Académique Documents
Professionnel Documents
Culture Documents
2019)
01.01 REHABILITACION DEL SISTEMA DE AGUA POTABLE CASERIO MONCHORUCO S/. 6,828.24
01.01.01 REPOSICION DE CAPTACION EN MANANTIAL S/. 3,097.00
01.01.02 REHABILITACION DE LINEA DE CONDUCCION S/. 1,935.11
01.01.03 REPOSICION DE RESERVORIO APOYADO V=5M3 S/. 211.68
01.01.04 REPOSICION DE CASETA DE VALVULAS DE RESERVORIO APOYADO V=5 S/. 1,584.45
M3
01.01.05 REPOSICION DE SISTEMA DE CLORACION POR GOTEO CON FLOTADOR S/. 0.00
01.01.06 REHABILITACION DE LINEA DE DISTRIBUCION S/. 0.00
01.01.07 REPOSICION DE VALVULA DE CONTROL S/. 0.00
01.01.08 REPOSICION DE VALVULA DE PURGA FINAL S/. 0.00
01.01.09 REPOSICION DE CONEXION DOMICILIARIA S/. 0.00
01.02 LETRINAS DE ARRASTRE HIDRAULICO CON BIODIGESTOR (600L) S/. 52,186.92
01.02.01 CONSTRUCCION DE CASETAS P/LETRINAS CON ARRASTRE HIDRAULICO S/. 17,163.87
01.02.02 INSTALACIÓN DE BIODIGESTORES AUTOLIMPIABLES DE 600 L S/. 2,121.84
01.02.03 CAJA DE REGISTRO DE LODOS S/. 341.53
01.02.04 POZO DE PERCOLACION S/. 30,156.19
01.02.05 CONEXIONES PREDOMICILIARIAS S/. 2,403.49
01.03 VARIOS S/. 25,452.77
01.03.01 FLETE TERRESTRE MONCHORUCO S/. 11,653.67
01.03.02 FLETE RURAL MONCHORUCO S/. 8,799.11
01.03.03 MITIGACION AMBIENTAL S/. 0.00
01.03.04 CAPACITACION S/. 5,000.00
01.04 GASTOS GENERALES S/. 18,369.69
01.04 UTILIDAD S/. 14,695.76
S/. 117,533.38
S/. 0.00
S/. 117,533.38
S/. 138,689.39
1.01
01.01.01
01.01.02
01.01.03
01.01.04
01.01.05
01.01.06
01.01.07
01.01.08
01.01.09
1.02
01.02.01
01.02.02
01.02.03
01.02.04
01.02.05
1.03
01.03.01
01.03.02
01.03.03
01.03.04
AVANCE FINANCIERO
AVANCE DE OBRA
EXP. TCO AVANCE 31/01/19 AVANCE 28/02/19
5,791.12 1,022.78 3,097.00
1,999.55 64.44 1,935.11
20,359.82 10,228.31 211.68
3,246.71 876.76 1,584.45
2,438.09 0.00 0.00
57,320.86 28,091.97 0.00
5,345.09 0.00 0.00
5,363.52 0.00 0.00
19,324.03 0.00 0.00
OBRA "REPARACIÓN DE ABASTECIMIENTO DE AGUA; EN EL(LA) CASERIO DE MONCHORUCO, DISTRITO DE EL CARMEN DE LA FRONTERA, PROVINCIA HUANCABAMBA, DEPARTA
01.01
REHABILITACION DEL SISTEMA DE AGUA POTABLE CASERIO MONCHORUCO
4.29 7.68 100.00% 0.00 0.00 0.00% 4.29 7.68 100.00% 0.00
4.29 15.10 100.00% 0.00 0.00 0.00% 4.29 15.10 100.00% 0.00
1.00 1,000.00 100.00% 0.00 0.00 0.00% 1.00 1,000.00 100.00% 0.00
0.00 0.00 0.00% 4.37 55.15 100.00% 4.37 55.15 100.00% 0.00
0.00 0.00 0.00% 5.46 57.49 100.00% 5.46 57.49 100.00% 0.00
0.00 0.00 0.00% 0.34 18.13 100.00% 0.34 18.13 100.00% 0.00
0.00 0.00 0.00% 0.11 5.57 100.00% 0.11 5.57 100.00% 0.00
0.00 0.00 0.00% 1.82 547.84 100.00% 1.82 547.84 100.00% 0.00
0.00 0.00 0.00% 1.71 493.75 100.00% 1.71 493.75 100.00% 0.00
0.00 0.00 0.00% 20.23 1,033.96 100.00% 20.23 1,033.96 100.00% 0.00
0.00 0.00 0.00% 30.15 108.54 100.00% 30.15 108.54 100.00% 0.00
0.00 0.00 0.00% 3.29 96.04 100.00% 3.29 96.04 100.00% 0.00
0.00 0.00 0.00% 13.13 284.13 100.00% 13.13 284.13 100.00% 0.00
