Vous êtes sur la page 1sur 3

Harish Chand

Delhi LIC Agent

577, GH-9, PASCHIM VIHAR


NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com

LIC v/s PPF Investment

Wonder-Plan Quotation

Name :MUKESH Quotation No. :123

Age :24 Chart required upto :09/10/2086

Chart Date :09/10/2010 I. T. Slab :34.0

Maturity/S.B. proceeds re-investment rate : 10.00 Interest for PPF Investment :8.00

Loan Interest Rate : 10.50 Tax Exemption Limit :0

Sum M Interim Bonus Step Inst. Annual Mat


Year Plan/Term Assured D Bonus Rate Rate Rate A/C Premium Premium Date

2010 178/20 500000 Q 48 48 0.00 14119 56476 09/10/30

500000 14119 56476 p.a.

m : Policies with SSS Mode


M : Policies with Monthly Mode

The above statement is based on certain assumptions which are


liable to change according to Government/Corporation's policies.
Harish Chand
Delhi LIC Agent

577, GH-9, PASCHIM VIHAR


NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com

LIC v/s PPF Investment

Name :MUKESH Quotation No. :123

Age :24 Chart required upto :09/10/2086

Chart Date :09/10/2010 I. T. Slab :34.0

L. I. C. P. P. F.
Year Age Risk Cover Annual Returns Comp. Value Opening Interest New Closing Bal.
Normal Accident Premium from L.I.C. of Return in 2086 Balance on Balance Deposit (Risk Cover)

2010 24 524000 524000 56476 0 0 0.00 0.00 56476 56476.00


2011 25 548000 548000 56476 0 0 56476.00 4518.08 56476 117470.08
2012 26 572000 572000 56476 0 0 117470.08 9397.61 56476 183343.69
2013 27 596000 596000 56476 0 0 183343.69 14667.49 56476 254487.18
2014 28 620000 620000 56476 0 0 254487.18 20358.97 56476 331322.16
2015 29 644000 644000 56476 0 0 331322.16 26505.77 56476 414303.93
2016 30 668000 668000 0 0 0 414303.93 33144.31 0 447448.24
2017 31 692000 692000 0 0 0 447448.24 35795.86 0 483244.10
2018 32 716000 716000 0 0 0 483244.10 38659.53 0 521903.63
2019 33 740000 740000 0 0 0 521903.63 41752.29 0 563655.92
2020 34 764000 764000 0 0 0 563655.92 45092.47 0 608748.39
2021 35 788000 788000 0 0 0 608748.39 48699.87 0 657448.27
2022 36 812000 812000 0 0 0 657448.27 52595.86 0 710044.13
2023 37 836000 836000 0 0 0 710044.13 56803.53 0 766847.66
2024 38 860000 860000 0 0 0 766847.66 61347.81 0 828195.47
2025 39 884000 884000 0 0 0 828195.47 66255.64 0 894451.11
2026 40 908000 908000 0 0 0 894451.11 71556.09 0 966007.20
2027 41 932000 932000 0 0 0 966007.20 77280.58 0 1043287.77
2028 42 956000 956000 0 0 0 1043287.77 83463.02 0 1126750.79
2029 43 980000 980000 0 0 0 1126750.79 90140.06 0 1216890.86
2030 44 500000 500000 0 480000 17213650 1216890.86 97351.27 0 1314242.13
2031 45 500000 500000 0 27500 925130 1314242.13 105139.37 0 1419381.50
2032 46 500000 500000 0 27500 867844 1419381.50 113550.52 0 1532932.01
2033 47 500000 500000 0 27500 814105 1532932.01 122634.56 0 1655566.58
2034 48 500000 500000 0 27500 763693 1655566.58 132445.33 0 1788011.90
2035 49 500000 500000 0 27500 716404 1788011.90 143040.95 0 1931052.85
2036 50 500000 500000 0 27500 672042 1931052.85 154484.23 0 2085537.08
2037 51 500000 500000 0 27500 630428 2085537.08 166842.97 0 2252380.05
2038 52 500000 500000 0 27500 591390 2252380.05 180190.40 0 2432570.45
2039 53 500000 500000 0 27500 554770 2432570.45 194605.64 0 2627176.09
2040 54 500000 500000 0 27500 520417 2627176.09 210174.09 0 2837350.18
2041 55 500000 500000 0 27500 488191 2837350.18 226988.01 0 3064338.19
2042 56 500000 500000 0 27500 457961 3064338.19 245147.06 0 3309485.25
2043 57 500000 500000 0 27500 429603 3309485.25 264758.82 0 3574244.07
2044 58 500000 500000 0 27500 403001 3574244.07 285939.53 0 3860183.59
2045 59 500000 500000 0 27500 378046 3860183.59 308814.69 0 4168998.28
2046 60 500000 500000 0 27500 354637 4168998.28 333519.86 0 4502518.14
2047 61 500000 500000 0 27500 332677 4502518.14 360201.45 0 4862719.59
2048 62 500000 500000 0 27500 312077 4862719.59 389017.57 0 5251737.16
2049 63 500000 500000 0 27500 292752 5251737.16 420138.97 0 5671876.13
2050 64 500000 500000 0 27500 274624 5671876.13 453750.09 0 6125626.22
2051 65 500000 500000 0 27500 257619 6125626.22 490050.10 0 6615676.32
2052 66 500000 500000 0 27500 241666 6615676.32 529254.11 0 7144930.43
2053 67 500000 500000 0 27500 226702 7144930.43 571594.43 0 7716524.86
2054 68 500000 500000 0 27500 212664 7716524.86 617321.99 0 8333846.85
2055 69 500000 500000 0 27500 199495 8333846.85 666707.75 0 9000554.60
2056 70 500000 500000 0 27500 187142 9000554.60 720044.37 0 9720598.96
2057 71 500000 500000 0 27500 175554 9720598.96 777647.92 0 10498246.88

