Model Data For Sewer Lines 2018-19

Government of Andhrapradesh
Panchayat Raj Department
DETAILED ESTIMATE
Modal Datas of UGD
Estimated Cost Rs : RS 45.00 Lakhs
Mandal : #REF!
Sub-Division : Maheswaram
2
DETAILED DATAS S S R - 2010-11
Modal Datas of UGD

SSR 2010-11
Index-code S No Description Unit Quantity Rate Rs.
1 2 3 4 5
BLD-CSTN-2-1 1 Earthwork in excavation for structures as per drawing
and technical specifications Clause 305.1 including
setting out, construction of shoring and bracing,
removal of stumps and other deleterious material and
disposal upto a lead of 50 m, dressing of sides and
bottom and backfilling in trenches with excavated
suitable material as per Technical Specification 305
MORD / 304 MORTH
Unit : 1 cum
Taking output : 10 cum
a) Labour
Mazdoor ( Unskilled) No 3.64 #REF!
Add 75% for foundations Cum 0.75 #REF!
Seigniorage charges Cum 10.00 22.00
Cost for 10 cum
Add 14% overhead charges, Contractor profit #REF! #REF!
Rate per 1 cum
Rate per 1cum Rs
BLD-CSTN-2-4 1 Ordinory Rock not requireing blasting ManualMeans
Upto 3.00 mdept
Unit : 1 cum
a) Labour
Cost for 10 cum
Rate per 1 cum
Rate per 1cum Rs
BLD-CSTN-2-4 1 Ordinory Rock not requireing blasting Mechanical
Means Upto 3.00 mdept
Unit : 1 cum
a) Labour
b) Machinory
Hydraulic Excavator Hr 6.00 1808.50
Cost for 10 cum
Rate per 180 cum
Rate per 1cum Rs
Page 2 of 92
3
1 Cutting road surface including stacking of excavated

materials for pipe line trench work.
PSSR 24 A)Cutting road surface including stacking of excavated 10.00 1.00 372.00
materials for pipe line trench work.
Add 14% overhead charges, Contractor profit 372.00 #REF!
Rate per 10 Sqm
Rate per 1 Sqm Rs
PSSR 24 B) Cutting open C.C. road surface 1.00 1.00 1035.00
Rate per 1 cum
BLD-CSTN-2-8 2 Supplying and filling sand in trenches ,sides of the
foundations and basement with initial lead in layers
not exceeding 15 cm thick consolidatiing each
depposited layer by watering and rampping including
cost and conveyance of water to work site and all
operational incidental ,labour charges hire charges and
T & O Complete for finished item APSS 309 &310)
Unit : 1 cum
a) Labour
Sand for filling Cum 1.00 3018.84

Rate per 1 cum Rs
BLD-CSTN-2-9 2 Supplying and filling gravel in trenches ,sides of the
foundations and basement with initial lead in layers not
exceeding 15 cm thick consolidatiing each depposited
layer by watering and rampping including cost and
conveyance of water to work site and all operational
incidental ,labour charges hire charges and T & O
Complete for finished item APSS 309 &310)
Unit : 1 cum
a) Labour
Gravel for filling Cum 6.00 238.65

Rate per 6 cum
Rate per 1 cum Rs
SS PIPES S/D of RCC NP# Class Pressure Pipes
Socket Spigot Pipes 300 mm Dia 1 1.00 #REF!
Add Difference cost of cement 0.59%on initial Cost 0.59% 3700.00 4816.45
Add Difference cost of Steel 1.00% 33000.00 44079.65
Page 3 of 92
4

Rate per M

Rate per M

Rate per M
6 Lowering the RCC S/S pipes carefully into the trenches laying
them true to alignment and gradient, jointing with rubber rings
PHE-LRCS-6 and testing including filling with water with a water lead upto
500 meters including cost of rubber rings as per BIS No.
783/1985
Unit= 1 rmt
vi 250 mm dia
a) Labour
Mason 1st class day 1.620 #REF!
Mason 2 class
nd day 3.780 #REF!
Man mazdoor day 10.500 #REF!

Woman mazdoor(water carrier) day 2.300 #REF!
b) Material
Rubber rings conforming BIS 5382/1985 each 50.000 59.00
c) Testing
Testing of Pipelines with required pressure as per relevant IS rm 100.000 0.00
Specification including filling with water with a water lead upto 500 M,
including hire charges of testing equipment, labour and Materials
needed for testing (as per Sub Analysis 2 A)
(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour & Testing 0.000 0.01
Charges
(f) Total = d+e
(g) Overheads & Contractors Profit #REF! #REF!
(h) Cost for 100 rmt (f+g)
Rate per rmt = h/100
vii 300 mm dia
a) Labour
Mason 2 class
nd day 4.140 #REF!
b) Material
c) Testing
Page 4 of 92
5
(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour & Testing 0.01
Charges
(f) Total = d+e
viii 350 mm dia
a) Labour
Mason 2 class
nd day 4.500 #REF!
b) Material
c) Testing
(d) Total = a+b+c
Charges
(f) Total = d+e
ix 400 mm dia
a) Labour
Mason 2 class
nd day 4.900 #REF!

b) Material
c) Testing
(d) Total = a+b+c
Charges
(f) Total = d+e
SWG Pipes S/D of SWG Pipes
BMW-A.-31
Supply of SWG SP-3 pipe conforming to ISI 651 1 1.00 210.00
- 4" dia (101.6mm)

Rate per M
Page 5 of 92
6
BMW-A.-32
- 6" dia (152.4mm)

Rate per M
BMW-A.-33
- 8" dia (203.2mm)

Rate per M
BMW-A.-34
- 10" dia (254mm)

Rate per M
BMW-A.35 Supply of SWG SP-3 pipe conforming to ISI 651- 1 1.00 1150.00
1'0'' dia (300mm)
Rate per M
14" dia (350mm)
Rate per M
16" dia (400mm)
Rate per M
Lowering of 300 mm dia SWG pipe as per IS 651 of
1992 carfully in to trenches and laying in readymade
trenches true to alignment graqdiant jointing with cemenr
mortar ( 1:1) prop: curing and testing of store ware
pipes for sewer lines including cost and conveyanceof
materials incidental charges etc. complete.
Cement 50x3.25=162.50 kgs Kg 162.50 4.816

Sand 50x3.25=162.50 kg(162.50/1550=0.11 cum Cum
0.110 3359.35
Spun yarn 50x1.10=55kg (SSR Sl no. ) Kg 55.00 90.00

labour charges only for laying, jointing and testing SWG Rmt
pipes of any dia with airtight cement joints including
excavation of trenches and socket pits in any soil up to
BMW-A.05 914.4 mm (3'0") depth (except rock requiring blasting) 30.800 89.00
and refilling with watering and tamping.
MA on Labour charges 0.000 0.00

Total Rate for 30.48 Rmt .
Rate for Rmt
Page 6 of 92
7

Rate per M
Cement 50x2.50=125 kgs Kg 125.00 4.816

Sand 50x2.50=162.50 kg(162.50/1550=0.086cum Cum 0.081 3359.35
Spun yarn 50x1.14=43.75 kg(SSR Sl no. ) Kg 43.75 90.00
Lbour chrges for lowering SWG Pipes as per SSR page Rmt 30.800 89.00
no.
Rate for Rmt
Rate per M
Cement (50x2=200) Kg 100.00 4.816

Sand 50x2.00=100.00 kg(100.00/1550=0.0.065 cum Cum
0.065 3359.35
Spun yarn 50x0.70=35kg (SSR Sl no. ) Kg 35.00 90

Lbour chrges for lowering SWG Pipes as per SSR page Rmt
30.800 89.00
no.
Rate for Rmt
Rate per M
Lowering of 150mm dia SWG pipe as per IS 651 of
Cement 50x1.50=75 kgs Kg 75.00 4.816

Sand 50x1.50=75.00 kg(75.00/1550=0.04838 cum Cum
0.048 3359.350
Spun yarn 50x0.35=17.50kg (SSR Sl no. ) Kg 17.50 90

30.800 89.00
no.
Page 7 of 92
8
Rate for Rmt

Rate per M
Cement 50x1=50 kg Kg 50.00 4.816

Sand 50x1=50 kg(50/1550=0.0325 cum Cum 0.033 3359.350
Spun yarn 50x0.25=12.50kg (SSR Sl no. ) Kg 12.50 90.00
30.800 89.00
no.
MA on Labour charges 0.400
Rate for Rmt
Rate per M
13 Lowering and laying in ready made trench true to alignment and
gradient, jointing, and testing of stone ware pipes including cost of
PHE-LJSW- jointing material such as cement mortar (1:1) proportion and hemp
13 yarn but excluding cost and conveyance of pipe. (Reference to
specifications BIS No. 6530/72)
Detail cost for 30 meters

i 100 mm dia
(a) Labour
Mason 2 class
nd day 1.400 #REF!
Woman mazdoor (Water carrier) day 1.000 #REF!
b) Material
100 mm dia SW pipe 60cm long each/r 50.000 0.00
m
Cement for 50 joints =0.045 cum t/kg 0.065 4816.45
Sand = 0.045 cum cum 0.045 3359.35
Spun yarn = 0.09x50=4.50 kgs 4.500 90.00
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & Testing #REF! 0.01
Charges
(e) Total = c+d
(f) Overheads & Contractors Profit #REF! #REF!
(g) Cost for 30 m (e+f)
Rate per metre = g/30
ii 150 mm dia
(a) Labour
Mason 2nd class day 2.100 #REF!
b) Material
150 mm dia SW pipe 60cm long each 50.000 0.00
Cement for 50 joints =0.045 cum t 0.097 4816.45
Sand = 0.045 cum cum 0.068 3359.35
Page 8 of 92
9
Spun yarn = 0.09x50=4.50 kgs 9.000 90.00

(c) Total = a+b
Charges
(e) Total = c+d
iii 200 mm dia
(a) Labour
Mason 2 class
nd day 2.450 #REF!
b) Material
Sand = 0.045 cum cum 0.091 3359.35
Spun yarn = 0.09x50=4.50 kgs 12.000 90.00
(c) Total = a+b
Charges
(e) Total = c+d
iv 230 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.102 3359.35
Spun yarn = 0.09x50=4.50 kgs 13.500 90.00
(c) Total = a+b
Charges
(e) Total = c+d
v 250 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.113 3359.35
Spun yarn = 0.09x50=4.50 kgs 15.000 90.00
(c) Total = a+b
Page 9 of 92
10
Charges
(e) Total = c+d
vi 300 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.136 3359.35
Spun yarn = 0.09x50=4.50 kgs 18.000 90.00
(c) Total = a+b
Charges
(e) Total = c+d
vii 350 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.159 3359.35
Spun yarn = 0.09x50=4.50 kgs 21.000 90.00
(c) Total = a+b
Charges
(e) Total = c+d
viii 400 mm dia
(a) Labour
Mason 2 class
nd day 4.200 #REF!
b) Material
Sand = 0.045 cum cum 0.181 3359.35
Spun yarn = 0.09x50=4.50 kgs 24.000 90.00
(c) Total = a+b
Charges
(e) Total = c+d
Page 10 of 92
11

ix 450 mm dia
(a) Labour
b) Material
Cement for 50 joints =0.045 cum t 0.293 #REF!
Sand = 0.045 cum cum 0.204 #REF!
Spun yarn = 0.09x50=4.50 kgs 27.000 90.00
(c) Total = a+b
Charges
(e) Total = c+d
Constructon of 0.90 M Circular Sewer Man hole of
0.90 mts x 0.55 m depth with Fly ash cement sloid
bricks in cm 1:6 prop and corbelling too including cc bed
( 1: 4 : 8 ) prop using 40 mm gauge HG Metal 0.10 mt
thick and CC (1:2:4) Prop benching / chanelling,internal
plastreng with 20 mm thick cm 1:4 and External
Plasterng with 12mm thick CM (1:4) with fine rendering
including cost and fixing of CI steps and fixing FC/ CI
cover and frame but excluding the cost of cover and
frame, including the cost and conveyance of all materials
at site complete and curing for 21 days complete all
taxes seignarage charges as per specification etc
complete.
CC in cm( 1:4:8) PI/4x1.65x1.65/4x0.10=0.213 Cum 0.213

Fly Brick Masonory work ( Cement Bricks ) in cm (1: 6) ) Cum
portion for Uniform Section PIx1.13x0.23x0.30 0.245

portion for Carbelling Portion Pix(1.13+0.73)/2x0.23x0.70
0.470
External Plastering in CM(1:3) of 12 mm thick vertical 1

portion PIx1.36x0..30=1.28 and sloped portion Sqm
Pix(1.36+1.01)/2x0.70 =2.66 Dedcut Pipe Portion 3.75
2xPI()/4x0.35x0.35=0.192
Internal Plastering in CM(1:3) of 12 mm thick uniform 1

portion PIx0.90x0.30=0.848 and Sloped Portion Sqm
Pix(0.90+0.55)/2x0.770 =1.75 Dedcut Pipe Portion
2xPI()/4x0.35x0.35=0.192 2.406
Page 11 of 92
12
CC Channeling with (1:2:4) Prop PIx0.9x0.9x0.35/4 Cum

=0.23 over Manhole alround for Cover
PIx0.81x0.15x0.10=0.038 deduct Channel
0.90x0.40x0.40=0.144 0.124
Suply and fixing of CI Steps Each

BMW-I.89 2.000 46.00
BMW-I.88 Fixing charges of Manhole Frame Each 1.000 100.00

Each
Total
Additional manhole 0.10 mt depth constructon of 0.90

circular sewer man hole of 0.90 mts depth with Fly ash
cement bricks in CM(1:6) Prop as per specification etc
complete. benching / chanelling,internal plastreng with
20 mm thick cm 1:4 and External Plasterng with 12mm
thick CM (1:4) with fine rendering including cost and
fixing of CI steps and fixing FC/ CI cover and frame but
excluding the cost of cover and frame, including the cost
and conveyance of all materials at site complete and
curing for 21 days complete all taxes seignarage
charges as per specification etc complete.