0.00 0.00 0.00% 0.49 8.25 100.00% 0.49 8.25 100.00% 0.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 2.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 1.00 186.19 100.00% 1.00 186.19 100.00% 0.00
0.00 0.00 0.00% 1.00 186.19 100.00% 1.00 186.19 100.00% 0.00
0.00 0.00 0.00% 1.00 15.78 100.00% 1.00 15.78 100.00% 0.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.40
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 8.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 154.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 13.13
36.00 64.44 100.00% 0.00 0.00 0.00% 36.00 64.44 100.00% 0.00
0.00 0.00 0.00% 60.00 757.80 100.00% 60.00 757.80 100.00% 0.00
0.00 0.00 0.00% 60.00 114.00 100.00% 60.00 114.00 100.00% 0.00
0.00 0.00 0.00% 60.00 130.80 100.00% 60.00 130.80 100.00% 0.00
0.00 0.00 0.00% 60.00 321.00 100.00% 60.00 321.00 100.00% 0.00
0.00 0.00 0.00% 2.40 25.27 100.00% 2.40 25.27 100.00% 0.00
0.00 0.00 0.00% 60.00 337.20 100.00% 60.00 337.20 100.00% 0.00
0.00 0.00 0.00% 1.00 128.44 100.00% 1.00 128.44 100.00% 0.00
0.00 0.00 0.00% 60.00 120.60 100.00% 60.00 120.60 100.00% 0.00
9.25 16.56 100.00% 0.00 0.00 0.00% 9.25 16.56 100.00% 0.00
9.25 32.56 100.00% 0.00 0.00 0.00% 9.25 32.56 100.00% 0.00
5.55 97.35 100.00% 0.00 0.00 0.00% 5.55 97.35 100.00% 0.00
9.25 29.23 100.00% 0.00 0.00 0.00% 9.25 29.23 100.00% 0.00
7.21 75.92 100.00% 0.00 0.00 0.00% 7.21 75.92 100.00% 0.00
9.25 2,784.34 100.00% 0.00 0.00 0.00% 9.25 2,784.34 100.00% 0.00
3.52 1,236.47 100.00% 0.00 0.00 0.00% 3.52 1,236.47 100.00% 0.00
35.61 1,820.03 100.00% 0.00 0.00 0.00% 35.61 1,820.03 100.00% 0.00
639.32 2,301.55 100.00% 0.00 0.00 0.00% 639.32 2,301.55 100.00% 0.00
25.76 751.93 100.00% 0.00 0.00 0.00% 25.76 751.93 100.00% 0.00
25.96 561.77 100.00% 0.00 0.00 0.00% 25.96 561.77 100.00% 0.00
0.00 0.00 0.00% 12.57 211.68 100.00% 12.57 211.68 100.00% 0.00
1.00 51.10 100.00% 0.00 0.00 0.00% 1.00 51.10 100.00% 0.00
1.00 310.77 100.00% 0.00 0.00 0.00% 1.00 310.77 100.00% 0.00
6.91 158.72 100.00% 0.00 0.00 0.00% 6.91 158.72 100.00% 0.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 25.96
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.40
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.50
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.40
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 8.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 18.92
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
2.70 4.83 100.00% 0.00 0.00 0.00% 2.70 4.83 100.00% 0.00
2.70 9.50 100.00% 0.00 0.00 0.00% 2.70 9.50 100.00% 0.00
1.62 28.41 100.00% 0.00 0.00 0.00% 1.62 28.41 100.00% 0.00
2.70 8.53 100.00% 0.00 0.00 0.00% 2.70 8.53 100.00% 0.00
2.11 22.22 100.00% 0.00 0.00 0.00% 2.11 22.22 100.00% 0.00
2.08 626.10 100.00% 0.00 0.00 0.00% 2.08 626.10 100.00% 0.00
0.00 0.00 0.00% 1.00 351.27 100.00% 1.00 351.27 100.00% 0.00
0.00 0.00 0.00% 10.05 513.66 100.00% 10.05 513.66 100.00% 0.00
