Vous êtes sur la page 1sur 2

Nombre cesar rosales asto código 144972

Ingeniería química –ingenieria economica

variable datos resultado


VP 50000
N PERIODO 1825
VF
PAGO S/. 1,301.18
I EFECTIVO 0.000544945
K
T NOMINAL 22%
TEFF
cuota fecha nro dias SALDO INICIAL INTERES pago de cuota total de deuda saldo final
0 26/06/2019
1 26/07/2019 30 50000 817.4179531 S/. 1,301.18 S/. 50,817.42 S/. 48,698.82
2 26/08/2019 31 S/. 48,698.82 S/. 822.68 S/. 1,301.18 S/. 478.50 S/. 48,220.32
3 26/09/2019 31 S/. 48,220.32 S/. 814.60 S/. 1,301.18 S/. 486.58 S/. 47,733.73
4 26/10/2019 30 S/. 47,733.73 S/. 780.37 S/. 1,301.18 S/. 520.82 S/. 47,212.91
5 26/11/2019 31 S/. 47,212.91 S/. 797.58 S/. 1,301.18 S/. 503.60 S/. 46,709.31
6 26/12/2019 30 S/. 46,709.31 S/. 763.62 S/. 1,301.18 S/. 537.56 S/. 46,171.75
7 26/01/2020 31 S/. 46,171.75 S/. 779.99 S/. 1,301.18 S/. 521.19 S/. 45,650.56
8 26/02/2020 31 S/. 45,650.56 S/. 771.19 S/. 1,301.18 S/. 530.00 S/. 45,120.56
9 26/03/2020 29 S/. 45,120.56 S/. 713.06 S/. 1,301.18 S/. 588.13 S/. 44,532.44
10 26/04/2020 31 S/. 44,532.44 S/. 752.30 S/. 1,301.18 S/. 548.88 S/. 43,983.55
11 26/05/2020 30 S/. 43,983.55 S/. 719.06 S/. 1,301.18 S/. 582.13 S/. 43,401.43
12 26/06/2020 31 S/. 43,401.43 S/. 733.19 S/. 1,301.18 S/. 567.99 S/. 42,833.44
13 26/07/2020 30 S/. 42,833.44 S/. 700.26 S/. 1,301.18 S/. 600.93 S/. 42,232.51
14 26/08/2020 31 S/. 42,232.51 S/. 713.45 S/. 1,301.18 S/. 587.74 S/. 41,644.77
15 26/09/2020 31 S/. 41,644.77 S/. 703.52 S/. 1,301.18 S/. 597.67 S/. 41,047.10
16 26/10/2020 30 S/. 41,047.10 S/. 671.05 S/. 1,301.18 S/. 630.13 S/. 40,416.97
17 26/11/2020 31 S/. 40,416.97 S/. 682.78 S/. 1,301.18 S/. 618.41 S/. 39,798.56
18 26/12/2020 30 S/. 39,798.56 S/. 650.64 S/. 1,301.18 S/. 650.54 S/. 39,148.02
19 26/01/2021 31 S/. 39,148.02 S/. 661.34 S/. 1,301.18 S/. 639.85 S/. 38,508.18
20 26/02/2021 31 S/. 38,508.18 S/. 650.53 S/. 1,301.18 S/. 650.65 S/. 37,857.52
21 26/03/2021 28 S/. 37,857.52 S/. 577.65 S/. 1,301.18 S/. 723.54 S/. 37,133.98
22 26/04/2021 31 S/. 37,133.98 S/. 627.32 S/. 1,301.18 S/. 673.87 S/. 36,460.12
23 26/05/2021 30 S/. 36,460.12 S/. 596.06 S/. 1,301.18 S/. 705.12 S/. 35,754.99
24 26/06/2021 31 S/. 35,754.99 S/. 604.02 S/. 1,301.18 S/. 697.16 S/. 35,057.83
25 26/07/2021 30 S/. 35,057.83 S/. 573.14 S/. 1,301.18 S/. 728.05 S/. 34,329.78
26 26/08/2021 31 S/. 34,329.78 S/. 579.94 S/. 1,301.18 S/. 721.24 S/. 33,608.54
27 26/09/2021 31 S/. 33,608.54 S/. 567.76 S/. 1,301.18 S/. 733.43 S/. 32,875.12
28 26/10/2021 30 S/. 32,875.12 S/. 537.45 S/. 1,301.18 S/. 763.73 S/. 32,111.39
