
bunga dihitung dan dibayarkan per kuartal interest shall be accrued and paid on a
yang dimulai sejak tanggal 1 April 2015 quarterly basis commencing April 1, 2015 in
sesuai dengan ketentuan awal Rencana accordance with Restructuring Plan; and
Perdamaian; dan
tidak ada pembayaran kembali yang no accelerated repayment from cash sweep
dipercepat dari cash sweep.
Konversi penuh utang menjadi ekuitas untuk Full debt for equity swap of principal debt.
pokok utang. Para kreditor konkuren secara Unsecured Creditors will collectively receive
bersama-sama akan menerima dan and hold 47% new equity of the enlarged
memegang 47% dari modal saham baru dari share capital of the Company (after both the
modal saham diperbesar di Perusahaan Proposed Debt-Equity Swap Share Issuance
(setelah Usulan Konversi Utang-Ekuitas dan and the MCS Conversion), comprising:
Konversi MCS), yang terdiri dari:
- transfer sebesar 2% dari total saham - A transfer of 2% of the total shares held
Perusahaan yang dipegang oleh by Surya family (after both the Proposed
keluarga Surya (setelah Usulan Debt-Equity Swap Share Issuance and
Konversi Utang menjadi Ekuitas dan the MCS Conversion).
Konversi MCS).
112
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
Dalam tiap kasus didistribusikan secara In each case, distributed on a pro rata basis
pro-rata di antara para kreditor konkuren among the Unsecured Creditors based on
berdasarkan utang pokok tertunggak. the principal debt outstanding.
- US$ 1,0 juta dalam waktu lima (5) hari - US$ 1.0 million within five (5) business
kerja dari penyelesaian Amandemen days of the closing of the PKPU
Rencana Perdamaian; dan Amendment Plan; and
- saldo dari Bunga HY sesuai dengan - the balance of the HY Interest in
ketentuan awal dari Rencana accordance with the Restructuring Plan.
Perdamaian.
Sebagai tambahan alokasi Saham Baru BLT In addition to their allocation of the New BLT
dan transfer 2% saham yang dipegang oleh Shares and the transfer of 2% shared held
Keluarga Surya), para Pemegang Obligasi by Surya Family, the Convertible
Konversi juga akan mendapatkan tambahan Bondholders will, in aggregate, also be given
1% saham pada modal yang diperbesar di an additional 1% equity stake in the
Perusahaan (setelah usulan Konversi Utang enlarged share capital of BLT (after both the
menjadi Ekuitas dan konversi MCS) Proposed Debt-Equity Swap Share Issuance
sebanyak-banyaknya 259.401.872 saham, and the MCS Conversion), consisting of up
yang konsisten dengan Rencana to 259,401,872 shares, which is consistent
Perdamaian sebagai imbal balik dari with the Restructuring Plan as consideration
kehilangan hak konversi mereka. for their forfeiture of their conversion rights.
Kreditor konkuren memegang, secara pro- The Unsecured Creditors to hold, on a pro
rata, suatu kepentingan pada Buana dan rata basis, an interest in Buana and Nevaeh
Nevaeh melalui struktur yang akan through a structure that would deliver the
memberikan manfaat ekonomis atas aset- economic benefit of those assets to the
aset tersebut kepada kreditor konkuren. Unsecured Creditors.
Para kreditur usaha akan mempertahankan Trade creditors will retain 50% of their
50% dari saldo utang yang tertunggak dan outstanding debt balance and will be paid
akan dibayarkan selama 5 tahun. over 5 years.
113
The original consolidated financial statements included herein
are in the Indonesian language.
34. GAMBARAN UMUM RENCANA PERDAMAIAN 34. OVERVIEW OF THE RESTRUCTURING PLAN
(lanjutan) (continued)
Klaim antar-perusahaan yang dimiliki oleh Intercompany claims owned by BULL and/or
BULL dan/atau entitas anak BULL, BULL Subsidiaries, as defined in the
sebagaimana dijelaskan dalam Rencana Restructuring Plan, shall be paid in priority
Perdamaian, harus dibayar sebagai prioritas to other intercompany claims.
diantara perusahaan lainnya.
Berdasarkan Rapat Umum Pemegang Saham Luar Based on Extraordinary General Meeting of
Biasa yang diaktakan dalam akta No. 5 tanggal Shareholders notarized under deed No. 5 dated
17 November 2015 dari Firdhonal, SH, notaris di November 17, 2015 of Firdhonal, SH, notary in
Jakarta, Perusahaan memperoleh persetujuan dari Jakarta, the Company obtained approval from the
Pemegang Saham yang ada untuk Usulan Konversi existing Shareholders for the Proposed Debt-Equity
Utang menjadi Ekuitas dan Usulan Penerbitan MCS. Swap Share Issuance and Proposed Issuance of
MCS.
Pada tanggal 1 Desember 2015, Restrukturisasi MLA On December 1, 2015, MLA Restructuring has been
telah berhasil diselesaikan. successfully completed.
Sehubungan dengan peningkatan modal yang berasal In connection with the capital increase arising from
dari konversi utang-ekuitas (debt to equity swap) the conversion of debt-equity (debt to equity), the
tersebut di atas, Perusahaan telah mengubah Company has amended the articles of association to
anggaran dasar dengan meningkatkan modal, increase the authorized capital, issued and fully paid
ditempatkan dan disetor sebagaimana tercantum as stated in the deed No. 16 dated November 23,
dalam akta No. 16 tanggal 23 November 2015 dari 2015 of Firdhonal, S,H., Notary in Jakarta. This
Firdhonal, S,H., Notaris di Jakarta. Perubahan amendment was approved by the Ministry of Law and
anggaran dasar ini telah mendapatkan persetujuan Human Rights of the Republic of Indonesia in its letter
dari Menteri Hukum dan Hak Asasi Manusia No. AHU-0947364.AH.01.02 Year 2015 dated
Republik Indonesia dalam Surat Keputusannya December 6, 2015.
No. AHU-0947364.AH.01.02 Tahun 2015 tanggal
6 Desember 2015.
Perusahaan telah mengumumkan implementasi The Company announced the implementation of the
Konversi Utang menjadi Ekuitas tersebut pada tanggal proposed debt-to-equity conversion on December 15,
15 Desember 2015 dan sudah efektif sejak 2015 and effectively applied on December 31, 2015.
31 Desember 2015.
Restrukturisasi MLA dan konversi utang-ekuitas The MLA Restructuring and debt-to-equity swap
mengakui keuntungan pelunasan utang sebesar resulted to recognition of gain on extinguishment of
US$ 172,8 juta pada tahun 2015. Restrukturisasi debt - net amounting to US$ 172.8 million in 2015.
kepada kreditur utang usaha dan kreditur antar- The restructured terms of trade payable creditors and
perusahaan menyebabkan keuntungan atas intercompany creditors resulted to gain on
restrukturisasi sebesar US$ 40,6 juta pada tahun restructuring of US$ 40.6 million in 2015.
2015.
114
The original consolidated financial statements included herein
are in the Indonesian language.
Sesuai dengan Amandemen Rencana Perdamaian, Pursuant to PKPU Amendment Plan, the Surya family
Keluarga Surya berkomitmen untuk mendapatkan has committed to procure a cash injection of
suntikan kas sebesar US$ 10,0 juta untuk modal kerja US$ 10.0 million into the Group for working capital or
atau pengembangan armada yang dikompensasi business development purposes in exchange for
dengan penambahan modal saham dalam additional share capital in the Company.
Perusahaan.
Pada tanggal 9 Oktober 2015, Grup menandatangani On October 9, 2015, the Group entered into MCS
MCS subscription agreement dengan PT Elang Megah subscription agreement with PT Elang Megah Inti, a
Inti, investor pihak ketiga, untuk mengajukan alokasi third party investor, for the proposed allocation and
dan penerbitan MCS ke PT Elang Megah Inti sebesar issuance of MCS to PT Elang Megah Inti for a
US$ 10,0 juta. consideration of US$ 10.0 million.
Sesuai dengan perjanjian, jumlah saham konversi Pursuant to the agreement, the aggregate number of
tidak melebihi 2.456.869.565 saham (“Usulan conversion shares shall not exceed 2,456,869,565
Penerbitan MCS”). Usulan Penerbitan MCS akan shares (“Proposed Issuance of MCS”). The Proposed
membuat PT Elang Megah Inti memegang sampai Issuance of MCS will result in PT Elang Megah Inti
dengan 9,5% dari modal saham diperbesar dari holding approximately up to 9.5% of the enlarged
Perusahaan setelah usulan penerbitan saham share capital of the Company after both the Proposed
Konversi Utang menjadi Ekuitas dan konversi MCS. Debt-Equity Swap Share Issuance and the MCS
conversion.
Berdasarkan Rapat Umum Pemegang Saham Luar Based on Extraordinary General Meeting of
Biasa yang diaktakan dalam akta No. 5 tanggal Shareholders notarized under deed No. 5 dated
17 November 2015 dari Firdhonal, SH, notaris di November 17, 2015 of Firdhonal, SH, notary in
Jakarta, Perusahaan memperoleh persetujuan dari Jakarta, the Company obtained approval from the
Pemegang Saham yang ada untuk Usulan Konversi existing Shareholders for the Proposed Debt-Equity
Utang menjadi Ekuitas dan Usulan Penerbitan MCS. Swap Share Issuance and Proposed Issuance of
MCS.
Pada tahun 2016, Grup telah menerima sebesar In 2016, the Group received the US$ 10.0 million and
US$ 10 juta dan dicatat sebagai bagian dari ekuitas. recorded it as part of equity. Conversion to the
Konversi ke saham Perusahaan akan dilakukan Company’s shares will be made on any date after the
sebulan setelah dimulai kembali perdagangan saham expiry of one month from the resumption of trading of
Perusahaan di BEI dan/atau SGX, memberikan bukti shares in IDX and/or SGX, provided always that the
bahwa saham sudah diperdagangkan setidaknya shares have been traded for at least 25 trading days
selama 25 hari sebelum tanggal konversi dan saham prior to conversion date and the New BLT Shares and
baru BLT dan Saham Baru CB yang timbul dari New CB Shares arising from the Proposed debt-to-
konversi utang menjadi ekuitas telah didistribusikan equity swap have been distributed to certain
kepada kreditur konkuren Grup. unsecured creditors of the Group.
115
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
*) kecuali preferred redeemable equity interest *) excluding preferred redeemable equity interest
2016 2015
US$'000 US$'000
Kebijakan manajemen risiko keuangan Grup The Group’s financial risk management policies
bertujuan untuk memastikan bahwa terdapat seek to ensure that adequate financial resources
sumber daya keuangan yang memadai untuk are available for the operation and development
pengembangan usaha Grup serta dapat of its business while managing its exposure to
mengelola risiko nilai tukar mata uang asing, risiko foreign exchange risk, interest rate risk, credit
suku bunga, risiko kredit, risiko bahan bakar, dan risk, fuel risk and liquidity risk. The Group’s
risiko likuiditas. Kebijakan manajemen risiko financial risk management policies are as follows:
keuangan Grup adalah sebagai berikut:
Risiko manajemen nilai tukar mata uang asing Foreign exchange (non-functional currency)
(mata uang non-fungsional) risk management
Grup juga melakukan kegiatan usahanya dalam The entities in the Group conduct their respective
mata uang asing yang berbeda dengan mata businesses in currencies other than their
uang fungsionalnya terutama dalam rupiah, dolar functional currencies primarily in rupiah,
Singapura, yen Jepang, Chinese renminbi dan Singapore dollar, Japanese yen, Chinese
euro. Eksposur dan fluktuasi mata uang asing renminbi and euro. Foreign currency exposures
memiliki dampak yang material terhadap laporan and fluctuations have material impact on the
keuangan konsolidasian Grup. Group‘s consolidated financial statements.
116
The original consolidated financial statements included herein
are in the Indonesian language.
Risiko manajemen nilai tukar mata uang asing Foreign exchange (non-functional currency)
(mata uang non-fungsional) (lanjutan) risk management (continued)
Grup memiliki kebijakan untuk mengelola risiko The entities in the Group have the policy to
mata uang asing untuk memaksimalkan manage foreign exchange risks so as to
keuntungan. Grup melakukan tinjauan secara maximize profits. The Group has practices that
periodik akibat perubahan mata uang asing include the periodic review of the impact of
terhadap profitabilitas sehingga Grup dapat movements in foreign exchange rates on
melakukan tindakan untuk mencegah risiko ini. profitability so that the Group can take action to
mitigate these risks.
2016 2015
Mata Uang Mata Uang
Asing/ Asing/
Foreign Ekuivalen/ Foreign Ekuivalen/
Currencies Equivalent to Currencies Equivalent to
'000 US$'000 '000 US$'000
Aset Assets
Kas dan bank Rp 22.962.124 1.709 3.600.495 261 Cash on hand and in banks
EUR 4 4 9 13
SGD 1 1 20 14
JPY - - 361 3
Piutang usaha Rp 10.345.720 770 1.807.145 131 Trade receivables
SGD 7 5 7 5
Total 2.489 427 Total
Liabilitas Liabillities
Utang usaha Rp 19.194.363 1.429 2.083.045 151 Trade accounts payable
SGD 1.432 701 877 622
JPY 702 6 2.891 24
EUR 441 465 1.109 1.644
Pinjaman Rp 175.111.000 13.033 192.772.212 13.974 Loans payable
Total 15.634 16.415 Total
Ringkasan nilai tercatat aset dan liabilitas moneter The summary of the carrying amounts of the
signifikan Grup yang didenominasi dalam mata Group’s significant financial monetary assets
uang yang berbeda dengan mata uang and monetary liabilities denominated in
fungsionalnya pada tanggal pelaporan adalah currencies other than US$ as at reporting date
sebagai berikut: is as follows:
2016 2015
Liabilitas/ Liabilitas/
Aset/Assets Liabilities Aset/Assets Liabilities
US$'000 US$'000 US$'000 US$'000
117
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
Pengaruh Pengaruh
pada laba rugi pada laba rugi
Tingkat dan ekuitas/ Tingkat dan ekuitas/
sensitivitas/ Effect on sensitivitas/ Effect on
Sensitivity profit or loss Sensitivity profit or loss
Rate and equity Rate and equity
US$'000 US$'000
Grup juga terekspos pada risiko tingkat suku The Group is also exposed to interest rate risk
bunga yang disebabkan pinjaman dalam mata as it also borrows funds in rupiah and US$ at
uang rupiah dan US$ dengan suku bunga floating interest rates.
mengambang.
118
The original consolidated financial statements included herein
are in the Indonesian language.
Analisis sensitivitas dibawah ini telah ditentukan The sensitivity analysis below has been
berdasarkan eksposur perubahan suku bunga determined based on the exposure to interest
pada tanggal pelaporan. Untuk suku bunga rate changes as at the reporting date. For
mengambang, analisis ini disusun dengan asumsi floating rate liabilities, the analysis is prepared
jumlah liabilitas terhutang pada tanggal pelaporan assuming the amount of liability outstanding at
adalah sama sepanjang tahun. the reporting date was outstanding for the
whole year.
Pada tanggal 31 Desember 2016, eksposur Grup As of December 31, 2016, the Group’s
yang signifikan untuk risiko perubahan suku significant exposure to the risk of changes in
bunga pasar terutama terkait dengan kreditur market interest rates relates primarily to
separatis. Tabel berikut di bawah ini menyajikan secured creditors. The following table
dampak pada laba sebelum pajak penghasilan summarizes the impact on income before
yang wajar atas pergerakan tingkat suku bunga: income tax of reasonable movement in interest
rates:
2016 2015
Pengaruh atas laba Pengaruh atas rugi
sebelum sebelum
pajak penghasilan/ pajak penghasilan/
Basis poin/ Effect on profit Basis poin/ Effect on loss
Basis point before income tax Basis point before income tax
US$ '000 US$ '000
119
The original consolidated financial statements included herein
are in the Indonesian language.
Risiko kredit Grup terutama melekat pada kas di The Group’s exposure to credit risk is primarily
bank, piutang usaha, piutang lain-lain, aset tidak attributable to cash in banks, trade receivables,
lancar lainnya, aset keuangan derivatif dan aset other receivables, other non-current assets,
keuangan tersedia untuk dijual. derivative financial asset and AFS financial
assets.
Dalam menentukan persyaratan kredit kepada In determining the credit terms for customers,
pelanggan, manajemen mempertimbangkan the management considers the following
faktor-faktor sebagai berikut: (i) kemampuan factors: (i) the financial strength of the customer,
keuangan dari pelanggan, (ii) sejarah pembayaran (ii) the customer’s historical payment record,
dari pelanggan, (iii) relasi dengan pelanggan dan (iii) the length of the relationship with the
(iv) jarak atau durasi setiap pelayaran. customer and (iv) the distance or duration of a
Berdasarkan faktor-faktor tersebut, persyaratan specific voyage. Based on these factors, the
kredit Grup dapat bervariasi. Persyaratan kredit Group’s credit terms may vary. The credit terms
juga dapat dimodifikasi berdasarkan negosiasi may also be modified based on negotiations
dengan masing-masing pelanggan. Ini merupakan with each customer. It is the Group’s policy to
kebijakan Grup untuk mengawasi posisi keuangan monitor the financial standing of these
atas piutang tersebut secara berkelanjutan untuk receivables on an ongoing basis to ensure that
memastikan bahwa Grup terekspos risiko kredit the Group is exposed to a minimal credit risk.
yang minimal. Saldo bank ditempatkan dalam Cash in banks are placed only in credit worthy
lembaga keuangan yang memiliki kredibilitas yang financial institutions.
layak.
Nilai tercatat aset keuangan pada laporan The carrying amounts of the above-mentioned
keuangan konsolidasian mencerminkan financial assets recorded in the consolidated
maksimum eksposur Grup terhadap risiko kredit financial statements represent the Group’s
tanpa mempertimbangkan nilai jaminan yang maximum exposure to credit risk without taking
diperoleh. into account the value of any collateral
obtained.
Kualitas kredit aset keuangan dikelola oleh Grup The credit quality of financial assets is managed
dengan menggunakan kualitas baik dan standar by the Group using high quality and standard
sebagai penilaian kredit internal. quality as internal credit ratings.
Kualitas Baik. Berkenaan dengan pihak lain yang High Quality. Pertains to counterparty who is not
tidak diharapkan oleh Grup untuk mengalami expected by the Group to default in settling its
gagal bayar atas kewajibannya, oleh karena itu obligations, thus credit risk exposure is minimal.
resiko kreditnya minimal.
Kualitas Standar. Aset keuangan lainnya yang Standard Quality. Other financial assets not
tidak termasuk dalam kualitas baik termasuk belonging to high quality financial assets are
dalam kategori ini. included in this category.
120
The original consolidated financial statements included herein
are in the Indonesian language.
Kualitas kredit aset keuangan (lanjutan) Credit quality of financial assets (continued)
Kualitas kredit aset keuangan Grup adalah The credit quality of the Group’s financial assets
sebagai berikut: follows:
2016
Belum jatuh tempo Jatuh tempo
maupun penurunan nilai/ tetapi
Neither past due tidak ada
nor impaired penurunan
Kualitas Kualitas nilai/
Baik/ Standar/ Past due Penurunan
High Standard but not nilai/
Quality Quality impaired Impaired Total
US$'000 US$'000 US$'000 US$'000 US$'000
2015
Belum jatuh tempo Jatuh tempo
maupun penurunan nilai/ tetapi
Neither past due tidak ada
nor impaired penurunan
Kualitas Kualitas nilai/
Baik/ Standar/ Past due Penurunan
High Standard but not nilai/
Quality Quality impaired Impaired Total
US$'000 US$'000 US$'000 US$'000 US$'000
*) Kecuali preferred redeemable equity interest *) excluding preferred redeemable equity interest
121
The original consolidated financial statements included herein
are in the Indonesian language.
Penghasilan Grup dipengaruhi oleh perubahan The Group’s earnings are affected by changes
harga bahan bakar. Strategi untuk mengelola in the price of bunker fuel. The strategy for
risiko harga bahan bakar, bertujuan untuk managing the risk on fuel price aims to provide
menyediakan terhadap adanya peningkatan its protection against sudden and significant
secara tiba-tiba dan signifikan terhadap harga increase in bunker fuel prices. In meeting these
bahan bakar. Untuk memenuhi tujuan ini, program objectives, the fuel management program
pengelolaan bahan bakar mengijinkan allows for the prudent use of approved
penggunaan instrumen yang disetujui secara instruments such as bunker swaps with
berhati-hati seperti bunker swaps dengan rekanan approved counterparties and within approved
dan dalam kredit limit yang disetujui. credit limits.
Grup secara konsisten mengamati konsumsi The Group consistently monitors bunker
bahan bakar dengan manajer kapal dan consumption with ship managers and
menerapkan pengendalian penghematan bahan implement bunker savings controls such as
bakar seperti piranti lunak manajemen bahan bunker management software to track bunker
bakar untuk menelusuri kembali pemakaian bahan consumption.
bakar.
Grup mengelola risiko ini dengan memonitor The Group manages this risk by monitoring the
harga bahan bakar dan melakukan kontrak bunker prices and entering into forward
berjangka terhadap perubahan harga bahan bakar contracts to hedge against fluctuations in
apabila dianggap tepat. bunker price, if considered appropriate.
Kebutuhan likuiditas Grup yang utama berasal The Group’s liquidity requirements mainly come
dari pembayaran pokok dan bunga atas pinjaman from repayments of principal and interest on its
dan utang jangka panjang lainnya. Masalah loans and long-term other payables. The
likuiditas yang dihadapi saat ini oleh Grup liquidity problems faced by the Group arose
menyebabkan kegagalan Grup untuk memenuhi from its failure to fulfill contractual obligations to
kewajiban kontraktual untuk membayar utang- make timely repayments of such debts.
utangnya secara tepat waktu.
Berikut ini tabel rincian sisa jatuh tempo kontrak The following tables detail the Group’s
Grup untuk kewajiban keuangannya. Tabel telah remaining contractual maturity for its financial
disusun berdasarkan arus kas yang tidak liabilities. The tables have been drawn up
didiskontokan dari kewajiban keuangan based on the undiscounted cash flows of
berdasarkan tanggal awal dimana Grup dapat financial liabilities on the earliest date of which
diminta untuk membayar tabel dibawah mencakup the Group can be required to pay. The table
bunga dan arus kas pokok. includes both interest and principal cash flows.
122
The original consolidated financial statements included herein
are in the Indonesian language.
2016
Lebih dari
Tiga bulan satu tahun
sampai sampai
Kurang dari dengan dengan Lebih dari
tiga bulan/ satu tahun/ lima tahun/ lima tahun/
Less than Three More than Greater
three months one year to than
months to one year five years five years Total
US$'000 US$'000 US$'000 US$'000 US$'000
2015
Lebih dari
Tiga bulan satu tahun
sampai sampai
Kurang dari dengan dengan Lebih dari
tiga bulan/ satu tahun/ lima tahun/ lima tahun/
Less than Three More than Greater
three months one year to than
months to one year five years five years Total
US$'000 US$'000 US$'000 US$'000 US$'000
Grup mengelola risiko likuiditas dengan The Group manages liquidity risk by maintaining
mempertahankan cadangan, fasilitas perbankan, reserves, banking facilities, and equity
dan pembiayaan ekuitas; dengan terus financing; by continuously monitoring forecast
memantau estimasi dan aktual laporan arus kas; and actual cash flows; and by matching the
dan juga dengan mencocokkan profil aset dan maturity profiles of its financial assets and
liabilitas yang akan jatuh tempo. liabilities.
Pada tanggal 26 Januari 2012, Perusahaan On January 26, 2012, the Company decided to
memutuskan menghentikan sementara waktu temporarily cease repayment of all the
pembayaran kembali atas semua pinjaman bank, Company’s bank loans, bonds payable,
utang obligasi dan pembayaran sewa kapal dan payment on ship leases and on similar
kewajiban seperti yang ada pada semua entitas obligations of its subsidiaries, except for BULL,
anak, kecuali BULL, untuk memungkinkan to enable the Group to review its financial
Grup melakukan reviu atas posisi dan position and arrangements.
penyelenggaraan keuangannya.
123
The original consolidated financial statements included herein
are in the Indonesian language.
Pada bulan Maret 2013, Rencana Perdamaian In March 2013, the Group’s Restructuring Plan
Grup telah diratifikasi oleh pengadilan. Rencana was ratified by the Court. The Restructuring
Perdamaian telah menetapkan kesepakatan awal Plan sets out the restructuring term sheet and
dan rencana pembayaran kepada masing-masing repayment plans to respective creditors to
kreditur untuk pembiayaan dan pelunasan utang- finance and repay the debts. The repayment
utangnya. Jadwal pembayaran kewajiban yang schedule of significant liabilities of the Group
signifikan dari Grup telah direstrukturisasi selama was restructured over a 10-year period.
periode 10 tahun.
Pada Agustus 2015, rencana perdamaian Grup In August 2015, the Group’s restructuring plan
diamandemen lebih lanjut melalui pemungutan was further amended through the required
suara sesuai dengan yang ditetapkan dalam voting standard set in the restructuring plan.
rencana perdamaian. Jadwal pembayaran The repayment schedule of secured creditors
kreditur separatis dan kreditur usaha Grup and trade creditors of the Group was
direstrukturisasi masing-masing selama periode restructured over a 10-year period and a 5-year
10 tahun dan periode 5 tahun. period, respectively.
2016 2015
US$'000 US$'000
*) kecuali preferred redeemable equity interest *) excluding preferred redeemable equity interest
124
The original consolidated financial statements included herein
are in the Indonesian language.