The above statement is based on certain assumptions which are


liable to change according to Government/Corporation's policies.
Harish Chand
Delhi LIC Agent

577, GH-9, PASCHIM VIHAR


NEW DELHI- 110087
INDIA, 9811896425, 9212201725
www.delhiLICagent.com

LIC v/s PPF Investment


2058 72 500000 500000 0 27500 164683 10498246.88 839859.75 0 11338106.63
2059 73 500000 500000 0 27500 154485 11338106.63 907048.53 0 12245155.16
2060 74 500000 500000 0 27500 144919 12245155.16 979612.41 0 13224767.57
2061 75 500000 500000 0 27500 135945 13224767.57 1057981.41 0 14282748.98
2062 76 500000 500000 0 27500 127527 14282748.98 1142619.92 0 15425368.90
2063 77 500000 500000 0 27500 119631 15425368.90 1234029.51 0 16659398.41
2064 78 500000 500000 0 27500 112223 16659398.41 1332751.87 0 17992150.28
2065 79 500000 500000 0 27500 105274 17992150.28 1439372.02 0 19431522.31
2066 80 500000 500000 0 27500 98755 19431522.31 1554521.78 0 20986044.09
2067 81 500000 500000 0 27500 92640 20986044.09 1678883.53 0 22664927.62
2068 82 500000 500000 0 27500 86903 22664927.62 1813194.21 0 24478121.83
2069 83 500000 500000 0 27500 81522 24478121.83 1958249.75 0 26436371.57
2070 84 500000 500000 0 27500 76474 26436371.57 2114909.73 0 28551281.30
2071 85 500000 500000 0 27500 71738 28551281.30 2284102.50 0 30835383.80
2072 86 500000 500000 0 27500 67296 30835383.80 2466830.70 0 33302214.51
2073 87 500000 500000 0 27500 63129 33302214.51 2664177.16 0 35966391.67
2074 88 500000 500000 0 27500 59220 35966391.67 2877311.33 0 38843703.00
2075 89 500000 500000 0 27500 55553 38843703.00 3107496.24 0 41951199.24
2076 90 500000 500000 0 27500 52113 41951199.24 3356095.94 0 45307295.18
2077 91 500000 500000 0 27500 48886 45307295.18 3624583.61 0 48931878.80
2078 92 500000 500000 0 27500 45859 48931878.80 3914550.30 0 52846429.10
2079 93 500000 500000 0 27500 43019 52846429.10 4227714.33 0 57074143.43
2080 94 500000 500000 0 27500 40355 57074143.43 4565931.47 0 61640074.90
2081 95 500000 500000 0 27500 37856 61640074.90 4931205.99 0 66571280.90
2082 96 500000 500000 0 27500 35512 66571280.90 5325702.47 0 71896983.37
2083 97 500000 500000 0 27500 33313 71896983.37 5751758.67 0 77648742.04
2084 98 500000 500000 0 27500 31250 77648742.04 6211899.36 0 83860641.40
2085 99 500000 500000 0 27500 29315 83860641.40 6708851.31 0 90569492.71
2086 100 500000 500000 0 527500 527500 90569492.71 7245559.42 0 97815052.13

32237179

# Yield on Investments 6.38 % # Yield on Investments 8.00 %

# Protection to family in case of premature death # No such provision

# Choice of plans to suit individual's needs # Only one plan

# Double cover facility in case of accidental death. # No such facility

# Full service available from agent / L. I. C. # All matters to be handled by the depositor

# Policy can be pledged for housing loans / other # No such facility.


purposes

# Assumption : Returns from L.I.C. were re-invested @ 10.00 %

under the Sec. 80 CCE scheme.


Interest considered for PPF was 8.00 %

The above statement is based on certain assumptions which are


liable to change according to Government/Corporation's policies.

Vous aimerez peut-être aussi