RATE ANALYSIS - CLASSIC - BLOCK-3 - BALANCE WOR

S.No Description UOM Quantity Rate

1 PCC works (1:4:8)

Per CFT
A Material
40mm Cum 0.923 975.00
Sand Cum 0.462 2475.00
Cement bag 3.323 380.00
Cost of consumables Cum 1.000 50.00
B Mapower
Placing Cost Cum 1.000 500.00
Sub-total Total
Say

2 Reinforcement steel
Per MT
A Material
Reinforcement MT 1.030 45000
Binding wire Kgs 10.000 60.00
Cover blocks MT 1.000 200.00
B Mapower
Cutting , Bending and Tying Mt 1.000 7000.00
C Sundries and Contengenies
Total

Say

3 M20 GRADE CONCRETE (1:1.5:3)

Per CFT
A Material
12 mm Cum 0.818 975.00
Sand Cum 0.409 2475.00
Cement bag 7.855 380.00
 Cost of consumables Cum 1.000 50.00
B Mapower
Placing Cost Cum 1.000 800.00
Sub-total Total
Say
3 - BALANCE WORK
Amount Remarks C S M

1 4 8

0.077 0.1154
900.00 28.8
1142.31 SAND - 1870 PER TON 2.2154
1262.77
50.00
0.00 0.3077
500.00
3855.08 Per CUM
109.17 Per Cu.FT 650

46350.00
600.00
200.00 1962.5

7000.00
Nil
54150.00 Per MT
54.15 Per Kg

54.00 Per Kg

1 1.5 3

0.182 0.2727
797.73 28.8
1012.50 SAND - 1870 PER TON 5.2364
2984.73
 50.00
0.00 0.3077
800.00
5644.95 Per CUM
159.85 Per Cu.FT 650
 13

0.0769
28.8
2.2154

0.6154 0.9231

5.5

0.0769
28.8
2.2154
0.6154 0.9231
 RATE ANALYSIS - CLASSIC - BLOCK-3 - BALANCE WOR
S.No Description UOM Quantity Rate

Internal Plastering - 1:4 on

ceilings - 8mm -12 mm Thk
A Material
Sand Cum 2475.00
Cement Bag 0.090 380.00
B Manpower
Labour Cost including hacking sqm 1.000 150.00
Scaffolding and consumables sqm 1.000 75.00
3 - BALANCE WORK
Amount Remarks

0.00
34.37

150.00
75.00
259.37 Sqm
24.10 Sft
 ITEM RATES FOR PROJECT ESTIMATE

S.NO. ITEMDESCRIPTION UNIT MAKE RATE

ITEM RATES
CEMENT BAG ULTRATECH 380
RASI 280
DHANALAXMI /
STEEL MT JAYARAJ 45000
BRICKS NOS RED BRICKS 9.5
CRS NOS NOS 15
SAND MT 1650
DUST MT 680
METAL
12 MM MT 650
20 MM MT 700
40 MM MT 650

TILES SFT 18
GRANITE SFT 40

ELECTRICAL SFT 110

PLUMBING SFT 120

LABOUR RATES

PCC CUM

CONCRETE CUM

STEEL MT 7000
BRICKS CUM 550
PLASTERING SQM 150
CRS CFT 20
TILES SFT
GRANITE SFT
 REMARKS

RS. 2475/- PER CUM.

RS. 1020/- PER CUM.

RS. 975/- PER CUM.

RS. 1050/- PER CUM.
RS. 975/- PER CUM.
 RATE ANALYSIS FOR 200 MM BLOCK WORK PER SQM.
UOM COEFFICIENT /
S.NO. DESCRIPTION RATE AMOUNT
SQM
1 MATERIAL

Solid Block - 200 MM NOS 13 45 585

Cement Bag 0.18 400 72
Sand Cum 0.025 3600 90
Sub Total - 1 747

2 LABOR

Mason Nos 0.13 500 65

Helper Nos 0.13 350 45.5
Helper - Lifting & Shifting Charges Nos 0.06 350 21
Hacking / Slurry Coating / Sqm Sqm 0.06 350 21
Scaffolding Above 1.5 Mtr. Height Sqm 0.75 25 18.75
Sub Total - 2 171.25

Total for Material & Labor 918.25

3 OTHERS

Water & Electricity - 2% 18.365

Tools & Machinary - 3% 27.5475
Over Heads - 5% 45.9125
Profit - 10% 91.825
Sub Total - 3 183.65

COST PER SQM. 1101.9

SQM.
REMARKS
 RATE ANALYSIS FOR VITRIFIED TILE
AREA CONSIDERED 10X10 = 100 SQM
S.NO. DESCRIPTION UOM COEFFICIENT / RATE AMOUNT
SQM
1 MATERIAL

Vitrified Tile Sqm 100.00 800.00 80000.00

Cement Bag 28.08 400.00 11232.00
Sand Cum 3.90 4233.60 16511.04
Grouting Rmt 333.33 30.00 9999.90
Covering with POP Bag 6.40 6.00 38.40

117781.34
Wastage - 3% % 3533.44
121314.78
Tax on Material %
Water, Power, Storage, handling
Charges - 5% % 6065.74
Total for Material 127380.52

2 LABOR

Mason Nos 2.67 600.00 1602.00

Helper Nos 6.67 450.00 3001.50
Total for Labor 4603.50

Total Material + Labor 131984.02

Tools & Plant - 3% % 3959.52

Over Heads & Profit - 15% % 19797.60
Sub Total - 2 23757.12

COST PER 100 SQM. 155741.14

COST PER SQM. 1557.41

 REMARKS

@ Actual

NA

@ Actual