2016 2015
US$'000 US$'000
Pada tanggal 31 Desember 2016 dan 2015, tabel As of December 31, 2016 and 2015, the
berikut menyajikan aset Grup yang diukur dengan following table presents the Group’s assets that
nilai wajar. are measured at fair value.
2016
Koutasi Signifikan Signifikan
harga di input yang input yang
pasar aktif dapat diamati dapat diamati
(Tingkat 1)/ (Tingkat 2)/ (Tingkat 3)/
Quoted prices Significant Significant
in active observable unobservable
markets (Level 1) inputs (Level 2) inputs (Level 3) Total
US$'000 US$'000 US$'000 US$'000
2015
Koutasi Signifikan Signifikan
harga di input yang input yang
pasar aktif dapat diamati dapat diamati
(Tingkat 1)/ (Tingkat 2)/ (Tingkat 3)/
Quoted prices Significant Significant
in active observable unobservable
markets (Level 1) inputs (Level 2) inputs (Level 3) Total
US$'000 US$'000 US$'000 US$'000
125
The original consolidated financial statements included herein
are in the Indonesian language.
Nilai tercatat kas dan bank, piutang usaha, piutang The carrying values of cash on hand and in
lain-lain, aset tidak lancar lainnya, utang usaha, banks, trade receivables, other receivables,
beban akrual, dan liabilitas jangka pendek lainnya other non-current assets, trade accounts
mendekati nilai wajarnya karena bersifat jangka payable, accrued expenses, and other current
pendek. Aset keuangan derivatif yang tercatat liabilities approximate their fair values because
pada nilai wajar berdasarkan nilai signifikan input of their short-term nature. Derivative financial
yang dapat diamati. Aset keuangan tersedia untuk asset is carried at fair value based on the
dijual - SVL dinyatakan pada nilai wajar significant observable data. Available for sale
berdasarkan diskonto arus kas pada tahun 2016 financial asset - SVL is carried at fair value
dan nilai buku pada tahun 2015. Aset keuangan based on discounted cash flow in 2016 and at
tersedia untuk dijual - NL dinyatakan nilai buku book value in 2015. Available for sale financial
karena nilai wajarnya tidak dapat langsung asset - NL is carried at book value since fair
ditentukan berdasarkan data pasar yang dapat value cannot be readily determined based on
diobservasi. Nilai tercatat dari pinjaman dan utang observable market data. The carrying value of
lainnya didiskontokan menggunakan suku bunga loans payable and other payables are
pasar yang berlaku dengan syarat yang sama discounted using prevailing market interest
dengan liabilitas keuangan. rates with similar terms to these financial
liabilities.
Tabel berikut menyediakan cara analisa valuasi The following table provides valuation analysis
untuk instrumen keuangan yang diukur setelah methods of financial instruments that are
pengakuan awal pada nilai wajar, yang measured subsequent to initial recognition at
dikelompokkan menjadi Tingkat 1 sampai 3 fair value, grouped into Levels 1 to 3 based on
berdasarkan tingkatan nilai wajar yang dapat the degree to which the fair value is observable.
diobservasi.
Pengukuran nilai wajar Tingkat 1 yang Level 1 fair value measurements are those
berasal dari harga kuotasian (tidak derived from quoted prices (unadjusted) in
disesuaikan) dalam pasar aktif untuk aset dan active markets for identical assets or
liabilitas yang identik. liabilities.
Pengukuran nilai wajar Tingkat 2 yang Level 2 fair value measurements are those
berasal dari input selain dari harga kuotasian derived from inputs other than quoted prices
yang termasuk dalam Tingkat 1 yang dapat included within Level 1 that are observable
diobservasi untuk aset dan liabilitas, baik for the asset or liability, either directly (i.e.,
secara langsung (misalnya harga) atau as prices) or indirectly (i.e., derived from
secara tidak langsung (misalnya diperoleh prices).
dari harga).
Pengukuran nilai wajar Tingkat 3 yang Level 3 fair value measurements are those
diperoleh dari teknik penilaian yang derived from valuation techniques that
memasukkan input untuk aset dan liabilitas include inputs for the asset or liability that
yang bukan berdasarkan data pasar yang are not based on observable market data.
dapat diobservasi.
Pada tahun 2016, tidak terdapat transfer In 2016, there were no transfers between Level
pengukuran nilai wajar antara tingkat 1 dan 2 dan 1 and 2 fair value measurements and no
tidak terdapat transfer pengukuran nilai wajar ke transfers into and out of Level 3 fair value
dalam dan keluar tingkat 3. measurement.
126
The original consolidated financial statements included herein
are in the Indonesian language.
Rekonsiliasi pengukuran nilai wajar atas aset Reconciliation of fair value measurement for
keuangan tersedia untuk dijual: AFS financial assets:
2016
SVL NL Total
US$'000 US$'000 US$'000
2015
SVL NL Total
US$'000 US$'000 US$'000
Grup melakukan transaksi investasi dan pendanaan The Group entered into non-cash investing and
yang tidak mempengaruhi kas dan bank dan tidak financing activities which are not reflected in the
termasuk dalam laporan arus kas konsolidasian dengan consolidated statement of cash flows, with details as
rincian sebagai berikut: follows:
Pada tahun 2016, Grup membeli dua kapal In 2016, Group purchased two vessels using the
menggunakan opsi perjanjian pembelian dimana purchase option agreement which thereafter,
selanjutnya preferred redeemable equity interest the preferred redeemable equity interest has
telah digunakan sepenuhnya. been fully utilized.
Pada tahun 2016, Grup mengakui kerugian yang In 2016, the Group recognized an unrealized
belum terealisasi atas perubahan nilai wajar aset loss on change in fair value of derivative
keuangan derivative sebesar US$ 10,4 juta. financial asset amounting to US$ 10.4 million.
Pada tahun 2016, penurunan nilai atas revaluasi In 2016, impairment loss on vessel revaluation
kapal dibebankan di laba rugi sebesar was charged to profit or loss amounting to
US$ 7,5 juta. US$ 7.5 million.
Pada tahun 2016, Grup mengakui keuntungan In 2016, the Group recognized an unrealized
yang belum terealisasi atas perubahan nilai wajar gain on change on fair value of its AFS financial
aset keuangan aset keuangan tersedia untuk asset credited to other comprehensive income
dijual dicatat dalam penghasilan komprehensif lain amounting to US$ 4.8 million.
sebesar US$ 4,8 juta.
Pada tahun 2016 dan 2015, Grup mengakui In 2016 and 2015, the Group recognized an
penurunan nilai atas aset keuangan tersedia untuk impairment loss on its AFS financial
dijual masing-masing sebesar US$ 0,9 juta dan asset amounting to US$ 0.9 million and
US$ 3,4 juta. US$ 3.4 million, respectively.
127
The original consolidated financial statements included herein
are in the Indonesian language.
37. TRANSAKSI YANG TIDAK MEMPENGARUHI ARUS 37. NON-CASH TRANSACTIONS (continued)
KAS (lanjutan)
Pada tahun 2016 dan 2015, Grup mengakui In 2016 and 2015, the Group recognized share
bagian laba dari investasi pada asosiasi dan JV on profit from its investments in associates and
masing-masing sebesar US$ 8,1 juta dan JV amounting to US$ 8.1 million and
US$ 7,0 juta. US$ 7.0 million, respectively.
Pada 2016 dan 2015, Grup mengakui beban In 2016 and 2015, the Group recognized
provisi imbalan kerja masing-masing sebesar provision for employee benefits expense
US$ 176 ribu dan US$ 138 ribu. amounting to US$ 176 thousand and US$ 138
thousand, respectively.
Pada tahun 2015, rencana perdamaian Grup In 2015, the Group’s restructuring plan was
diubah. Kewajiban penting dari Grup seperti amended. Significant liabilities of the Group
pengalihan aset, dikonversi menjadi saham dan were settled through transfer of assets,
diubah persyaratan pinjaman. Akibatnya, Grup conversion into shares and remodification of the
mengakui laba sebesar US$ 213,4 juta. terms of the loans. As a result, the Group
recognized gain amounting to US$ 213.4
million.
Pada tahun 2015, Grup menghapus nilai dari In 2015, the Group had written-off the value of
ekuitas yang telah dialokasikan untuk kreditur equity assigned to the creditor pursuant to the
konkuren sesuai dengan Rencana Perdamaian 2013 Restructuring Plan amounting to US$ 25.2
tahun 2013 sebesar US$ 25,2 juta. million.
Pada tahun 2015, Teekay BLT Coorporation In 2015, Teekay BLT Corporation declared a
mengumumkan pembagian dividen, dimana dividend, of which portion of dividends received
bagian dividen yang diterima oleh BLT LNG by BLT LNG Tangguh amounting to
Tangguh sebesar US$ 0,8 juta, digunakan untuk US$ 0.8 million were applied as payment for the
pembayaran utang Grup kepada Teekay Group’s loans from Teekay Corporation
Corporation (Catatan 10). (Note 10).
Restukturisasi utang Perusahaan yang dimulai sejak The Company’s debt restructuring that began in 2012
2012 telah selesai pada bulan November 2015. Selama has been completed in November 2015. During post-
pasca restrukturisasi tahun 2016, Grup secara bertahap restructuring in 2016, the Group has gradually
menambah jumlah kapal menjadi 8, dimana 3 kapal increased the number of its vessels to eight (8),
dibeli menggunakan preferred redeemable equity where 3 vessels were purchased using preferred
interest yang diperoleh dari restrukturisasi MLA. Kinerja redeemable equity interest earned from MLA
Grup mengalami peningkatan pada quarter terakhir Restructuring. The Group’s performance has
2016, sebagai akibat dari penambahan kapal dan increased in the last quarter of 2016, as a result of
efisiensi biaya, terutama biaya administrasi. Grup akan additional vessels and cost efficiency, especially
melanjutkan untuk mengoptimalisasi aset yang administrative expenses. The Group will continue
menguntungkan dan efisiensi biaya di tahun 2017 dan optimizing its profitable assets and efficiency in 2017
tahun-tahun berikutnya untuk secara berkelanjutan and the following years to continuously increase the
meningkatkan kinerja Grup. Group’s performance.
Ekuitas Grup juga telah naik dari US$ 36,8 juta pada The Group’s equity has also increased from
31 Desember 2015 menjadi US$ 48,0 juta pada US$ 36.8 million as of December 31, 2015 to
31 Desember 2016. Meskipun demikian, Grup masih US$ 48.0 million as of December 31, 2016.
memiliki defisit sebagai akibat dari kerugian yang Nevertheless, the Group continued to have deficit
diderita selama beberapa tahun selama restrukturisasi. due to the significant recurring losses over the years.
128
The original consolidated financial statements included herein
are in the Indonesian language.
Manajemen mengakui bahwa kelanjutan kelangsungan Management recognizes that the Group's continuation
hidup Grup bergantung pada kemampuannya untuk as a going concern is dependent upon its ability to
menghasilkan arus kas yang cukup untuk memenuhi generate sufficient cash flows to meet its obligations
kewajibannya secara tepat waktu untuk mentaati syarat on a timely basis, to comply with the terms and
dan ketentuan dari Amandemen Rencana Perdamaian conditions of the PKPU Amendment Plan and to attain
dan mencapai keberhasilan operasi untuk successful operations to improve the position of the
memperbaiki defisit Grup. Sebagai bagian dari usaha Group’s deficit. As part of the Group’s continuing
berkesinambungan untuk mengatasi dan mengelola efforts to respond to and manage any possibility for
dampak dari kondisi ekonomi dan bisnis yang adverse effects arising from the above-mentioned
disebutkan di atas, Grup mengambil langkah-langkah economic and business conditions, the Group is
yang telah dan akan dilaksanakan secara undertaking and is continuously implementing the
berkelanjutan, antara lain: following measures, among others:
b. Kalibrasi ulang strategi bisnis dan komposisi b. Recalibrate business strategy and fleet
armada dengan berfokus untuk beroperasi di Asia composition by focusing to operate in South East
Tenggara di mana Grup mempunyai posisi yang Asia where the Group is well-positioned to take
baik untuk mengambil keuntungan dari perbaikan advantage of the anticipated improvements and
kondisi yang diantisipasi dan mendorong pasar thriving Indonesian cabotage market with our
cabotage Indonesia dengan sejarah kuat Grup strong history as an international ship owner
sebagai operator pemilik kapal internasional yang operator, good relationship with the various oil
memiliki hubungan baik dengan berbagai majors and expertise in the chemical and gas
perusahaan minyak dan keahlian dalam industri industry.
kimia dan gas.
c. Penambahan dua sampai tiga kapal di tahun 2017 c. Increase the number of vessels by two to three in
dengan melakukan penjualan MT Gas Bangka dan 2017 through purchase using proceeds from sale
fasilitas pinjaman bank. Dua pembelian kapal of MT Gas Bangka and banking loan facilities. The
pertama digunakan sebagai jaminan untuk fasilitas first two vessels will be mortgaged to obtain
pinjaman bank. banking loan facilities.
d. Berupaya untuk mendapatkan kontrak sewa d. Negotiate for medium-term charter contract with
jangka panjang dengan calon pelanggan untuk prospective customers to increase and stabilize
meningkatkan dan menstabilkan pendapatan dari revenue from operations.
operasi.
e. Tetap fokus dalam mempertahankan struktur biaya e. Remain focused on maintaining an efficient cost
yang efisien dengan meninjau terus menerus structure by continuous review of its capital
pengeluaran modal, bekerja sama dengan semua expenditure, working closely with all ship
manajer kapal untuk memastikan pemeliharaan managers to ensure the maintenance of fleet is
armada dilakukan secara efisien dan memiliki carried out efficiently and having a lean and
tenaga kerja yang tidak banyak dan efektif. effective workforce.
Meskipun prospek ekonomi yang tidak menentu saat Despite the current uncertain economic outlook,
ini, manajemen berkeyakinan bahwa Grup akan dapat management believes that the Group will be able to
memenuhi kewajibannya berdasarkan Amandemen fulfill its obligations under the PKPU Amendment Plan,
Rencana Perdamaian, melaksanakan strateginya dan execute its strategies and manage its business and
mengelola risiko bisnis dan keuangan. Manajemen financial risks successfully. The Group's management
Grup juga berpendapat bahwa Grup memiliki sumber also believes that the Group has adequate resources
daya yang memadai untuk melanjutkan kegiatan to continue its operational existence in the foreseeable
usahanya di masa mendatang. Dengan demikian, Grup future. Accordingly, the Group continues to adopt the
menerapkan asumsi kelangsungan usaha dalam going concern assumption in preparing the
penyusunan laporan keuangan konsolidasian. consolidated financial statements.
Laporan keuangan konsolidasian tidak termasuk The consolidated financial statements do not include
penyesuaian yang mungkin timbul dari ke tidak pastiaan any adjustments that might result from the outcome of
yang disebutkan di atas. the uncertainty disclosed above.
129
The original consolidated financial statements included herein
are in the Indonesian language.
Efektif 1 Desember 2015, Perusahaan melakukan Effective December 1, 2015, the Company
dekonsolidasi semua aset dan liabilitas dari CB2. Saldo deconsolidated all the assets and liabilities of CB2.
audit dari CB pada tanggal pengalihan ke MLA adalah The audited balances of CB2 on the date of transfer
sebagai berikut: to MLA were as follows:
US$'000
ASET ASSETS
ASET LANCAR CURRENT ASSETS
Kas dan bank 5.819 Cash on hand and in banks
Piutang usaha - pihak ketiga 11.167 Trade receivables - third parties
Piutang lain-lain 28 Other receivables
Persediaan 4.547 Inventories
Uang muka 5.782 Advances
Biaya dan pajak dibayar dimuka 1.113 Prepaid expenses and taxes
TOTAL ASET LANCAR 28.456 TOTAL CURRENT ASSETS
130
The original consolidated financial statements included herein
are in the Indonesian language.
Grup telah mengkonsolidasikan hasil operasi dari CB2 The Group has consolidated the results of operations
untuk periode 11 bulan yang berakhir pada tanggal of CB2 for the eleven-month period ended
30 November 2015 sebagai berikut: November 30, 2015 as follows:
US$'000
40. PERISTIWA PENTING SETELAH PELAPORAN 40. EVENTS AFTER FINANCIAL REPORTING PERIOD
Pada tanggal 6 Februari 2017, Grup menerima dividen On February 6, 2017, the Group received dividend
dari Teekay BLT Corporation sebesar US$ 600 ribu. from Teekay BLT Corporation amounting to
US$ 600 thousand.
Pada tanggal 17 Februari 2017, Grup menandatangani On February 17, 2017, the Group entered into a
Memorandum of Agreement dengan pihak ketiga untuk Memorandum of Agreement with third party to sell MT
menjual MT Gas Bangka. MT Gas Bangka sudah terjual Gas Bangka. MT Gas Bangka was eventually sold
dan diserahkan pada tanggal 28 Maret 2017. and delivered on March 28, 2017.
Manajemen Perusahaan bertanggung jawab atas The management of the Company is responsible for
penyusunan laporan keuangan konsolidasian dan the preparation of the consolidated financial
disetujui untuk diterbitkan pada tanggal 31 Maret 2017. statements that were completed and authorized for
issue on March 31, 2017.
131
HALAMAN INI SENGAJA DIKOSONGKAN
THIS PAGE IS INTENTIONALLY LEFT BLANK
HALAMAN INI SENGAJA DIKOSONGKAN
THIS PAGE IS INTENTIONALLY LEFT BLANK
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
Table of Contents
Page
Consolidated Statement of Profit or Loss and Other Comprehensive Income ........................... 3-4
CURRENT ASSETS
Cash on hand and in banks 5,788 5,37 10,314
Trade receivables - third parties 1,927 6,37 2,407
Other receivables - third parties 1,068 7,37 7,053
Inventories 562 251
Advances 1,283 8 1,215
Prepaid expenses and taxes 540 15 986
Sub-total 11,168 22,226
Non-curret asset held-for-sale 7,483 12 -
Total Current Assets 18,651 22,226
NON-CURRENT ASSETS
Derivative financial asset 12,965 9,37 23,392
Available-for-sale financial assets 21,929 10,37 18,059
Investment in associates and joint venture 15,282 11 8,075
Fixed assets 32,539 12 29,269
Deferred tax assets - net 3 15 -
Other non-current assets 4 37 85
Total Non-current Assets 82,722 78,880
TOTAL ASSETS 101,373 101,106
1
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF FINANCIAL POSITION (continued)
AS OF DECEMBER 31, 2016
(Expressed in United States dollar, unless otherwise stated)
CURRENT LIABILITIES
Trade accounts payable 13,37
Related parties 187 33 214
Third parties 5,896 9,796
Accrued expenses 3,513 14,18,37 8,278
Taxes payable 89 15 205
Current maturities of long-term liabilities
Loans payable 3,967 16,35,37 2,124
Other payables 1,735 17,35,37 1,585
Other current liabilities 1,323 37 249
Total Current Liabilities 16,710 22,451
NON-CURRENT LIABILITIES
Long-term liabilities - net of current maturities
Loans payable 25,466 16,35,37 29,234
Other payables 9,890 17,35,37 10,757
Provision for post-employment benefits 1,355 18 1,217
Deferred tax liabilities - net - 15 636
Total Non-current Liabilities 36,711 41,844
TOTAL LIABILITIES 53,421 64,295
NET EQUITY
Share capital
Par value
Series A shares - Rp 62.50 per share
Series B shares - Rp 50.00 per share
Authorized
44,237,830,228 series A shares and
2,456,869,565 series B shares
Issued and fully paid
23,483,317,538 series A shares 163,636 19,35 163,636
Additional paid-in capital 1,115,632 20,35 1,115,632
Other capital reserves 17,932 16,33,36 7,932
Treasury shares (6,516) 21 (6,516)
Difference arising from changes in equity
of subsidiaries and effect of transactions
with non-controlling interest 7,787 22 7,787
Reserves 22,736 23 11,806
Unrealized gain on available-for-sale financial assets 4,810 10 -
Deficit (1,278,065) 24 (1,263,466)
NET EQUITY 47,952 36,811
TOTAL LIABILITIES AND NET EQUITY 101,373 101,106
2
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31, 2016
(Expressed in United States dollar, unless otherwise stated)
OPERATING EXPENSES
Ship operating expenses (7,526) 27 (57,259)
Vessel depreciation (3,250) 12 (36,729)
Charter expenses - (11,686)
Total Operating Expenses (10,776) (105,674)
GROSS PROFIT 4,646 63,613
3
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME (continued)
FOR THE YEAR ENDED DECEMBER 31, 2016
(Expressed in United States dollar, unless otherwise stated)
4
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED DECEMBER 31, 2016
(Expressed in United States dollar, unless otherwise stated)
Difference arising
from changes
in equity of
subsidiaries
and effect of
Unrealized gain transactions with Reserves (Note 23)
Additional on available- Other capital Treasury non-controlling Financial
Share capital paid-in capital for-sale reserves shares interest Revaluation statements General Deficit Net
Notes (Note 19) (Note 20) (Note 10) (Notes 16 and 36) (Note 21) (Note 22) reserves translation reserves (Note 24) equity
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Balance as of December 31, 2014 109,575 136,141 - 25,183 (6,516) 7,787 11,457 29 5,898 (1,461,929) (1,172,375)
Balance as of December 31, 2015 163,636 1,115,632 - 7,932 (6,516) 7,787 6,029 (121) 5,898 (1,263,466) 36,811
Balance as of December 31, 2016 163,636 1,115,632 4,810 17,932 (6,516) 7,787 16,959 (121) 5,898 (1,278,065) 47,952
5
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED DECEMBER 31, 2016
(Expressed in United States dollar, unless otherwise stated)
6
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
1. GENERAL
a. General information
PT Berlian Laju Tanker Tbk (the “Company”) was established on March 12, 1981 under the name
PT Bhaita Laju Tanker. The Company's name was changed to PT Berlian Laju Tanker on
September 5, 1988. The Company was incorporated and domiciled in Jakarta, and has two
branches in Merak and Dumai. Its head office is located at Wisma BSG, 10th Floor, Jl. Abdul
Muis No. 40, Jakarta.
The Company’s scope of activities consists of local and overseas shipping, including but not
limited to tanker, barges and tugboat operations. The Company started its commercial operations
in 1981. Presently, the Company provides shipping services for liquid cargo transportation in
Asia.
The Company’s ultimate parent company is PT Bagusnusa Samudra Gemilang, also incorporated
and domiciled in Indonesia.
Shares
The Company’s public offering of 2,100,000 shares through the Indonesia Stock Exchange (IDX),
at a price of Rp 8,500 per share, was approved by the Ministry of Finance of the Republic of
Indonesia on January 22, 1990. These shares were listed in the IDX on March 26, 1990.
On January 27, 1993, the Company obtained the notice of effectivity from the Chairman of the
Capital Market Supervisory Agency (Bapepam) (currently as Financial Services Authority (OJK))
for the Company’s Rights Issue I to the shareholders totaling 29,400,000 shares at a price of
Rp 1,600 per share. These shares were listed in the IDX on May 24, 1993.
On December 26, 1997, the Company obtained the notice of effectivity from the Chairman of
Bapepam for the Company’s Rights Issue II with pre-emptive right to shareholders totaling
305,760,000 shares with 61,152,000 warrants at an exercise price of Rp 1,200 per warrant. Each
warrant was entitled to purchase one share from July 16, 1998 to January 20, 2003. Based on the
addendum to the statements of warrant issuance which was notarized on October 17, 2002, the
Company decided to extend the period to exercise the warrants for five years or until
January 18, 2008. The shares were listed in the IDX on January 16, 1998.
On December 18, 2000, the Company obtained the notice of effectivity from the Chairman of
Bapepam for the Company’s Rights Issue III with pre-emptive right to shareholders totaling
61,152,000 shares. The Company issued 53,958,150 new common shares with nominal value of
Rp 500 per share at an exercise price of Rp 1,100 per share.
The Company conducted a stock split of 4:1 in 2002 and 2:1 in 2004. Thus, the exercise price of
the warrants became Rp 150 per share since 2005.
On September 22, 2006, the Company obtained eligibility to list all of its shares in the Singapore
Exchange Securities Limited (SGX) Mainboard from SGX. In line with the Company’s listing of
shares, the Company also amended certain provisions of its Articles of Association, which
amendments were approved by the shareholders in the Extraordinary Shareholders’ Meeting held
on September 11, 2006.
7
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
1. GENERAL (continued)
Shares (continued)
On June 29, 2009, the Company obtained the notice of effectivity from the Chairman of
Bapepam-LK for the Company’s rights issue IV with pre-emptive rights to shareholders. In
connection with such rights issue, the Company issued 1,392,310,059 new common shares at an
exercise price of Rp 425 per share.
On June 30, 2010, the Company obtained the notice of effectivity from the Chairman of Bapepam-
LK for the Company’s Rights Issue V with pre-emptive rights to shareholders. In connection with
such rights issue, the Company issued 5,569,240,235 new common shares at an exercise price of
Rp 220 per share.
All 11,550,831,470 issued shares of the Company are listed in the IDX and SGX. On
January 24, 2012, the Company requested temporary suspension of trading on both stock
exchanges on grounds of future disclosure of material information that may affect investors’
decision. On January 25, 2012, the IDX and SGX suspended the trading of the Company’s
securities until further notice by the Company. On January 26, 2012, the Company announced the
debt standstill to temporarily cease debt payments of the Group’s debts and thereafter worked on
a Restructuring Plan, which was approved in March 2013 (Notes 34 and 35).