0.08166058 portion for Uniform Section PIx1.13x0.23x0.10 0.082 4014.44

0.427312 portion PIx1.36x0..10=0.43 Sqm 0.43 101.04

0.28278 portion PIx0.90x0.10=0.283 Sqm 0.283 149.32
Rate for 0.10meters depth
Man hole Up to 1.00 M Depth 0.000

Man hole Up to 1.10 M Depth
BLD-CSTN-1 MORTARS
BLD-CSTN-1-4 5 Cement Mortar (1 : 3)
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4816.45
Sand (including 5% wastage) cum 1.05 3359.35
Seigniorage charges for sand cum 1.05
B. MACHINERY
- Nil - -
C. LABOUR:
Page 12 of 92
13
Man mazdoor for mixing mortar day 0.20 #REF!

Grand Total Rs
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 4816.45
B. MACHINERY
- Nil - - -
C. LABOUR:
Grand Total Rs
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 4816.45
B. MACHINERY
- Nil - -
C. LABOUR:
Grand Total Rs
Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 4816.45
B. MACHINERY
- Nil - -
C. LABOUR:
Grand Total Rs
BLD-CSTN-3-5 11 Plain Cement concrete (1:4:8) using 40 mm metal with
concrete mixture. All work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 4816.45
Coarse aggregate 40 mm cum 0.90 3287.52
Fine aggregate (Sand) cum 0.45 3359.35
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 304.50
C. LABOUR:
Mazdoor (unskilled) day 1.39 #REF!
Page 13 of 92
14
Water Charges 1% #REF! 0.01

Grand Total
Rate per 1 cum Rs
BLD-CSTN-2-3 11 PCC Grade M15 - Nominal mix 1:2.5:5 (Hand mixing)
Unit = 1cum
A) Material
Cement kg 275.00 4816.45
Coarse sand cum 0.48 3359.35
40 mm aggregate cum 0.54 3287.52
Water (including for curing) kl 1.20 0.70

B) Labour
Mason (1st Class) day 0.10 #REF!
Mazdoor (Unskilled) day 2.36 #REF!
Grand Total
70 Masonry work in CM (1:6) prop with Flyash Cement solid

blocks of size 290 x 225 x 140 mm for manufacturing of
flyash solid blocks using flyash of 80 kgs, cement of 15
kgs. Gypsum of 5 kgs. and stone dust including cost and
BLD-CSTN-6-18 conveyance of all materials, labour charges, seiniorage
charges, scaffolding and curing etc., cpomplete with a
compresive streangth not lessthan 50 kg/sqm for walls for
Superstructure Walls.
Ground Floor
Unit = 1 cum
A. MATERIALS:
BMT- No of blocks required for one cum of Masonry Nos 110.000 12286.93
A.07
Cost of Cement Mortar (1:6) cum 0.100 #REF!

B. LABOUR
Man Mazdoor day 0.700 #REF!
Woman Mazdoor day 2.100 #REF!
BASIC COST per Cum
BLD-CSTN-6-2 54 Plastering with CM (1:4), 12 mm thick
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:4) cum 0.15 #REF!
Seigniorage charges for F.A cum 0.15
B. LABOUR:
BASIC COST per 10 Sqm
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:4) cum 0.210 #REF!
Seigniorage charges for F.A cum 0.21
B. LABOUR:
BASIC COST per 10 Sqm
Page 14 of 92
15
ED DATAS S S R - 2010-11
Modal Datas of UGD

SSR 2010-11
Amount Rs.
#REF!
#REF!
220.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
220.00
#REF!
#REF!
#REF!
#REF!
#REF!
10851.00
#REF!
220.00
#REF!
#REF!
#REF!
#REF!
Page 15 of 92
16
Amount Rs.
372.00
#REF!
#REF!
#REF!
1035.00
#REF!
#REF!
#REF!
3018.84
#REF!
#REF!
#REF!
#REF!
1431.90
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 16 of 92
17
Amount Rs.
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
2950
0.00
#REF!
0
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
3040
0.00
Page 17 of 92
18
Amount Rs.
#REF!
0
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
4000
0.00
#REF!
0
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
4920
0.00
#REF!
0
#REF!
#REF!
#REF!
#REF!
210.00
#REF!
#REF!
Page 18 of 92
19
Amount Rs.
306.00
#REF!
#REF!
542.00
#REF!
#REF!
823.00
#REF!
#REF!
1150.00
#REF!
#REF!
1461.00
#REF!
#REF!
1682.00
#REF!
#REF!
782.67
369.53
4950.00
2741.20
0.00
8843.40
290.14
Page 19 of 92
20
Amount Rs.
#REF!
#REF!
602.06
272.11
3937.50
2741.20
0.00
7552.87
247.80
#REF!
#REF!
481.65
218.36
3150.00
2741.20
0.00
6591.21
216.25
#REF!
#REF!
361.23
162.53
1575.00
2741.20
0.00
4839.96
Page 20 of 92
21
Amount Rs.
158.79
#REF!
#REF!
240.82
109.18
1125.00
2741.20
0.00
4216.20
138.33
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
313.07
151.17
405.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
467.20
228.44
Page 21 of 92
22
Amount Rs.
810.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
626.14
305.70
1080.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
703.20
342.65
1215.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
780.26
379.61
1350.00
#REF!
Page 22 of 92
23
Amount Rs.
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
934.39
456.87
1620.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
1083.70
534.14
1890.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
1233.01
608.04
2160.00
#REF!
#REF!
#REF!
Page 23 of 92
24
Amount Rs.
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
#REF!
#REF!
2430.00
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 24 of 92
25
Amount Rs.
1405.06
206.32
210.55
371.58
2311.90
3527.32
Page 25 of 92
26
Amount Rs.
#REF!
#REF!
1733.92
3527.32
#REF!
#REF!
1155.95
3527.32
#REF!
#REF!
866.96
3527.32
#REF!
#REF!
780.26
2958.77
1511.71
304.50
#REF!
#REF!
Page 26 of 92
27
Amount Rs.
#REF!
#REF!
#REF!
#REF!
1324.52
1612.49
1775.26
1010.82
312.98
0.84
#REF!
#REF!
#REF!
1351.56
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
Page 27 of 92
Laying of Under Ground Sewerage Pipe Line at Indrareddy Nagar of GP Bandlaguda MP Rajendranagar
Initial Cost Initial Cost Initial UP to 5 Km Lead Rate beyond Diffe cost of Cement Diffe cost of Total Cost Over Head
Sno Description of Pipes Lead for Pipe Lead Charges Initial Cost
of Cement of Steel Lead Charges 5Km @0.59% Steel @1% of Pipe/RM Charges@ 14%
SS Pipes Over Head s 14%
1 300 mm dia SS Pipes Np3 Class 4400.00 #REF! 5.00 45.00 31.80 1.00 71.80 976.00 40.31 #REF! #REF!
2 450 mm dia SS Pipes NP3 Class #REF! #REF! 5.00 45.00 46.50 2.20 134.50 1508.00 #REF! #REF! #REF!
3 600mm dia SS Pipes NP3 Class #REF! #REF! 5.00 45.00 69.40 3.30 201.40 2412.00 #REF! #REF! #REF!
SWG Pipes
1 150 MM dia 231.00 0.00 0.00 231.00
2 200 MM dia 358.00 0.00 0.00 358.00
3 250 MM dia 656.00 0.00 0.00 656.00
3 300 MM dia 944.00 0.00 0.00 944.00
Asst.Exe.Engineer Dy .Executive.Engineer
PRI Shamshabad PRI SD Rajendranagar
Laying of Under Ground Sewerage Pipe Line at Indrareddy Nagar of GP
Bandlaguda MP Rajendranagar
Supply of SWG SP-1 pipe conforming to ISI 651 -of Different dias including Lowering and laying in ready made trench
true to alignment and gradient, jointing, and testing of stone ware pipes including cost of jointing material such as
cement mortar (1:1) proportion and hemp yarn but excluding cost and conveyance of pipe. (Reference to
specifications BIS No. 6530/72) as per techinical specification of revised data PHE-LJSW-13
Rate / 30M 150mm Dia 200 mm Dia 250 mm Dia 300 mm Dia
Cost of SWG Pipe 600

mm long
Cement rate in MTS
Cost of sand
Cost of spun Yarn
Laboue Charges
Extra on Labour
Component
Tota Rate per 30.00 M

length
Tota Rate per M Length
Over head Charges and

Contractor profit @
14%
Sundries
Grand total /RM
Asst.Exe.Engineer
PRI Shamshabad
31
DETAILED DATA FOR MAN H OLES WITH FLY ASH B R IC K S
Modal Datas of UGD
SSR 2014-15
Index-code S No Description Unit Quantity Rate Rs. Amount Rs.
1 2 3 4 5 6
1 Constructon of 0.75 M Circular Sewer Man hole of
0.75 mts x 0.55 m of 0.75 M depths with Fly Ash
bricks in cm 1:6 prop and corbelling too including cc
bed ( 1: 4 : 8 ) prop using 40 mm gauge HG Metal 0.10
mt thick and CC (1:2:4) Prop benching /
chanelling,internal plastreng with 20 mm thick cm 1:4
and External Plasterng with 12mm thick CM (1:4)
with fine rendering including cost and fixing of CI
steps and fixing FC/ CI cover and frame but excluding
the cost of cover and frame, including the cost and
conveyance of all materials at site complete and curing
for 21 days complete all taxes seignarage charges as
per specification etc complete.
CC in cm( 1:4:8) PI/4x1.35x1.35x 0.10=0.143 Cum

0.14 6688.99 956.53
Fly Ash Brick Masonory in cm (1: 6) )portion using Cum

2nd class bricks for PIx0.98x0.23x0.30= 0.213 Dedcut
Pipe Portion PI/4*0.23*0.23*0.23*2 =0.019 i.e 0.213-
0.019=0.19
0.19 11259.01 2139.21
Fly Ash Brick Masonory in cm (1: 6) )portion using Cum

2nd class bricks for Carbelling Portion
PI*(0.98+0.78)/2*0.23*0.45=0.286 0.28 11259.01 3130.00

portion PI*1.21*0.30 =1.139 Carbelling Portion Sqm
PI(1.21+0.96)/2*.45 =1.53 Dedcut Pipe Portion
2*PI()/40 2.58 1773.04 457.44

portionPI()*0.75*0.3 =0.707, Sqm
PI*(0.75+0.50)/2*0.52=1.031-PI/4*.20*.20*2=0.062
(0.707+1.02-0.062)=1.66 1.66 2700.37 448.26
CC Channeling with (1:2.5:5) Prop PI/4*0.75*.75*.23 Cum

PI*0.81*0.15*0.10=0.038 deduct Channel 0.75*0.2*.23
=0.0345 (0.101+0.038-0.0345=0.10) 0.10 7598.47 759.85
BWM .I 89 Supplying & fixing of CI Step No 2.00 62.00 124.00

BMW-I.88 Fixing charges of Manhole Frame Each 1.00 140.00 140.00
Total Each 8155.29
Add 14% overhead charges, Contractor profit 8155.29 0.00 0.00