49.21 177.16 100.00% 0.00 0.00 0.00% 49.21 177.16 100.00% 0.00
0.00 0.00 0.00% 12.50 408.75 100.00% 12.50 408.75 100.00% 0.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 1.00 310.77 100.00% 1.00 310.77 100.00% 0.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 5.53
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
563.50 1,008.67 55.46% 0.00 0.00 0.00% 563.50 1,008.67 55.46% 452.50
1,127.00 14,234.01 57.03% 0.00 0.00 0.00% 1,127.00 14,234.01 57.03% 849.00
904.00 1,717.60 45.75% 0.00 0.00 0.00% 904.00 1,717.60 45.75% 1,072.00
904.00 1,970.72 45.75% 0.00 0.00 0.00% 904.00 1,970.72 45.75% 1,072.00
904.00 4,836.40 45.75% 0.00 0.00 0.00% 904.00 4,836.40 45.75% 1,072.00
33.81 356.02 33.28% 0.00 0.00 0.00% 33.81 356.02 33.28% 67.79
904.00 3,968.56 50.45% 0.00 0.00 0.00% 904.00 3,968.56 50.45% 888.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 254.45
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1,016.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.60
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.60
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.60
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 4.68
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.60
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.20
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 21.10
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 111.81
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 22.10
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 4.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 5.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.24
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.24
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 3.28
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 4.26
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 2.88
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.14
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.22
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 19.12
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 447.22
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 19.80
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 4.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 4.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 78.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 78.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 585.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 585.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 585.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 585.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 23.40
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 39.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 39.00
209.35 374.74 100.00% 0.00 0.00 0.00% 209.35 374.74 100.00% 0.00
209.35 736.91 100.00% 0.00 0.00 0.00% 209.35 736.91 100.00% 0.00