In 2015, the Company and its subsidiaries (collectively as the “Group”) renegotiated its debts with
the Mandated Lead Arrangers (“MLA”) Lenders and plan creditors which resulted to MLA
Restructuring agreement on April 22, 2015, and amendment to Restructuring Plan (“PKPU
[Penundaan Kewajiban Pembayaran Utang] Amendment Plan”) that was approved by the
requisite majority creditors of both secured and unsecured creditors of the Group on
August 14, 2015 (Note 35).
On December 31, 2015, the Company effectively implemented the Proposed Debt-to-Equity Swap
Share Issuance, which is one of the key components in PKPU Amendment Plan, with unsecured
creditors. On January 8, 2016, new shares listing application (11,932,486,068 shares) of the
Company has been approved by IDX.
As of the issuance date of these consolidated financial statements, the Company has not
resumed trading on both stock exchanges.
On May 4, 2007 and May 17, 2007, BLT Finance B.V., a subsidiary, issued US$ 400.0 million,
7.5% Guaranteed Senior Notes, due in 2014 and US$ 125.0 million Zero Coupon Guaranteed
Convertible Bonds due in 2012, which were both registered in SGX.
On June 25, 2007, the Company obtained the notice of effectivity from the Chairman of Bapepam-
LK for the Company’s public offering of 2007 Berlian Laju Tanker III Bonds amounting to
Rp 700.0 billion with fixed interest rate and 2007 Sukuk Ijarah bonds amounting to Rp 200.0
billion.
8
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
1. GENERAL (continued)
On May 15, 2009, the Company obtained the notice of effectivity from the Chairman of Bapepam-
LK for the Company’s public offering of 2009 Berlian Laju Tanker IV Bonds amounting to
Rp 400.0 billion and 2009 Sukuk Ijarah II bonds amounting to Rp 100.0 billion.
On February 10, 2010 and March 29, 2010, BLT International Corporation, a subsidiary,
issued 12.0% Guaranteed Convertible Bonds due in 2015 totalling US$ 100.0 million and
US$ 25.0 million, respectively.
On January 11, 2016, IDX announced that both the Company’s bonds with code BLTA03,
BLTA04B and BLTA04C, and Sukuk with code SIKBLTA02A, SIKBLTA02B and SIKBLTA01B
had been due on January 12, 2016 as implementation of the PKPU Amendment Plan and these
bonds were delisted in IDX effective on January 12, 2016.
The consolidated financial statements of the Company and its subsidiaries are prepared in
accordance with International Financial Reporting Standards (“IFRS”) as issued by the
International Accounting Standards Board (“IASB”).
Except for the consolidated statement of cash flows, the consolidated financial statements have
been prepared using the accrual basis. The measurement basis used is historical cost, except for
certain accounts which are measured on the basis as described in the related accounting policies.
The consolidated statement of cash flows which has been prepared using the direct method,
classifies cash receipts and cash disbursements into operating, investing and financing activities.
The reporting currency used in the preparation of the consolidated financial statements is the
United States dollar (US$), which is also the Company’s functional currency.
The consolidated financial statements are issued in relation to the listing of the Company’s equity
securities in the SGX.
In connection with the Company’s listing of shares in the IDX, the Company issued separate
consolidated financial statements prepared under Indonesian Financial Accounting Standards
(SAK). There are no significant differences between IFRS and SAK.
9
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The accounting policies adopted by the Group are consistent with those of the previous year,
except for the adoption of new and amended accounting standards that became effective
beginning January 1, 2016. Except as otherwise indicated, the adoption of these standards and
amendments did not have significant impact on the Group’s financial statements. The nature and
the impact of each new standard and amendment are described as follows:
Equity Method in Separate Financial Statements (Amendments to IAS 27) - The amendments
allow entities to use the equity method to account for investments in subsidiaries, joint
ventures and associates in their separate financial statements. Entities already applying IFRS
and electing to change to the equity method in its separate financial statements will have to
apply that change retrospectively. For first-time adopters of IFRS electing to use the equity
method in its separate financial statements, they will be required to apply this method from the
date of transition to IFRS.
Sale or Contribution of Assets between an Investor and its Associate or Joint Venture
(Amendments to IFRS 10 and IAS 28) - The amendments clarify that the gain or loss resulting
from the sale or contribution of assets that constitute a business, as defined in IFRS 3,
Business Combinations, between an investor and its associate or joint venture, is recognized
in full. Any gain or loss resulting from the sale or contribution of assets that do not constitute a
business, however, is recognized only to the extent of unrelated investors’ interests in the
associate or joint venture.
10
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Furthermore, the amendments clarify the requirements that apply when additional subtotals
are presented in the statement of financial position and the statement of profit or loss and
OCI.
Investment Entities: Applying the Consolidation Exception (Amendments to IFRS 10, IFRS 12
and IAS 28) - The amendments to IFRS 10 clarify that the exemption (in IFRS 10.4) from
presenting consolidated financial statements applies to a parent entity that is a subsidiary of
an investment entity, when the investment entity measures all of its subsidiaries at fair value.
Furthermore, the amendments to IFRS 10 clarify that only a subsidiary of an investment entity
that is not an investment entity itself and that provides support services to the investment
entity is consolidated. All other subsidiaries of an investment entity are measured at fair value.
The amendments to IAS 28 allow the investor, when applying the equity method, to retain the
fair value measurement applied by the investment entity associate or joint venture to its
interests in subsidiaries. An investment entity that prepares financial statements in which all of
its subsidiaries are measured at fair value through profit or loss presents the disclosures
relating to investment entities required by IFRS 12.
The following improvements relevant to the Group’s consolidated financial statements are effective
from January 1, 2016. These include:
11
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The following improvements relevant to the Group’s consolidated financial statements are effective
from January 1, 2016. These include: (continued)
Non-current Assets Held for Sale and Discontinued Operations (Improvement to IFRS 5) -
Assets (or disposal groups) are generally disposed of either through sale of distribution to the
owners. The amendment clarifies that changing from one of these disposals methods to the
other would not be considered a new plan of disposal, rather it is a continuation of the original
plan. There is, therefore, no interruption of the application of the requirements in IFRS 5. This
amendment is applied prospectively.
Discount Rate: Regional Market Issue (Improvements to IAS 19) - The amendment clarifies
that market depth of high quality corporate bonds is assessed based on the currency in which
the obligation is denominated, rather than the country where the obligation is located. When
there is no deep market for high quality corporate bonds in that currency, government bond
rates must be used. The amendment must be applied prospectively.
The amendments affect disclosures only and have no impact on the Group’s financial position or
performance.
The Group intends to adopt the following standards issued but not yet effective up to the date of
issuance of the Group’s consolidated financial statements when they become effective. Except as
otherwise indicated, the Group does not expect the adoption of these new and amended
standards and interpretations to have significant impact on the consolidated financial statements.
Effective for annual periods beginning on or after January 1, 2017, with early application permitted
Disclosure Initiative (Amendments to IAS 7) - The amendments to IAS 7 are part of the IASB’s
disclosure initiative and help users of financial statements better understand changes in an
entity’s debt. The amendments require entities to provide disclosures about changes in their
liabilities arising from financing activities, including both changes arising from cash flows and
non-cash changes (such as foreign exchange gains or losses).
Recognition of Deferred Tax Assets for Unrealized losses (Amendments to IAS 12) - The
amendments clarify that an entity needs to consider whether tax law restricts the sources of
taxable profits against which it may make deductions on the reversal of that deductible
temporary difference. Furthermore, the amendments provide guidance on how an entity
should determine future taxable profits and explain the circumstances in which taxable profit
may include the recovery of some assets for more than their carrying amount.
12
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Effective for annual periods beginning on or after January 1, 2017, with early application permitted
(continued)
Disclosure of Interest in Other Entities (Improvements to IFRS 12) - The amendments clarify
that the disclosure requirements in IFRS 12, other than those in paragraphs B10 - B16, apply
to an entity’s interest in a subsidiary, a joint venture or an associate (or a portion of its interest
in a joint venture or an associate) that is classified (or included in a disposal group that is
classified) as held-for-sale.
Effective for annual periods beginning on or after January 1, 2018, with early application permitted
Revenue from Contracts with Customers (IFRS 15) - IFRS 15 was issued in May 2014 and
establishes a new five-step model that will apply to revenue arising from contracts with
customers. Under IFRS 15 revenue is recognized at an amount that reflects the consideration
to which an entity expects to be entitled in exchange for transferring goods or services to a
customer. The principles in IFRS 15 provide a more structured approach to measuring and
recognizing revenue. The new revenue standard is applicable to all entities and will
supersede all current revenue recognition requirements under IFRS. Either a full or modified
retrospective application is required for annual periods beginning on or after January 1, 2017.
Financial Instruments (IFRS 9) - In July 2014, the IASB issued the final version of IFRS 9,
which reflects all phases of the financial instruments project and replaces IAS 39 and all
previous versions of IFRS 9. The standard introduces new requirements for classification and
measurement, impairment, and hedge accounting. Except for hedge accounting, retrospective
application is required, but comparative information is not compulsory. For hedge accounting,
the requirements are generally applied prospectively, with some limited exceptions.
Foreign Currency Transactions and Advance Consideration (IFRIC 22) - IFRIC 22 provides
guidance on how to determine the date of the transaction when an entity either pays or
receives consideration in advance for foreign currency-denominated contracts.
Effective for annual periods beginning on or after January 1, 2019, with early application permitted
IFRS 16 Leases - On January 13, 2016, the IASB issued its new standard, IFRS 16, Leases,
which replaces IAS 17, the current lease standard, and the related interpretations. Under the
new standard, lessees will no longer classify their leases as either operating or finance leases
in accordance with IAS 17. Rather, lessees will apply the single-asset model. Under this
model, lessees will recognize the assets and the related liabilities for most leases on their
statement of financial position, and subsequently, will depreciate the lease assets and
recognize interest on the lease liabilities in their profit or loss. Leases with a term of 12
months or less or for which underlying asset is of low value are exempted from these
requirements. The accounting by lessors is substantially unchanged as the new standard
carries forward the principles of lessor accounting under IAS 17. Lessors, however, will be
required to disclose more information in their financial statements, particularly on the risk
exposure to residual value. Entities may early adopt IFRS 16 but only if they have also
adopted IFRS 15. When adopting IFRS 16, an entity is permitted to use either a full
retrospective or a modified retrospective approach, with options to use certain transition
reliefs.
13
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
c. Basis of consolidation
The consolidated financial statements comprise the financial statements of the Company and its
subsidiaries as of December 31, 2016. Control is achieved when the Group is exposed, or has
rights, to variable returns from its involvement with the investee and has the ability to affect those
returns through its power over the investee. Specifically, the Group controls an investee if and only
if the Group has:
Power over the investee (i.e., existing rights that give it the current ability to direct the relevant
activities of the investee);
Exposure, or rights, to variable returns from its involvement with the investee; and
The ability to use its power over the investee to affect its returns.
When the Group has less than a majority of the voting or similar rights of an investee, the Group
considers all relevant facts and circumstances in assessing whether it has power over an investee,
including:
The contractual arrangement with the other vote holders of the investee;
Rights arising from other contractual arrangements; and
The Company’s voting rights and potential voting rights.
The Group re-assesses whether or not it controls an investee if facts and circumstances indicate
that there are changes to one or more of the three elements of control. Consolidation of a
subsidiary begins when the Group obtains control over the subsidiary and ceases when the Group
loses control of the subsidiary. Assets, liabilities, income and expenses of the subsidiary acquired
or disposed of during the year are included in the consolidated financial statements from the date
the Group gains control until the date the Group ceases to control the subsidiary.
Profit or loss and each component of OCI are attributed to the owners of the Company and to
non-controlling interests even if it results in the non-controlling interests account having a deficit
balance. When necessary, adjustments are made to the financial statements of the subsidiary to
bring the accounting policies used in line with those used by the Group. All intra-group assets and
liabilities, equity, income, expenses and cash flows relating to transactions between members of
the Group are eliminated in full on consolidation.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an
equity transaction. If the Group loses control over the subsidiary, it:
The carrying amounts of the Group’s interests and the non-controlling interests are adjusted to
reflect the changes in its relative interests in the subsidiary. Any difference between the amount by
which the non-controlling interests are adjusted and the fair value of the consideration paid or
received is recognized directly in equity and attributed to the owners of the Company. The fair
value of any investment retained in the former subsidiary at the date when control is lost is
regarded as the fair value on initial recognition.
14
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Non-controlling interests in subsidiaries are identified separately and presented within equity. For
each business combination, the Group elects whether to measure the non-controlling interests
either at fair value or at the non-controlling interests’ proportionate share of the acquiree’s
identifiable net assets. Subsequent to the date of business combination, the carrying amount of
non-controlling interests is adjusted for the non-controlling interests’ share of subsequent changes
in equity of the subsidiary.
(a) A person or a close member of that person’s family is related to the Group if that person:
(b) An entity is related to a reporting entity if any of the following conditions apply:
i. the entity and the Group are members of the same group (which means that each
parent, subsidiary and fellow subsidiary is related to the others);
ii. one entity is an associate or joint venture of the other entity (or an associate or joint
venture of a member of a group of which the other entity is a member);
iii. both entities are joint ventures of the same third party;
iv. one entity is a joint venture of third entity and the other entity is an associate or the third
entity;
v. the entity is a post-employment benefit plan for the benefit of employees of either the
Group or an entity related to the Group. If the Group is itself such a plan, the sponsoring
employers are also related to the Group;
vi. the entity is controlled or jointly controlled by a person identified in (a);
vii. a person identified in (a) (i) has significant influence over the entity or is a member of the
key management personnel of the entity (or of a parent of the entity); or
viii. the entity, or any member of a group of which it is a part, provides key management
personnel services to the Group or to the parent of the Group.
Related party transactions are entered into based on terms agreed by the related parties. Such
terms may not be the same as those of the transactions between unrelated parties. All
transactions and balances with related parties are disclosed in the notes to the consolidated
financial statements.
e. Foreign currencies
The individual financial statements of each of the consolidated entities are presented in the
currency of the primary economic environment in which the entity operates (its functional
currency). For the purpose of the consolidated financial statements, the financial performance and
financial position of each entity are expressed in US$, which is the Group’s functional currency
and presentation currency in the consolidated financial statements.
In preparing the financial statements of the individual entities, transactions in currencies other than
the entity’s functional currency (foreign currency) are recognized using their respective functional
currency spot rates at the dates the transactions first qualifies for recognition.
15
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
At the end of each reporting period, monetary items denominated in foreign currencies are
translated using the functional currency spot rates at that date. Non-monetary items carried at fair
value that are denominated in foreign currencies are translated using the prevailing rates at the
date when the fair value was determined. Non-monetary items that are measured in terms of
historical cost in a foreign currency are not translated. The gain or loss arising on translation of
non-monetary items measured at fair value is treated in line with the recognition of gain or loss on
change in fair value of the item (i.e., translation differences on items whose fair value gain or loss
is recognized in other comprehensive income or profit or loss are also recognized in other
comprehensive income or profit or loss, respectively).
Exchange gains and losses arising from the translation of currencies other than the US$ are
recognized in profit or loss in the period in which they arise. The conversion rates used by the
Group at the end of reporting period using the middle rates published by Bank Indonesia are as
follows:
2016 2015
Foreign currencies
Rupiah (Rp'000) 0.0744 0.0725
Singapore dollar (SGD) 0.6921 0.7069
Euro (EUR) 1.0540 1.0924
Yen (JPY) 0.0086 0.0083
For consolidation reporting purposes, assets and liabilities of entities whose functional currency is
other than the US$ are translated into US$ using the foreign exchange rates at reporting date,
while revenues and expenses are translated at the average foreign exchange rates for the year.
The resulting translation adjustments are recognized in other comprehensive income and
accumulated in equity (attributed to non-controlling interests as appropriate).
When an entity whose functional currency other than US$ is sold, exchange differences that were
accumulated in equity are recognized as part of the gain or loss on sale. Goodwill and fair value
adjustments arising from business acquisition of a subsidiary whose functional currency is other
than the US$ are treated as assets and liabilities of such entity and are translated at the closing
exchange rate.
f. Financial instruments
Classification
i. Financial assets
Financial assets are classified into financial assets as at fair value through profit or loss, loans
and receivables, held-to-maturity investments, and available-for-sale financial assets (AFS),
or as derivatives designated as hedging instruments in an effective hedge. The classification
depends on the nature and purpose for which the asset was acquired and is determined at
the time of initial recognition. The Group has not classified any of its financial assets as held
to maturity (HTM).
16
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Classification (continued)
The Group’s financial assets include cash on hand and in banks, trade receivables - third
parties, other receivables - third parties, other non-current assets, derivative financial asset
and available for sale financial assets.
The Group’s available for sale financial assets include its investment in shares in Swank
Ventures Limited and Nevaeh Limited.
Financial liabilities are classified into financial liabilities at fair value through profit or loss or
other financial liabilities measured at amortized cost. The Group determines the classification
of its financial liabilities at initial recognition.
The Group’s financial liabilities consist of trade accounts payables, accrued expenses, loans
payables, other payables, and other current liabilities.
i. Financial assets
Financial assets are recognized initially at fair value plus, in the case of financial assets not
recorded at fair value through profit or loss, transaction costs that are attributable to the
acquisition of the financial asset.
Purchases or sales of financial assets that require delivery of assets within a time frame
established by regulation or convention in the market place (regular way trades) are
recognized on the trade date, i.e., the date that the Group commits to purchase or sell the
asset.
17
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Dividends on AFS equity instruments, if any, are recognized in profit or loss when the
Group’s right to receive the dividends is established. The fair value of AFS monetary
financial assets denominated in a foreign currency is determined based on original
currency and translated using the prevailing exchange rate at the end of the reporting
period. The foreign exchange gains and losses recognized in profit or loss are determined
based on the amortized cost of the monetary assets.
The Group’s AFS equity investments that do not have a quoted market price in an active
market and whose fair value cannot be reliably measured are measured at cost less any
identified impairment losses at the end of each reporting period.
All financial liabilities are recognized initially at fair value and, in the case of financial liabilities
measured at amortized cost, net of directly attributable transaction costs.
Financial assets and liabilities are offset and the net amount is reported in the consolidated
statement of financial position if, and only if, there is currently enforceable legal right to offset the
recognized amounts and that there is an intention to settle on a net basis, to realize the assets
simultaneously with the liabilities.
18
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. The fair value
measurement is based on the presumption that the transaction to sell the asset or transfer the
liability takes place either:
The principal or the most advantageous market must be accessible to the Group.
The fair value of an asset or a liability is measured using the assumptions that market participants
would use when pricing the asset or liability, assuming that market participants act in their
economic best interest. A fair value measurement of a non-financial asset takes into account a
market participant's ability to generate economic benefits by using the asset in its highest and
best use or by selling it to another market participant that would use the asset in its highest and
best use.
The Group uses valuation techniques that are appropriate in the circumstances and for which
sufficient data are available to measure fair value, maximizing the use of relevant observable
inputs and minimizing the use of unobservable inputs.
All assets and liabilities for which fair value is measured or disclosed in the consolidated financial
statements are categorized within the fair value hierarchy, described as follows, based on the
lowest level input that is significant to the fair value measurement as a whole:
Level 1 - Quoted (unadjusted) market prices in active markets for identical assets or liabilities.
Level 2 - Valuation techniques for which the lowest level input that is significant to the fair value
measurement is directly or indirectly observable.
Level 3 - Valuation techniques for which the lowest level input that is significant to the fair value
measurement is unobservable.
For assets and liabilities that are recognized in the financial statements on a recurring basis, the
Group determines whether transfers have occurred between levels in the hierarchy by re-
assessing categorization (based on the lowest level input that is significant to the fair value
measurement as a whole) at the end of each reporting period.
Management determines the policies and procedures for fair value measurement. External
valuers are involved for valuation of significant assets, such as vessels. Involvement of external
valuers is decided by management based on expert’s market knowledge, reputation,
independence and whether professional standards are maintained. Management decides, after
discussions with the Group’s external valuers, which valuation techniques and inputs to use for
each case.
For the purpose of fair value disclosures, the Group has determined classes of assets and
liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level
of the fair value hierarchy as explained above.
19
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Amortized cost is computed using the effective interest rate method less any allowance for
impairment and principal repayment or reduction. The calculation takes into account any premium
or discount on acquisition and includes transaction costs and fees that are an integral part of the
effective interest rate.
The Group assesses at the end of each reporting period whether there is any objective evidence
that a financial asset or a group of financial assets is impaired. A financial asset or a group of
financial assets is deemed to be impaired if, and only if, there is objective evidence of impairment
as a result of one or more events that has occurred after the initial recognition of the asset (an
incurred ‘loss event’) and that loss event has an impact on the estimated future cash flows of the
financial asset or the group of financial assets that can be reliably estimated. Evidence of
impairment may include indications that the debtors or a group of debtors is experiencing
significant financial difficulty, default or delinquency in interest or principal payments, the
probability that they will enter bankruptcy or other financial reorganization and where observable
data indicate that there is a measurable decrease in the estimated future cash flows, such as
changes in arrears or economic conditions that correlate with defaults.
For financial assets carried at amortized cost, the Group first assesses whether objective
evidence of impairment exists individually for financial assets that are individually significant,
or collectively for financial assets that are not individually significant. If the Group determines
that no objective evidence of impairment exists for an individually assessed financial asset,
whether significant or not, it includes the asset in a group of financial assets with similar credit
risk characteristics and collectively assesses them for impairment. Assets that are individually
assessed for impairment and for which an impairment loss is, or continues to be, recognized
are not included in a collective assessment of impairment.
If there is objective evidence that an impairment loss has occurred, the amount of the loss is
measured as the difference between the assets carrying amount and the present value of
estimated future cash flows (excluding future expected credit losses that have not yet been
incurred). The present value of the estimated future cash flows is discounted at the financial
assets original effective interest rate. If a loan has a variable interest rate, the discount rate for
measuring any impairment loss is the current effective interest rate. The carrying amount of
the asset is reduced through the use of an allowance account and the amount of the loss is
recognized in profit or loss.
When the asset becomes uncollectible, the carrying amount of the financial assets is reduced
directly or if an amount was charged to the allowance account, the amounts charged to the
allowance account are written off against the carrying value of the financial asset.
If, in a subsequent period, the amount of the impairment loss decreases and the impairment
was recognized, the previously recognized impairment loss is reversed to the extent that the
carrying amount of the asset does not exceed its amortized cost at the reversal date by
adjusting the allowance account. The amount of the reversal is recognized in profit or loss.
Subsequent recoveries of previously written off receivables, if in the current period, are
credited to the allowance accounts, but if after the reporting period, are credited to other
operating income.
20
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
For available for sale financial assets, the Group assesses at each reporting date whether
there is objective evidence that an investment or a group of investments is impaired.
In the case of equity investments classified as available for sale, objective evidence would
include a significant or prolonged decline in the fair value of the investment below its cost.
‘Significant’ is evaluated against the original cost of the investment and ‘prolonged’ against
the period in which the fair value has been below its original cost. Where there is evidence of
impairment, the cumulative loss - measured as the difference between the acquisition cost
and the current fair value, less any impairment loss on that investment previously recognized
in profit or loss - is removed from other comprehensive income and recognized in profit or
loss. Impairment losses on equity investments are not reversed through profit or loss;
increases in their fair value after impairment are recognized directly in other comprehensive
income.
In the case of equity investments carried at cost, impairment loss is recognized in profit or
loss. Such impairment losses are not reversed.
Derecognition
i. Financial assets
A financial asset, or where applicable, a part of a financial asset or part of a group of similar
financial assets, is derecognized when:
the contractual rights to receive cash flows from the asset have expired; or
the Group has transferred its rights to receive cash flows from the asset or has assumed
an obligation to pay the cash flows received in full without material delay to a third party
under a “pass-through” arrangement, and either (a) the Group has transferred
substantially all the risks and rewards over the asset, or (b) the Group has neither
transferred nor retained substantially all the risks and rewards over the asset, but has
transferred the control over the asset.
When the Group has transferred its rights to receive cash flows from the asset or has entered
into a “pass-through” arrangement, and has neither transferred nor retained substantially all
the risks and rewards over the asset nor transferred the control over the asset, the Group
recognizes its retained interest in the asset to the extent of the Group’s continuing
involvement in the asset.
Continuing involvement that takes the form of a guarantee over the transferred asset is
measured at the lower of the original carrying amount of the asset and the maximum amount
of consideration received that the Group could be required to repay.
21
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Derecognition (continued)
On derecognition of a financial asset in its entirety, the difference between the asset's carrying
amount and the sum of the consideration received and receivable, including any new assets
obtained less any new liabilities assumed, and the cumulative gain or loss that had been
recognized in other comprehensive income and accumulated in equity is recognized in the
consolidated statement of profit or loss and other comprehensive income.
The Group derecognizes financial liabilities when, and only when, the Group’s liabilities are
discharged, cancelled or has expired.
An exchange between the Group and its creditors with substantially different terms is
accounted for as an extinguishment of the original financial liability and the recognition of a
new financial liability. Similarly, a substantial modification of the terms of an existing financial
liability or a part of it (whether or not attributable to the financial difficulty of the Group) is
accounted for as an extinguishment of the original financial liability and the recognition of a
new financial liability.
The difference between the carrying amount of a financial liability (or part of a financial
liability) extinguished or transferred to another party and the consideration paid, including any
non-cash assets transferred or liabilities assumed, is recognized in profit or loss.
g. Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined using the
“first-in, first-out” method. Net realizable value is the estimated selling price, less the estimated
costs necessary to make the sale.
Advances pertain to payments made to ship managers and agents in relation to the operations of
vessels. These advances are being liquidated on a monthly basis using the reports from the ship
managers and agents.
Prepaid expenses are amortized over their beneficial periods using the straight-line method.