Add Seignarage Charges
Page 31 of 92
32
For Metal Cum 0.219 75.00 16.40
For Sand Cum 0.277 90.00 24.89
Rate per Each Man hole Rs 8196.58
Additional manhole 0.10 mt depth constructon of
0.75 circular sewer man hole of 0.75 mts depth with
2nd Class modulor bricks in CM(1:6) Prop as per
specification etc complete. benching /
Brick Masonory in cm (1: 6) )portion using 2nd class Cum

for PI..98*.23*.10=0.071 0.07 11259.01 799.39
portion PI()1.21*0.10=0.38 Sqm 0.38 1773.04 67.38
portion PI*1.21*.10=0.236 Sqm 0.24 2700.37 63.73
For Sand 0.011 40.00 0.43
Rate for 0.10meters depth 930.93
Rate Man hole for Different Heights
Man hole Up to 0.30 M Depth 5362.50 -930.93 4431.57
Add Over Heads @14% 4431.57 0.00 0.00
Total Cost Each Rs 4431.57
Add Over Heads @14% 5362.50 0.00 0.00
Add Over Heads @14% 6293.43 0.00 0.00
Add Over Heads @14% 7224.36 0.00 0.00
Man hole Up to 0.75 M Depth 8155.29 8155.29
Add Over Heads @14% 8155.29 0.00 0.00
Man hole Up to 0.85 M Depth 8155.29 930.93 9086.22
Add Over Heads @14% 9086.22 0.00 0.00
Total Cost Each Ra 9086.22
Add Over Heads @14% 10017.15 0.00 0.00
Add Over Heads @14% 10948.08 0.00 0.00
Add Over Heads @14% 11879.01 0.00 0.00
Add Over Heads @14% 12809.94 0.00 0.00
Add Over Heads @14% 13740.87 0.00 0.00
Page 32 of 92
33
0.90 mts x 0.55 m of 1.0 M depths with Fly Ash bricks
in cm 1:6 prop and corbelling too including cc bed ( 1:
4 : 8 ) prop using 40 mm gauge HG Metal 0.10 mt
thick and CC (1:2:4) Prop benching /
CC in cm( 1:4:8) PI/4x1.65x1.65x0.10=0.213 Cum 0.213 6688.99 1424.75

Fly Ash Brick Masonory in cm (1: 6) Prop using 2nd Cum
class bricks for Uniform Section PIx1.13x0.23x0.30-
PI/4*0.28*0.28*.23=(0.245-0.028) 0.217 5249.22 1139.08
Brick Masonory work in cm (1: 6) )Prop using 2nd Cum

class bricks for Carbelling Portion 0.483 5249.22 2535.37
Pix(1.13+0.78)/2x0.23x0.70=0.483
portion PIx1.36x0.30=1.28 and sloped portion Sqm
Pix(1.36+1.01)/2x0.70 =2.66 Dedcut Pipe Portion 3.757 1773.04 666.13
2xPI()/4x0.28x0.28=0.123

Pix(0.90+0.55)/2x0.770 =1.75 Dedcut Pipe Portion 2.51 2700.37 677.25
2xPI()/4x0.25x0.25=0.09 (0.848+1.75-0.09=2.50)
CC Channeling with (1:2.5:5) Prop PIx0.9x0.9x0.20/4 Cum

PIx0.81x0.15x0.10=0.038 deduct Channel 0.112 7598.47 851.03
0.90x0.25x0.25=0.056
BMW-I.89 Suply and fixing of CI Steps Each 2.00 62.00 124.00

Total Each Rs 7557.61

For Metal Cum 0.293 75.00 21.94
For Sand Cum 0.395 90.00 35.57
Page 33 of 92
34
Additional manhole 0.10 M depth constructon of 0.90
circular sewer man hole of 0.90 mts depth with Fly
Ash bricks in CM(1:6) Prop as per specification etc
complete. benching / chanelling,internal plastreng
with 20 mm thick cm 1:4 and External Plasterng with
12mm thick CM (1:4) with fine rendering including
cost and fixing of CI steps and fixing FC/ CI cover and
frame but excluding the cost of cover and frame,
including the cost and conveyance of all materials at
site complete and curing for 21 days complete all taxes
seignarage charges as per specification etc complete.
Fly AshBrick Masonory work in cm (1: 6) )portion for Cum

Uniform Section PIx1.13x0.23x0.10 0.082 11259.01 923.24
portion PIx1.36x0..10=0.43 Sqm 0.427 1773.04 75.71
portion PIx0.90x0.10=0.283 Sqm 0.283 2700.37 76.42
For Sand Cum 0.012 40.00 0.49
Rate for 0.10meters depth 1075.86
Add Over Heads @14% 1102.45 0.00 0.00
Man hole Up to 0..5000 M Depth 3254.17 -1075.86 2178.31

Add Over Heads @14% 2178.31 0.00 0.00

Add Over Heads @14% 3254.17 0.00 0.00
Add Over Heads @14% 4330.03 0.00 0.00
Add Over Heads @14% 5405.89 0.00 0.00
Add Over Heads @14% 6481.75 0.00 0.00
Add Over Heads @14% 7557.61 0.00 0.00
Add Over Heads @14% 8633.47 0.00 0.00
Add Over Heads @14% 9709.33 0.00 0.00
Add Over Heads @14% 10785.19 0.00 0.00
Add Over Heads @14% 11861.05 0.00 0.00
Page 34 of 92
35
Add Over Heads @14% 12936.91 0.00 0.00
Add Over Heads @14% 14012.77 0.00 0.00
Add Over Heads @14% 15088.63 0.00 0.00
Add Over Heads @14% 16164.49 0.00 0.00
3 Constructon of 1.20 M Circular Sewer Man hole
of 1.20 mts x 0.55 m of 1.0 M depths with Fly ash
bed ( 1:4:8 ) prop using 40 mm gauge HG Metal 0.10
Cement for PCC (1:4:8) PI/4x1.95x1.95x0.10=0.298 Cum

0.298 6688.99 1993.32
Cement for Fly Brick Masonory work ( Cement Bricks ) Cum
in cm (1: 6) )portion for Uniform Section
PI()*1.43*0.23*0.30=0.31 Dedcut Pipe Portion 0.271 11259.01 3051.19
2*PI()/4*0.33*0.33*0.23=0.039 (0.31-0.039=0.271)

in cm (1: 6) )portion for Carbelling Portion
PI()*(1.43+0.73)/2*0.23*0.70 =0.54 0.54 11259.01 6079.87

portion PI()*1.65*0.30= 1.56 and sloped portion Sqm
PI()*(1.65+1.0)/2*0.70 =2.92 Dedcut Pipe Portion 4.31 1773.04 764.18
2*PI()/4*0.33*0.33= 0.17 (1.56+2.92-0.17 =4.31)

portion PI*1.20*0.30=1.13 and Sloped Portion Sqm
PI()*(1.20+0.55)/2*0.77 =2.11 Dedcut Pipe Portion 3.10 2700.37 837.11
2*PI()/4*0.30*0.30=0.14 (1.13+2.11-0.14=3.10)
CC Channeling with (1:2.5:5) Prop Cum

PI*1.2*1.20*0.25/4 =0.28 over Manhole alround for
Cover PIx0.81x0.15x0.10=0.038 deduct Channel 0.21 7598.47 1595.68
1.20*0.30*0.30=0.108 (0.28+0.038-0.108=0.21)
BMW-I.89 Suply and fixing of CI Steps Each 3.00 62.00 186.00

Total Each Rs 14647.35
Add Seignarage Charges 14647.35
For Metal Cum 0.457 75.00 34.29
For Sand Cum 0.447 90.00 40.20
Page 35 of 92
36
1.20 circular sewer man hole of 1.0 mts depth with Fly
Ash bricks in CM(1:6) Prop as per specification etc
Fly ash Brick Masonory work ( Cement Bricks ) in cm Cum

(1: 6) )portion for Uniform Section 0.10 11259.01 1159.68
PI*1.43*0.23*0.10=0.103
portion PI*1.66*0.10=0.52 Sqm 0.52 1773.04 92.20
portion PI*1.20*.10=0.377 Sqm 0.38 2700.37 101.80
Rate for 0.10meters depth Rs 1353.68
Add Over Heads @14% 9426.63 0.00 0.00
Add Over Heads @14% 10586.31 0.00 0.00
Add Over Heads @14% 11939.99 0.00 0.00
Add Over Heads @14% 13293.67 0.00 0.00
Add Over Heads @14% 16001.03 0.00 0.00
Add Over Heads @14% 17354.71 0.00 0.00
Add Over Heads @14% 18708.39 0.00 0.00
Add Over Heads @14% 20062.07 0.00 0.00
Add Over Heads @14% 21415.75 0.00 0.00
Add Over Heads @14% 22769.43 0.00 0.00
Add Over Heads @14% 24123.11 0.00 0.00
Add Over Heads @14% 25476.79 0.00 0.00
Page 36 of 92
37
Add Over Heads @14% 26830.47 0.00 0.00
Add Over Heads @14% 28184.15 0.00 0.00
Asst.Engineer Dy .Executive.Engineer
PR SD Ibrahimptanam PR SD Ibrahimpatanam
Executive.Engineer
PR Div Hyderabad
Page 37 of 92
38
Asst.Engineer Dy .Executive.Engineer Executive.Engineer

PR SD Ibrahimptanam PR SD Ibrahimpatanam PRI Div Hyderabad
Page 38 of 92
Page
D E T39
AILED DATAS
Modal Datas of UGD
SSR 2018-19
1 2 3 4 5
BLD-CSTN-2-1 1 Earthwork in excavation for structures as per
drawing and technical specifications Clause 305.1
including setting out, construction of shoring and
bracing, removal of stumps and other deleterious
material and disposal upto a lead of 50 m, dressing of
sides and bottom and backfilling in trenches with
excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH
Unit : 1 cum
a) Labour
Mazdoor ( Unskilled) No 3.64 425.00
Add 75% for foundations Cum 0.75 1547.00
Add Mucipal Limits 0.40 2707.25
Cost for 10 cum
Add 13.615% Over heads Charges , Contractor 3790.15 0.00000
profit
Rate per 10 cum
Rate per 1cum Rs
BLD-CSTN-2-4 1 Ordinory Rock not requireing blasting
ManualMeans Upto 3.00 mdept
Unit : 1 cum
a) Labour
Cost for 10 cum
profit
Rate Per 10Cum
Rate per 1cum Rs
PHE EXRW -33 1 Earthwork in excavation in Hard rock (blasting
prohibited) with rock breakersin hard rock
including breaking rock, loading , in tippers and
disposal with all lifts and lead up to 1000m as per
technical specifications 302.3.5
Unit : 1 cum
Unit : 1 cum
a) Labour
Mazdoor ( Unskilled) day 1.10 425.00
chisellers day 1.50 470.00
black smith day 0.06 470.00
a)Mechinory
54 I&CAD Tipper 5.50 Cum capacity 1 trips per Hour day 0.18 1004.40
101 credit for excavated rock found unsuitable for use @ day 0.50 252.00
50%of excavated quantity
Cost for 10 cum
UGD DATA 2014-15

Page 40
profit
Rate per 1 cum
Rs
9 i Excavation in Hard Rock (requiring blasting) with
disposal upto 1000 m
Excavation for roadway in hard rock (requiring blasting) by
drilling, blasting and breaking, trimming of bottom and
side slopes in accordance with requirements of lines,
grades and cross-sections, loading and disposal of cut
rock with all lifts and leads upto 1000 m as per Technical
Specification Clause 302.3.5 MORD / 301 MORTH
Unit = cum
Taking output = 180 cum
a) Labour
Mate day -
Mazdoor (Unskilled) day 3.220 425.00
Driller day 2.00 540.00
Blaster day 0.25 540.00
b) Machinery
2 R&B Dozer D-50 @ 30 cum per hour hour 6.00 1758.40
2 I&CAD Air compressor, 210 cfm hour 6.00 588.40
39 I&CAD 2 jack hammers hour 12.00 390.40
5 R&B Front end loader 1 cum bucket capacity @ 30 cum / hour hour 6.00 1843.52
54 I&CAD Tipper 5.5 cum capacity, 2 trips per hour hour 16.00 1004.40
c) Materials
Gelatin 80% per cent kg 70.00 73.00
Electric Detonators @ 1 detonator for 2 gelatine sticks of each 252.00 10.00
285 gm each
Credit for excavated rock found suitable for use @ 50 per cum 90.00 -194.00
cent quantity blasted
d&e) Overheads & Contractors Profit 0.0000% 39684.02
Cost for 180 cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/180
BLD-CSTN-2-4 1 Ordinory Rock not requireing blasting Mechanical
Means Upto 3.00 mdept
Unit : 1 cum
a) Labour
b) Machinory
52 I&CAD Hydraulic Excavator Hr 6.00 2967.90
Cost for 10 cum
profit
Rate per 180 cum
Rate per 1cum Rs
PHE CSHR -32 1 Cutting sheet rock including stockng of excavated
materials (Observed Rates )
Unit : 1 cum
quantiy of sheet roak as per stock measurement
36.53cum
a) Labour
Mazdoor ( Unskilled) day 60.00 425.00
UGD DATA 2014-15