29 26/11/2021 31 S/. 32,111.39 S/. 542.47 S/. 1,301.18 S/. 758.72 S/. 31,352.67
30 26/12/2021 30 S/. 31,352.67 S/. 512.56 S/. 1,301.18 S/. 788.62 S/. 30,564.05
31 26/01/2022 31 S/. 30,564.05 S/. 516.33 S/. 1,301.18 S/. 784.86 S/. 29,779.19
32 26/02/2022 31 S/. 29,779.19 S/. 503.07 S/. 1,301.18 S/. 798.12 S/. 28,981.08
33 26/03/2022 28 S/. 28,981.08 S/. 442.21 S/. 1,301.18 S/. 858.98 S/. 28,122.10
34 26/04/2022 31 S/. 28,122.10 S/. 475.08 S/. 1,301.18 S/. 826.11 S/. 27,295.99
35 26/05/2022 30 S/. 27,295.99 S/. 446.24 S/. 1,301.18 S/. 854.94 S/. 26,441.05
36 26/06/2022 31 S/. 26,441.05 S/. 446.68 S/. 1,301.18 S/. 854.51 S/. 25,586.54
37 26/07/2022 30 S/. 25,586.54 S/. 418.30 S/. 1,301.18 S/. 882.89 S/. 24,703.66
38 26/08/2022 31 S/. 24,703.66 S/. 417.33 S/. 1,301.18 S/. 883.86 S/. 23,819.80
39 26/09/2022 31 S/. 23,819.80 S/. 402.40 S/. 1,301.18 S/. 898.79 S/. 22,921.01
40 26/10/2022 30 S/. 22,921.01 S/. 374.72 S/. 1,301.18 S/. 926.46 S/. 21,994.55
41 26/11/2022 31 S/. 21,994.55 S/. 371.56 S/. 1,301.18 S/. 929.62 S/. 21,064.92
42 26/12/2022 30 S/. 21,064.92 S/. 344.38 S/. 1,301.18 S/. 956.81 S/. 20,108.12
43 26/01/2023 31 S/. 20,108.12 S/. 339.69 S/. 1,301.18 S/. 961.49 S/. 19,146.62
44 26/02/2023 31 S/. 19,146.62 S/. 323.45 S/. 1,301.18 S/. 977.73 S/. 18,168.89
45 26/03/2023 28 S/. 18,168.89 S/. 277.23 S/. 1,301.18 S/. 1,023.96 S/. 17,144.93
46 26/04/2023 31 S/. 17,144.93 S/. 289.63 S/. 1,301.18 S/. 1,011.55 S/. 16,133.38
47 26/05/2023 30 S/. 16,133.38 S/. 263.75 S/. 1,301.18 S/. 1,037.43 S/. 15,095.95
48 26/06/2023 31 S/. 15,095.95 S/. 255.02 S/. 1,301.18 S/. 1,046.16 S/. 14,049.79
49 26/07/2023 30 S/. 14,049.79 S/. 229.69 S/. 1,301.18 S/. 1,071.49 S/. 12,978.30
50 26/08/2023 31 S/. 12,978.30 S/. 219.25 S/. 1,301.18 S/. 1,081.94 S/. 11,896.36
51 26/09/2023 31 S/. 11,896.36 S/. 200.97 S/. 1,301.18 S/. 1,100.22 S/. 10,796.14
52 26/10/2023 30 S/. 10,796.14 S/. 176.50 S/. 1,301.18 S/. 1,124.69 S/. 9,671.46
53 26/11/2023 31 S/. 9,671.46 S/. 163.38 S/. 1,301.18 S/. 1,137.80 S/. 8,533.66
54 26/12/2023 30 S/. 8,533.66 S/. 139.51 S/. 1,301.18 S/. 1,161.67 S/. 7,371.98
55 26/01/2024 31 S/. 7,371.98 S/. 124.54 S/. 1,301.18 S/. 1,176.65 S/. 6,195.34
56 26/02/2024 31 S/. 6,195.34 S/. 104.66 S/. 1,301.18 S/. 1,196.52 S/. 4,998.81
57 26/03/2024 29 S/. 4,998.81 S/. 79.00 S/. 1,301.18 S/. 1,222.19 S/. 3,776.63
58 26/04/2024 31 S/. 3,776.63 S/. 63.80 S/. 1,301.18 S/. 1,237.38 S/. 2,539.24
59 26/05/2024 30 S/. 2,539.24 S/. 41.51 S/. 1,301.18 S/. 1,259.67 S/. 1,279.57
60 26/06/2024 31 S/. 1,279.57 S/. 21.62 S/. 1,301.18 S/. 1,279.57 S/. 0.00

Centres d'intérêt liés