An associate is an entity over which the Group has significant influence. Significant influence is
the power to participate in the financial and operating policy decisions of the investee, but is not
control or joint control over those policies.
22
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
A joint venture is a type of joint arrangement whereby the parties have joint control of the
arrangement and have rights to the net assets of the joint venture. Joint control is the contractually
agreed sharing of control of an arrangement, which exists only when decisions about the relevant
activities require unanimous consent of the parties sharing control.
The considerations made in determining significant influence are similar to those necessary to
determine control over subsidiaries.
The Group’s investments in associates are accounted for using the equity method.
Under the equity method, the investment in an associate or a joint venture is initially recognized at
cost. The carrying amount of the investment is adjusted to recognize changes in the Group’s
share of net assets of the associate or joint venture since the acquisition date. Goodwill relating to
the associate or joint venture is included in the carrying amount of the investment and is neither
amortized nor individually tested for impairment.
The consolidated statement of profit or loss and other comprehensive income reflects the Group’s
share of the results of operations of the associate or joint venture. Any change in OCI of those
investees is presented as part of the Group’s OCI. In addition, when there has been a change
recognized directly in the equity of the associate or joint venture, the Group recognizes its share
of any changes, when applicable, in the consolidated statement of changes in equity. Unrealized
gains and losses resulting from transactions between the Group and the associate or joint venture
are eliminated to the extent of the interest in the associate or joint venture.
The aggregate of the Group’s share of profit or loss of an associate and a joint venture is shown
on the face of the consolidated statement of profit or loss and other comprehensive income
outside operating profit and represents profit or loss after tax and non-controlling interests in the
subsidiaries of the associate or joint venture.
The financial statements of the associate or joint venture are prepared for the same reporting
period as the Group. When necessary, adjustments are made to bring the accounting policies in
line with those of the Group.
After application of the equity method, the Group determines whether it is necessary to recognize
an impairment loss on its investment in its associate or joint venture. At each reporting date, the
Group determines whether there is objective evidence that the investment in the associate or joint
venture is impaired. If there is such evidence, the Group calculates the amount of impairment as
the difference between the recoverable amount of the associate or joint venture and its carrying
value, then recognizes the loss as “Share of profit of an associate and a joint venture” in the
consolidated statement of profit or loss and other comprehensive income.
Upon loss of significant influence over the associate or joint control over the joint venture, the
Group measures and recognized any retained investment at its fair value. Any difference between
the carrying amount of the associate or joint venture upon loss of significant influence or joint
control and the fair value of the retained investment and proceeds from disposal is recognized in
profit or loss.
23
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
j. Fixed assets
Vessels
Owned vessels are stated at their revalued amount, being the fair value at the date of revaluation,
less any subsequent accumulated depreciation and subsequent accumulated impairment loss.
Revaluations are performed with sufficient regularity such that the carrying amount does not differ
materially from that which would be determined using fair values at the reporting date.
Any revaluation increase arising on the revaluation of such vessels is credited to other
comprehensive income net of deferred tax, as applicable, and accumulated in revaluation surplus
in the equity, except to the extent that it reverses an impairment loss for the same vessel which
was previously recognized in profit or loss, in which case the increase is credited to profit or loss
to the extent that impairment loss was recognized for the asset in prior years. Any remaining
increase, net of deferred tax, as applicable, would be recognized in revaluation surplus in equity.
A decrease in carrying amount arising on the revaluation of such vessels is charged to profit or
loss to the extent that it exceeds the balance, if any, held in the vessels’ revaluation surplus
relating to a previous revaluation of such vessels.
The Group elected the policy of eliminating the accumulated depreciation of revalued assets
against the gross carrying amount of the assets and the net amount restated to the revalued
amount of the assets.
Depreciation of revalued vessels is charged to profit or loss. As the vessels are used, a transfer is
made from revaluation reserve to deficit equivalent to the difference between depreciation based
on revalued carrying amount of the vessels and depreciation based on the vessels’ historical cost.
On subsequent sale or retirement of a revalued vessel, the remaining revaluation surplus
attributable to the vessels sold or retired is transferred directly to deficit.
The vessels’ residual values, estimated useful lives and depreciation method are reviewed at
each reporting date, with the effect of any change in estimate accounted for prospectively.
The gain or loss on sale or retirement of vessels is determined as the difference between the
sales proceeds and carrying amount of the vessel and is recognized in profit or loss.
Included in the balance of vessels are the dry docking costs which are capitalized when incurred
and are amortized on a straight-line basis over the period until the date of the next dry docking.
24
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Other fixed assets are stated at cost less accumulated depreciation and any accumulated
impairment losses.
The Group applies the cost model in subsequent recognition for other fixed assets. Other fixed
assets are depreciated using straight-line method based on the following estimated useful lives:
Years
Depreciation is recognized so as to allocate the cost of assets less their residual values over their
estimated useful lives, using the straight-line method. The estimated useful lives, residual values
and depreciation method are reviewed at each reporting date, with the effect of any change in
estimate accounted for prospectively.
The costs of maintenance and repairs of other fixed assets are charged to operations as incurred.
Other costs incurred subsequently to add, replace part of, or service an item of fixed assets, are
recognized as asset if, and only if, it is probable that future economic benefits associated with the
asset will flow to the Group and the cost of the asset can be measured reliably.
An item of other fixed assets is derecognized upon disposal or when no future economic benefits
are expected from its use or disposal. Any gain or loss arising on derecognition of the asset
(calculated as the difference between the net proceeds from disposal and the carrying amount of
the item) is recognized in profit or loss in the period the asset is derecognized.
k. Leases
Leases in which a significant portion of the risks and rewards incidental to ownership are retained
by the lessor are classified as operating leases.
Operating lease payments are recognized as an expense on a straight-line basis over the lease
term, except where another systematic basis is more representative of the time pattern in which
economic benefits from the leased asset are consumed.
When assets are leased out under an operating lease, the asset is included in the consolidated
statement of financial position based on the nature of the asset.
25
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The Group assesses at each reporting period whether there is an indication that an asset may be
impaired. If any such indication exists, or when annual impairment testing for an asset is required,
the Group makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount
is the higher of the asset’s or its CGU’s fair value less costs to sell and its value in use, and is
determined for an individual asset, unless the asset does not generate cash inflows that are
largely independent of those from other assets or groups of assets. Where the carrying amount of
an asset exceeds its recoverable amount, the asset is considered impaired and is written down to
its recoverable amount. Impairment losses of continuing operations are recognized in the
consolidated statement of profit or loss and other comprehensive income as “impairment losses”.
In assessing the value in use (VIU), the estimated net future cash flows are discounted to their
present value using a pre-tax discount rate that reflects current market assessments of the time
value of money and the risks specific to the asset. In determining fair value less costs to sell,
recent market transactions are taken into account, if available. If no such transactions can be
identified, an appropriate valuation model is used to determine the fair value of the assets. These
calculations are corroborated by valuation multiples or other available fair value indicators.
A previously recognized impairment loss for an asset other than goodwill is reversed only if there
has been a change in the assumptions used to determine the asset’s recoverable amount since
the last impairment loss was recognized. If that is the case, the carrying amount of the asset is
increased to its recoverable amount. The reversal is limited so that the carrying amount of the
asset does not exceed its recoverable amount, nor exceeds the carrying amount that would have
been determined, net of depreciation, had no impairment loss been recognized for the asset in
prior years. Reversal of an impairment loss is recognized in the consolidated statement of profit or
loss and other comprehensive income. After such a reversal, the depreciation charge on the said
asset is adjusted in future periods to allocate the asset’s revised carrying amount, less any
residual value, on a systematic basis over its remaining useful life.
In case of asset carried at a revalued amount, any remaining increase, net of deferred tax, as
applicable, would be recognized in revaluation reserve in equity and is treated as a revaluation
increase.
m. Post-employment benefits
The Company and one of its subsidiaries provide defined post-employment benefits to their
employees in accordance with Indonesian Labor Law No. 13/2003. No funding has been made to
this defined benefit plan.
Pension costs under the Group’s defined benefit pension plans are determined by periodic
actuarial calculation using the projected-unit-credit method and applying the assumptions as in
accordance with IAS 19.
Re-measurements, comprising of actuarial gains and losses and the return on plan assets
(excluding net interest), are recognized immediately in the consolidated statement of financial
position with a corresponding debit or credit to retained earnings through OCI in the period in
which they occur. Re-measurements are not reclassified to profit or loss in subsequent periods.
Past service costs are recognized in profit or loss on the earlier of:
26
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Net interest is calculated by applying the discount rate to the net defined benefit liability or asset.
The Group recognizes the following changes in the net defined benefit obligation under employee
benefits in the consolidated statement of profit or loss and other comprehensive income:
Service costs comprising current service costs, past-service costs, gains and losses on
curtailments and non-routine settlements; and
Net interest expense or income.
n. Provision
Provision is recognized when the Group has a present obligation (legal or constructive) as a result
of a past event, it is probable that the Group will be required to settle the obligation, and a reliable
estimate can be made of the amount of the obligation. Where the Group expects a provision to be
reimbursed, the reimbursement is recognized as a separate asset but only when the receipt of
reimbursement is virtually certain. The expense relating to any provision is presented in profit or
loss net of any reimbursement.
All provisions are reviewed at each reporting date and adjusted to reflect the current best estimate.
If it is no longer probable that an outflow of resources embodying economic benefits will be
required to settle the obligations, the provisions are reversed and recognized in profit or loss.
o. Equity instrument
Financial liabilities and equity instruments of the Group are classified according to the substance
of the contractual arrangements entered into and the definitions of a financial liability and equity
instrument.
An equity instrument is any contract that evidences a residual interest in the assets of an entity
after deducting all of its liabilities. Equity instruments are recorded at the fair value of the
consideration received, net of direct issue costs.
Repurchase of the Group's own equity instruments is recognized and deducted directly in equity.
No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of the
Group's own equity instruments. The difference between the selling price and the acquisition cost
is recognized as “Difference in capital from treasury share transactions” under additional paid-in
capital in equity.
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the
Group and the revenue can be reliably measured, regardless of when the payment is received.
Revenue is measured at the fair value of the consideration received, excluding discounts, rebates
and Value Added Taxes (“VAT”). The Group assesses its revenue arrangements against specific
criteria in order to determine if it is acting as principal or agent. The following specific recognition
criteria must also be met before revenue and expense are recognized:
27
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Rental income
Time charter revenue is recognized on accrual basis over the terms of the time charter
agreements. Voyage freight is recognized over the duration of each voyage.
Rendering of services
Revenues from agency services are recognized when the services are rendered to customers.
Interest income
Interest income from a financial asset is recognized when it is probable that the economic benefits
will flow to the Group and the amount of income can be measured reliably. Interest income is
accrued based on outstanding principal using the effective interest rate method.
Expenses
Expenses are recognized in the period in which they are incurred. Interest expense is accrued
based on outstanding principal plus unpaid interest, using the effective interest rate method.
q. Taxation
Income tax expense - net represents the sum or the net amount of the final income tax, current
tax and deferred tax. Income tax expense is recognized in profit or loss except to the extent that it
relates to items recognized directly in equity, in which case it is recognized in other
comprehensive income.
Tax expense on revenues from vessels subject to final tax is recognized proportionately based on
the revenue recognized in the current year. The difference between the final income tax paid and
the amount charged as final income tax in profit or loss is recognized as prepaid tax or tax
payable. Prepaid final income tax is presented separately from final income tax payable.
Current tax
The current tax is based on taxable profit for the year. Taxable profit differs from profit as reported
in the consolidated statement of profit or loss and other comprehensive income due to the taxable
and deductible temporary differences and permanent differences. The Group’s liability for current
tax is calculated using tax rates that have been enacted or substantively enacted by the end of
the reporting period in the countries where the Group operates and generates income.
Current income tax relating to items recognized directly in equity is recognized in equity and not in
profit or loss. Management periodically evaluates positions taken in the tax returns with respect to
situations in which applicable tax regulations are subject to interpretation and establishes
provisions where appropriate.
Interest and penalties for the underpayment or overpayment of income tax, if any, are to be
presented as part of “Income Tax Benefit (Expense)” in the consolidated statement of profit or loss
and other comprehensive income.
28
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
q. Taxation (continued)
The amounts of additional tax principal and penalty imposed through a tax assessment letter
(“SKP”) are recognized as income or expense in the current year in the consolidated statement of
profit or loss and other comprehensive income, unless further settlement is submitted. The
amounts of tax principal and penalty imposed through an SKP are deferred as long as they meet
the asset recognition criteria.
Deferred tax
Deferred tax is provided using the liability method on temporary differences between the tax
bases of assets and liabilities and their carrying amounts for financial reporting purposes at the
reporting date.
Deferred tax liabilities are recognized for all taxable temporary differences, except:
When the deferred tax liability arises from the initial recognition of goodwill or an asset or
liability in a transaction that is not a business combination and, at the time of the transaction,
affects neither the accounting profit nor taxable profit or loss.
Deferred tax assets are recognized for all deductible temporary differences, the carry forward of
unused tax credits and any unused tax losses. Deferred tax assets are recognized to the extent
that it is probable that taxable profit will be available against which the deductible temporary
differences, and the carry forward of unused tax credits and unused tax losses can be utilized,
except:
When the deferred tax asset relating to the deductible temporary difference arises from the
initial recognition of an asset or liability in a transaction that is not a business combination
and, at the time of the transaction, affects neither the accounting profit nor taxable profit or
loss.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the
extent that it is no longer probable that sufficient taxable profit will be available to allow all or part
of the deferred tax asset to be utilized. Unrecognized deferred tax assets are re-assessed at each
reporting date and are recognized to the extent that it has become probable that future taxable
profits will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the
year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that
have been enacted or substantively enacted at the reporting date.
29
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
q. Taxation (continued)
Deferred tax relating to items recognized outside profit or loss is recognized outside profit or loss.
Deferred tax items are recognized in correlation to the underlying transaction either in OCI or
directly in equity.
Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to
offset current tax assets against current income tax liabilities and the deferred taxes relate to the
same taxable entity and the same taxation authority.
r. Share capital
Incremental costs directly attributable to the issuance of new ordinary shares or options are shown
in equity as a deduction, net of tax, from the proceeds.
Where any company purchases the Company’s equity share capital (treasury shares), the
consideration paid, including any directly attributable incremental costs (net of income taxes) is
deducted from equity attributable to the company’s equity holders until the shares are cancelled or
reissued. Where such ordinary shares are subsequently reissued, any consideration received, net
of any directly attributable incremental transaction costs and the related income tax effect, is
included in equity attributable to the Company’s equity holders.
Non-current assets classified as held for sale are measured at the lower of their carrying amount
and the fair value less cost to sell. Non-current assets are classified as held for sale if their
carrying amounts will be recovered principally through a sale transaction rather than through
continuing use. This condition is regarded as met only when the sale is highly probable and the
asset is available for immediate sale in its present condition.
Management must be committed to the sale, which should be expected to qualify for recognition
as a completed sale within one year from the date of classification.
Non-current assets are not depreciated or amortized while they are classified as held for sale.
Basic earnings/loss per share is computed by dividing income/loss for the year attributable to
owners of the Company by the weighted average number of shares outstanding during the year,
after considering treasury stock.
Diluted earnings/loss per share amounts are calculated by dividing the profit/loss attributable to
ordinary equity holder of the parent by the weighted average number of ordinary shares
outstanding during the year, after considering treasury stock plus the weighted average number of
ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into
ordinary shares.
30
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
u. Segment information
A segment is a distinguishable component of the Group that is engaged either in providing certain
products (business segment), or in providing products within a particular economic environment
(geographical segment), which is subject to risks and rewards that are different from those of
other segments.
Segment revenue, expenses, results, assets and liabilities include items directly attributable to a
segment as well as those that can be allocated on a reasonable basis to that segment. They are
determined before intragroup balances and intragroup transactions are eliminated.
The segment information reported is the component of the Group whose operating results are
regularly reviewed by the chief operating decision maker to make decisions about allocating
resources to the segment and assessing its performance.
v. Contingencies
Contingent liabilities are not recognized in the consolidated financial statements but are disclosed
in the notes to the consolidated financial statements unless the possibility of an outflow of
resources embodying economic benefits is remote. Contingent assets are not recognized in the
consolidated financial statements but are disclosed in the notes to the consolidated financial
statements when an inflow of economic benefits is probable.
Events after the end of financial reporting date that provide additional information about the
Group’s position at reporting period (adjusting events) are reflected in the consolidated financial
statements. Subsequent events after the end of financial reporting date that are not adjusting
events are disclosed in the notes to the consolidated financial statements when material.
The Group presents assets and liabilities in the consolidated statement of financial position based
on current/non-current classification. An asset as current when it is:
Deferred tax assets and liabilities are classified as non-current assets and liabilities.
31
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
In the application of the Group's accounting policies, which are described in Note 2 to the
consolidated financial statements, the preparation of consolidated financial statements requires
management to make judgments, estimates and assumptions that affect the carrying amounts of
assets, liabilities and the reported amounts of revenues and expenses, and accompanying
disclosures. The judgments, estimates and assumptions used by management are based on historical
experience and other factors that are considered to be relevant. Actual results may differ from these
estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to
accounting estimates are recognized in the period in which the estimate is revised if the revision
affects only that period or in the period of the revision and future periods if the revision affects both
current and future periods.
a. Judgments
The following are the critical judgments, apart from those involving estimations that the
management made in the process of applying the Group's accounting policies which have the
significant effect on the amounts recognized in the consolidated financial statements.
The Group determines the classifications of certain asset and liabilities as financial assets and
financial liabilities by judging if they meet the definition set forth in IAS 32. Accordingly, the
financial assets and financial liabilities are accounted for in accordance with the Group’s
accounting policies disclosed in Note 2.
Classification of leases
The Group has several leases where as the Group acts as lessor in respect of vessels. The
Group has determined, based on an evaluation of the terms and conditions of the arrangements,
that it retains all the significant risks and rewards of ownership of these properties and accounts
for the contracts as operating leases.
Internal and external sources of information are reviewed at each reporting date to identify
indications of impairment losses and to identify if previously recognized impairment loss on non-
financial asset no longer exist or may be decreased.
If any such indication exists, the recoverable amount of the asset is estimated. An impairment loss
is recognized whenever the carrying amount of the asset exceeds its recoverable amount. The
Group assesses the impairment of an asset whenever events or changes in circumstances
indicate that the carrying amount of the asset may not be recoverable. The factors that the Group
considers upon assessment include, but not limited to, the significant underperformance relative
to expected historical or projected future operating results and significant negative industry or
economic trends.
Whenever the carrying amount of an asset exceeds its recoverable amount, an impairment loss is
recognized. The recoverable amount is the higher of the asset’s fair value less costs to sell or
value in use. The recoverable amount is estimated for the individual asset or, if not possible, for
the cash-generating unit to which the asset belongs.
32
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
a. Judgments (continued)
The Group assesses its loans and receivables for impairment at each reporting date. In
determining whether an impairment loss should be recorded in profit or loss, management makes
judgment as to whether there is objective evidence that a loss event has occurred. The Group
also evaluates specific accounts where it has information that certain customers are unable to
meet their financial obligations. In these cases, the Group uses judgment, based on available
facts and circumstances, including but not limited to the length of its relationship with the customer
and the customer’s current credit status based on available data, to record specific provisions for
customers against amounts due to reduce the receivable amounts that the Group expects to
collect. Management also makes judgment as to the methodology and assumptions for estimating
the amount and timing of future cash flows which are reviewed regularly to reduce any difference
between loss estimate and actual loss.
The Group has exposure to income taxes in relation to the significant judgment to determine the
provision for income taxes. The Group submits tax returns on the basis of self-assessment and
recognizes liabilities for expected tax issues based on estimates of whether additional taxes will
be due. The tax authorities may assess or amend taxes within the statute of limitation under the
prevailing regulations. Where the final tax outcome of these matters is different from the amounts
that were initially recognized, such differences will impact the current tax and deferred tax in the
period in which such determination is made. The carrying amounts of the Group’s prepaid tax and
current tax liabilities are disclosed in Note 15.
Going concern
The Group’s management has made an assessment of the Group’s ability to continue as a going
concern and is satisfied that the Company has the resources to continue in business for the
foreseeable future. The management believes that the Group will be able to fulfill its obligations
under the PKPU Amendment Plan, execute its strategies and manage its business and financial
risks successfully. Accordingly, the consolidated financial statements continue to be prepared on
the going concern basis.
In determining the respective functional currencies of each of the entity in the Group, judgment is
required to determine the currency that mainly influences sales prices for services and the country
whose competitive forces and regulations mainly determine the sales prices of their services. The
functional currencies of each entity in the Group are determined based on management’s
assessment of the economic environment in which the entities operate and the entities’ process of
determining sales prices. When the indicators are mixed and the functional currency is not
obvious, management should use its judgment to determine the functional currency that faithfully
represents the economic effects of the underlying transactions, events and conditions.
33
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The key assumptions concerning the future and other key sources of estimation uncertainty at the
reporting date that have a significant risk of causing a material adjustment to the carrying amounts
of assets and liabilities within the next financial year are discussed below. The Group based its
assumptions and estimates on parameters available when the consolidated financial statements
were prepared. Existing circumstances and assumptions about future developments, however,
may change due to market changes or circumstances arising beyond the control of the Group.
Such changes are reflected in the assumptions when they occur.
Valuation of vessels
Vessels are stated at fair value based on the valuation reviewed by management and supported
by independent professional valuers. In determining fair value, a method of valuation is used
which involves certain estimates, including comparisons with recent sale transactions of similar
vessels.
Further information in relation to the valuation of vessels is disclosed in Note 12. Management
believes that the chosen valuation techniques and assumptions used are appropriate in the
determination of the fair value of vessels.
The Group carries certain financial assets at fair value, which requires extensive use of
accounting estimates and judgments. The significant components of fair value measurement were
determined using verifiable objective evidence (i.e., foreign exchange rates, interest rates,
volatility rates). The amount of changes in fair value would differ if the Company utilized different
valuation methodologies and assumptions. Any changes in the fair value of these financial assets
and liabilities would directly affect profit and loss and other comprehensive income.
As of December 31, 2016, the Group remeasured its investment in shares of Swank Ventures
Limited classified as available for sale financial asset at fair value (Note 10). Had the Group
continued to measure the investment in shares of Swank Venture Limited at cost less impairment,
the carrying amount would remain at US$ 10.5 million.
An impairment exists when the carrying value of an asset or cash generating unit exceeds its
recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The
fair value less costs to sell calculation is based on available data from binding sales transactions
in an arm’s length transaction of similar assets or observable market prices less incremental costs
for disposing of the asset. The value in use calculation is based on a discounted cash flow model.
The cash flows are derived from the budget for the next five years and do not include restructuring
activities that the Group is not yet committed to or significant future investments that will enhance
the asset’s performance of the cash generating unit being tested. The recoverable amount is most
sensitive to the discount rate used for the discounted cash flow model as well as the expected
future cash inflows and the growth rate used for extrapolation purposes.
34
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the
extent that it is no longer probable that sufficient future taxable profit will be available to allow all
or part of the deferred tax assets to be utilized. The Group’s assessment on the recognition of
deferred tax assets on deductible temporary differences is based on the projected taxable income
in the following periods. This projection is based on the Company’s past and future results of
operations.
The determination of the Group’s employee benefits liabilities is dependent on its selection of
certain assumptions used by the independent actuaries in calculating such amounts. Those
assumptions include among others, discount rates, future annual salary increase, annual
employee turn-over rate, disability rate, retirement age and mortality rate. Actual results that differ
from the Group’s assumptions are recognized immediately in the profit or loss as and when they
occurred. While the Group believes that its assumptions are reasonable and appropriate,
significant differences in the Group’s actual experiences or significant changes in the Group’s
assumptions may materially affect its estimated liabilities for employee benefits and net employee
benefits expense. All assumptions are reviewed at each reporting date.
The useful lives of the Group’s fixed assets which are estimated as the period over which the
asset is expected to be used are based on internal technical evaluation. The estimated useful life
of each asset is reviewed periodically and updated if expectations differ from previous estimates
due to physical wear and tear, technical or commercial obsolescence and legal or other limits on
the use of the asset.
The Group also reviews the residual values of vessels at the end of each reporting period.
Significant judgment is required in determining the residual values of its vessels. The Group
considers the net proceeds that would be obtained from the disposal of the assets in the resale or
scrap markets, fluctuations in scrap steel prices and industry practice.
A change in the estimated useful life and residual value of any item of fixed asset would affect the
recorded depreciation and amortization expense and the carrying value of such asset (Note 12).
Contingencies
The Group is currently involved in various restructuring initiatives, including legal proceedings
(Notes 34 and 35). An estimate of the probable costs associated with these initiatives has been
developed based upon an understanding of the procedures involved and likely outcomes.
However, any material deviation in the expected procedures or outcomes may potentially affect
the operations of the Group. The Group does not believe that such legal proceedings are likely to
have any significant or adverse effect on its consolidated financial statements.
35
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
4. GROUP STRUCTURE
The consolidated financial statements include the accounts of the Company and its subsidiaries. The Company has direct share ownership in Indigo
Pacific Corporation, Diamond Pacific International Corporation and Asean Maritime Corporation, all of which are investment holding companies domiciled
in foreign countries.