Page 41
b) Machinory
Driling of holes Each 342.00 49.00
As per Local Enquiry Hire charges of JCB hr 3.00 750.00
As per Local Enquiry MS Nokkulu Each 10.00 75.00
Cost for 10 cum
profit
Rate per 180 cum
Rate per 1cum Rs
2 Cutting road surface including stacking of
excavated materials for pipe line trench work.
PSSR 25 (a) A Cutting open B.T. road surface (as well as asphalt 10.00 1.00 1042.00
concrete upto 75 mm thick) including water bound
macadam
profit
Rate per 10 Sqm
Rate per 1 Sqm Rs
PSSR 24 B) Cutting open C.C. road surface 1.00 1.00 2169.00
profit
Rate per 1 cum Rs
BLD-CSTN-2-8 3 Supplying and filling sand in trenches ,sides of the
foundations and basement with initial lead in layers
not exceeding 15 cm thick consolidatiing each
operational incidental ,labour charges hire charges
and T & O Complete for finished item APSS 309
&310)
Unit : 1 cum
a) Labour
Sand for filling Cum 6.00 3018.84

profit
Add Seigniorage charges Cum 6.00 90.00
Rate per 6 cum
Rate per 1 cum Rs
BLD-CSTN-2-8 4 Supplying and filling gravel in trenches ,sides of the
Amnedment foundations and basement with initial lead in layers
A(2) not exceeding 15 cm thick consolidatiing each
operational incidental ,labour charges hire charges
and T & O Complete for finished item APSS 309
&310)
Unit : 1 cum
m Taking output : 6 cum
a) Labour
UGD DATA 2014-15

Page 42
Gravel for filling Cum 6.00 238.65

profit
Rate per 6 cum
Add Seigniorage charges Cum 6.00 0.00
Rate per 6 cum
Rate per 1 cum Rs
BLD-CSTN-1 MORTARS
Unit : 1cum
A. MATERIALS:
Cement kg. 480.00 4816.45
B. MACHINERY
C. LABOUR:
Man mazdoor for mixing mortar day 0.20 425.00
Grand Total Rs
Unit : 1cum
A. MATERIALS:
Cement kg. 360.00 4816.45
B. MACHINERY
C. LABOUR:
Grand Total Rs
Unit : 1cum
A. MATERIALS:
Cement kg. 240.00 4816.45
B. MACHINERY
C. LABOUR:
Grand Total Rs
Unit : 1cum
A. MATERIALS:
Cement kg. 180.00 4816.45
B. MACHINERY
C. LABOUR:
Grand Total Rs
BLD-CSTN-3-5 9 Plain Cement concrete (1:4:8) using 40 mm metal
with concrete mixture. All work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement kg 162.00 4816.45
Sand for concrete cum 0.45 3018.84
Water for Curing Kl 1.20 98.00
18 I&CAD Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 534.30
UGD DATA 2014-15

Page 43
C. LABOUR:
Mason 1st class day 0.10 470.00
Mazdoor (unskilled) day 1.39 425.00
Rate per 1 cum Rs
BLD-CSTN-3-7 10 Plain Cement concrete (1:5:10) using 40 mm metal
with Concrete mixture. All work upto plinth level.
Unit = 1cum
A. MATERIALS:
Cement kg 129.60 4816.45
Water lncluding curing Kl 1.20 98.00
B. MACHINERY
Concrete Mixer 10 / 7 cft (0.2 / 0.8 cum) capacity hour 1.00 0.00
C. LABOUR:
Grand Total
profit
Rate per 1 cum Rs
11 PCC Grade M15 - Nominal mix 1:2.5:5 (Hand
BLD-CSTN-2-3 mixing)
Unit = 1cum
A) Material
Cement kg 275.00 4816.45
Water kl 1.20 98.00
B) Labour
Mason (1st Class) day 0.10 470.00
Mazdoor (Unskilled) day 2.36 425.00
Grand Total Rs
12 Masonry work in CM (1:6) prop with Flyash Cement
solid blocks of size 225 x 100 x 60 mm for
manufacturing of flyash solid blocks using flyash of 80
kgs, cement of 15 kgs. Gypsum of 5 kgs. and stone dust
including cost and conveyance of all materials, labour
charges, seiniorage charges, scaffolding and curing
BLD-CSTN-6-18 etc., cpomplete with a compresive streangth not
lessthan 50 kg/sqm for walls for Superstructure Walls.
Ground Floor
Unit = 1 cum
A. MATERIALS:
BMT-A.07 fly ash bricks required for one cum of Masonry Nos 672.00 12286.93
Cost of Cement Mortar (1:6) cum 0.10 4802.27
B. LABOUR
Mason 2nd class day 0.92 450.00
Man Mazdoor day 0.70 425.00
Woman Mazdoor day 2.10 425.00
UGD DATA 2014-15

Page 44
BASIC COST per Cum Rs
BLD-CSTN-5-4 13 Brick Masonry in CM (1:6) with 2nd class Bricks

traditional size 23 x 11 x 7 cms
Unit = 1cum
A. MATERIALS:
Cement kg 48.00 4816.45
Bricks traditional size 23 x 11 x 7 cms 2nd class Nos 512.00 9986.93
Fine aggregate (Sand) cum 0.20 3359.35
B. LABOUR:
Grand Total Rs
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:4) cum 0.15 5380.24
B. LABOUR:
BASIC COST per 10 Sqm Rs
Unit = 10 sqm
A. MATERIALS:
Cement Mortar (1:4) cum 0.21 5380.24
B. LABOUR:
BASIC COST per 10 Sqm Rs
SS PIPES 16 MANUFACTURE, SUPPLY AND DELIVERY OF R.C.C.
SOCKET AND SPIGOT PIPES CONFORMING TO B.I.S.
458/2003 AT EX-FACTORY (RATE PER METER OF
EFFECTIVE LENGTH) EXCLUDING TRANSPORTATION,
TAXES & DUTIES. Of Non Pressure pipes
Initial Socket Spigot NP3 Pipes 450 mm Dia 1 1.00 1872.00

Add difference cost of Cement (6000-5500)/100)*0.59%*827 4750.00
Add difference cost of Steel ((37000-36000/1000)* 44000.00

1.0 %*863
actual cost of pipe

Add 13.615% Over heads Charges , Contractor profit 1904.35 0.00000
Rate per M Rs
Initial Socket Spigot NP2 Pipes 600 mm Dia 1 1.00 1429.00
Add difference cost of Cement ((6200-6300)/100)*0.59%*1404 4750.00
Add difference cost of Cement ((40000- 44000.00

42000)/1000)*
1.0 %*1404
actual cost of pipe
Add 13.615% Over heads Charges , Contractor profit 1326.90 0.00000
UGD DATA 2014-15

Page 45
Rate per M Rs
17 Lowering the RCC S/S pipes carefully into the trenches
laying them true to alignment and gradient, jointing
with rubber rings and testing including filling with
water with a water lead upto 500 meters including
PHE-LRCS-6 cost of rubber rings as per BIS No. 783/1985
Unit= 1 rmt
vi 250 mm dia
a) Labour
Man mazdoor day 10.50 425.00
Woman mazdoor(water carrier) day 2.30 425.00
b) Material
c) Testing
Testing of Pipelines with required pressure as per rm 100.00 10.00
relevant IS Specification including filling with water
with a water lead upto 500 M, including hire charges
of testing equipment, labour and Materials needed for
testing (as per Sub Analysis 2 A)
(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour & 0.00 0.01
Testing Charges
(f) Total = d+e
(g) Overheads & Contractors Profit 15613.36 0.00000
Rate per rmt = h/100 Rs
vii 300 mm dia
a) Labour
b) Material
c) Testing
(d) Total = a+b+c

(e) Add for water charges @ 1% on Labour & 0.01
Testing Charges
(f) Total = d+e
viii 350 mm dia
a) Labour
UGD DATA 2014-15

Page 46
b) Material
c) Testing
(d) Total = a+b+c

Testing Charges
(f) Total = d+e
Rate per rmt = h/100 RS
ix 400 mm dia
a) Labour
b) Material
c) Testing
Testing of Pipelines with required pressure as per rm
(d) Total = a+b+c

Testing Charges
(f) Total = d+e
x 450 mm dia
a) Labour
b) Material
c) Testing
testing (as=per
(d) Total Sub Analysis 2 A)
a+b+c
xi 500 mm dia
UGD DATA 2014-15

Page 47
a) Labour
b) Material
c) Testing
Testing of Pipelines with required pressure as per rm
(d) Total = a+b+c

Testing Charges
(f) Total = d+e
xii 600 mm dia
a) Labour
Mason 2 class
nd
day 6.450 450.00
b) Material
c) Testing
(d) Total = a+b+c

Testing Charges
(f) Total = d+e
SWG Pipes S/D of SWG Pipes
TBSP-A.II-01 18 Supply of SWG SP-1 pipe conforming to ISI 651 - 4" dia 1 1.00 188.00
(101.6mm)
profit
Rate per M
(152.4mm)
profit
Rate per M Rs
(203.2mm)
profit
Rate per M Rs
TBSP-A.II-04 21 Supply of SWG SP-1 pipe conforming to ISI 651 - 10" 1 1.00 922.00
dia (254mm)
UGD DATA 2014-15

Page 48
profit
Rate per M Rs
TBSP-A.II-05 22 Supply of SWG SP-1 pipe conforming to ISI 651-1'0'' 1 1.00 1330.00
dia (300mm)
profit
Rate per M Rs
TBSP-A.II-06 23 Supply of SWG SP-1 pipe conforming to ISI 651-14" 1 1.00 1810.00
dia (350mm)
profit
Rate per M Rs
26 Lowering and laying in ready made trench true to
alignment and gradient, jointing, and testing of stone
ware pipes including cost of jointing material such as
PHE-LJSW-13 cement mortar (1:1) proportion and hemp yarn but
excluding cost and conveyance of pipe. (Reference to
specifications BIS No. 6530/72)
Detail cost for 30 meters

i 100 mm dia
(a) Labour
Woman mazdoor (Water carrier) day 1.00 425.00
b) Material
100 mm dia SW pipe 60cm long each/ 50.00 0.00
rm
Cement for 50 joints =0.045 cum t/kg 0.07 4816.45
Sand = 0.045 cum cum 0.05 3359.35
PH SSR Spun yarn = 0.09x50=4.50 kgs 4.50 126.00
(c) Total = a+b
(d) Add for water charges @ 1% on Labour & 2612.00 0.01
Testing Charges
(e) Total = c+d
(f) Overheads & Contractors Profit 0.00000 4688.04
Rate per metre = g/30 Rs
ii 150 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.07 3359.35
Spun yarn = 0.09x50=4.50 kgs 9.00 126.00
(c) Total = a+b
Testing Charges
(e) Total = c+d
UGD DATA 2014-15

Page 49
iii 200 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.09 3359.35
Spun yarn = 0.09x50=4.50 kgs 12.00 126.00
(c) Total = a+b
Testing Charges
(e) Total = c+d
iv 230 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.10 3359.35
Spun yarn = 0.09x50=4.50 kgs 13.50 126.00
(c) Total = a+b
Testing Charges
(e) Total = c+d
v 250 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.11 3359.35
Spun yarn = 0.09x50=4.50 kgs 15.00 126.00
(c) Total = a+b
Testing Charges
(e) Total = c+d
vi 300 mm dia
(a) Labour
UGD DATA 2014-15

Page 50
b) Material
Sand = 0.045 cum cum 0.14 3359.35
Spun yarn = 0.09x50=4.50 kgs 18.00 126.00
(c) Total = a+b
Testing Charges
(e) Total = c+d
vii 350 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.16 3359.35
Spun yarn = 0.09x50=4.50 kgs 21.00 126.00
(c) Total = a+b
Testing Charges
(e) Total = c+d
viii 400 mm dia
(a) Labour
b) Material
Sand = 0.045 cum cum 0.18 3359.35
Spun yarn = 0.09x50=4.50 kgs 24.00 126.00
(c) Total = a+b
Testing Charges
(e) Total = c+d
ix 450 mm dia
(a) Labour
UGD DATA 2014-15

Page 51
b) Material
Sand = 0.045 cum cum 0.20 3359.35
Spun yarn = 0.09x50=4.50 kgs 27.00 126.00
(c) Total = a+b
Testing Charges
(e) Total = c+d
0.75 mts x 0.55 m of 0.75 M depths with 2 nd Class
CC in cm( 1:5:10) PI/4x1.35x1.35x 0.10=0.143 Cum 0.14 6529.06

bricks for PIx0.98x0.23x0.30= 0.213 Dedcut Pipe
Portion PI/4*0.23*0.23*0.23*2 =0.019 i.e 0.213- 0.16 7651.64
0.019=0.19

bricks for Carbelling Portion 0.31 7651.64
PI*(0.98+0.78)/2*0.23*0.45=0.286
portion PI*1.21*0.30 =1.139 Carbelling Portion Sqm
PI(1.21+0.96)/2*.45 =1.53 Dedcut Pipe Portion 2.58 1773.04
2*PI()/40

portionPI()*0.75*0.3 =0.707, Sqm
PI*(0.75+0.50)/2*0.52=1.02-PI/4*.20*.20*2=0.062 1.66 2674.05
(0.707+1.02-0.062)=1.66
CC Channeling with (1:2.5:5) Prop PI/4*0.75*.75*.23 Cum