45.24 1,017.45 100.00% 0.00 0.00 0.00% 45.24 1,017.45 100.00% 0.00
54.29 571.67 100.00% 0.00 0.00 0.00% 54.29 571.67 100.00% 0.00
45.24 2,573.25 100.00% 0.00 0.00 0.00% 45.24 2,573.25 100.00% 0.00
25.04 7,230.05 100.00% 0.00 0.00 0.00% 25.04 7,230.05 100.00% 0.00
122.15 6,243.09 100.00% 0.00 0.00 0.00% 122.15 6,243.09 100.00% 0.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 0.00
134.38 7,198.74 40.87% 169.10 9,058.69 51.43% 303.48 16,257.42 92.31% 25.29
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 39.00
0.00 0.00 0.00% 69.54 2,029.87 12.82% 69.54 2,029.87 12.82% 472.84
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 579.74
0.00 0.00 0.00% 220.48 1,946.84 46.15% 220.48 1,946.84 46.15% 257.27
0.00 0.00 0.00% 137.99 1,270.89 46.15% 137.99 1,270.89 46.15% 161.01
0.00 0.00 0.00% 109.61 2,011.34 46.15% 109.61 2,011.34 46.15% 127.90
0.00 0.00 0.00% 8.00 413.44 20.51% 8.00 413.44 20.51% 31.00
0.00 0.00 0.00% 8.00 432.80 20.51% 8.00 432.80 20.51% 31.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 39.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 39.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 39.00
8.13 14.55 28.19% 18.49 33.10 64.11% 26.62 47.65 92.30% 2.22
8.13 28.62 28.19% 18.49 65.08 64.11% 26.62 93.70 92.30% 2.22
13.02 287.48 28.21% 28.40 627.07 61.54% 41.42 914.55 89.75% 4.73
6.42 147.66 28.22% 14.00 322.00 61.54% 20.42 469.66 89.76% 2.33
11.90 492.78 28.21% 25.95 1,074.59 61.52% 37.85 1,567.37 89.73% 4.33
39.00 42,545.49 100.00% 0.00 0.00 0.00% 39.00 42,545.49 100.00% 0.00
0.00 0.00 0.00% 0.32 7.15 7.69% 0.32 7.15 7.69% 3.89
0.00 0.00 0.00% 3.00 334.38 7.69% 3.00 334.38 7.69% 36.00
67.21 1,484.00 28.21% 134.42 2,967.99 56.41% 201.63 4,451.99 84.62% 36.66
1.19 193.89 7.67% 11.94 1,945.38 76.93% 13.13 2,139.27 84.60% 2.39
0.00 0.00 0.00% 5.41 1,900.37 33.31% 5.41 1,900.37 33.31% 10.83
0.00 0.00 0.00% 37.32 1,907.43 84.61% 37.32 1,907.43 84.61% 6.79
0.00 0.00 0.00% 629.97 2,267.89 84.62% 629.97 2,267.89 84.62% 114.54
15.08 1,095.26 5.13% 233.74 16,976.54 79.49% 248.82 18,071.80 84.62% 45.24
0.06 5.69 0.77% 4.00 379.60 51.28% 4.06 385.29 52.05% 3.74
2.85 217.23 7.69% 23.76 1,810.99 64.09% 26.61 2,028.21 71.78% 10.46
0.00 0.00 0.00% 19.21 431.97 10.26% 19.21 431.97 10.26% 167.99
0.00 0.00 0.00% 48.00 91.20 10.26% 48.00 91.20 10.26% 420.00
0.00 0.00 0.00% 48.00 188.16 10.26% 48.00 188.16 10.26% 420.00
0.00 0.00 0.00% 48.00 256.80 10.26% 48.00 256.80 10.26% 420.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 39.00
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 39.00
0.00 0.00 0.00% 48.00 359.52 10.26% 48.00 359.52 10.26% 420.00
0.00 0.00 0.00% 48.00 276.00 10.26% 48.00 276.00 10.26% 420.00
0.00 0.00 0.00% 4.00 72.16 10.26% 4.00 72.16 10.26% 35.00
0.00 0.00 0.00% 48.00 727.68 10.26% 48.00 727.68 10.26% 420.00
0.60 23,307.33 60.00% 0.30 11,653.67 30.00% 0.90 34,961.00 90.00% 0.10