Details of the Group’s structure, showing direct and indirect share ownership, are as follows:
1 Indigo Pacific Corporation Investment holding company Labuan, Malaysia December 24, 1997 100 666,898 100 668,775
1.1 Indigo Pacific Corporation Investment holding company British Virgin Islands February 9, 1993 100 144 100 156,706
1.1.1 Zona Overseas International Shipping S.A. b) Owner and operator of vessel Panama June 24, 1997 - - 100 67,541
1.1.2 Kunti Maritime Pte. Ltd. b) Owner and operator of vessel Singapore July 19, 2000 - - 100 16,133
1.1.3 Fatmarini Maritime Pte. Ltd. b) Owner and operator of vessel Singapore August 14, 2002 - - 100 -
1.1.4 Harsanadi Maritime Pte. Ltd. b) Owner and operator of vessel Singapore August 14, 2002 - - 100 -
1.1.5 Hartati Maritime Pte. Ltd. b) Owner and operator of vessel Singapore August 26, 2002 - - 100 22
1.1.6 BLT Finance Corporation b) Investment holding company British Virgin Islands October 24, 2005 - - 100 263
1.1.7 Pujawati Maritime Pte. Ltd. b) Owner and operator of vessel Singapore March 10, 2006 - - 100 -
1.1.8 Pertiwi Maritime Pte. Ltd. b) Owner and operator of vessel Singapore March 10, 2006 - - 100 -
1.1.9 Emerald Maritime Pte. Ltd. b) Owner and operator of vessel Singapore April12, 2006 - - 100 14,355
1.1.10 BLT Finance B.V. Investment holding company The Netherlands April 26, 2007 100 22 100 35
1.1.11 Tridonawati Maritime Pte. Ltd. Owner and operator of vessel Singapore June 6, 2007 100 13,619 100 52,643
1.1.12 Purbasari Maritime Pte. Ltd. b) Owner and operator of vessel Singapore June 6, 2007 - - 100 23,491
1.1.13 Tridonawati Maritime Corporation b) Owner and operator of vessel Liberia June 21, 2007 - - 100 -
1.1.14 Pramoni Maritime Pte. Ltd. b) Owner and operator of vessel Singapore April 16, 2008 - - 100 9,870
1.1.15 Fatmarini Shipping Pte. Ltd. b) Owner and operator of vessel Singapore October 12, 2008 - - 100 -
1.1.16 Frabandari Shipping Pte. Ltd. b) Owner and operator of vessel Singapore October 12, 2008 - - 100 -
1.1.17 Harsanadi Shipping Pte. Ltd. b) Owner and operator of vessel Singapore October 12, 2008 - - 100 18,355
1.1.18 Hartati Shipping Pte. Ltd. b) Owner and operator of vessel Singapore October 12, 2008 - - 100 13,144
1.1.19 Nogogini Shipping Pte. Ltd. b) Owner and operator of vessel Singapore October 12, 2008 - - 100 7,480
1.1.20 Nolowati Shipping Pte. Ltd. b) Owner and operator of vessel Singapore October 12, 2008 - - 100 7,861
1.1.21 Universal Grace Ltd. b) Owner and operator of vessel Hong Kong September 24, 2010 - - 100 -
1.1.22 BLT Maritime Corporation Investment holding company British Virgin Islands April 8, 2011 100 15,321 100 10,511
1.1.22.1 Swank Ventures Ltd. a) Investment holding company Marshall Islands December 31, 2010 60 - 60 -
1.1.23 Rich King Ltd. b) Owner and operator of vessel Hong Kong July 18, 2011 - - 100 -
2 Diamond Pacific International Corporation Investment holding company Labuan, Malaysia November 24, 1997 100 274,167 100 23,153
2.1 Diamond Pacific International Corporation Investment holding company British Virgin Islands February 9, 1993 100 42,321 100 115,327
36
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2.1.1 Lenani Maritime Inc. b) Owner and operator of vessel Panama February 24, 1993 - - 100 15,226
2.1.1.1 Ontari Maritime Pte. Ltd. b) Owner and operator of vessel Singapore July 25, 2000 - - 100 -
2.1.2 Gandari Navigation Pte. Ltd. b) Operator of vessel Singapore April 25, 2000 - - 100 -
2.1.3 Frabandari Maritime Pte. Ltd. b) Owner and operator of vessel Singapore August 14, 2002 - - 100 -
2.1.4 Brotojoyo Maritime Pte. Ltd. b) Owner and operator of vessel Singapore August 25, 2002 - - 100 13,074
2.1.5 Berlian Laju Tanker Pte. Ltd. b) Operator of vessel Singapore July 3, 2003 - - 100 112
2.1.6 Anjasmoro Maritime Pte. Ltd. b) Owner and operator of vessel Singapore March 17, 2004 - - 100 -
2.1.7 BLT Gas Corporation b) Operator of vessel British Virgin Islands January 25, 2013 - - 100 -
2.2 BLT LNG Tangguh Corporation Operator of vessel Marshall Islands July 8, 2005 100 31,240 100 40,958
3 Asean Maritime Corporation Investment holding company Labuan, Malaysia September 16, 1997 100 199,586 100 301,298
3.1 Gold Bridge Shipping Corporation Investment holding company British Virgin Islands November 20, 1996 100 16,121 100 33,996
3.1.1 Gold Bridge Shipping Ltd. Shipping agency Hong Kong April 27, 1990 100 21,715 100 21,933
3.1.2 Hopeway Marine Inc. Owner and operator of vessel Panama November 22, 1984 100 9,943 100 5,022
3.1.3 Quimera Maritime S.A. Owner and operator of vessel Panama December 3, 1993 100 6,062 100 745
3.1.4 South Eastern Overseas Navigation S.A. b) Owner and operator of vessel Panama May 26, 1994 - - 100 -
3.1.5 Zenith Overseas Maritime S.A. b) Owner and operator of vessel Panama June 23, 1997 - - 100 -
3.1.5.1 Gandari Maritime Pte. Ltd. b) Owner and operator of vessel Singapore September 1, 2001 - - 100 5,360
3.1.6 Eglantine Navigation S.A. b) Owner and operator of vessel Panama November 24, 1997 - - 100 4,693
3.1.7 Wulansari Maritime Pte. Ltd. b) Owner and operator of vessel Singapore April 6, 2001 - - 100 -
3.1.8 Indradi Maritime Pte. Ltd. b) Owner and operator of vessel Singapore September 13, 2001 - - 100 8,406
3.1.9 Gold Bridge Shipping Agencies S.A. b) Shipping agency Panama September 26, 2001 - - 100 -
3.1.10 Elite Bauhinia Navigation Pte. Ltd. b) Owner and operator of vessel Singapore November 24, 2001 - - 100 3,591
3.1.11 Cempaka Navigation Pte. Ltd. b) Owner and operator of vessel Singapore July 25, 2002 - - 100 3,316
3.1.12 Dahlia Navigation Pte. Ltd. b) Owner and operator of vessel Singapore July 25, 2002 - - 100 3,638
3.1.13 Freesia Navigation S.A. Owner and operator of vessel Panama November 15, 2002 100 10,154 100 8,780
3.1.14 Gerbera Navigation S.A. b) Owner and operator of vessel Panama November 29, 2002 - - 100 3,874
3.1.15 Erowati Maritime Pte. Ltd. b) Owner and operator of vessel Singapore August 12, 2004 - - 100 3,241
3.1.16 Gas Papua Maritime Pte Ltd. b) Owner and operator of vessel Singapore November 10, 2004 - - 100 14,701
3.1.17 Rasawulan Maritime Pte. Ltd. b) Owner and operator of vessel Singapore October 8, 2004 - - 100 -
3.1.18 Gas Sulawesi Maritime Pte. Ltd. b) Owner and operator of vessel Singapore November 10, 2004 - - 100 12,538
3.1.19 Gagarmayang Maritime Pte. Ltd. b) Owner and operator of vessel Singapore October 8, 2004 - - 100 156,900
3.1.20 Prita Dewi Maritime Pte. Ltd. b) Owner and operator of vessel Singapore November 10, 2004 - - 100 5,358
3.1.21 Purwati Maritime Pte. Ltd. b) Owner and operator of vessel Singapore November 10, 2004 - - 100 -
3.1.22 Pradapa Maritime Pte. Ltd. b) Owner and operator of vessel Singapore January 8, 2005 - - 100 -
3.1.23 Pergiwati Maritime Pte. Ltd. b) Owner and operator of vessel Singapore January 8, 2005 - - 100 64,006
3.1.24 Barawati Maritime Pte. Ltd. b) Owner and operator of vessel Singapore April 22, 2005 - - 100 -
3.1.25 Eustoma Navigation S.A. b) Owner and operator of vessel Panama August 12, 2005 - - 100 13,494
3.1.26 Puspawati Maritime Pte. Ltd. b) Owner and operator of vessel Singapore September 26, 2005 - - 100 31,159
37
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
3.1.27 Diamond Flow Ltd. b) Investment holding company Hong Kong January 18, 2007 - - 100 -
3.1.28 Hyacinth Navigation S.A b) Owner and operator of vessel Panama June 5, 2008 - - 100 -
3.1.29 Iris Maritime International S.A Owner and operator of vessel Panama June 5, 2008 100 22,693 100 24,564
3.1.30 Gerbera Navigation Pte. Ltd. b) Owner and operator of vessel Singapore February 1, 2011 - - 100 -
3.1.31 BLT International Corporation b) Investment holding company Hong Kong October 22, 2009 - - 100 97,864
3.1.32 Amber Pacific Corporation a) Investment holding company British Virgin Islands December 15, 2015 100 50 100 -
3.2 BLT Chembulk Corporation a) Investment holding company British Virgin Islands October 5, 2007 100 - 100 -
3.2.1 Chembulk Tankers LLC a) Investment holding company Marshall Islands January 9, 2007 100 - 100 49,071
3.2.1.1 Chembulk Management LLC a) Ship management United States of America January 9, 2007 100 - 100 71,120
3.2.1.2 Chembulk Management Pte. Ltd. b) Ship management Singapore March 29, 2007 - - 100 1,076
3.2.1.3 CBL Tankers Do Brasil Ltda. a) Ship management Brazil September 16, 2008 97.5 - 97.5 25
3.2.1.4 BLT Chembulk Group Europe A/S a) Ship management Denmark February 10, 2011 100 - 100 109
3.2.1.5 BLT Chembulk Group Corporation b) Operator of vessel British Virgin Islands December 2, 2010 - - 100 2,079
3.2.2 Chembulk Barcelona Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 25,259
3.2.3 Chembulk Gibraltar Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 14,771
3.2.4 Chembulk Hong Kong Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 22,935
3.2.5 Chembulk Houston Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 12,940
3.2.6 Chembulk Kobe Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 15,889
3.2.7 Chembulk New York Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 20,244
3.2.8 Chembulk Savannah Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 18,579
3.2.9 Chembulk Shanghai Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 14,392
3.2.10 Chembulk Ulsan Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 17,816
3.2.11 Chembulk Virgin Gorda Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 26,315
3.2.12 Chembulk Yokohama Pte. Ltd. b) Owner and operator of vessel Singapore November 2, 2007 - - 100 17,998
3.2.13 Chembulk New Orleans Pte. Ltd. b) Owner and operator of vessel Singapore June 22, 2008 - - 100 23,579
4 PT Brotojoyo Maritime Owner and operator of vessel Indonesia January 20, 2003 100 6,918 100 10
5 PT Cendanawati Maritim Owner and operator of vessel Indonesia April 6, 2016 100 1,060 - -
6 BLT - Borrelli International Holdings Pte. Ltd. b) Investment holding company Singapore September 18, 2013 - - 100 -
7 BLT Buana Holdings Pte. Ltd. b) Investment holding company Singapore February 27, 2014 - - 100 -
8 Nevaeh Limited Investment holding company Hong Kong January 18, 2007 51 - 51 -
9 Teekay BLT Corporation Investment holding company Marshall Islands June 29, 2005 30 392,124 30 398,278
10 Thai Petra Transport Co Ltd. Shipping Agency Thailand July 21, 2000 30 673 30 643
11 PT Berlian Limatama Owner and operator of vessel Indonesia June 24, 1996 50 384 50 372
38
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2016 2015
Board of Commissioners
Board of Directors
Audit Committee
*) Franciscus Xaverius Sulaeman has been appointed as an Independent Director of the Company since
July 20, 2016.
The Group had a total number of 63 and 87 employees (unaudited) as of December 31, 2016 and
2015, respectively.
39
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2016 2015
US$'000 US$'000
Interest income earned from cash on hand and in banks for the year ended December 31, 2016
amounted to US$ 3 thousand and US$ 5 thousand, respectively.
In relation to the transfer of share capital of Chembulk Trading II LLC (CB2), cash on hand and in
banks amounting to US$ 5.8 million were derecognized in 2015 (Note 40).
40
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2016 2015
US$'000 US$'000
By debtor
Third parties:
Owned and chartered vessels 3,723 4,845
Allowance for impairment loss (1,796) (2,438)
Net 1,927 2,407
By currency
U.S. dollar 2,948 3,491
Rupiah 770 131
Other currencies 5 1,223
Sub-total 3,723 4,845
Allowance for impairment loss (1,796) (2,438)
Net 1,927 2,407
The aging of trade receivables as of December 31, 2016 and 2015 were as follows:
2016 2015
US$'000 US$'000
In relation to the transfer of share capital of CB2, trade receivables amounting to US$ 11.2 million
were derecognized in 2015 (Note 40).
41
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The allowance for impairment of trade receivables is based on management’s specific identification of
uncollectible accounts. There was no allowance for impairment of receivables based on
management’s collective assessment of uncollectible accounts. The movement of the allowance for
impairment of trade receivables is as follows:
2016 2015
US$'000 US$'000
Beginning balance 2,438 5,685
Reversal of impairment of trade receivables (Note 28) (1,122) -
Impairment of trade receivables (Note 28) 623 85
Receivables written off (143) (3,332)
Ending balance 1,796 2,438
Based on review of the status of the individual trade receivables at the end of the year, the Group’s
management believes that the allowance for impairment of trade receivables is sufficient to cover the
losses that may arise from uncollectible trade receivables in the future.
2016 2015
US$'000 US$'000
Third parties:
Commission receivable 645 836
Receivable from employees 41 28
Preferred redeemable equity interest - 4,950
Others 382 1,239
Ending balance 1,068 7,053
Pursuant to the PKPU Amendment Plan, as consideration to the Group for the transfer of CB2
shares, vessels and other designated assets transferred pursuant to the Singapore schemes, the
consensual foreclosure and consummation of the designated accounts enforcement, the Group
received from MLA preferred redeemable equity interest in Chembulk Investment Co LLC amounting
to US$ 10.0 million which will be redeemed by Chembulk Investment Co LLC over a five (5) year
period in equal annual installment equal to one-fifth of the total amount.
Chembulk Investment Co LLC is the newly formed entity whose equity interests are held by the MLA
Lenders and their affiliates in proportion to their participation in the MLA Facility Agreement at the
time of closing.
The Group purchased a vessel in 2015 and 2 vessels in 2016 using the purchase option agreement
included in the MLA Restructuring. Accordingly, as of December 31, 2016, the preferred redeemable
equity interest of the Group has been fully utilized as payment for the purchase of the vessels
(Note 12).
Based on review of the status of the individual other receivables at the end of the year, the Group’s
management believes that no allowance for impairment of other receivables is necessary.
42
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
8. ADVANCES
Pursuant to the PKPU Amendment Plan, MLA Lenders shall issue Chembulk Investment Co LLC’s
warrants to purchase up to 10% of equity in Chembulk Investment Co LLC which are subject to
dilution by a market-based management incentive program and any future issuance of equity
securities. The warrants are exercisable in whole or in part over a period of five years.
As of December 31, 2016 and 2015, the management determined the fair value of warrants using
market approach technique of comparable company valuation multiples and the Black-Scholes
model. Based on management’s valuation, the fair value of warrants amounted to US$ 13.0 million
and US$ 23.4 million, respectively. An unrealized loss on change in fair value amounting to US$ 10.4
million was charged to profit or loss in 2016.
The key assumptions used by management in determining the fair value of warrants are as follows:
2016 2015
Had the multiplier increased or decreased by 0.50, with all other variables held constant, the fair
value of warrants would have increased or decreased by US$ 2.8 million.
2016 2015
US$'000 US$'000
The Group’s investments in Swank Ventures Limited (SVL) and Nevaeh Limited (NL) are unquoted
equity shares and accounted for at fair value through other comprehensive income and at cost in
2016, respectively. In 2015, both investments were accounted at cost.
43
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The Group considers the investment in SVL as part of the surplus assets of the Group. Pursuant to
the Restructuring Plan, surplus assets of the Group are assumed to be sold within 3 to 6 years from
the date of the Restructuring Plan.
a. SVL
The Group’s investment in SVL was previously classified as non-current asset classified as held-
for-sale due to management’s plan and commitment to sell the asset. Pursuant to the
Restructuring Plan, the investment was reclassified to available for sale (non-current assets)
since it no longer qualifies as non-current asset classified as held-for-sale due to the change in
the expected timing of disposal which is within 3 to 6 years from the date of the Restructuring
Plan.
SVL is incorporated in British Virgin Islands and has a warrants agreement with PT Umine Energy
Indonesia (Umine) to exercise 179,611 shares or equal to 15.23% of Umine shares. Umine is a
group of coal companies in Indonesia. This warrants agreement may be exercised on or after the
Initial Public Offering (IPO) of PT Ucoal Sumberdaya (Ucoal), a subsidiary of Umine, and will
expire on February 21, 2017.
On November 28, 2014, SVL entered into an amended and restated warrants agreement with
Umine that revised the warrants to be exercisable on or after the IPO of Ucoal or
February 21, 2019, whichever date is earlier.
In 2015, management identified indicators of impairment related to the SVL investment due to the
prolonged economic downturn in the mining industry. Management performed valuation based on
the discounted cash flow of the investment. Based on the results of the valuation, the investment
was reduced to US$ 10.5 million as of December 31, 2015, resulting in impairment of
US$ 1.1 million recognized in profit or loss (Note 30).
In 2016, management determined that its financial forecast projection and discounted cash flow
valuation for its investment in SVL are reliable measurement of fair value of its investment in SVL.
Accordingly, the Group remeasured its investment in SVL at fair value which resulted to
recognition of US$ 4.8 million unrealized gain on change in fair value in other comprehensive
income. Had the Group continued to measure its investment in SVL at cost, the carrying amount
would remain at US$ 10.5 million.
The management estimated that the discount rates using pre-tax rates reflect current market
assessments of the time value of money and the risks specific to the cash-generating unit.
The key assumptions used for fair value and recoverable amount calculation as of December 31,
2016 and 2015 are as follows:
Coal mining Mining services
2016:
Growth rate after 5 years 2% - 3% -
Post tax discount rate (for fair value calculation) 13.80% - 15.33% -
2015:
Growth rate after 5 years 0.29% - 3.0% 0% - 3.0%
Post tax discount rate (for fair value calculation) 17.82% - 19.50% 17.79% - 19.50%
44
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
a. SVL (continued)
Had the growth rate increased/decreased by 1%, with all other variables held constant, the fair
value of investment in SVL would have increased/decreased by US$ 2.6 million/US$ 2.1 million
as of December 31, 2016.
Had the post-tax discount rate increased/decreased by 1%, with all other variables
held constant, the fair value of investment in SVL would have decreased/increased by
US$ 1.3 million/US$ 1.2 million as of December 31, 2016.
b. NL
In 2009, Asean Maritime (AMC), a subsidiary, acquired 100.0% share ownership in NL, an
investment company. This acquisition gave the Company an indirect percentage ownership of
45.0% and 21.8% in Brilliant Hero Industrial Limited (BHIL) and Jiangsu Xinrong Shipyard
Company Limited (JXSCL), respectively. BHIL is an investment holding company while JXSCL is
engaged in ship repair, conversion and construction of steel structure.
On November 1, 2010, AMC sold 49.0% of its ownership in NL to Mitsui & Co. Ltd., a third party.
Although AMC has 51.0% ownership in NL after the sale of investment in shares in NL,
management assessed that AMC does not have control over the financial decisions nor is it
involved in the daily operations of NL, thus, NL is not consolidated in the financial statements.
Further, NL is unable to exercise significant influence over BHIL. Therefore, NL classified its
investments in BHIL as AFS financial assets since 2010.
JXSCL, which is the main asset of NL through share ownership in BHIL, suffered recurring losses
that indicated impairment loss in available-for-sale financial assets of NL.
The Group noted indication of impairment on its available-for-sale investment in NL in 2016 and
2015. Based on the results of management’s valuation, the investment was reduced to
US$ 6.6 million and US$ 7.5 million as of December 31, 2016 and 2015, resulting in impairment
loss of US$ 0.9 million and US$ 2.3 million in 2016 and 2015, recognized in profit or loss
(Note 30).
Pursuant to the PKPU Amendment Plan, the economic benefits from the investment in NL will be
distributed, on a pro rata basis, to unsecured creditors.
45
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The changes in the investments in associates and joint venture under the equity method are as
follows:
2016 2015
US$'000 US$'000
Beginning balance 8,075 2,607
Share in profit for the year 8,107 6,968
Dividends received (900) (1,500)
Ending balance 15,282 8,075
Summarized financial information of the Group’s associates and joint venture is as follows:
2016
Teekay BLT Thai Petra PT Berlian
Corporation Trans. Co. Ltd. Limatama Total
US$'000 US$'000 US$'000 US$'000
Current assets 29,944 345 374 30,663
Non-current assets 362,180 328 10 362,518
Current liabilities (47,796) (189) (99) (48,084)
Non-current liabilities (294,286) (64) - (294,350)
Net assets 50,042 420 285 50,747
Group’s share in net assets of
associates/joint venture 15,013 126 143 15,282
46
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2015
Teekay BLT Thai Petra PT Berlian
Corporation Trans. Co. Ltd. Limatama Total
US$'000 US$'000 US$'000 US$'000
Current assets 22,568 311 360 23,239
Non-current assets 375,710 332 12 376,054
Current liabilities (52,753) (175) (82) (53,010)
Non-current liabilities (319,501) (58) - (319,559)
Net assets 26,024 410 290 26,724
Group’s share in net assets of
associates/joint venture 7,807 123 145 8,075
Teekay BLT Corporation is a joint venture formed in 2005 through the shareholders agreement
signed by the Group and Teekay Corporation, the investment in which is accounted for using the
equity method. The joint venture was formed to charter the vessels in a consortium project among
various international companies related to the extraction of gas reserves from Tangguh gas fields in
Papua, Indonesia. The Company holds 30% equity interest in Teekay BLT Corporation through its
indirect subsidiary, BLT LNG Tangguh Corporation (BLT LNG).
In connection with the joint venture, Teekay Corporation made a loan facility to the Company
secured by a second priority pledge agreement over the shares of BLT LNG, which holds the
Group’s investment in the joint venture (Note 16).
In 2015, Teekay BLT Corporation declared dividends of which a portion received by BLT LNG
Tangguh amounting to US$ 0,8 million was used to pay a portion of the loan plus interest to Teekay
Corporation (Note 16). In 2016 and 2015, BLT LNG received dividends amounting to US$ 0.9 million
and US$ 1.5 million, respectively.
47
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2016
Beginning Ending
Balance Additions Deductions Transfers Revaluations Reclassification Balance
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Cost/Valuation:
Owned vessels 28,595 10,181 - (10,733) 11,404 (7,483) 31,964
Transportation equipment 304 - (103) - - - 201
Office furniture and fixtures 508 - (152) - - - 356
Office and dormitory equipment 2,096 3 (202) - - - 1,897
Buildings and premises 775 - - - - - 775
Total 32,278 10,184 (457) (10,733) 11,404 (7,483) 35,193
Accumulated depreciation
and impairment loss:
Owned vessels - 3,250 - (10,733) 7,483 - -
Transportation equipment 291 9 (103) - - - 197
Office furniture and fixtures 506 1 (152) - - - 355
Office and dormitory equipment 1,864 45 (195) - - - 1,714
Buildings and premises 348 40 - - - - 388
Total 3,009 3,345 (450) (10,733) 7,483 - 2,654
Net Book Value 29,269 32,539
2015
Beginning Ending
Balance Additions Deductions Deconsolidation Transfers Revaluations Balance
US$'000 US$'000 US$'000 US$'000 US$'000 US$'000 US$'000
Cost/Valuation:
Owned vessels 400,413 8,947 (387,839) - (1,317) 8,391 28,595
Leased vessels 188,792 - - (188,792) - - -
Transportation equipment 513 - (209) - - - 304
Office furniture and fixtures 838 13 (343) - - - 508
Office and dormitory equipment 2,727 528 (1,159) - - - 2,096
Buildings and premises 1,426 - (651) - - - 775
Total 594,709 9,488 (390,201) (188,792) (1,317) 8,391 32,278
Accumulated depreciation
and impairment loss:
Owned vessels - 27,100 (25,783) - (1,317) - -
Leased vessels - 9,629 - (9,629) - - -
Transportation equipment 479 21 (209) - - - 291
Office furniture and fixtures 803 34 (331) - - - 506
Office and dormitory equipment 2,309 169 (614) - - - 1,864
Buildings and premises 738 98 (488) - - - 348
Total 4,329 37,051 (27,425) (9,629) (1,317) - 3,009
Net Book Value 590,380 29,269
2016 2015
US$'000 US$'000
Vessel depreciation 3,250 36,729
Administrative expenses (Note 28) 95 322
Total 3,345 37,051
48
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
All sales of fixed assets are made with third parties. Loss on disposal of fixed assets is as follows:
2016 2015
US$'000 US$'000
Cost 457 2,362
Accumulated depreciation (450) (1,642)
Net book value 7 720
Net considerations received 7 17
Loss on disposal of fixed assets (Note 30) - 703
The management is committed to a plan to sell its vessel, Gas Bangka, held by a subsidiary of the
Company. Gas Bangka is a liquefied gas carrier registered in Singapore with a gross tonnage and
deadweight tonnage of 3,496 tons and 3,983 tons, respectively.