PI*0.81*0.15*0.10=0.038 deduct Channel 0.75*0.2*.23 0.10 7460.22
=0.0345 (0.101+0.038-0.0345=0.10)
TBSP.B.II -11 Supplying & fixing of CI Step No 2.00 65.00

Fixing charges of Manhole Frame Each 1.00 140.00
Total Each
For Metal Cum 0.219 75.00
For Sand Cum 0.276 90.00
For Bricks 237.06 38.50
Rate per Each Man hole Rs
UGD DATA 2014-15

Page 52
2nd Class modulor bricks in CM(1:6) Prop as per
specification etc complete. benching /

for PI..98*.23*.10=0.071 0.07 7651.64
portion PI()1.21*0.10=0.38 Sqm 0.38 1773.04
portion PI*1.21*.10=0.236 Sqm 0.24 2674.05
For Sand 0.025 90.00
For Bricks 0.0360 38.50

Man hole Up to 0.30 M Depth 4281.88 -677.39
Add Over Heads @14% 3604.49 0.00
Total Cost Each Rs
Add Over Heads @14% 4281.88 0.00
Total Cost Each Rs
Add Over Heads @14% 4959.27 0.00
Total Cost Each Rs
Add Over Heads @14% 5636.66 0.00
Total Cost Each Rs
Add Over Heads @14% 6314.05 0.00
Total Cost Each Rs
Add Over Heads @14% 6991.44 0.00
Total Cost Each Ra
Add Over Heads @14% 7668.83 0.00
Total Cost Each Rs
Add Over Heads @14% 8346.22 0.00
Total Cost Each Rs
Add Over Heads @14% 9023.61 0.00
Total Cost Each Rs
Add Over Heads @14% 9701.00 0.00
Total Cost Each Rs
Add Over Heads @14% 10378.39 0.00
Total Cost Each Rs
UGD DATA 2014-15

Page 53
0.90 mts x 0.55 m of 1.0 M depths with 2 nd Class
CC in cm( 1:5:10) PI/4x1.65x1.65x0.10=0.213 Cum 0.214 6529.06

Brick Masonory in cm (1: 6) Prop using 2nd class Cum
bricks for Uniform Section PIx1.13x0.23x0.30- 0.201 11259.01
PI/4*0.28*0.28*.23=(0.245-0.028)
Brick Masonory work in cm (1: 6) )Prop using 2nd Cum
class bricks for Carbelling Portion 0.483 11259.01
Pix(1.13+0.78)/2x0.23x0.70=0.483
portion PIx1.36x0.30=1.28 and sloped portion Sqm
Pix(1.36+1.01)/2x0.70 =2.66 Dedcut Pipe Portion 3.694 1773.04
2xPI()/4x0.28x0.28=0.123

Pix(0.90+0.55)/2x0.770 =1.75 Dedcut Pipe Portion 2.41 2674.05
2xPI()/4x0.25x0.25=0.09 (0.848+1.75-0.09=2.50)
CC Channeling with (1:2.5:5) Prop PIx0.9x0.9x0.20/4 Cum

PIx0.81x0.15x0.10=0.038 deduct Channel 0.129 7460.22
0.90x0.25x0.25=0.056
BMW-I.89 Suply and fixing of CI Steps Each 2.00 0.00

Total Each Rs

For Bricks 350.21 38.50
Additional manhole 0.10 M depth constructon of 0.90
circular sewer man hole of 0.90 mts depth with 2nd
Class bricks in CM(1:6) Prop as per specification etc
UGD DATA 2014-15

Page 54
Brick Masonory work in cm (1: 6) )portion for Cum
Uniform Section PIx1.13x0.23x0.10 0.082 11259.01
portion PIx1.36x0..10=0.43 Sqm 0.427 1773.04
portion PIx0.90x0.10=0.283 Sqm 0.283 2674.05
For Bricks 0.0420 38.50
Man hole Up to 0.400 M Depth -6163.78 1078.84
Add Over Heads @14% -5084.94 0.00
Total Cost Each Rs
Man hole Up to 0..5000 M Depth -7242.62 1078.84

Add Over Heads @14% -6163.78 0.00
Total Cost Each Rs

Add Over Heads @14% -7242.62 0.00
Total Cost Each Rs
Add Over Heads @14% -8321.46 0.00
Total Cost Each Rs
Add Over Heads @14% -9400.30 0.00
Total Cost Each Rs
Add Over Heads @14% -10479.14 0.00
Total Cost Each Rs
Add Over Heads @14% 11557.98 0.00
Total Cost Each Rs
Add Over Heads @14% 12636.82 0.00
Total Cost Each Rs
Add Over Heads @14% 13715.66 0.00
Total Cost Each Rs
Add Over Heads @14% 14794.50 0.00
Total Cost Each Rs
Add Over Heads @14% 15873.34 0.00
Total Cost Each Rs
Add Over Heads @14% 16952.18 0.00
Total Cost Each Rs
Add Over Heads @14% 18031.02 0.00
Total Cost Each Rs
Add Over Heads @14% 19109.86 0.00
Total Cost Each Rs
Add Over Heads @14% 20188.70 0.00
Total Cost Each Rs
UGD DATA 2014-15

Page 55
30 Constructon of 1.20 M Circular Sewer Man hole
of 1.20 mts x 0.55 m of 1.0 M depths with Fly ash
bed ( 1:4:8 ) prop using 40 mm gauge HG Metal 0.10
Cement for PCC (1:4:8) PI/4x1.95x1.95x0.10=0.298 Cum

0.298 6642.26
in cm (1: 6) )portion for Uniform Section
PI()*1.43*0.23*0.30=0.31 Dedcut Pipe Portion 0.271 11259.01
2*PI()/4*0.33*0.33*0.23=0.039 (0.31-0.039=0.271)

in cm (1: 6) )portion for Carbelling Portion
PI()*(1.43+0.73)/2*0.23*0.70 =0.54 0.54 11259.01

portion PI()*1.65*0.30= 1.56 and sloped portion Sqm
PI()*(1.65+1.0)/2*0.70 =2.92 Dedcut Pipe Portion 4.31 1773.04
2*PI()/4*0.33*0.33= 0.17 (1.56+2.92-0.17 =4.31)

portion PI*1.20*0.30=1.13 and Sloped Portion Sqm
PI()*(1.20+0.55)/2*0.77 =2.11 Dedcut Pipe Portion 3.10 2674.05
2*PI()/4*0.30*0.30=0.14 (1.13+2.11-0.14=3.10)
CC Channeling with (1:2.5:5) Prop Cum

PI*1.2*1.20*0.25/4 =0.28 over Manhole alround for
Cover PIx0.81x0.15x0.10=0.038 deduct Channel 0.21 7460.22
1.20*0.30*0.30=0.108 (0.28+0.038-0.108=0.21)
TBSP-B,II-11 Suply and fixing of CI Steps Each 3.00 65.00

Total Each Rs

UGD DATA 2014-15

Page 56
2nd Class bricks in CM(1:6) Prop as per specification
etc complete. benching / chanelling,internal plastreng
Fly ash Brick Masonory work ( Cement Bricks ) in cm Cum

(1: 6) )portion for Uniform Section 0.10 11259.01
PI*1.43*0.23*0.10=0.103
portion PI*1.66*0.10=0.52 Sqm 0.52 1773.04
portion PI*1.20*.10=0.377 Sqm 0.38 2674.05
Rate for 0.10meters depth Rs
Add Over Heads @14% 9268.97 0.00
Total Cost Each Rs
Add Over Heads @14% 10621.66 0.00
Total Cost Each Rs
Add Over Heads @14% 11974.35 0.00
Total Cost Each Rs
Add Over Heads @14% 13327.04 0.00
Total Cost Each Rs
Add Over Heads @14% 16032.42 0.00
Total Cost Each Rs
Add Over Heads @14% 17385.11 0.00
Total Cost Each Rs
Add Over Heads @14% 18737.80 0.00
Total Cost Each Rs
Add Over Heads @14% 20090.49 0.00
Total Cost Each Rs
Add Over Heads @14% 21443.18 0.00
Total Cost Each Rs
Add Over Heads @14% 22795.87 0.00
Total Cost Each Rs
Add Over Heads @14% 24148.56 0.00
Total Cost Each Rs
Add Over Heads @14% 25501.25 0.00
Total Cost Each Rs
Add Over Heads @14% 26853.94 0.00
UGD DATA 2014-15

Page 57
Total Cost Each Rs
Add Over Heads @14% 28206.63 0.00
Total Cost Each Rs
Manufacture as per BIS:12592 (Part 1&2) Supply &
Delivery of manhole covers and frames with ISI
marking anywhere in A.P., F.O.R. destination including,
loading, un-loading & stacking at site but excluding
central excise duty, sales tax, octroi and other Govt
levies etc., as applicable. I.S.I Mark
M.D.-10 with 500mm dia clear opening Each 1.00 1782.00

Add Over Heads @14% 1782.00 0.00
Total Cost Each Rs
H.D.-10 with 560mm dia clear opening (NewItem) Each 1.00 1802.00
Add Over Heads @14% 1802.00 0.00
Total Cost Each Rs
H.D.-20 with 500mm dia clear opening Each 1.00 2297.00
Add Over Heads @14% 2297.00 0.00
Total Cost Each Rs
H.D.-20 with 560mmdia clear opening(New item) Each 1.00 2464.00
Add Over Heads @14% 2464.00 0.00

Total Cost Each Rs
Executive.Engineer
PR Div Hyderabad
UGD DATA 2014-15

Page 58
UGD DATA 2014-15

Page 59
Asst.Engineer Dy .Executive.Engineer Executive.E

PR SD Ibrahimptanam PR SD Ibrahimpatanam PRI Div Hyd
UGD DATA 2014-15

DETAILED DATAS Page 60
Modal Datas of UGD
SSR 2018-19
Amount Rs.
6
1547.00
1160.25
1082.90
3790.15
0.00
3790.15
379.02
2210.00
1657.50
1547.00
5414.50
0.00
5414.50
541.45
467.50
705.00
28.20
480.28
180.79
-126.00
0.00
1735.77
UGD DATA 2014-15

Page 61
Amount Rs.
0.00
1735.77
1368.50
1080.00
135.00
1033.40
10550.40
3530.40
4684.80
11061.12
16070.40
5110.00
2520.00
-17460.00
0.00
39684.02
220.47
2652.00
1060.80
17807.40
1989.00
23509.20
0.00
23509.20
130.61
25500.00
10200.00
UGD DATA 2014-15

Page 62
Amount Rs.
16758.00
2250.00
750.00
55458.00
0.00
55458.00
308.10
1042.00
0.00
1042.00
104.20
2169.00
0.00
2169.00
131.75
52.70
18113.04
18297.49
0.00
540.00
18837.49
3139.58
131.75
52.70
UGD DATA 2014-15

Page 63
Amount Rs.
1431.90
1616.35
0.00
1616.35
0.00
1616.35
269.39
2311.90
3527.32
85.00
34.00
5958.22
1733.92
3527.32
85.00
34.00
5380.24
1155.95
3527.32
85.00
34.00
4802.27
866.96
3527.32
85.00
34.00
4513.28
780.26
2958.77
1358.48
117.60
534.30
UGD DATA 2014-15

Page 64
Amount Rs.
47.00
590.75
255.10
6642.26
624.21
2958.77
1358.48
117.60
0.00
47.00
1003.00
420.00
6529.06
0.00
6529.06
1324.52
1449.04
1775.26
1010.82
312.98
117.60
47.00
1003.00
420.00
7460.22
8256.82
480.23
197.40
414.00
297.50
892.50
UGD DATA 2014-15

Page 65
Amount Rs.
720.56
11259.01
231.19
5113.31
671.87
112.80
252.00
803.25
467.22
7651.64
807.04
282.00
408.00
276.00
1773.04
1129.85
423.00
680.00
441.20
2674.05
1872.00
-5.09
37.44
1904.35
0.00
1904.35
1429.00
-130.68
28.58
1326.90
0.00
UGD DATA 2014-15

Page 66
Amount Rs.
1326.90
761.40
1701.00
4462.50
977.50
3160.96
4550.00
15613.360
0
15613.36
0.00
15613.36
156.13
822.50
1863.00
4930.00
977.50
3437.20
4440.00
16470.200
0
16470.20
0.00
16470.20
164.70
893.00
2025.00
UGD DATA 2014-15

