BILL OF MATERIALS

Description of Materials Quantity Unit Unit Cost Amount

I. EARTHWORKS
Site Clearing and Grubbing 1.00 lot 35000.0 35000.00
Layout and Batterboard 1.00 lot 20000.0 20000.00
Soil Poisoning 2064.00 sq.m. 2000.00 2000.00
Earthfill
Earth Fill (MIX) 2901.86 cu.m. 220.00 638409.08
Subtotal ₱695,410.00

II. CONCRETE WORKS

Portland Cement 70380.99 40kg/bag 203.00 14287340.91
Sand (S-1) 3638.47 cu.m. 250.00 909617.34
Gravel or Crushed Stones (g-1) 7829.94 cu.m. 300.00 2348981.61
Subtotal ₱17,545,939.86

III. REBAR WORKS

Steel Reinforcing Bars, Deformed
10 mm Ø 6951.00 6m/pc 115.00 799365.00
12 mm Ø 24310.00 6m/pc 165.00 4011150.00
16 mm Ø 2448.00 6m/pc 192.00 470016.00
Tie Wire 3160.00 53m/kg 60.00 189600.00
Subtotal ₱5,470,131.00

IV. FORM WORKS

Plywood
1/2" x 4' x 8' (Ordinary) 1929.00 pc 487.00 939423.00
Lumber
2" x 2" (Good) 21733.00 bd.ft 30.00 651990.00
2" x 3" (Good) 13484.00 bd.ft 30.00 404520.00
Common Nails
1" 8.00 kg 50.00 400.00
3" 436.00 kg 48.00 20928.00
3 1/2" 319.00 kg 50.00 15950.00
Subtotal ₱2,033,211.00
V. MASONRY WORKS
Concrete Hollow Blocks

4" (10 cm x 20 cm x 40 cm) 65500.00 pc 12.00 786000.00

Portland Cement 4987.00 40kg/bag 203.00 1012361.00
Sand (S-1) 417.00 cu.m. 250.00 104250.00
Subtotal ₱1,902,611.00

VI. CARPENTRY
Plywood
1/4" x 4' x 8' (Marine) 2151.00 pc 295.00 634545.00
Lumber
2" x 2" (Good) 33470.00 bd.ft 30.00 1004100.00
Common Nails
3" 22371.00 kg 48.00 1073808.00
Subtotal ₱2,712,453.00

VII. STEEL WORKS

G.I. Pipes
3/4" Ø 24.00 m 1000.00 24000.00
2" Ø 24.00 m 1000.00 24000.00
C PURLINS 589.00 pc 550.00 323950.00
ROOF STEEL TRUSS 17.00 pc 95000 1615000.00
G.I. SHEET 274.00 pc 1500.00 411000.00
Subtotal ₱2,397,950.00

VIII. TILE WORKS

Tiles
8" x 8" glazed 8500.00 pc 8.50 72250.00

8" x 8" unglazed 1200.00 pc 10.50 12600.00

Cement mortar 40.00 bag 203.00 8120.00
White mortar 40.00 kg 150.00 6000.00
Tile adhesive 40.00 bag 240.00 9600.00
Subtotal ₱108,570.00
IX. PLUMBING WORKS
Gate valve 30.00 pcs 150.00 4500.00
Water meter 30.00 pcs 900.00 27000.00
Water closet 32.00 pcs 950.00 30400.00
Lavatory 32.00 pcs 150.00 4800.00
Soap holder 10.00 pcs 150.00 1500.00
Toilet paper holder 32.00 pcs 250.00 8000.00
Floor drain (durametal) 32.00 pcs 150.00 4800.00
Faucet 24.00 pcs 180.00 4320.00
4" Ø PVC Pipe 60.00 pcs 150.00 9000.00
3" Ø PVC Pipe 59.00 pcs 150.00 8850.00
2" Ø PVC Pipe 32.00 pcs 150.00 4800.00
1" Ø PVC Pipe 32.00 pcs 415.00 13280.00
1/2" Ø PVC Pipe 32.00 pcs 230.00 7360.00
4" Ø Tee 32.00 pcs 40.00 1280.00
3" Ø Elbow, 90° 32.00 pcs 25.00 800.00
4" Ø Elbow, 90° 24.00 pcs 45.00 1080.00
1" Ø Elbow, 90° 24.00 pcs 22.00 528.00
1/2" Ø Elbow, 90° 40.00 pcs 10.00 400.00
4" Ø Coupling 24.00 pcs 25.00 600.00
4" Ø Wee 24.00 pcs 30.00 720.00
2"-4" Ø Reducer, 90° 24.00 pcs 25.00 600.00
4" Ø Floor drain trap 32.00 pcs 40.00 1280.00
4" Ø Clean-out w/ plug 24.00 pcs 45.00 1080.00
Subtotal ₱136,978.00

SEPTIC TANK
CEMENT BAGS 47 250 11750
GRAVEL m3 2 900 2133
SAND m3 2 600 1410
10 MM DIA. pcs 40 110 4400
#18 TIE WIRE kgs 3 55 165
2"x3"x8" pcs 15 96 1440
2"x3"x10" pcs 4 120 480
ASS. C.W. NAILS kgs 3 50 150
1/4 " PLYWOOD pcs 3 540 1620
4" CHB pcs 312 15 4680
Subtotal ₱28,228.00
X. ELECTRICAL WORKS
Breaker 15 Ampere 30.00 pcs 150.00 4500.00
Breaker 20 Ampere 30.00 pcs 200.00 6000.00
Breaker 30 Ampere 30.00 pcs 350.00 10500.00
Breaker 40 Ampere 30.00 pcs 400.00 12000.00
Panel board w/ 10 slot 40.00 pcs 750.00 30000.00
Compact Flourescent Lamp 80.00 pcs 50.00 4000.00
Flourescent Lamp 100.00 pcs 180.00 18000.00
ACU OUTLET 30.00 box 150.000 4500.00
2.00mm THHN Conduit 40.00 box 2750.00 110000.00
3.50mm THHN Conduit 40.00 box 2970.00 118800.00
8.00mm THHN Conduit 40.00 m 29.00 1160.00
PVC Conduit 250.00 m 65.00 16250.00
uPVC junction box 80.00 pcs 20.00 1600.00
uPVC utility box 90.00 pcs 18.00 1620.00
Compact Flourescent Lamp 150.00 pcs 180.00 27000.00
Duplex receptacle outlet 80.00 pcs 140.00 11200.00
One-gang switch 40.00 pcs 25.00 1000.00
Three-gang switch 40.00 pcs 80.00 3200.00
Duplex convenience outlet 70.00 pcs 80.00 5600.00
Split Type Aircon 2 Hp 30.00 pcs 50000.00 1500000.00
Subtotal ₱ 1,886,930

XI. MISCELLANEOUS
DOORS
GLASS DOOR 20.00 set 35000.00 700000.00
PVC Door (0.6m X 2.1m) 32.00 set 2000.00 64000.00
Windows
Steel Casement Window 25.00 m2 492.00 12300.00
Subtotal ₱ 776,300.00

TOTAL
Estimated Material Cost ₱35,694,711.9
Estimated Cost of Labor (40%) ₱14,277,885.00

ESTIMATED TOTAL DIRECT COST ₱49,972,597.0