The plan to sell was approved by the Board of Directors on October 14, 2016. The plan is part of the
Group’s 2017 business plan of establishing initiatives to close out cash flow shortage and maximize
EBITDA per vessel. In 2016, the management has marketed the availability for sale of Gas Bangka
with various shipbrokers. Accordingly, the vessel was classified as non-current asset held-for-sale.
On February 17, 2017, the Group entered into a Memorandum of Agreement with third party to sell
MT Gas Bangka. MT Gas Bangka was eventually sold and delivered on March 28, 2017.
In relation to the transfer of share capital of CB2, the net carrying value of fixed assets derecognized
amounted to US$ 179.2 million in 2015 (Note 40).
Deductions to fixed assets in 2015 include vessels transferred to MLA as part of settlement of MLA
loan. The carrying value of those vessels amounted to US$ 387.8 million.
As of December 31, 2016 and 2015, the vessels are stated at their revalued amounts using market
approach, based on their fair values in the valuation report dated March 29, 2017 and March 30,
2016, respectively, prepared by an independent appraiser and reviewed by management. The
appraisal report was issued by KJPP Budi, Edy, Saptono & Rekan using market data or sales
comparison approach method in determining the revaluated amounts.
As of December 31, 2016, the vessels’ revalued amount had increased by US$ 11.4 million
(Note 23b). As of December 31, 2015, the vessels’ revalued amounts had increased by
US$ 8.4 million, of which US$ 2.2 million was recorded as reversal of impairment credited to profit or
loss (Note 30) and US$ 6.2 million was credited to revaluation reserve (Note 23b).
For the year ended December 31, 2016, the Group specifically identified certain vessels with
indications of impairment. The vessels’ recoverable amount is considered to be its fair value amount
because management believes that the value in use of vessels approximates the appraised value of
vessels. Impairment value for these vessels amounted to US$ 7.5 million charged to profit or loss in
2016 (Note 30).
Transfers pertaining to accumulated depreciation as at revaluation date were eliminated against the
gross carrying amount of the revalued vessels. Had the Group’s vessels been measured on historical
cost, the carrying value (cost less accumulated depreciation and impairment loss) would have been
US$ 30.2 million and US$ 22.6 million as of December 31, 2016 and 2015, respectively.
49
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
There were three and one additional vessels in 2016 and 2015, respectively. The additional two
vessels in 2016 and one vessel in 2015 were repurchased using the purchase option agreement
(Note 7).
The Group’s fleet consists of eight owned vessels in 2016 and five owned vessels in 2015.
There were no vessels under construction as of December 31, 2016 and 2015.
The Group’s vessels and equipment were insured for hull and machinery damages and war risk,
Increased Value and Additional Owners Interest (I.V. & A.O.I) for US$ 77.5 million and US$ 71.0
million with LCH Lockton Pte. Ltd. and LCH Insurance (S) Pte. Ltd. in 2016 and 2015, respectively.
The Group’s vessels and equipment were also insured against losses of third parties arising from
vessel operations such as environmental pollution caused by accidents (Protection and Indemnity or
P&I).
Management believes that the insurance coverage is adequate to cover possible losses on the
assets insured.
MT Gas Indonesia, MT Gas Kalimantan and MT Indradi are collateralized to various liabilities of the
Group (Note 16).
As of December 31, 2016 and 2015, the total acquisition costs of the Group’s fully depreciated fixed
assets that are still in use and those no longer used amounted to US$ 2.1 million and US$ 2.2
million, respectively (unaudited).
By currency
U.S. dollar 3,435 7,529
Rupiah 1,429 151
Singapore dollar 701 622
Other currencies 518 1,708
Total 6,083 10,010
50
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The trade accounts payable represent liabilities to shipping companies as agents, to sub-agents and
to suppliers for purchases of fuel and spare parts, and vessel equipment.
Pursuant to PKPU Amendment Plan in 2015, trade creditors will retain 50% of their outstanding debt
balance and will be paid over a period of five years (Note 35). Total gain on restructuring recognized
by the Group amounted to US$ 6.4 million in 2015.
In relation to the transfer of share capital of CB2, trade accounts payable amounting to US$ 5.4
million were deconsolidated in 2015 (Note 40).
2016 2015
US$'000 US$'000
Vessels operation and dry docking 1,692 1,117
Interest 1,100 5,500
Others 721 1,661
Total 3,513 8,278
In relation to the transfer of share capital of CB2, accrued expenses amounting to US$ 7.6 million
were deconsolidated in 2015 (Note 40).
15. TAXATION
2016 2015
US$'000 US$'000
Value Added Tax 183 616
Income tax
Article 21 - 7
Article 23 25 -
Article 26 1 4
Total 209 627
51
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2016 2015
US$'000 US$'000
The breakdown of final income tax on revenues related to charter and operation of vessels of the
Company is as follows:
2016 2015
US$'000 US$'000
Final income tax
The Company 97 65
Subsidiaries 32 1
Payments during the year (129) (66)
Final income tax payable - -
52
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Current tax
The Company’s computation of tax on revenues not subject to final income tax is as follows:
2016 2015
US$'000 US$'000
The Company reported its calculation of 2015 income tax on June 24, 2016. The reported taxable
income of the Company in 2015 is the same taxable income reported in its Annual Tax Return.
53
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Deferred tax
The details and movements of the Group’s deferred tax assets (liabilities) are as follows:
Credited Credited
January 1, (charged) (charged) Adjustment to December 31,
2016 to profit or loss to equity deferred tax 2016
US$'000 US$'000 US$'000 US$'000 US$'000
Credited Credited
January 1, (charged) (charged) Adjustment to December 31,
2015 to profit or loss to equity deferred tax 2015
US$'000 US$'000 US$'000 US$'000 US$'000
Deferred tax assets are recognized in the consolidated financial statements if sufficient taxable
income will be available to allow all or part of the deferred tax assets to be utilized.
The Group has unrecognized deferred tax asset on tax losses carry-forward amounting to
US$ 9.1 million and US$ 19.3 million as of December 31, 2016 and 2015, respectively, since the
Group does not have sufficient basis to determine the future tax benefit on such deferred tax assets.
The tax losses carry-forward can be utilized against the taxable income for a period of five years
subsequent to the year the tax loss was incurred.
54
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Reconciliation between the income tax benefit and the amount computed by applying the effective
tax rate to the profit (loss) before income tax is as follows:
2016 2015
US$'000 US$'000
Profit (loss) before income tax per consolidated
statement of income and other comprehensive income (15,641) 170,853
Income (expenses) net of related expense (income), already
subjected to final tax (2,286) 6,717
Taxable income (loss) (13,355) 177,570
Income tax benefit (expense) at prevailing tax rate (25%) 3,339 (44,392)
Effects of:
Profit (loss) before income tax of subsidiaries (2,995) 41,780
Unrecognized deferred tax from tax losses carry-forward (227) -
Final tax (129) (66)
Deferred tax from utilized tax losses carry-forward - 585
Current tax of foreign subsidiaries (4) (7)
Deferred tax of subsidiaries 2 (312)
Non-deductible income and expenses 2 9,645
Adjustment to deferred tax (93) 9,133
Income tax benefit (expense) - net (105) 16,366
Bank loans:
PT Bank Mandiri (Persero) Tbk 11,205 12,248
PT Bank Central Asia Tbk 3,794 4,401
Related party loans:
PT Bagusnusa Samudra Gemilang (Note 33) 1,828 1,726
Teekay Corporation - 661
Others:
Amicorp Trustees (Singapore) Limited 12,606 12,322
Total 29,433 31,358
By currency:
US dollar 16,400 17,384
Rupiah 13,033 13,974
Total 29,433 31,358
55
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Following the events of default, the bank loan creditors of the Group submitted their respective
claims under the PKPU. Pursuant to the Restructuring Plan, the bank loan creditors fall under
the class of secured creditors.
Considering the effects of the restructuring plan, the Group discounted the forecasted cash
flows related to the following restructured bank loans using appropriate interest rates
determined by management at current prevailing interest rates applicable to the Group. The
respective restructured terms of the bank loan creditors under the Restructuring Plan are
binding and set out as follows (Note 35):
Principal amortization over a repayment period commencing from April 1, 2013 to the
10th anniversary of the Restructuring Plan, the maturity date of any loan extended by
any unsecured creditor (apart from the trade creditors), or March 31, 2023, whichever
is the earliest to occur (“Maturity Date”) with equal quarterly installments commencing
in Year 3 with the first installment starting on June 30, 2015.
Interest (3-month JIBOR + 7.5 %) capitalized from July 1, 2012 until March 31, 2014,
then quarterly cash payments from June 30, 2014, provided that there is sufficient
cash in Year 2 to (i) build up the US$ 25.0 million minimum cash buffer; (ii) pay cash
interest on the Working Capital Facility; (iii) pay principal on the Working Capital
Facility, and if any of these conditions are not met for any quarter in year 2, such
payments of interest in year 2 will be capitalized and added to principal pursuant to
the cash waterfall principles set out in the Restructuring Plan.
The rights of Mandiri to call an event of default in respect of this Plan are as follows: if
Mandiri still holds security over any vessel owned or operated by the Company, an
event of default can be called for non-payment of principal and interest after Year 2;
or if Mandiri no longer holds security over any vessel owned or operated by BLT, an
event of default can be called for non-payment of interest and principal after Year 4.
90.0% of the sales price of the two vessels shall be paid to Mandiri and 95.0% of the
sales price of the remaining four vessels referred to above will be applied to reduce
the outstanding principal due to Mandiri.
56
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The Restructuring Plan shall not compromise any rights that Mandiri has with respect
of the security in all secured vessels and the Company shall not object or hinder any
attempts by Mandiri to sell these vessels, whether pursuant to its security or
otherwise. The Company and BULL shall not object to any request by Mandiri to sell
a vessel and will not object or hinder Mandiri’s attempts to enforce or sell these
vessels.
In 2014, the Company sold three vessels secured to Mandiri. The total proceeds from the
sale of these 3 vessels amounted to US$ 6.4 million which was applied towards the
prepayment of Mandiri loan in accordance with the Restructuring Plan (Note 35).
Pursuant to PKPU Amendment Plan and letter from Mandiri dated September 30, 2015,
the terms of credit facility with Mandiri are amended as follows:
Outstanding principal is Rp 111.9 billion and capitalized interest from July 1, 2012 up
to March 31, 2015 is Rp 79.4 billion.
Outstanding principal amortization over a repayment period, commencing from
June 30, 2017 to September 30, 2021, with 18 equal quarterly installments with the
first installment starting on June 30, 2017.
Interest from April 1, 2015 shall be calculated based on an interest rate of 3-month
JIBOR + 0.5% per annum based on 365 days per annum and shall be paid quarterly
starting from June 30, 2015.
The sale of MT Kunti (“Kunti Sale”) will be completed by April 1, 2016 or on a later
date to be agreed by Mandiri with value of Rp 7.0 billion. Net proceeds from the Kunti
Sale will be used to repay the last principal installment due.
Any quarterly payments to be made in each year will be made on the last business
day of each quarter of such year. All payments to be made will be made free of any
rights to off-set, deduct or withhold.
No accelerated repayment from cash sweep.
In 2016, Kunti Sale had been completed. Net proceeds amounting to Rp 6.6 billion was
used to repay principal installment in accordance with the Restructuring Plan (Note 35).
The carrying value of the restructured loan from Mandiri as of December 31, 2016 and
2015 amounted to US$ 11.2 million and US$ 12.2 million, respectively. The annual
effective interest rates of the loan are 7.6% and 8.5% in 2016 and 2015, respectively.
Interest expense charged to profit or loss in 2016 and 2015 amounted to US$ 578
thousand and US$ 747 thousand, respectively.
The Company recognized gain on restructuring amounting to US$ 1.1 million in 2015.
57
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Principal amortization over a repayment period commencing from April 1, 2013 to the
maturity date which is (i) the 10th anniversary from the date the Restructuring Plan is
ratified by the Jakarta Court, (ii) the earliest maturity date of any loan extended by
any unsecured creditor (apart from trade creditors), or (iii) March 31, 2017, whichever
is the earliest to occur with 32 equal quarterly installments commencing the 3rd year
with the first installment starting June 30, 2015.
Interest (JIBOR + 5.25%) capitalized from July 1, 2012 until March 31, 2014, then
quarterly cash payments from June 30, 2014, provided that there is sufficient cash in
Year 2 to (i) build up the US$ 25.0 million minimum cash buffer, (ii) pay cash interest
on the Working Capital Facility, (iii) pay principal on the Working Capital Facility, and
if any of these conditions is not met for any quarter in Year 2, such payments of
interest in Year 2 will be capitalized and added to principal pursuant to the cash
waterfall principles set out in the Restructuring Plan.
The rights of BCA to call an event of default in respect of the Restructuring Plan are
as follows: if BCA still holds security over any vessel owned or operated by the
Company, an event of default can be called for non-payment of principal and interest
after Year 2; or if BCA no longer holds security over any vessel owned or operated by
the Company, an event of default can be called for non-payment of interest and
principal after Year 4.
The Company agrees that it will sell the secured vessels by mutual consent of BCA at
a sales price agreed and acceptable to BCA, provided that BCA gives reasonable
notice in providing its request and that the sale of a vessel is conducted as an arm’s
length commercial transaction and the sales price is at the vessel’s market value.
Payment to BCA of 95.0% of the sales price of 2 vessels will be applied to reduce
outstanding principal due to BCA.
In the event that the vessel(s) are sold, the proceeds of such sale(s) will be used to
offset/pay the last principal installment that is due to BCA and the maturity date of the
amortized principal payments to BCA will be reduced accordingly.
This Restructuring Plan shall not compromise any rights that BCA has in respect of
the security in all secured vessel(s) and the Company shall not object or hinder any
attempts by BCA to sell these vessel(s), whether pursuant to its security or otherwise.
In 2014, the Group had finalized an agreement with BCA to fix the amount of loan into
US$ currency and all other terms pursuant to the Restructuring Plan.
58
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Pursuant to PKPU Amendment Plan in 2015, the terms of credit facility with BCA are
amended as follows:
If there is remaining cash in the Earnings Account (after the payment of interest, taxes
and other costs that may be incurred outside the Principal Amount), the remaining
cash can be used for amortization of the outstanding principal amount which will be
paid on every interest payment date effective from the date of approval of the PKPU
Amendment Plan until March 31, 2017;
Where there is insufficient cash to pay a quarterly installment of principal amount, with
the written consent of BCA, the Company may add the amount of that installment to
the next quarterly installment.
As of December 31, 2016 and 2015, the carrying amount of the loan from BCA amounted
to US$ 3.8 million and US$ 4.4 million, respectively. The annual effective interest rate of
the loan is 6.0% in 2016 and 2015. Interest expense charged to profit or loss in 2016 and
2015 amounted to US$ 254 thousand and US$ 292 thousand, respectively.
The loan from Bagusnusa was restructured in accordance with the provisions of the
Restructuring Plan for intercompany claims.
Considering the effects of the Restructuring Plan, the Group discounted the forecasted
cash flows related to the following restructured related party loan using appropriate
interest rates determined by management at current prevailing interest rates applicable to
the Group. The restructured terms under the Restructuring Plan for intercompany
creditors are binding and set out as follows (Note 35):
No payments or satisfaction will be made until all existing secured and unsecured
creditors are repaid in full.
No voting rights in the PKPU or otherwise assert or make any claims upon the Group.
59
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Based on management’s discounted cash flow forecast analysis, using compound annual
growth rate of 20.86% and discount rate of 12.28% in 2015, the Company will only be
able to settle its loan from Bagusnusa by Year 2070. Consequently, the difference
between the nominal amount of the loan and its fair value amounting to US$ 7.9 million is
presented under Other Capital Reserves. There were no changes in assumptions as of
December 31, 2016.
The Company recognized loss on restructuring amounting to US$ 2.6 million in 2015.
The carrying value of the restructured loan from Bagusnusa as of December 31, 2016
and 2015 amounted to US$ 1.8 million and US$ 1.7 million, respectively. In 2016 and
2015, the annual effective interest rate of the loan is 3.14%. Interest expense charged to
profit or loss in 2016 and 2015 amounted to US$ 56 thousand and US$ 242 thousand,
respectively.
Due to the Group’s financial position in 2011, the Company defaulted on its payment
obligation under the loan facility in November 2011. Teekay Corporation issued a notice
of demand and declared the full amount of the loan immediately due and payable. The
Board of Directors of Teekay Corporation subsequently took steps to enforce its security
over the loan facility by replacing the officers of BLT LNG with its nominees and
commencing proceedings in the Commercial Court of England against the Company
(Debt Proceedings).
On February 1, 2014, the Company along with Diamond Pacific International Corporation
(DPIC), BLT LNG Tangguh Corporation and Teekay BLT Corporation entered into a
Settlement Agreement with Teekay Corporation, Teekay LNG Partners L.P. and Teekay
Tangguh Holding Corporations with the following conditions:
a. The Company shall pay Teekay Corporation the amount of US$ 0.5 million on
June 30, 2014 and December 31, 2014 as payments against sums due pursuant to
the court order.
b. The Company shall pay Teekay Tangguh Holdings Corporation the amount of
US$ 0.5 million in satisfaction of the Company’s Guarantee Fees due at the date of
the agreement.
c. Gandari Maritime Pte. Ltd., a subsidiary of the Company, irrevocably waives and
releases BLT LNG Tangguh Corporation from all claims whatsoever with respect to
the loan amounting to US$ 24.7 million.
60
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
d. Teekay BLT Corporation shall declare and pay dividend in the amount of
US$ 21.5 million as soon as reasonably practicable.
e. Teekay BLT Corporation, BLT LNG Tangguh Corporation and the Company agreed
that the part of the Promissory Note Debt owed by the Company to Teekay BLT
Corporation with principal amount of US$ 3.6 million plus interest will be novated by
the Company through transfer of debt owed by the Company to its subsidiary, BLT
LNG Tangguh Corporation effective immediately.
f. DPIC shall be entitled through a shareholders’ resolution to remove all directors from
the board of BLT LNG Tangguh Corporation and replace those directors with its
nominees.
As of December 31, 2015, the loan from Teekay Corporation amounted to US$ 0.7
million, which comprise of US$ 121 thousand principal loan and US$ 539 thousand
deferred interest. The annual effective interest rate of the loan is 8%.
As of December 31, 2016, loan and deferred interest from Teekay Corporation were fully
paid.
(iii) Others
On December 23, 2015, Mizuho entered into an assignment agreement with Amicorp Trustees
(Singapore) Limited, as trustee of the Fortuna Growth Fund (Sub-Fund A), where Mizuho sold,
transferred and assigned its rights, titles and interests, with respect to the Restructuring
Agreement, to Amicorp.
Upon the receipt of full consideration agreed by Mizuho and Amicorp, Mizuho shall
automatically withdraw its position as a creditor to the Company pursuant of the Restructuring
Agreement and release and discharge the collateral security and deliver it to Amicorp. Amicorp
will have the rights of Mizuho as secured creditor in the PKPU Amendment Plan.
The carrying value of the restructured loan from Amicorp as of December 31, 2016 and 2015
amounted to US$ 12.6 million and US$ 12.3 million, respectively. The annual effective interest
rate of the loan is 4.30% in 2016 and 2015. Interest expense charged to profit or loss in 2016
and 2015 amounted to US$ 585 thousand and US$ 393 thousand, respectively.
61
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2016 2015
US$'000 US$'000
a. Payable to BULL
On March 20, 2015, the Group and BULL signed Statement of Confirmation whereby both
parties agreed that net balance of due to BULL amounted to US$ 61.6 million, after the
subrogated claim from the transfers of investment in BULL.
Pursuant to PKPU Amendment Plan in 2015, no payments will be made to BULL until (i) all
existing secured creditors are repaid in full, and (ii) the aggregate value of the 48% equity
interest held by the PKPU Shareholder (including successors and nominees) (based on a
3-month weighted average share price) exceeds the total outstanding claims of US$ 1.1 billion.
Based on management’s discounted cash flow forecast analysis, using compound annual
growth rate of 20.86% and discount rate of 12.28% in 2015, the Group will only be able to
settle its payable to BULL by Year 2070. Accordingly, the Group recomputed the present value
of cash flows related to payable to BULL using appropriate interest rate applicable to the
Group. Gain on restructuring recognized by the Group amounted to US$ 35.3 million in 2015.
There were no changes in assumptions as of December 31, 2016.
The net carrying amount of the restructured payable to BULL as of December 31, 2016 and
2015 amounted to US$ 7.9 million and US$ 7.3 million, respectively. The effective interest rate
for this liability is 3.93% in 2016 and 2015. Interest expense charged to profit or loss in 2016
and 2015 amounted to US$ 291 thousand and US$ 1.2 million, respectively.
As part of BULL’s successful restructuring process, PT Danatama Perkasa (DP), a third party
investor, will transfer back 3,142 million shares (equivalent to 17.8% of the total issued shares)
in BULL to the Company after the completion of the enforcement of BULL’s security. Until
December 31, 2016, no shares have been received yet by the Company.
In 2012, the Group defaulted on payments of various trade creditors related to repairs and
maintenance of vessels and purchase of fuel. These payables were reclassified to other
payables while the Group is under negotiation with the creditors.
In 2013, the Group entered into settlement agreements with its respective creditors regarding
these liabilities. The terms of repayment schedules follow the provision in the Restructuring
Plan on settlement of payments over a 5-year term.
62
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Pursuant to PKPU Amendment Plan in 2015, the total restructured trade debt being 50% of the
total trade debts shall be repaid in equal monthly installments over a period of five years
(Note 35). Accordingly, gain on restructuring recognized from claims for vessel repairs and fuel
purchases by the Group amounted to US$ 0.3 million.
The carrying amount of the restructured liabilities arising from vessel repairs and fuel
purchases as of December 31, 2016 and 2015 amounted to US$ 3.7 million and
US$ 5.0 million, respectively.
The Group provides post-employment benefits for its qualified employees in accordance with Labor
Law No. 13/2003. The number of employees entitled to the benefits is 54 in 2016 and 47 in 2015.
Net expense recognized in the consolidated statement of profit or loss and other comprehensive
income is as follows:
2016 2015
US$'000 US$'000
Movements in the present value of the unfunded obligations for post-employment benefits are as
follows:
2016 2015
US$'000 US$'000
Beginning balance 1,231 1,481
Current service cost 86 132
Interest cost 110 108
Benefits paid (10) (24)
Curtailment/settlement (20) (102)
Past service cost 1 -
Remeasurements
Effects of experience adjustments (134) (117)
Effects of changes in financial assumptions 72 (106)
Effect of changes in foreign exchange rates 32 (141)
Ending balance 1,368 1,231
Current (presented under “Accrued expenses”) 13 14
Non-current 1,355 1,217
Total 1,368 1,231
63
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2016 2015
Discount rate per annum 8.25% 9%
Salary increment rate per annum 10% 10%
Mortality rate/table 100.0%/TMI3 100.0%/TMI3
Resignation rate 10% per annum until age 36 10% per annum until age 36
then decreasing linearly to then decreasing linearly to
0% at age 56 0% at age 56
The quantitative sensitivity analysis for significant assumptions as of December 31, 2016 and 2015 is
as follows:
The maturity of provision for post-employment benefits as of December 31, 2016 and 2015 is as
follows:
2016 2015
US$'000 US$'000
The average duration of the provision for post-employment benefits is 9.13 and 10.11 as of
December 31, 2016 and 2015, respectively.
64
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Based on notarial deed No. 16 dated November 23, 2015 of Firdhonal, SH, notary in Jakarta, the
Shareholders resolved and approved the increase of authorized capital from 14,676,480,000 shares
to 44,237,830,228 series A shares and 2,456,869,565 series B shares or equivalent to
Rp 2,887,707,867,500 and the issued and paid up capital of 11,550,831,470 series A shares to
23,483,317,538 series A shares or equivalent to Rp 1,467,707,346,125 and the issuance of new
series A shares amounting to 11,932,486,068 shares. This change was approved by the Ministry of
Law and Human Rights of the Republic of Indonesia in its Decision Letter No. AHU-
0947364.AH.01.02 Year 2015 dated December 6, 2015.
Pursuant to PKPU Amendment Plan in 2015, PT Tunggaladhi Baskara committed to transfer the 2%
of the total ordinary shares in the Company held by Surya Family to unsecured creditors to be
distributed on a pro rata basis among based on the principal debt outstanding (Note 35). Until the
issuance date of this report, no transfer of shares has been made yet.
65
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2016 2015
US$'000 US$'000
Pursuant to PKPU Amendment Plan in 2015, the Company issued 11,932,486,068 series A shares
in exchange for the settlement of principal debts amounting to US$ 1,033.5 million with the
unsecured creditors. As a result, an amount of US$ 979.5 million is recognized as Additional Paid-in
Capital.
At the Extraordinary General Meeting of Shareholders, as stated in notarial deed No. 47 dated
May 31, 2006 of Amrul Partomuan Pohan, S.H., LL.M., notary in Jakarta, the shareholders approved
to repurchase a maximum of 10.0% of the issued and paid-up shares, at the purchase price of
Rp 2,750 per share until May 31, 2007.
In August 2010, the Company entered into a standby facility agreement of US$ 7.5 million. This
facility was drawn down in September 2011 in the amount of US$ 7.3 million which was secured by
treasury shares with market value on that date amounting to Rp 97.2 billion or equivalent to US$ 11.3
million. The Company did not fulfill its obligations on the maturity date on November 14, 2011; hence
an event of default was declared on November 21, 2011 of which the treasury shares were exercised
to cover the repayment of the facility. The difference between the carrying amounts of loan and
interest and the acquisition cost of such treasury share amounting to US$ 72.9 million was recorded
as difference in capital on treasury share transaction, a component of Additional Paid-in Capital.