Page 67
Amount Rs.
5397.50
1020.00
3734.20
6840
19909.700
0
19909.70
0.00
19909.70
199.10
987
2205
5907.5
1232.5
7760
0.00
18092.000
0
18092.00
0.00
18092.00
180.92
1057.50
2362.50
6375.00
1402.50
4479.00
8840
24516.500
0.00
24516.50
245.17
UGD DATA 2014-15

Page 68
Amount Rs.
1142.1
2551.5
6885
1402.5
8440
0.00
20421.100
0
20421.10
0.00
20421.10
204.21
1292.50
2902.50
6927.50
1402.50
5010.00
14720
32255.000
0
32255.00
0.00
32255.00
322.55
188.00
0.00
188.00
326.00
0.00
326.00
504.00
0.00
504.00
922.00
UGD DATA 2014-15

Page 69
Amount Rs.
0.00
922.00
1330.00
0.00
1330.00
1810.00
0.00
1810.00
282.00
630.00
1275.00
425.00
1044.80
0.00
313.07
151.17
567.00
4688.04
4688.04
0.00
4688.04
156.27
423.00
945.00
1700.00
425.00
1397.20
0.00
467.20
228.44
1134.00
6719.84
0.00
6719.84
0.00
6719.84
223.99
UGD DATA 2014-15

Page 70
Amount Rs.
493.50
1102.50
1912.50
531.25
1615.90
0.00
626.14
305.70
1512.00
8099.49
8099.49
0.00
8099.49
269.98
564.00
1260.00
2125.00
637.50
1834.60
0.00
703.20
342.65
1701.00
9167.95
9167.95
0.00
9167.95
305.60
634.50
1417.50
2337.50
637.50
2010.80
27660.00
780.26
379.61
1890.00
37747.67
37747.67
0.00
37747.67
1258.26
UGD DATA 2014-15

Page 71
Amount Rs.
705.00
1575.00
2550.00
637.50
2187.00
934.39
456.87
2268.00
11313.76
11313.76
0.00
11313.76
377.13
775.50
1732.50
2975.00
743.75
2490.70
0.00
1083.70
534.14
2646.00
12981.29
12981.29
0.00
12981.29
432.71
846.00
1890.00
3400.00
743.75
2751.90
0.00
1233.01
608.04
3024.00
14496.70
144.97
14641.67
0.00
14641.67
488.06
987.00
UGD DATA 2014-15

Page 72
Amount Rs.
2205.00
4250.00
850.00
3316.80
0.00
1411.22
685.31
3402.00
17107.33
171.07
17278.40
0.00
17278.40
575.95
933.66
1186.00
2356.71
457.44
443.89
746.02
140.00
6263.72
16.40
24.80
9.13
6314.05
UGD DATA 2014-15

Page 73
Amount Rs.
543.27
67.38
63.11
2.24
1.39
677.39
3604.49
0.00
3604.49
4281.88
0.00
4281.88
4959.27
0.00
4959.27
5636.66
0.00
5636.66
6314.05
0.00
6314.05
6991.44
0.00
6991.44
7668.83
0.00
7668.83
8346.22
0.00
8346.22
9023.61
0.00
9023.61
9701.00
0.00
9701.00
10378.39
0.00
10378.39
UGD DATA 2014-15

Page 74
Amount Rs.
1397.22
2263.06
5438.10
654.96
643.38
962.37
0.00
140.00
11499.09
23.15
35.74
11557.98
UGD DATA 2014-15

Page 75
Amount Rs.
923.24
75.71
75.68
1074.63
2.59
1.62
1078.84
5084.94
0.00
5084.94
6163.78
0.00
6163.78
7242.62
0.00
7242.62
8321.46
0.00
8321.46
9400.30
0.00
9400.30
10479.14
0.00
10479.14
11557.98
0.00
11557.98
12636.82
0.00
12636.82
13715.66
0.00
13715.66
14794.50
0.00
14794.50
15873.34
0.00
15873.34
16952.18
0.00
16952.18
18031.02
0.00
18031.02
19109.86
0.00
19109.86
20188.70
0.00
20188.70
UGD DATA 2014-15

Page 76
Amount Rs.
1979.39
3051.19
6079.87
764.18
828.96
1566.65
195.00
140.00
14605.24
14605.24
34.29
40.20
14679.73
UGD DATA 2014-15

Page 77
Amount Rs.
1159.68
92.20
100.81
1352.69
9268.97
0.00
9268.97
10621.66
0.00
10621.66
11974.35
0.00
11974.35
13327.04
0.00
13327.04
14679.73
16032.42
0.00
16032.42
17385.11
0.00
17385.11
18737.80
0.00
18737.80
20090.49
0.00
20090.49
21443.18
0.00
21443.18
22795.87
0.00
22795.87
24148.56
0.00
24148.56
25501.25
0.00
25501.25
26853.94
0.00
UGD DATA 2014-15

Page 78
Amount Rs.
26853.94
28206.63
0.00
28206.63
1782.00
0.00
1782.00
1802.00
0.00
1802.00
2297.00
0.00
2297.00
2464.00
0.00
2464.00
UGD DATA 2014-15

Page 79
Amount Rs.
UGD DATA 2014-15

Page 80
Amount Rs.
Executive.Engineer
PRI Div Hyderabad
UGD DATA 2014-15

Modal Datas of UGD
LEAD CHART 2018-19
Initial
S.No. Unit Convey-ance Charges
Cost
Item no un loading
Sl. No. Description Quarry Page no Lead in KM Loading charges
charges
Total
Deduct 13.615 % Machine

Lead charges Net Lead Initial rate Add Seigneorage
over head Crushing Blasting charges
(As per SoR) charges Excluding S/C charges
charges charges
(1) (2) (2) (2) (3) (4) (5) (6) (7) (8) (9) (10) (11) (12) (13) (14) (15) (16)
1 Cement (14.08.13) - 0.00 4750.00 0.00 66.45 4816.45
2 Steel Fe 250 (14.08.13) - 0.00 44000.00 0.00 79.65 44079.65
3 Sand for Mortar 28 Cum Krishna River 28 20 & CAD 250.00 2941.80 352.53 2589.27 760.00 90.00 10.08 3359.35
4 Sand for Concrete 27 Cum Local 27 20 & CAD 235.00 2770.80 332.04 2438.76 570.00 90.00 10.08 3018.84
5 Modulor Bricks of 23x11x7 1 1000 Nos Sanga Reddy 17 250.00 4744.80 568.59 4176.21 5700.00 38.50 55.36 55.36 9986.93
TBSC-A.I-01
6 Fly ash Bricks 225x100x60 75 Kgs/SqCm 7 1000 Nos Sanga Reddy 17 250.00 4744.80 568.59 4176.21 8000.00 55.36 55.36 12286.93
TBSC-A.II-05
40mm HBG metal SS5,
7 118 Cum Mekal gandi 30-F 12 250.00 2941.80 352.53 2589.27 505.00 126.25 67.00 75.00 3287.52
machine crushed
8 20mm HBG SS5 M/c chips 116 Cum Mekal gandi 28-D 12 250.00 2941.80 352.53 2589.27 870.00 217.50 67.00 75.00 3743.77
9 10 mm HBG SS5 M/c chips Cum Mekal gandi 26-b 12 250.00 2941.80 352.53 2589.27 657.00 164.25 67.00 3477.52
10 Gravel 88 Cum Local 34 25 10.00 159.80 19.15 140.65 98.00 238.65
11 Man mazdoor 425

12 Woman mazdoor 425
13 Semi skilled Mason/Electrician / 2nd Class Carpentor or Painter /Balck smith/Bar bender /Helper Muncipal allowance MA 40% 450
14 Skilled Mason /1st Class Carpentor / /Concrete operater/ black Smith Allowance Over Heads OH 0.000% 470
15 Bar Bendar 13.615 565
16 Plumber /Driller /Blaster Water 98.00 540
1) This is to certify that the proposed leads over and above initial 1kM
2) This is to certify that the proposed leads of the work is true and nearet to the best of my knowledge
3) This is to certified that the stone requires blasting Water(Rural) 73.00
4) This is to certified that the proposed work is located with in the Muncipal limits of 12KM Water(Urban) 98.00
Asst.Engineer Dy .Executive.Engineer Executive.Engineer