The total number of treasury shares amounted to 31,027,111 shares or 0.13% of total issued shares.
BULL was a former subsidiary of the Company until it was deconsolidated in 2013. The above
transactions were the result of changes in the equity ownership of the Company in BULL that were
recognized directly in equity.
66
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
23. RESERVES
2016 2015
US$'000 US$'000
General reserves 5,898 5,898
Revaluation reserves 16,959 6,029
Financial statements translation (121) (121)
Net 22,736 11,806
a. General reserves
Based on Limited Liability Company Law No. 40 Year 2007, the Company shall appropriate
certain amounts of its profit in each year to general reserves if there are funds available, until
the general reserves reach at least 20.0% of the issued and fully paid share capital.
The Company allocated general reserves totaling US$ 5.9 million. Such general reserves were
approved in prior years’ Annual Shareholders’ Meetings.
b. Revaluation reserves
2016 2015
US$'000 US$'000
Beginning balance 6,029 11,457
Net revaluation increase (Note 12) 11,404 6,149
Deferred income tax 627 (500)
Transfers to deficit (Note 24) (1,101) (11,077)
Ending balance 16,959 6,029
The revaluation reserves arose from the revaluation of vessels, net of deferred tax, as
applicable. Where revalued vessels are sold, the portion of the revaluation reserves that
relates to that vessel, is effectively realized, and is transferred directly to deficit.
This reserve consists of foreign exchange differences from translation to US$ of subsidiaries’
and associates’ financial statements with functional currency other than US$.
24. DEFICIT
2016 2015
US$'000 US$'000
Beginning balance (1,263,466) (1,461,929)
Profit (loss) for the year (15,746) 187,219
Transfers from revaluation reserves (Note 23b) 1,101 11,077
Remeasurement on post-employment benefits 46 167
Ending balance (1,278,065) (1,263,466)
67
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2016 2015
US$'000 US$'000
Operating revenues from:
Chemical vessels 10,932 237,453
Gas vessels 9,097 15,186
Others 224 552
Total 20,253 253,191
In 2016, operating revenues exceeding 10.0% of total operating revenues are derived from
PT Chandra Asri Petrochemical Tbk, Apex Energy and PT Shell Indonesia which are approximately
US$ 9.1 million or 44.5% of total operating revenues.
In 2015, there were no revenues from a customer that exceeded 10.0% of total operating revenues.
2016 2015
US$'000 US$'000
Fuel 2,823 49,165
Port charges 2,008 34,739
Total 4,831 83,904
7.84% and 0.03% of the above voyage expenses were from related parties in 2016 and 2015,
respectively (Note 33).
There were no expenses from a specific party that exceeded 10.0% of the total voyage expenses.
2016 2015
US$'000 US$'000
Vessel crew salaries 4,463 24,156
Lubricant 428 2,670
Insurance 427 5,246
Spare parts 390 4,295
Vessel crew meal allowances 362 1,719
Processing of documents 318 1,766
Repairs and maintenance 240 3,894
Transportation 213 2,107
Supplies 208 1,321
Management fee 37 3,337
Others 440 6,748
Total 7,526 57,259
68
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2016 2015
US$'000 US$'000
2016 2015
US$'000 US$'000
2016 2015
US$'000 US$'000
Reversal (allowance) of impairment of vessels (Note 12) (7,483) 2,242
Impairment loss on available-for-sale financial assets (Note 10) (940) (3,400)
Loss on disposal of fixed assets (Note 12) - (703)
Others 360 (537)
Net (8,063) (2,398)
69
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The Group’s computation for basic earnings (loss) per share for 2016 and 2015 is as follows:
2016 2015
US$'000 US$'000
Net profit (loss) attributable to owners of the Company (15,746) 187,219
Weighted average number of outstanding shares 23,452,290,427 11,519,804,359
Basic earnings (loss) per share (in full amount) (0.0007) 0.0162
Diluted earnings (loss) per share amounts are calculated by dividing the net profit (loss) attributable to
owners of the Company by the weighted average number of outstanding shares during the year plus
the weighted average of shares to be issued to PT Megah Elang Inti under the PKPU Amendment
Plan (Note 36).
Information reported to the chief operating decision-maker for the purpose of resource allocation and
assessment of segment performance focuses on type of products or services delivered or provided.
The Group’s reportable segments are, based on type of vessels chartered: chemical tankers and gas
tankers; and others revenues.
The following summary describes the operations in each of the reportable segments:
a. Chemical tankers provide maritime transportation of liquid chemical (organic and non-organic)
and vegetable oil and animal fats.
b. Gas tankers provide maritime transportation of liquefied gas, which includes, LPG, propylene,
propane and LNG.
The accounting policies of the reportable segments are the same as the Group’s accounting policies
described in Note 2 to the consolidated financial statements. Segment profit represents the profit
earned by each segment without allocation of administrative expenses, finance cost, investment
income, and share in profit (loss) of associates, and other gains and losses. This is the measure
reported to the directors as the chief operating decision-maker for the purposes of resource allocation
and assessment of segment performance.
70
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The following tables show the analysis of the Group’s reportable segments:
2016 2015
US$'000 US$'000
Segment assets
Chemical 31,455 9,912
Gas 18,274 35,740
Others 1,465 7,643
Total 51,194 53,295
Unallocated assets 50,179 47,811
Consolidated 101,373 101,106
Segment liabilities
Chemical 1,579 1,383
Gas 4,126 6,858
Others 5,290 13,782
Total 10,995 22,023
Unallocated liabilities 42,426 42,272
Consolidated 53,421 64,295
2016
Chemical Gas Others Total
US$'000 US$'000 US$'000 US$'000
Segment revenue
External revenue 10,932 9,097 224 20,253
Segment expenses
Voyage expenses 3,325 1,506 - 4,831
Ship operating expenses 4,596 2,930 - 7,526
Vessel depreciation 1,567 1,683 - 3,250
Total segment expenses 9,488 6,119 - 15,607
Segment gross profit 1,444 2,978 224 4,646
71
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The Group is domiciled in two main geographical areas namely, Malaysia and Indonesia.
2016
Unallocated and
Malaysia Indonesia Eliminations Consolidated
US$'000 US$'000 US$'000 US$'000
Revenues
External revenues 6,914 13,339 - 20,253
Inter-segment revenues 815 460 (1,275) -
Total revenues 7,729 13,799 (1,275) 20,253
72
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2015
Unallocated and
Malaysia Indonesia Eliminations Consolidated
US$'000 US$'000 US$'000 US$'000
Revenues
External revenues 249,666 3,525 - 253,191
Inter-segment revenues 1,935 - (1,935) -
Total revenues 251,601 3,525 (1,935) 253,191
Nature of relationship
PT Bagusnusa Samudra Gemilang is the ultimate parent and controlling party of the Group.
PT Arpeni Pratama Ocean Line Tbk is a company owned by close family members of the
controlling party of PT Bagusnusa Samudra Gemilang.
Pan Union Agencies Pte. Ltd. and Pan Union Shipping Pte. Ltd. are companies that are directly
or indirectly owned by Ms. Siana Anggraeni Surya, the Company’s President Director.
73
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The Group, in their regular conduct of its business, has engaged in transactions with related parties.
The outstanding balances with related parties are as follows:
Percentage to the
respective total
Amount consolidated liabilities
2016 2015 2016 2015
US$'000 US$'000
Trade accounts payable:
Thai Petra Transport Co. Ltd. 119 150 1.96% 1.50%
PT Arpeni Pratama Ocean Line Tbk 37 38 0.61% 0.38%
PT Garuda Mahakam Pratama 20 26 0.33% 0.26%
Pan Union Agencies Pte. Ltd. 11 - 0.18% 0.00%
Loans payable:
PT Bagunusa Samudra Gemilang 1,828 1,726 6.21% 5.50%
Total 2,015 1,940 9.29% 7.64%
Percentage to
total consolidated
Amount voyage expenses
2016 2015 2016 2015
US$'000 US$'000
Voyage expenses:
Pan Union Agencies Pte. Ltd. 201 - 4.16% 0.00%
Thai Petra Transport Co. Ltd. 170 19 3.52% 0.02%
PT Garuda Mahakam Pratama 8 7 0.16% 0.01%
PT Arpeni Pratama Ocean Line Tbk - 1 0.00% 0.00%
Total 379 27 7.84% 0.03%
Total compensation of the Company’s key management (commissioners and directors) during the
year is as follows:
2016 2015
US$'000 US$'000
74
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
34. LITIGATIONS
On January 26, 2012, following the covenant breach of an agreement covering a loan granted to one
of the subsidiaries for which the Company is a guarantor, the Company declared a debt standstill on
all of the Group’s bank loans, bonds, lease and derivative agreements and other financial obligations,
to enable the Group to review its financial position and arrangements. BULL and its creditors are
excluded from the debt standstill. Accordingly, several of the Group’s creditors declared events of
default. On June 14, 2012, Mandiri filed a petition for PKPU proceedings against the Company in the
Central Jakarta Commercial Court.
On March 14, 2013, the requisite majority of the secured and unsecured creditors of the
Company voted to approve a plan put forward by the Company for the restructuring of its debts
as part of the PKPU process overseen by the Central Jakarta Commercial Court. The
Restructuring Plan was subsequently ratified by the Central Jakarta Commercial Court on
March 22, 2013.
On March 28, 2013, six related Indonesian bondholders filed an appeal to the Supreme Court of
the Republic of Indonesia (“Supreme Court”) against the decision of the Central Jakarta
Commercial Court in ratifying the Restructuring Plan. On July 25, 2013, the Supreme Court
dismissed the PKPU appeal of the six Indonesian bondholders.
On June 16, 2014, the Supreme Court issued a judgment which set out the grounds for its
rejection of the PKPU appeal filed by the six Indonesian bondholders.
On July 18, 2014, the six related Indonesian bondholders filed a civil review against the
Supreme Court Decision which was rejected again by the Supreme Court on November 2, 2015.
Section I paragraph 4 of the Restructuring Plan authorized the Company to amend the PKPU
Plan with the approval of at least 50% of the creditors and 66.67% of the amount of claims
outstanding from the two classes of creditors (secured and unsecured) attending and voting at a
creditor's meeting.
On July 8, 2015, after the issuance of the PKPU Amendment Plan to the creditors, the same
group of Indonesian bondholders filed a lawsuit to nullify the PKPU Amendment Plan.
The Commercial Court dismissed the lawsuit in its entirety in a hearing on September 7, 2015
and the same group filed an appeal again on September 15, 2015 to the Supreme Court. The
Supreme Court has again rejected the plaintiffs’ lawsuit on January 27, 2016 with Decision
No. 817 K/Pdt.Sus-Pailit/2015/PN Jakarta Pusat.
On August 26, 2016, the same group challenged the judgment of the Supreme Court through a
civil review process.
As of December 31, 2016, the Group has not yet received a court notification of whether the
Supreme Court has rendered its judgment in relation to the group of Indonesian bondholders’
civil review challenge.
75
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
On December 13, 2012, Gramercy entities (major bondholder of the US$ secured bonds) filed
for Chapter 11 Proceedings in the US Bankruptcy Court (“US Court”).
On March 7, 2013, the Company reached an agreement with Gramercy pursuant to which the
Chapter 11 proceedings would be indefinitely stayed pending a final order being granted in
Chapter 15 proceedings.
On December 8, 2014, the Company filed a motion with the US Court to dismiss the Chapter 11
proceedings.
On January 8, 2015, the Chapter 11 Proceedings were dismissed and the case was ordered to
be closed.
On March 26, 2013, following the ratification of the Company’s Restructuring Plan by the Central
Jakarta Commercial Court, the Company filed a petition under Chapter 15 of the United States
Bankruptcy Code to recognize the PKPU proceedings as foreign main proceedings.
On May 21, 2013, the US Court granted recognition of the Indonesian PKPU proceedings as
foreign main proceedings. The order for recognition is accompanied by a permanent injunction
on all litigation and enforcement proceedings against the Company within the US. The next step
in the Chapter 15 process is for the Company to file an application seeking enforcement of the
Restructuring Plan in the US.
On December 8, 2014, the Company filed a motion with the US Court to grant recognition of the
Restructuring Plan within the United States.
On January 8, 2015, the US Court granted recognition of the Indonesian Restructuring Plan
including any amendments or modifications and gave the plan full force and effect in US to the
same extent that are given effect in Indonesia and each is binding on all Plan Creditors (as
defined in the Restructuring Plan) of the Company.
On August 27, 2015, Chapter 15 Proceedings were closed by order of the US Bankruptcy Court,
with the closing order clarifying that any amendments to the Restructuring Plan be given full
force and effect with references to the Restructuring Plan in the PKPU Recognition Order
including any amendment to the Restructuring Plan.
On September 13, 2013, following the ratification of the Company’s Restructuring Plan by the
Central Jakarta Commercial Court, the Singapore High Court granted certain subsidiaries of the
Company (“Relevant Subsidiaries”) to convene meetings of the creditors for the purposes of
approving a scheme of arrangement between each Relevant Subsidiary and its creditors.
76
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The Relevant Subsidiaries’ proposals under their respective schemes of arrangement are part of
the implementation of the restructuring initiatives set out in the Restructuring Plan proposed by
the Company and approved by the Indonesian courts in the Company’s PKPU process. The
terms being proposed to each of the Relevant Subsidiaries’ creditors under the schemes of
arrangement mirror, insofar as possible, the terms proposed to similarly placed creditors of the
Company under the Restructuring Plan. The schemes of arrangement do not concern any bank
borrowings of the Company or its subsidiaries, which are being restructured separately.
On February 17, 2014, the Scheme Applicants applied to the High Court of Singapore for their
respective schemes of arrangement to be approved by the court. On February 25, 2014, the
High Court of Singapore approved each of the schemes of arrangement proposed by the
Scheme Applicants.
On May 25, 2015, the Scheme Applicants apart from Tridonawati Maritime Pte Ltd (“2nd
Scheme Applicants”) filed applications for leave to call creditors’ meetings with a view to
proposing another scheme of arrangement between each 2nd Scheme Applicant and its
creditors. These schemes of arrangement were intended to facilitate the transactions
contemplated in the PKPU Amendment Plan by, among other things, allowing for the transfer of
the vessel owned by each 2nd Scheme Applicant to a new company.
On July 15, 2015 and July 16, 2015, each of the 2nd Scheme Applicants held their respective
creditors’ meetings in respect of the proposed schemes of arrangement. On July 23, 2015, each
of the 2nd Scheme Applicants applied to the High Court of Singapore for their respective
schemes of arrangement to be approved by the court.
On August 17, 2015, the Singapore High Court approved and sanctioned the schemes of
arrangement of all the Relevant Subsidiaries.
The Group’s management represents that there are no other ongoing legal cases or arbitration
insofar as they are aware which are faced by the Group in addition to those disclosed above.
On March 22, 2013, the Company’s Restructuring Plan was ratified by the decision of the Central
Jakarta Commercial Court under Case No. 27/PKPU/2012/PN. NIAGA. JKT. PST, wherein all parties
must abide by and perform the terms of the Restructuring Plan and the Company will be discharged
from the PKPU proceedings.
Prior to the ratification of the Restructuring Plan, there were ongoing restructuring steps taken such
as business preservation, cash management improvement, fleet restructuring including renegotiation
of leases, tonnage allocation, sale of non-profitable vessels, appointment of third party ship
management, sales of ethylene vessels, office rationalization, efficiency of general and
administration expenses and the management of operational vessels.
77
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Further, the Company agreed with the MLA for a working capital facility of a certain amount, part of
which will provide the necessary funding other than funding derived from the sales proceeds of
vessels to perform necessary restructuring initiatives. In connection with this working capital facility,
the MLA Lenders have set out a number of requirements as a condition for providing the funds, the
security, addressing the Group’s structure, the secured shares, changes in management, sales of
certain vessels, monitoring accountant and assessment of tax implications on restructuring.
PKPU creditors under the Restructuring Plan are classified as follows: (1) secured creditors,
comprising of Mandiri, BCA, Deutsche Bank, AG., Bank Mizuho and MLOR; and (2) unsecured
creditors, comprising of HSBC Bank USA (trustee of notes payable), HSBC Hong Kong Limited
(trustee of convertible bonds), PT Bank CIMB Niaga Tbk (trustee of bonds payable), Gramercy
Distressed Opportunity Fund (Gramercy) (bondholders), Cowell & Lee Asia Credit Opportunity Fund
(bondholders) and others. The majority of secured and unsecured creditors have agreed to the
Restructuring Plan. The ratified Restructuring Plan (“the Plan”) provides/prescribes, among others:
a. The Plan has been developed in the face of a number of adverse factors such as the following:
severe working capital crisis and the need to fund for restructuring initiatives from
operating cash flows;
b. The Plan is based upon a fundamental analysis of forecast earnings (taking into account
current performance and market forecasts) and having regard to each of the creditors’ relative
positions including security rights, vessel earnings, currency and stipulated requirements.
c. The Plan relies on key assumptions such as the availability of additional working capital, the
successful completion of restructuring initiatives, market growth assumption, future sale of
assets, renewal of aging chemical tankers and increasing fleet size by time chartering.
d. The key drivers of improved performance on the forecast are changing better than expected
freight rates and/or lower bunker prices.
e. On the basis that the improved Earnings Before Interests Tax Depreciation and Amortization
(“EBITDA”) is achieved, a proposal for sharing of the surplus cash among the creditors (to
amortize debt), while retaining sufficient cash for important capital expenditure initiatives (fleet
replenishment) had been developed. A cash flow waterfall will be implemented based upon the
payments to be made as stated in the Restructuring Plan.
f. A cash sweep shall be implemented semi-annually with respect to surplus cash after payments
on the cash flow waterfall are made and the working capital facility is fully paid. The cash
sweep enables additional principal repayments to be applied to the outstanding balance (in
reverse order) with respect to outstanding secured and unsecured creditors and allocation to a
capital expenditures reserve on a pro-rata basis as stated in the Restructuring Plan.
78
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
g. Key observations from such assumptions and analysis include; (i) secured creditors will be paid
substantially quicker by Year 6; (ii) liabilities to unsecured creditors are amortized substantially
over the 10-year period commencing Year 3; (iii) the capital expenditure reserve is expected to
build up to allow fleet replenishment primarily from cash reserves; and (iv) no capital
expenditure requirements in Years 1 to 5.
h. The key principles underpinning the restructuring of the Group’s debt are set out as follows:
Secured creditors will retain 100.0% of their principal debt which will all be denominated
in US$ or Rp (as the case may be except for the MLA Lenders whose debt shall at all
times remain denominated in US$) with repayments extended up to 10 years in line with
the earnings of their vessels;
Interest rate margins will remain in accordance with original debt facilities but will reflect
US$ or Rp cost of the funds;
The Company and any of the secured creditors may, by mutual consent, convert the
currency of their principal debt at any time;
Unsecured creditors will retain 100.0% of their principal debt, with a bullet repayment in
Year 10;
Interest rates are increased over time in line with forecasts and available funds with
interest rates for both Rp and US$ denominated debt reflecting an appropriate currency
differential;
Trade suppliers will receive payments up to 80.0% of the outstanding amounts over
five years; and
i. The outstanding amount to each of the secured and unsecured creditors voted on the Plan (the
Plan Creditors) for the purposes of the PKPU is determined by reference to the List of Fixed
Receivables (PKPU Creditor List) confirmed by the Supervisory Judge on December 5, 2012 or
any subsequent, amended or revised List of Fixed Receivables confirmed by the Supervisory
Judge (except for certain lease creditors who have agreed or will agree with the Company to
have the value of their claim determined by an independent adjudicator). Where there is
insufficient cash to pay a quarterly installment of interest or principal owing to a secured
creditor, that secured creditor may, in its discretion, by notice in writing to the Company, agree
to add the amount of that installment to the next quarterly installment rather than demand
immediate payment.
j. A summary of the revised proposed terms for unsecured creditors are as follows:
Interest payments are subject to a maximum LTV (Loan To Value) of 100.0% on the MLA
Lenders’ loan facility whereby (Loan To Value) LTV is determined based on the value of
the collateralized vessels mortgaged to the MLA Lenders (“LTV Test”); and
79
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
j. A summary of the revised proposed terms for unsecured creditors are as follows (continued):
Unsecured creditors shall not be entitled to call an event of default for any nonpayment of
interest occurring at the earlier of April 1, 2017, or until such time as the LTV on the MLA
Lenders’ facility is 70.0% or less, whichever is earlier.
New equity in the Company will be issued and distributed pro-rata among all unsecured
creditors. The total new equity available to unsecured creditors will be 25.0% of the
enlarged share capital of the Company with estimated fair value of
US$ 23.3 million or 3,955,764,202 shares.
k. Upon approval of the Restructuring Plan by the Court, the Company will obtain recognition of
the Restructuring Plan and the PKPU process under Chapter 15 of the United States
Bankruptcy Code. The subsidiaries of the Company which have taken out applications under
Section 210 (10) of the Companies Act intend to present schemes of arrangement to give effect
to the principal and relevant terms of this Restructuring Plan in respect of that particular
subsidiary, provided that the MLA Lenders support this course of action. Where necessary, the
Relevant Subsidiaries of the Company which successfully put in place schemes of arrangement
under Section 210 of the Companies Act intend to obtain recognition of those schemes under
Chapter 15 of the United States Bankruptcy Code.
l. The Company and the Plan Creditors agree to perform (or procure the performance of) all
further acts and things, and execute and deliver (or procure the execution and delivery of) such
further documents as may be required by law or as may be necessary to implement and/or give
effect to the Restructuring Plan and the transactions contemplated thereby. For the avoidance
of doubt, the MLA Lenders are not considered to be the Restructuring Plan Creditors. They will
enter into a separate term sheet and definitive restructuring documentation with the borrower
and guarantors of the MLA facility with terms and provisions that are consistent with the
provisions of this Plan.
ING Bank N.V. is also not considered to be a Plan Creditor. It will enter into a separate term
sheet and definitive restructuring documentation with obligors of SBLC with terms and
provisions that are consistent with the provisions of this Plan while MLOR, which is a creditor of
the Company, will not receive any payments under the Restructuring Plan without the
completion of a separate transaction pursuant to BULL’S restructuring to deal with its claims
and security. For as long as the Company’s obligations under this Restructuring Plan remain
outstanding, the Company undertakes that it shall not do certain things as stipulated in the
Restructuring Plan.
80
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
m. Without prejudice to the foregoing, the Company and the Plan Creditors (except the Lease
creditors, Other unsecured creditors, trade creditors and intercompany creditors, as those
terms are used) may agree to execute and deliver (or procure the execution and delivery of)
such documentation as may be necessary under relevant law to record, amend and/or restate
the terms and conditions governing each of the debts owed by the Company and/or its
subsidiaries to the relevant Plan Creditor such that those terms and conditions are consistent
and do not conflict with any of the terms of the Plan and the transactions contemplated hereby,
including without limitation one or more voluntary consent solicitations or mandatory exchange
offers in accordance with applicable law, including, without limitation, the US$ Bonds term
sheet and the documentation contemplated thereunder (the “Definitive Documentation”). An
event of default may only arise under the Restructuring Plan and/or Definitive Documentation
as a result of a breach of the express terms of the Restructuring Plan itself and not additional
terms set out in any Definitive Documentation (excluding for the purposes of this provision, any
and all Definitive Documentation relating to the US$ Bonds).
The Company, its relevant subsidiaries and the US$ Bondholders are in the process of entering
into a term sheet with respect to the US$ Bonds, setting out certain terms on which the
Company, its relevant subsidiaries and the US$ Bondholders expect to restructure the terms of
the indebtedness owed (actually or contingently) by the Company and its relevant subsidiaries
to the US$ Bondholders under the US$ Bonds outside of the PKPU proceedings pursuant to
the separate documents implementing the restructuring of the actual and contingent
indebtedness of the Company and its relevant subsidiaries to the US$ Bondholders. The terms
and provisions of the US$ Bonds term sheet will be consistent with the provisions of this
Restructuring Plan and the Company undertakes to enter into the US$ Bonds term sheet and
any and all other documentation contemplated thereunder and to take all steps reasonably
necessary to make such documentation effective as soon as practicable following the approval
of this Restructuring Plan. The Restructuring Plan also governs requirements adhered to in the
Definitive Documentation.
n. The Company and/or its subsidiaries shall be required to fulfill its obligations under this
Agreement only insofar as such approvals and consents as may be necessary have been
obtained (and have not been withdrawn or amended) from such regulatory or supervisory
authorities as may be necessary, including without limitation, the SGX, IDX, OJK or the
shareholders of the Company or of BULL, subsequent to the Plan being approved by the
Jakarta Court.
81
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
o. Upon the approval of the Restructuring Plan by the Plan Creditors and the Jakarta Court, any
further amendment to the Restructuring Plan will be subject to approval by at least 50.0% in
number and 66.7% in value of the aggregate outstanding debt of two classes (secured and
unsecured) of Plan Creditors, at such time as such secured and unsecured Plan Creditors vote,
provided, however, that:
Any amendment purporting to include the MLA Lenders and ING Bank N.V. as a Plan
Creditor (except by reason of the MLA Lenders and ING Bank N.V.) shall require the
written consent of the MLA Lenders or ING Bank N.V.;
For so long as any amount of indebtedness remains owing to the MLA Lenders, any
amendment to certain sections in the Plan shall require the written consent of the MLA
Lenders;
An amendment or waiver to certain sections in the Plan to the rights or obligations of the
SBLC Bank, the earnings account of “Gas Bangka”, the earnings of “Gas Bangka” or of
any security held by ING Bank N.V. to secure the SBLC Facility may not, so long as any
actual or contingent liability remains under the SBLC Facility, be effected without the
consent of ING Bank N.V.; and
No amendment shall be made to the terms described in relation to the US$ Bondholders
or to any other term which would affect any such other agreements and documents as
agreed between the Company and the US$ Bondholders without the specific written
consent of the US$ Bondholders.
Despite the Company’s efforts and commitment to fully implement the aforementioned debt
restructuring, a number of events had impeded a successful implementation of the Restructuring
Plan, including:
a delayed market recovery in the shipping market as compared to the forecast set out in the
Restructuring Plan;
a lack of bank financing and investor appetite available for the industry resulting in difficulty in
obtaining the fundraising envisaged under the Restructuring Plan;
inability to obtain approval from the relevant regulatory authorities in Indonesia for the issuance
of new shares set out in the Restructuring Plan; and
the risk of delisting by the IDX due to the Company’s substantial capital deficiency.
In view of the various factors above, the Company had to undertake a further restructuring of the
Group’s obligations under the MLA Facility and the Restructuring Plan.
On April 22, 2015, the Company negotiated a consensual arrangement with the MLA Lenders relating
to the restructuring of the MLA Facility (“MLA Restructuring”), and signed a binding term sheet and a
restructuring support agreement (“RSA”) with, among others, the MLA Lenders. The MLA
Restructuring avoided enforcement over all assets which were then secured in favor of the MLA
Lenders and retained as much value as possible for the Company and its stakeholders.
82
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The amendments to the Restructuring Plan (“PKPU Amendment Plan”) was proposed and approved
by the requisite majority creditors of both secured and unsecured creditors of the Group on August
14, 2015. The PKPU Amendment Plan received unanimous approval from the Company’s secured
creditors and the approval of a majority representing 64.67% in number and 86.64% in value of the
Group’s unsecured creditors.
The key principles underpinning the Proposed Restructuring under PKPU Amendment Plan are set
out below:
The Group shall transfer the MLA Assets to Chembulk Investment Co LLC (“NewCo”) in
return for forgiveness of all debts outstanding under that MLA Facility.
The MLA Lenders shall release or procure the release of the following assets to the
Group: (i) Teekay JV and Buana which are secured to MLA Lenders under the MLA
Facility Documents; (ii) US$ 9.2 million cash collateral and Gas Bangka, which are posted
as security under the ING Standby Letter of Credit Facility; and (iii) cash refund of up to
50% of the fees and expenses incurred by the MLA Lenders pursuant to this Proposed
Restructuring.
The MLA Lenders shall issue the following assets to the Group: (i) NewCo Warrants to
purchase up to 10% equity in NewCo which are subject to dilution by a market-based
management incentive program and any future issuance of equity securities by NewCo;
and (ii) NewCo Preferred Equity Interest amounting to US$ 10.0 million to be received in
equal annual installments over five years;
b) The Surya family has committed to procure a cash injection of US$ 10.0 million into the Group
for working capital or business development purposes in exchange for additional share capital
in the Company (Note 36).
One of the key components of the PKPU Amendment Plan is the issuance by the Company of up to
11,673,084,196 new Shares (“New BLT Shares”) (equivalent to approximately 45% of the enlarged
share capital of the Company after both the Proposed Debt-Equity Swap Share Issuance and the
MCS Conversion) for distribution on a pro rata basis to the unsecured creditors and up to
259,401,872 new Shares (“New CB Shares”) (equivalent to approximately 1% of the enlarged share
capital of the Company after both the Proposed Debt-Equity Swap Share Issuance and the MCS
Conversion) for distribution to the Convertible Bondholders, subject to the necessary corporate and
regulatory approvals being obtained (“Proposed Debt-Equity Swap Share Issuance”). The commercial
terms of the Proposed Debt-Equity Swap Share Issuance were arrived at after arm’s length
negotiations with the unsecured creditors.
Under the IDX listing rules, within twelve (12) months of the date of the listing of the New BLT Shares
and the New CB Shares on the IDX, the unsecured creditors shall be subject to a mandatory lock-up
period, and accordingly, shall not sell or dispose of any of the New BLT Shares or New CB Shares.
83
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Under the PKPU Amendment Plan, the Plan creditors agreed to the following:
a) Secured creditors
principal amortization from the date of approval of the PKPU Amendment Plan to March
31, 2017 is subject to the cash available in the respective secured creditor’s earnings
account;
mandatory principal amortization shall commence from April 1, 2017 onwards with 32
equal quarterly installments in accordance with the Restructuring Plan;
interest shall be accrued and paid on a quarterly basis commencing April 1, 2015 in
accordance with Restructuring Plan; and
b) Unsecured creditors
Full debt for equity swap of principal debt. Unsecured Creditors will collectively receive
and hold 47% new equity of the enlarged share capital of the Company (after both the
Proposed Debt-Equity Swap Share Issuance and the MCS Conversion), comprising:
- The issuance of new shares consisting of up to 11,673,084,196 shares equivalent to
45% of the enlarged share capital of the Company (after both the Proposed Debt-
Equity Swap Share Issuance and the MCS Conversion); and
- A transfer of 2% of the total shares held by Surya family (after both the Proposed
Debt-Equity Swap Share Issuance and the MCS Conversion).
In each case, distributed on a pro rata basis among the Unsecured Creditors based
on the principal debt outstanding.
The HY Bondholders retains security over the Teekay JV and Buana for their interest
payments for the period April 1, 2015 to March 31, 2017 of up to US$ 8.6 million (“HY
Interest”). The Group will pay the HY Interest to the HY Bondholders as follows:
- US$ 1.0 million within five (5) business days of the closing of the PKPU Amendment
Plan; and
In addition to their allocation of the New BLT Shares and the transfer of 2% shared held by
Surya Family, the Convertible Bondholders will, in aggregate, also be given an additional
1% equity stake in the enlarged share capital of BLT (after both the Proposed Debt-Equity
Swap Share Issuance and the MCS Conversion), consisting of up to 259,401,872 shares,
which is consistent with the Restructuring Plan as consideration for their forfeiture of their
conversion rights.
The Unsecured Creditors to hold, on a pro rata basis, an interest in Buana and Nevaeh
through a structure that would deliver the economic benefit of those assets to the
Unsecured Creditors.
84
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
c) Trade creditors
Trade creditors will retain 50% of their outstanding debt balance and will be paid over
five years.
d) Intercompany Creditors
Intercompany Creditors will not exercise their voting rights in the PKPU Amendment Plan
or otherwise assert or make any claims upon Company in any manner whatsoever; and
Based on Extraordinary General Meeting of Shareholders notarized under deed No. 5 dated
November 17, 2015 of Firdhonal, SH, notary in Jakarta, the Company obtained approval from the
existing Shareholders for the Proposed Debt-Equity Swap Share Issuance and Proposed Issuance of
MCS.
In connection with the capital increase arising from the conversion of debt-equity (debt to equity), the
Company has amended the articles of association to increase the authorized capital, issued and fully
paid as stated in the deed No. 16 dated November 23, 2015 of Firdhonal, S,H., Notary in Jakarta.
This amendment was approved by the Ministry of Law and Human Rights of the Republic of
Indonesia in its letter No. AHU-0947364.AH.01.02 Year 2015 dated December 6, 2015.
The MLA Restructuring and debt-to-equity swap resulted to recognition of gain on extinguishment of
debt - net amounting to US$ 172.8 million in 2015. The restructured terms of trade payable creditors
and intercompany creditors resulted to gain on restructuring of US$ 40.6 million in 2015.
85
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Pursuant to PKPU Amendment Plan, the Surya family has committed to procure a cash injection of
US$ 10.0 million into the Group for working capital or business development purposes in exchange
for additional share capital in the Company.
On October 9, 2015, the Group entered into MCS subscription agreement with PT Elang Megah Inti,
a third party investor, for the proposed allocation and issuance of MCS to PT Elang Megah Inti for a
consideration of US$ 10.0 million.
Pursuant to the agreement, the aggregate number of conversion shares shall not exceed
2,456,869,565 shares (“Proposed Issuance of MCS”). The Proposed Issuance of MCS will result in
PT Elang Megah Inti holding approximately up to 9.5% of the enlarged share capital of the Company
after both the Proposed Debt-Equity Swap Share Issuance and the MCS conversion.
Based on Extraordinary General Meeting of Shareholders notarized under deed No. 5 dated
November 17, 2015 of Firdhonal, SH, notary in Jakarta, the Company obtained approval from the
existing Shareholders for the Proposed Debt-Equity Swap Share Issuance and Proposed Issuance of
MCS.
In 2016, the Group received the US$ 10.0 million and recorded it as part of equity. Conversion to the
Company’s shares will be made on any date after the expiry of one month from the resumption of
trading of shares in IDX and/or SGX, provided always that the shares have been traded for at least 25
trading days prior to conversion date and the New BLT Shares and New CB Shares arising from the
Proposed debt-to-equity swap have been distributed to certain unsecured creditors of the Group.
Since the ratification of the Restructuring Plan, the primary objective of the Group’s capital risk
management has been to ensure the availability of the Group’s working capital to run its
operations and restructuring initiatives in accordance with the Restructuring Plan.
The Group manages its capital structure and makes adjustments to it, to cope with the
changes in economic conditions. Currently, the Group manages its capital by regularly
monitoring its working capital requirements in accordance with the PKPU Amendment Plan.
As of December 31, 2016 and 2015, the Group is in deficit position. As such, the Group will
continuously apply cost-cutting and restructuring initiatives to review and monitor its capital
expenditure.
86
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Financial assets
2016 2015
US$'000 US$'000
Cash on hand and in banks 5,788 10,314
Trade receivables - third parties 1,927 2,407
Other receivables - third parties *) 1,068 2,103
Derivative financial asset 12,965 23,392
AFS financial assets 21,929 18,059
Other non-current assets 4 85
Total 43,681 56,360
*) excluding preferred redeemable equity interest
Financial liabilities
2016 2015
US$'000 US$'000
The Group’s financial risk management policies seek to ensure that adequate financial
resources are available for the operation and development of its business while managing its
exposure to foreign exchange risk, interest rate risk, credit risk, fuel risk and liquidity risk. The
Group’s financial risk management policies are as follows:
The entities in the Group conduct their respective businesses in currencies other than their
functional currencies primarily in rupiah, Singapore dollar, Japanese yen, Chinese renminbi
and euro. Foreign currency exposures and fluctuations have material impact on the Group‘s
consolidated financial statements.
The entities in the Group have the policy to manage foreign exchange risks so as to maximize
profits. The Group has practices that include the periodic review of the impact of movements in
foreign exchange rates on profitability so that the Group can take action to mitigate these risks.
87
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The significant financial monetary assets and liabilities in foreign currencies of the Group are
as follows:
2016 2015
Foreign Equivalent Foreign Equivalent
Currency currencies to US$ currencies to US$
'000 US$'000 '000 US$'000
Assets
Cash on hand and in banks Rp 22,962,124 1,709 3,600,495 261
EUR 4 4 9 13
SGD 1 1 20 14
JPY - - 361 3
Trade receivables Rp 10,345,720 770 1,807,145 131
SGD 7 5 7 5
Total 2,489 427
Liabilities
Trade accounts payable Rp 19,193,184 1,429 2,083,045 151
SGD 1,016 701 877 622
JPY 702 6 2,891 24
EUR 441 465 1,109 1,644
Loans payable Rp 175,111,053 13,033 192,772,212 13,974
Total 15,634 16,415
The summary of the carrying amounts of the Group’s significant financial monetary assets and
monetary liabilities denominated in currencies other than US$ as at reporting date is as follows:
2016 2015
Assets Liabilities Assets Liabilities
US$'000 US$'000 US$'000 US$'000
Rupiah 2,479 14,462 392 14,125
Singapore dollar 6 701 19 622
Euro 4 465 13 1,644
Yen - 6 3 24
Total 2,489 15,634 427 16,415
88
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The following table details the Group’s sensitivity analysis to changes in US$ against the
above currencies. The sensitivity rates below are used when reporting foreign currency risk
internally to key management personnel and represent management’s assessment of the
reasonably possible change in foreign exchange rates. The sensitivity analysis includes only
outstanding foreign currency denominated monetary items and adjusts their translation at year
end for the change in foreign currency exchange rates. A positive number below indicates an
increase in profit and equity where the above currencies strengthen at certain percentage
against the US$. For the same percentage of weakening of the above currencies against the
US$, there would be an equal and opposite impact on profit and equity.
2016 2015
Effect on Effect on
Sensitivity profit or loss Sensitivity profit or loss
rate and equity rate and equity
US$'000 US$'000
Rupiah 2% (235) 7% (898)
Singapore dollar 2% (44) 2% (39)
The Group’s exposures to interest rate on financial assets and financial liabilities are detailed
in the liquidity risk management section of this note.
The sensitivity analysis below has been determined based on the exposure to interest rate
changes as at the reporting date. For floating rate liabilities, the analysis is prepared assuming
the amount of liability outstanding at the reporting date was outstanding for the whole year.
As of December 31, 2016, the Group’s significant exposure to the risk of changes in market
interest rates relates primarily to secured creditors. The following table summarizes the impact
on income before income tax of reasonable movement in interest rates:
2016 2015
Effect on net Effect on net
Basis point profit before tax Basis point profit before tax
US$'000 US$'000
Increase 100 (257) 100 (272)
Decrease (100) 257 (100) 272
89
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Interest on financial instruments classified as floating rate is repriced at intervals of less than
one year. Interest on financial instrument classified as fixed rate is fixed until the maturity of the
instrument and is therefore not subject to interest rate risk.
The Group’s policy is to borrow principally on the floating rate basis but to retain a proportion of
fixed rate debt. The objectives for the mix between fixed and floating rate borrowings are set to
reduce the impact of an upward change in interest rate while enabling benefits to be enjoyed if
interest rates fall.
The Group’s exposure to credit risk is primarily attributable to cash in banks, trade receivables,
other receivables, other non-current assets, derivative financial asset and AFS financial assets.
In determining the credit terms for customers, the management considers the following factors:
(i) the financial strength of the customer, (ii) the customer’s historical payment record,
(iii) the length of the relationship with the customer and (iv) the distance or duration of a
specific voyage. Based on these factors, the Group’s credit terms may vary. The credit terms
may also be modified based on negotiations with each customer. It is the Group’s policy to
monitor the financial standing of these receivables on an ongoing basis to ensure that the
Group is exposed to a minimal credit risk. Cash in banks are placed only in credit worthy
financial institutions.
The carrying amounts of the above-mentioned financial assets recorded in the consolidated
financial statements represent the Group’s maximum exposure to credit risk without taking into
account the value of any collateral obtained.
The credit quality of financial assets is managed by the Group using high quality and standard
quality as internal credit ratings.
High Quality. Pertains to counterparty who is not expected by the Group to default in settling its
obligations, thus credit risk exposure is minimal.
Standard Quality. Other financial assets not belonging to high quality financial assets are
included in this category.
2016
Neither past due nor impaired Past due
High quality Standard quality but not impaired Impaired Total
US$'000 US$'000 US$'000 US$'000 US$'000
Cash in banks 5,719 - - - 5,719
Trade receivables - third parties 1,112 - 815 1,796 3,723
Other receivables - third parties - 1,068 - - 1,068
Derivative financial asset - 12,965 - - 12,965
AFS financial assets - 21,929 - - 21,929
Other non-current assets - 4 - - 4
90
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
2015
Neither past due nor impaired Past due
High quality Standard quality but not impaired Impaired Total
US$'000 US$'000 US$'000 US$'000 US$'000
The Group’s earnings are affected by changes in the price of bunker fuel. The strategy for
managing the risk on fuel price aims to provide its protection against sudden and significant
increase in bunker fuel prices. In meeting these objectives, the fuel management program
allows for the prudent use of approved instruments such as bunker swaps with approved
counterparties and within approved credit limits.
The Group consistently monitors bunker consumption with ship managers and implement
bunker savings controls such as bunker management software to track bunker consumption.
The Group manages this risk by monitoring the bunker prices and entering into forward
contracts to hedge against fluctuations in bunker price, if considered appropriate.
The Group’s liquidity requirements mainly come from repayments of principal and interest on
its loans and long-term other payables. The liquidity problems faced by the Group arose from
its failure to fulfill contractual obligations to make timely repayments of such debts.
The following tables detail the Group’s remaining contractual maturity for its financial liabilities.
The tables have been drawn up based on the undiscounted cash flows of financial liabilities on
the earliest date of which the Group can be required to pay. The table includes both interest
and principal cash flows.
91
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Financial liabilities
2016
Less than Three months More than one Greater than
three months to one year year to five years five years Total
US$'000 US$'000 US$'000 US$'000 US$'000
Trade accounts payable 6,083 - - - 6,083
Accrued expenses 3,513 - - - 3,513
Loans payable 628 4,382 20,784 16,564 42,358
Other payables 546 1,188 2,172 63,133 67,039
Other current liabilities 1,323 - - - 1,323
2015
Less than Three months More than one Greater than
three months to one year year to five years five years Total
US$'000 US$'000 US$'000 US$'000 US$'000
Trade accounts payable 10,010 - - - 10,010
Accrued expenses 8,278 - - - 8,278
Loans payable 776 2,497 21,579 20,768 45,620
Other payables 396 1,189 3,757 62,838 68,180
Other current liabilities 249 - - - 249
The Group manages liquidity risk by maintaining reserves, banking facilities, and equity
financing; by continuously monitoring forecast and actual cash flows; and by matching the
maturity profiles of its financial assets and liabilities.
On January 26, 2012, the Company decided to temporarily cease repayment of all the
Company’s bank loans, bonds payable, payment on ship leases and on similar obligations of
its subsidiaries, except for BULL, to enable the Group to review its financial position and
arrangements.
In March 2013, the Group’s Restructuring Plan was ratified by the Court. The Restructuring
Plan sets out the restructuring term sheet and repayment plans to respective creditors to
finance and repay the debts. The repayment schedule of significant liabilities of the Group was
restructured over a 10-year period.
In August 2015, the Group’s restructuring plan was further amended through the required
voting standard set in the restructuring plan. The repayment schedule of secured creditors and
trade creditors of the Group was restructured over a 10-year period and a 5-year period,
respectively.
92
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
As of December 31, 2016 and 2015, the following table presents the Group’s financial assets
that are measured at fair value.
2016
Fair value measurement using
Quoted prices Significant Significant
in active observable unobservable
markets (Level 1) inputs (Level 2) inputs (Level 3) Total
US$'000 US$'000 US$'000 US$'000
Financial assets
Derivative financial asset - 12,965 - 12,965
AFS financial assets - SVL - - 15,321 15,321
Total - 12,965 15,321 28,286
2015
Fair value measurement using
Quoted prices Significant Significant
in active observable unobservable
markets (Level 1) inputs (Level 2) inputs (Level 3) Total
US$'000 US$'000 US$'000 US$'000
Financial asset
Derivative financial asset - 23,392 - 23,392
93
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The carrying values of cash on hand and in banks, trade receivables, other receivables, other
non-current assets, trade accounts payable, accrued expenses, and other current liabilities
approximate their fair values because of their short-term nature. Derivative financial asset is
carried at fair value based on the significant observable data. Available for sale financial asset
- SVL is carried at fair value based on discounted cash flow in 2016 and at book value in 2015.
Available for sale financial asset - NL is carried at book value since fair value cannot be readily
determined based on observable market data. The carrying value of loans payable and other
payables are discounted using prevailing market interest rates with similar terms to these
financial liabilities.
The following table provides valuation analysis methods of financial instruments that are
measured subsequent to initial recognition at fair value, grouped into Levels 1 to 3 based on
the degree to which the fair value is observable.
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in
active markets for identical assets or liabilities.
Level 2 fair value measurements are those derived from inputs other than quoted prices
included within Level 1 that are observable for the asset or liability, either directly (i.e., as
prices) or indirectly (i.e., derived from prices).
Level 3 fair value measurements are those derived from valuation techniques that include
inputs for the asset or liability that are not based on observable market data.
In 2016, there were no transfers between Level 1 and 2 fair value measurements and no
transfers into and out of Level 3 fair value measurement.
2016
Derivative
financial asset SVL Total
US$'000 US$'000 US$'000
2015
Derivative
financial asset
US$'000
Beginning balance -
Addition 23,392
Ending balance 23,392
94
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The Group entered into non-cash investing and financing activities which are not reflected in the
consolidated statement of cash flows, with details as follows:
In 2016, the Group purchased two vessels using the purchase option agreement which
thereafter, the preferred redeemable equity interest has been fully utilized.
In 2016, the Group recognized an unrealized loss on change in fair value of derivative financial
asset amounting to US$ 10.4 million.
In 2016, impairment loss on vessel revaluation was charged to profit or loss amounting to
US$ 7.5 million.
In 2016, the Group recognized an unrealized gain on change on fair value of its AFS financial
asset credited to other comprehensive income amounting to US$ 4.8 million.
In 2016 and 2015, the Group recognized an impairment loss on its AFS financial
asset amounting to US$ 0.9 million and US$ 3.4 million, respectively.
In 2016 and 2015, the Group recognized share on profit from its investments in associates and
JV amounting to US$ 8.1 million and US$ 7.0 million, respectively.
In 2016 and 2015, the Group recognized provision for employee benefits expense amounting to
US$ 176 thousand and US$ 138 thousand, respectively.
In 2015, the Group’s restructuring plan was amended. Significant liabilities of the Group were
settled through transfer of assets, conversion into shares and remodification of the terms of the
loans. As a result, the Group recognized gain amounting to US$ 213.4 million.
In 2015, the Group had written-off the value of equity assigned to the creditor pursuant to the
2013 Restructuring Plan amounting to US$ 25.2 million.
In 2015, Teekay BLT Corporation declared a dividend, of which portion of dividends received
by BLT LNG Tangguh amounting to US$ 0.8 million were applied as payment for the Group’s
loans from Teekay Corporation (Note 11).
The Company’s debt restructuring that began in 2012 has been completed in November 2015. During
post-restructuring in 2016, the Group has gradually increased the number of its vessels to eight,
where three vessels were purchased using preferred redeemable equity interest earned from MLA
Restructuring. The Group’s performance has increased in the last quarter of 2016, as a result of
additional vessels and cost efficiency, especially administrative expenses. The Group will continue
optimizing its profitable assets and efficiency in 2017 and the following years to continuously increase
the Group’s performance.
The Group’s equity has also increased from US$ 36.8 million as of December 31, 2015 to
US$ 48.0 million as of December 31, 2016. Nevertheless, the Group continued to have deficit due to
the significant recurring losses over the years.
95
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Management recognizes that the Group's continuation as a going concern is dependent upon its
ability to generate sufficient cash flows to meet its obligations on a timely basis, to comply with the
terms and conditions of the PKPU Amendment Plan and to attain successful operations to improve
the position of the Group’s deficit. As part of the Group’s continuing efforts to respond to and manage
any possibility for adverse effects arising from the above-mentioned economic and business
conditions, the Group is undertaking and is continuously implementing the following measures,
among others:
b. Recalibrate business strategy and fleet composition by focusing to operate in South East Asia
where the Group is well-positioned to take advantage of the anticipated improvements and
thriving Indonesian cabotage market with our strong history as an international ship owner
operator, good relationship with the various oil majors and expertise in the chemical and gas
industry.
c. Increase the number of vessels by two to three in 2017 through purchase using proceeds from
sale of MT Gas Bangka and banking loan facilities. The first two vessels will be mortgaged to
obtain banking loan facilities.
d. Negotiate for medium-term charter contract with prospective customers to increase and
stabilize revenue from operations.
e. Remain focused on maintaining an efficient cost structure by continuous review of its capital
expenditure, working closely with all ship managers to ensure the maintenance of fleet is
carried out efficiently and having a lean and effective workforce.
Despite the current uncertain economic outlook, management believes that the Group will be able to
fulfill its obligations under the PKPU Amendment Plan, execute its strategies and manage its
business and financial risks successfully. The Group's management also believes that the Group has
adequate resources to continue its operational existence in the foreseeable future. Accordingly, the
Group continues to adopt the going concern assumption in preparing the consolidated financial
statements.
The consolidated financial statements do not include any adjustments that might result from the
outcome of the uncertainty disclosed above.
96
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
Effective December 1, 2015, the Company deconsolidated all the assets and liabilities of CB2. The
audited balances of CB2 on the date of transfer to MLA were as follows:
US$'000
ASSETS
CURRENT ASSETS
Cash on hand and in banks 5,819
Trade receivables - third parties 11,167
Other receivables - third parties 28
Inventories 4,547
Advances 5,782
Prepaid expenses and taxes 1,113
TOTAL CURRENT ASSETS 28,456
NON-CURRENT ASSET
Fixed assets 179,163
TOTAL ASSETS 207,619
97
PT BERLIAN LAJU TANKER Tbk
AND ITS SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2016 and
For the Year Then Ended
(Expressed in United States dollar, unless otherwise stated)
The Group has consolidated the results of operations of CB2 for the eleven-month period ended
November 30, 2015. CB2’s results before elimination are as follows:
US$'000
On February 6, 2017, the Group received dividend from Teekay BLT Corporation amounting to
US$ 600 thousand.
On February 17, 2017, the Group entered into a Memorandum of Agreement with third party to sell
MT Gas Bangka. MT Gas Bangka was eventually sold and delivered on March 28, 2017.
The management of the Company is responsible for the preparation of the consolidated financial
statements that were completed and authorized for issue on April 3, 2017.
98
HALAMAN INI SENGAJA DIKOSONGKAN
THIS PAGE IS INTENTIONALLY LEFT BLANK
PT BERLIAN LAJU TANKER Tbk