PR SD Ibrahimptanam PR SD Ibrahimpatanam PR Div Hyderabad
ll
Executive.Engineer
PR Div Hyderabad
LEAD C H A R G E S - 2018-19
Metal Gravel & Shabad Bricks
Sand Stone
lead Rate lead Rate lead Rate lead Rate
1 33.00 1 34.20 1 48.60 1 55.10
2 46.20 2 47.90 2 68.00 2 77.10
3 63.90 3 63.90 3 94.00 3 102.80
4 77.60 4 77.60 4 114.10 4 124.80
5 91.30 5 91.30 5 134.30 5 146.80
6 105.00 6 105.00 6 154.40 6 168.80
7 118.70 7 118.70 7 174.50 7 190.80
8 132.40 8 132.40 8 194.60 8 212.80
9 146.10 9 146.10 9 214.70 9 234.80
10 159.80 10 159.80 10 234.80 10 256.80
11 173.50 11 173.50 11 254.90 11 278.80
12 187.20 12 187.20 12 275.00 12 300.80
13 200.90 13 200.90 13 295.10 13 322.80
14 214.60 14 214.60 14 315.20 14 344.80
15 228.30 15 228.30 15 335.30 15 366.80
16 242.00 16 242.00 16 355.40 16 388.80
17 255.70 17 255.70 17 375.50 17 410.80
18 269.40 18 269.40 18 395.60 18 432.80
19 283.10 19 283.10 19 415.70 19 454.80
20 296.80 20 296.80 20 435.80 20 476.80
21 310.50 21 310.50 21 455.90 21 498.80
22 324.20 22 324.20 22 476.00 22 520.80
23 337.90 23 337.90 23 496.10 23 542.80
24 351.60 24 351.60 24 516.20 24 564.80
25 365.30 25 365.30 25 536.30 25 586.80
26 379.00 26 379.00 26 556.40 26 608.80
27 392.70 27 392.70 27 576.50 27 630.80
28 406.40 28 406.40 28 596.60 28 652.80
29 420.10 29 420.10 29 616.70 29 674.80
30 433.80 30 433.80 30 636.80 30 696.80
31 445.20 31 445.20 31 653.60 31 715.20
32 456.60 32 456.60 32 670.40 32 733.60
33 468.00 33 468.00 33 687.20 33 752.00
34 479.40 34 479.40 34 704.00 34 770.40
35 490.80 35 490.80 35 720.80 35 788.80
36 502.20 36 502.20 36 737.60 36 807.20
37 513.60 37 513.60 37 754.40 37 825.60
38 525.00 38 525.00 38 771.20 38 844.00
39 536.40 39 536.40 39 788.00 39 862.40
40 547.80 40 547.80 40 804.80 40 880.80
41 559.20 41 559.20 41 821.60 41 899.20
42 570.60 42 570.60 42 838.40 42 917.60
43 582.00 43 582.00 43 855.20 43 936.00
44 593.40 44 593.40 44 872.00 44 954.40
45 604.80 45 604.80 45 888.80 45 972.80
46 616.20 46 616.20 46 905.60 46 991.20
47 627.60 47 627.60 47 922.40 47 1009.60
48 639.00 48 639.00 48 939.20 48 1028.00
49 650.40 49 650.40 49 956.00 49 1046.40
50 661.80 50 661.80 50 972.80 50 1064.80
51 673.20 51 673.20 51 989.60 51 1083.20
52 684.60 52 684.60 52 1006.40 52 1101.60
53 696.00 53 696.00 53 1023.20 53 1120.00
54 707.40 54 707.40 54 1040.00 54 1138.40
55 718.80 55 718.80 55 1056.80 55 1156.80
56 730.20 56 730.20 56 1073.60 56 1175.20
57 741.60 57 741.60 57 1090.40 57 1193.60
58 753.00 58 753.00 58 1107.20 58 1212.00
59 764.40 59 764.40 59 1124.00 59 1230.40
60 775.80 60 775.80 60 1140.80 60 1248.80
61 787.20 61 787.20 61 1157.60 61 1267.20
62 798.60 62 798.60 62 1174.40 62 1285.60
63 810.00 63 810.00 63 1191.20 63 1304.00
64 821.40 64 821.40 64 1208.00 64 1322.40
65 832.80 65 832.80 65 1224.80 65 1340.80
66 844.20 66 844.20 66 1241.60 66 1359.20
67 855.60 67 855.60 67 1258.40 67 1377.60
68 867.00 68 867.00 68 1275.20 68 1396.00
69 878.40 69 878.40 69 1292.00 69 1414.40
70 889.80 70 889.80 70 1308.80 70 1432.80
71 901.20 71 901.20 71 1325.60 71 1451.20
72 912.60 72 912.60 72 1342.40 72 1469.60
73 924.00 73 924.00 73 1359.20 73 1488.00
74 935.40 74 935.40 74 1376.00 74 1506.40
75 946.80 75 946.80 75 1392.80 75 1524.80
76 958.20 76 958.20 76 1409.60 76 1543.20
77 969.60 77 969.60 77 1426.40 77 1561.60
78 981.00 78 981.00 78 1443.20 78 1580.00
79 992.40 79 992.40 79 1460.00 79 1598.40
80 1003.80 80 1003.80 80 1476.80 80 1616.80
81 1015.20 81 1015.20 81 1493.60 81 1635.20
82 1026.60 82 1026.60 82 1510.40 82 1653.60
83 1038.00 83 1038.00 83 1527.20 83 1672.00
84 1049.40 84 1049.40 84 1544.00 84 1690.40
85 1060.80 85 1060.80 85 1560.80 85 1708.80
86 1072.20 86 1072.20 86 1577.60 86 1727.20
87 1083.60 87 1083.60 87 1594.40 87 1745.60
88 1095.00 88 1095.00 88 1611.20 88 1764.00
89 1106.40 89 1106.40 89 1628.00 89 1782.40
90 1117.80 90 1117.80 90 1644.80 90 1800.80
91 1129.20 91 1129.20 91 1661.60 91 1819.20
92 1140.60 92 1140.60 92 1678.40 92 1837.60
93 1152.00 93 1152.00 93 1695.20 93 1856.00
94 1163.40 94 1163.40 94 1712.00 94 1874.40
95 1174.80 95 1174.80 95 1728.80 95 1892.80
96 1186.20 96 1186.20 96 1745.60 96 1911.20
97 1197.60 97 1197.60 97 1762.40 97 1929.60
98 1209.00 98 1209.00 98 1779.20 98 1948.00
99 1220.40 99 1220.40 99 1796.00 99 1966.40
100 1231.80 100 1231.80 100 1812.80 100 1984.80
101 1243.20 101 1243.20 101 1829.60 101 2003.20
102 1254.60 102 1254.60 102 1846.40 102 2021.60
103 1266.00 103 1266.00 103 1863.20 103 2040.00
104 1277.40 104 1277.40 104 1880.00 104 2058.40
105 1288.80 105 1288.80 105 1896.80 105 2076.80
106 1300.20 106 1300.20 106 1913.60 106 2095.20
107 1311.60 107 1311.60 107 1930.40 107 2113.60
108 1323.00 108 1323.00 108 1947.20 108 2132.00
109 1334.40 109 1334.40 109 1964.00 109 2150.40
110 1345.80 110 1345.80 110 1980.80 110 2168.80
111 1357.20 111 1357.20 111 1997.60 111 2187.20
112 1368.60 112 1368.60 112 2014.40 112 2205.60
113 1380.00 113 1380.00 113 2031.20 113 2224.00
114 1391.40 114 1391.40 114 2048.00 114 2242.40
115 1402.80 115 1402.80 115 2064.80 115 2260.80
116 1414.20 116 1414.20 116 2081.60 116 2279.20
117 1425.60 117 1425.60 117 2098.40 117 2297.60
118 1437.00 118 1437.00 118 2115.20 118 2316.00
119 1448.40 119 1448.40 119 2132.00 119 2334.40
120 1459.80 120 1459.80 120 2148.80 120 2352.80
121 1471.20 121 1471.20 121 2165.60 121 2371.20
122 1482.60 122 1482.60 122 2182.40 122 2389.60
123 1494.00 123 1494.00 123 2199.20 123 2408.00
124 1505.40 124 1505.40 124 2216.00 124 2426.40
125 1516.80 125 1516.80 125 2232.80 125 2444.80
126 1528.20 126 1528.20 126 2249.60 126 2463.20
127 1539.60 127 1539.60 127 2266.40 127 2481.60
128 1551.00 128 1551.00 128 2283.20 128 2500.00
129 1562.40 129 1562.40 129 2300.00 129 2518.40
130 1573.80 130 1573.80 130 2316.80 130 2536.80
131 1585.20 131 1585.20 131 2333.60 131 2555.20
132 1596.60 132 1596.60 132 2350.40 132 2573.60
133 1608.00 133 1608.00 133 2367.20 133 2592.00
134 1619.40 134 1619.40 134 2384.00 134 2610.40
135 1630.80 135 1630.80 135 2400.80 135 2628.80
136 1642.20 136 1642.20 136 2417.60 136 2647.20
137 1653.60 137 1653.60 137 2434.40 137 2665.60
138 1665.00 138 1665.00 138 2451.20 138 2684.00
139 1676.40 139 1676.40 139 2468.00 139 2702.40
140 1687.80 140 1687.80 140 2484.80 140 2720.80
141 1699.20 141 1699.20 141 2501.60 141 2739.20
142 1710.60 142 1710.60 142 2518.40 142 2757.60
143 1722.00 143 1722.00 143 2535.20 143 2776.00
144 1733.40 144 1733.40 144 2552.00 144 2794.40
145 1744.80 145 1744.80 145 2568.80 145 2812.80
146 1756.20 146 1756.20 146 2585.60 146 2831.20
147 1767.60 147 1767.60 147 2602.40 147 2849.60
148 1779.00 148 1779.00 148 2619.20 148 2868.00
149 1790.40 149 1790.40 149 2636.00 149 2886.40
150 1801.80 150 1801.80 150 2652.80 150 2904.80
151 1813.20 151 1813.20 151 2669.60 151 2923.20
152 1824.60 152 1824.60 152 2686.40 152 2941.60
153 1836.00 153 1836.00 153 2703.20 153 2960.00
154 1847.40 154 1847.40 154 2720.00 154 2978.40
155 1858.80 155 1858.80 155 2736.80 155 2996.80
156 1870.20 156 1870.20 156 2753.60 156 3015.20
157 1881.60 157 1881.60 157 2770.40 157 3033.60
158 1893.00 158 1893.00 158 2787.20 158 3052.00
159 1904.40 159 1904.40 159 2804.00 159 3070.40
160 1915.80 160 1915.80 160 2820.80 160 3088.80
161 1927.20 161 1927.20 161 2837.60 161 3107.20
162 1938.60 162 1938.60 162 2854.40 162 3125.60
163 1950.00 163 1950.00 163 2871.20 163 3144.00
164 1961.40 164 1961.40 164 2888.00 164 3162.40
165 1972.80 165 1972.80 165 2904.80 165 3180.80
166 1984.20 166 1984.20 166 2921.60 166 3199.20
167 1995.60 167 1995.60 167 2938.40 167 3217.60
168 2007.00 168 2007.00 168 2955.20 168 3236.00
169 2018.40 169 2018.40 169 2972.00 169 3254.40
170 2029.80 170 2029.80 170 2988.80 170 3272.80
171 2041.20 171 2041.20 171 3005.60 171 3291.20
172 2052.60 172 2052.60 172 3022.40 172 3309.60
173 2064.00 173 2064.00 173 3039.20 173 3328.00
174 2075.40 174 2075.40 174 3056.00 174 3346.40
175 2086.80 175 2086.80 175 3072.80 175 3364.80
176 2098.20 176 2098.20 176 3089.60 176 3383.20
177 2109.60 177 2109.60 177 3106.40 177 3401.60
178 2121.00 178 2121.00 178 3123.20 178 3420.00
179 2132.40 179 2132.40 179 3140.00 179 3438.40
180 2143.80 180 2143.80 180 3156.80 180 3456.80
181 2155.20 181 2155.20 181 3173.60 181 3475.20
182 2166.60 182 2166.60 182 3190.40 182 3493.60
183 2178.00 183 2178.00 183 3207.20 183 3512.00
184 2189.40 184 2189.40 184 3224.00 184 3530.40
185 2200.80 185 2200.80 185 3240.80 185 3548.80
186 2212.20 186 2212.20 186 3257.60 186 3567.20
187 2223.60 187 2223.60 187 3274.40 187 3585.60
188 2235.00 188 2235.00 188 3291.20 188 3604.00
189 2246.40 189 2246.40 189 3308.00 189 3622.40
190 2257.80 190 2257.80 190 3324.80 190 3640.80
191 2269.20 191 2269.20 191 3341.60 191 3659.20
192 2280.60 192 2280.60 192 3358.40 192 3677.60
193 2292.00 193 2292.00 193 3375.20 193 3696.00
194 2303.40 194 2303.40 194 3392.00 194 3714.40
195 2314.80 195 2314.80 195 3408.80 195 3732.80
196 2326.20 196 2326.20 196 3425.60 196 3751.20
197 2337.60 197 2337.60 197 3442.40 197 3769.60
198 2349.00 198 2349.00 198 3459.20 198 3788.00
199 2360.40 199 2360.40 199 3476.00 199 3806.40
200 2371.80 200 2371.80 200 3492.80 200 3824.80
201 2383.20 201 2383.20 201 3509.60 201 3843.20
202 2394.60 202 2394.60 202 3526.40 202 3861.60
203 2406.00 203 2406.00 203 3543.20 203 3880.00
204 2417.40 204 2417.40 204 3560.00 204 3898.40
205 2428.80 205 2428.80 205 3576.80 205 3916.80
206 2440.20 206 2440.20 206 3593.60 206 3935.20
207 2451.60 207 2451.60 207 3610.40 207 3953.60
208 2463.00 208 2463.00 208 3627.20 208 3972.00
209 2474.40 209 2474.40 209 3644.00 209 3990.40
210 2485.80 210 2485.80 210 3660.80 210 4008.80
211 2497.20 211 2497.20 211 3677.60 211 4027.20
212 2508.60 212 2508.60 212 3694.40 212 4045.60
213 2520.00 213 2520.00 213 3711.20 213 4064.00
214 2531.40 214 2531.40 214 3728.00 214 4082.40
215 2542.80 215 2542.80 215 3744.80 215 4100.80
216 2554.20 216 2554.20 216 3761.60 216 4119.20
217 2565.60 217 2565.60 217 3778.40 217 4137.60
218 2577.00 218 2577.00 218 3795.20 218 4156.00
219 2588.40 219 2588.40 219 3812.00 219 4174.40
220 2599.80 220 2599.80 220 3828.80 220 4192.80
221 2611.20 221 2611.20 221 3845.60 221 4211.20
222 2622.60 222 2622.60 222 3862.40 222 4229.60
223 2634.00 223 2634.00 223 3879.20 223 4248.00
224 2645.40 224 2645.40 224 3896.00 224 4266.40
225 2656.80 225 2656.80 225 3912.80 225 4284.80
226 2668.20 226 2668.20 226 3929.60 226 4303.20
227 2679.60 227 2679.60 227 3946.40 227 4321.60
228 2691.00 228 2691.00 228 3963.20 228 4340.00
229 2702.40 229 2702.40 229 3980.00 229 4358.40
230 2713.80 230 2713.80 230 3996.80 230 4376.80
231 2725.20 231 2725.20 231 4013.60 231 4395.20
232 2736.60 232 2736.60 232 4030.40 232 4413.60
233 2748.00 233 2748.00 233 4047.20 233 4432.00
234 2759.40 234 2759.40 234 4064.00 234 4450.40
235 2770.80 235 2770.80 235 4080.80 235 4468.80
236 2782.20 236 2782.20 236 4097.60 236 4487.20
237 2793.60 237 2793.60 237 4114.40 237 4505.60
238 2805.00 238 2805.00 238 4131.20 238 4524.00
239 2816.40 239 2816.40 239 4148.00 239 4542.40
240 2827.80 240 2827.80 240 4164.80 240 4560.80
241 2839.20 241 2839.20 241 4181.60 241 4579.20
242 2850.60 242 2850.60 242 4198.40 242 4597.60
243 2862.00 243 2862.00 243 4215.20 243 4616.00
244 2873.40 244 2873.40 244 4232.00 244 4634.40
245 2884.80 245 2884.80 245 4248.80 245 4652.80
246 2896.20 246 2896.20 246 4265.60 246 4671.20
247 2907.60 247 2907.60 247 4282.40 247 4689.60
248 2919.00 248 2919.00 248 4299.20 248 4708.00
249 2930.40 249 2930.40 249 4316.00 249 4726.40
250 2941.80 250 2941.80 250 4332.80 250 4744.80
251 2953.20 251 2953.20 251 4349.60 251 4763.20
252 2964.60 252 2964.60 252 4366.40 252 4781.60
253 2976.00 253 2976.00 253 4383.20 253 4800.00
254 2987.40 254 2987.40 254 4400.00 254 4818.40
255 2998.80 255 2998.80 255 4416.80 255 4836.80
256 3010.20 256 3010.20 256 4433.60 256 4855.20
257 3021.60 257 3021.60 257 4450.40 257 4873.60
258 3033.00 258 3033.00 258 4467.20 258 4892.00
259 3044.40 259 3044.40 259 4484.00 259 4910.40
260 3055.80 260 3055.80 260 4500.80 260 4928.80
261 3067.20 261 3067.20 261 4517.60 261 4947.20
262 3078.60 262 3078.60 262 4534.40 262 4965.60
263 3090.00 263 3090.00 263 4551.20 263 4984.00
264 3101.40 264 3101.40 264 4568.00 264 5002.40
265 3112.80 265 3112.80 265 4584.80 265 5020.80
266 3124.20 266 3124.20 266 4601.60 266 5039.20
267 3135.60 267 3135.60 267 4618.40 267 5057.60
268 3147.00 268 3147.00 268 4635.20 268 5076.00
269 3158.40 269 3158.40 269 4652.00 269 5094.40
270 3169.80 270 3169.80 270 4668.80 270 5112.80
271 3181.20 271 3181.20 271 4685.60 271 5131.20
272 3192.60 272 3192.60 272 4702.40 272 5149.60
273 3204.00 273 3204.00 273 4719.20 273 5168.00
274 3215.40 274 3215.40 274 4736.00 274 5186.40
275 3226.80 275 3226.80 275 4752.80 275 5204.80
276 3238.20 276 3238.20 276 4769.60 276 5223.20
277 3249.60 277 3249.60 277 4786.40 277 5241.60
278 3261.00 278 3261.00 278 4803.20 278 5260.00
279 3272.40 279 3272.40 279 4820.00 279 5278.40
280 3283.80 280 3283.80 280 4836.80 280 5296.80
281 3295.20 281 3295.20 281 4853.60 281 5315.20
282 3306.60 282 3306.60 282 4870.40 282 5333.60
283 3318.00 283 3318.00 283 4887.20 283 5352.00
284 3329.40 284 3329.40 284 4904.00 284 5370.40
285 3340.80 285 3340.80 285 4920.80 285 5388.80
286 3352.20 286 3352.20 286 4937.60 286 5407.20
287 3363.60 287 3363.60 287 4954.40 287 5425.60
288 3375.00 288 3375.00 288 4971.20 288 5444.00
289 3386.40 289 3386.40 289 4988.00 289 5462.40
290 3397.80 290 3397.80 290 5004.80 290 5480.80
291 3409.20 291 3409.20 291 5021.60 291 5499.20
292 3420.60 292 3420.60 292 5038.40 292 5517.60
293 3432.00 293 3432.00 293 5055.20 293 5536.00
294 3443.40 294 3443.40 294 5072.00 294 5554.40
295 3454.80 295 3454.80 295 5088.80 295 5572.80
296 3466.20 296 3466.20 296 5105.60 296 5591.20
297 3477.60 297 3477.60 297 5122.40 297 5609.60
298 3489.00 298 3489.00 298 5139.20 298 5628.00
299 3500.40 299 3500.40 299 5156.00 299 5646.40
300 3511.80 300 3511.80 300 5172.80 300 5664.80
SPECIFICATION REPORT
#REF!
Estt. Cost Rs. : 2.00 Lakhs
The above administratively sanctioned for Rs 2.00 lakhs vide Procdg No GP Resulation of GP _________________
under GP Grant . Accordingly the detailed estimate is prepared for laying of Under ground pipe line of 600 mm dia suitable popualtion of
_____ as per the census 2001 and designed for period of 20 years period
1 Earth work excavation and depositing on bank with initial lead of 10m and initial lift of 2m in Loamy and Clayey Soils like B.C. Soils, red earth
& Ordinary Gravel (SS 20-B) including shoring, strutting, sheeting, planking and dewatering including cost of hire charges of T & P, labour
charges etc., complete for finished item of work for Foundation of Building.(APSS No. 308)
2 MANUFACTURE, SUPPLY AND DELIVERY OF R.C.C. SOCKET AND SPIGOT PIPESOF 600 MM DIA CONFORMING TO B.I.S. 458/2003 AT EX-FACTORY
(RATE PER METER OF EFFECTIVE LENGTH) EXCLUDING TRANSPORTATION, TAXES & DUTIES. Of Non Pressure pipes
3 Lowering the RCC S/S pipes carefully into the trenches laying them true to alignment and gradient, jointing with rubber rings and testing
including filling with water with a water lead upto 500 meters including cost of rubber rings as per BIS No. 783/1985
4 Filling excavated trenches ,with excavated soils in layers 15 cm thick consolidatiing each depposited layer by watering and rampping including
cost and conveyance of water to work site and all operational incidental ,labour charges hire charges and T & O Complete for finished item
5 Constructon of 1.0 M Circular Sewer Man hole of 1.20 mts x 0.55 m of 1.0 M depths with Fly ash cement sloid bricks in cm 1:6 prop and
corbelling too including cc bed ( 1: 4 : 8 ) prop using 40 mm gauge HG Metal 0.10 mt thick and CC (1:2:4) Prop benching / chanelling,internal
plastreng with 20 mm thick cm 1:4 and External Plasterng with 12mm thick CM (1:4) with fine rendering including cost and fixing of CI steps
and fixing FC/ CI cover and frame but excluding the cost of cover and frame, including the cost and conveyance of all materials at site
complete and curing for 21 days complete all taxes seignarage charges as per specification etc complete. 0.70 m, 0.80m ,0.90m 1.0m ,1..50
m ,1.70m ,2.0m depths
6 Manufacture as per BIS:12592 (Part 1&2) Supply & Delivery of manhole covers and frames with ISI marking anywhere in A.P., F.O.R. destination
including, loading, un-loading & stacking at site but excluding central excise duty, sales tax, octroi and other Govt levies etc., as applicable.
I.S.I Mark
9 Provision for VAT @4%
10 Add 0.50% Q.C
The estimate is prepared with SSR 2010-11 and submitted for according technical sanction.
DETAILED AND ABSTRACT ESTIMATE
Modal Datas of UGD
Measurements
Sno Description of item Nos. Qty Rate/Per Total Amount
L B D
1 2 3 4 5 6 7 8 9
1 Earthwork in excavation for Pipe Line trench Cutting as per drawing and technical specifications
Clause 305.1 including setting out, construction of shoring and bracing, removal of stumps and other
deleterious material and disposal upto a lead of 50 m, dressing of sides and bottom and backfilling in
trenches with excavated suitable material as per Technical Specification 305 MORD / 304 MORTH
including contractor profit
Main Line (Trunk Line)
For 300 Dia 1 x 1 43.00 0.90 1.00 30.39
For Man Holes PI/4 x 4 1.35 1.35 1.20 6.87
37.26 379.02 14122.00
Cum. 1 cum
2 MANUFACTURE, SUPPLY AND DELIVERY OF R.C.C. SOCKET AND SPIGOT PIPES CONFORMING TO B.I.S.
458/2003 AT EX-FACTORY (RATE PER METER OF EFFECTIVE LENGTH) EXCLUDING TRANSPORTATION, TAXES
& DUTIES. Of Non Pressure pipes
For 300 mm SS Dia Line For Main Line 1 x 1 43.00 43.00 1330.00 57190.00
Rm per Rm
3 Lowering the RCC S/S pipes carefully into the trenches laying them true to alignment and gradient,
jointing with rubber rings and testing including filling with water with a water lead upto 500 meters
including cost of rubber rings as per BIS No. 783/1985
For 300 mm SS Dia Line For Main Line 1 x 1 43.00 43.00 377.13 16217.00
Rm per Rm
7 Constructon of 0.90 M Circular Sewer Man hole of 0.90 mts x 0.55 m of 1.0 M depths with 2 nd Class
bricks in cm 1:6 prop and corbelling too including cc bed ( 1: 4 : 8 ) prop using 40 mm gauge HG Metal
0.10 mt thick and CC (1:2:4) Prop benching / chanelling,internal plastreng with 20 mm thick cm 1:4 and
External Plasterng with 12mm thick CM (1:4) with fine rendering including cost and fixing of CI steps and
fixing FC/ CI cover and frame but excluding the cost of cover and frame, including the cost and `
conveyance of all materials at site complete and curing for 21 days complete all taxes seignarage charges
as per specification etc complete.
For 1.0 m Depth 1 x 4 4.00 11557.98 46232.00

8 Manufacture as per BIS:12592 (Part 1&2) Supply & Delivery of manhole covers and frames with ISI marking
anywhere in A.P., F.O.R. destination including, loading, un-loading & stacking at site but excluding
`
central excise duty, sales tax, octroi and other Govt levies etc., as applicable. I.S.I Mark
M.D.-10 with 500mm dia clear opening 1 x 4 4.00 1782.00 7128.00

140889.00
9 Provision for VAT @ 4% 1 140889.00 5636.00
10 Provision for QC charges @ 0.5% 1 140889.00 704.00
11 LS Rounding and Price Adjestment 2771.00
150,000.00
Asst.Engineer Dy .Executive.Engineer Executive.Engineer ###

PR SD Ibrahimptanam PR SD Ibrahimpatanam PR Div Hyderabad ###
Page 92 of 92

Model Data For Sewer Lines 2018-19

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Model Data For Sewer Lines 2018-19

Transféré par

Droits d'auteur :

Formats disponibles

Government of Andhrapradesh

Panchayat Raj Department

Modal Datas of UGD

Estimated Cost Rs : RS 45.00 Lakhs

Modal Datas of UGD

Index-code S No Description Unit Quantity Rate Rs.

Index-code S No Description Unit Quantity Rate Rs.

1 Cutting road surface including stacking of excavated

Add 14% overhead charges, Contractor profit #REF! #REF!

Add 14% overhead charges, Contractor profit #REF! #REF!

Index-code S No Description Unit Quantity Rate Rs.

Add 14% overhead charges, Contractor profit #REF! #REF!

Add 14% overhead charges, Contractor profit #REF! #REF!

Add 14% overhead charges, Contractor profit #REF! #REF!

Man mazdoor day 10.500 #REF!

(d) Total = a+b+c

Index-code S No Description Unit Quantity Rate Rs.

(d) Total = a+b+c

Woman mazdoor(water carrier) day 2.900 #REF!

Add 14% overhead charges, Contractor profit 210.00 #REF!

Index-code S No Description Unit Quantity Rate Rs.

Add 14% overhead charges, Contractor profit 306.00 #REF!

Add 14% overhead charges, Contractor profit 542.00 #REF!

Add 14% overhead charges, Contractor profit 823.00 #REF!

Cement 50x3.25=162.50 kgs Kg 162.50 4.816

Spun yarn 50x1.10=55kg (SSR Sl no. ) Kg 55.00 90.00

MA on Labour charges 0.000 0.00

Index-code S No Description Unit Quantity Rate Rs.

Add 14% overhead charges, Contractor profit 290.14 #REF!

Cement 50x2.50=125 kgs Kg 125.00 4.816

Cement (50x2=200) Kg 100.00 4.816

Spun yarn 50x0.70=35kg (SSR Sl no. ) Kg 35.00 90

Cement 50x1.50=75 kgs Kg 75.00 4.816

Spun yarn 50x0.35=17.50kg (SSR Sl no. ) Kg 17.50 90

Index-code S No Description Unit Quantity Rate Rs.

Rate for Rmt

Cement 50x1=50 kg Kg 50.00 4.816

Detail cost for 30 meters

Index-code S No Description Unit Quantity Rate Rs.

Spun yarn = 0.09x50=4.50 kgs 9.000 90.00

Index-code S No Description Unit Quantity Rate Rs.

Index-code S No Description Unit Quantity Rate Rs.

(f) Overheads & Contractors Profit #REF! #REF!

CC in cm( 1:4:8) PI/4x1.65x1.65/4x0.10=0.213 Cum 0.213

Fly Brick Masonory work ( Cement Bricks ) in cm (1: 6) ) Cum

External Plastering in CM(1:3) of 12 mm thick vertical 1

Internal Plastering in CM(1:3) of 12 mm thick uniform 1

Index-code S No Description Unit Quantity Rate Rs.

CC Channeling with (1:2:4) Prop PIx0.9x0.9x0.35/4 Cum

Suply and fixing of CI Steps Each

BMW-I.88 Fixing charges of Manhole Frame Each 1.000 100.00

Additional manhole 0.10 mt depth constructon of 0.90

Fly Brick Masonory work ( Cement Bricks ) in cm (1: 6) ) Cum

External Plastering in CM(1:3) of 12 mm thick vertical 1

Internal Plastering in CM(1:3) of 12 mm thick uniform 1

Rate for 0.10meters depth

Man hole Up to 1.00 M Depth 0.000

Index-code S No Description Unit Quantity Rate Rs.

Man mazdoor for mixing mortar day 0.20 #REF!

Index-code S No Description Unit Quantity Rate Rs.

Water Charges 1% #REF! 0.01

Water (including for curing) kl 1.20 0.70

70 Masonry work in CM (1:6) prop with Flyash Cement solid

CC Channeling with (1:2.5:5) Prop PI/40.75.75*.23 Cum