0.45 11,277.26 44.99% 0.35 8,799.11 35.10% 0.80 20,076.37 80.09% 0.20
0.00 0.00 0.00% 0.00 0.00 0.00% 0.00 0.00 0.00% 1.00
0.00 0.00 0.00% 1.00 5,000.00 100.00% 1.00 5,000.00 100.00% 0.00
147,327.39 84,467.93 231,795.32
13,607.18 18,369.69 31,976.88
10,885.75 14,695.76 25,581.50
171,820.32 117,533.38 289,353.70
30,927.66 21,156.01 52,083.67
202,747.97 138,689.39 341,437.36
MONTO %
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
154.93 100.00%
36.72 100.00%
125.25 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
7.02 100.00%
319.52 100.00%
418.88 100.00%
411.68 100.00%
197.34 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
508.47 100.00%
68.35 100.00%
390.18 100.00%
7.02 100.00%
5.27 100.00%
115.50 100.00%
1,831.28 100.00%
6,251.36 100.00%
742.42 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
702.39 100.00%
0.00 0.00%
83.12 100.00%
1,315.39 100.00%
45.15 100.00%
348.47 100.00%
367.46 100.00%
361.62 100.00%
809.98 44.54%
10,722.87 42.97%
2,036.80 54.25%
2,336.96 54.25%
5,735.20 54.25%
713.83 66.72%
3,898.32 49.55%
854.95 100.00%
77.82 100.00%
2,042.16 100.00%
6.44 100.00%
12.67 100.00%
63.14 100.00%
49.28 100.00%
1,083.64 100.00%
421.52 100.00%
1,078.42 100.00%
402.52 100.00%
478.24 100.00%
62.07 100.00%
218.24 100.00%
1,468.90 100.00%
5.80 100.00%
11.40 100.00%
57.53 100.00%
44.86 100.00%
866.91 100.00%
40.42 100.00%
428.55 100.00%
977.22 100.00%
1,609.99 100.00%
428.47 100.00%
184.28 100.00%
708.08 100.00%
139.62 100.00%
274.56 100.00%
7,388.55 100.00%
1,111.50 100.00%
1,275.30 100.00%
3,129.75 100.00%
246.40 100.00%
1,983.15 100.00%
3,775.20 100.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
0.00 0.00%
1,354.79 7.69%
5,949.06 100.00%
13,802.20 87.18%
6,556.86 100.00%
2,271.69 53.85%
1,482.90 53.85%
2,346.97 53.85%
1,602.08 79.49%
1,677.10 79.49%
7,536.36 100.00%
1,983.54 100.00%
3,983.07 100.00%
3.97 7.70%
7.81 7.70%
104.44 10.25%
53.59 10.24%
179.31 10.27%
0.00 0.00%
85.81 92.31%
4,012.56 92.31%
809.45 15.38%
389.40 15.40%
3,804.25 66.69%
347.04 15.39%
412.34 15.38%
3,285.78 15.38%
354.93 47.95%
797.26 28.22%
3,778.16 89.74%
798.00 89.74%
1,646.40 89.74%
2,247.00 89.74%
414.96 100.00%
4,330.56 100.00%
3,145.80 89.74%
2,415.00 89.74%
631.40 89.74%
6,367.20 89.74%
3,884.56 10.00%
4,990.22 19.91%
2,500.00 100.00%
0.00 0.00%
176,420.12
8,844.67
7,075.73
192,340.53
34,621.29
226,961.77
39.93%
CURVA DE AVANCE DE OBRA VALORIZADO - COSTO DIRECTO
90.00%
80.00%
70.00%
60.00%
50.00%
40.00%
30.00%
20.00%
10.00%
0.00%
INICIO ENERO - 2019 FEBRERO - 2019
DE AVANCE DE OBRA
AVANCE REAL
MENSUAL ACUMULADO
OBRA
S/. % S/. %
0.00 0.00% 0.00 0.00%
147,327.39 36.05% 147,327.39 36.05%
84,467.93 20.67% 231,795.32 56.71%
-
231,795.26 56.71% 231,795.32 56.71%
CONTROL CONSTRUCTIVO DE LETRINAS
LIMPIEZA DEL TRAZO,NIVE EXCAVACIO ACARREO CONCRETO CONCRETO ENCOFRAD
TERRENO LES Y N MANUAL DE F'C = 100 F´C=175 OY
MANUAL REPLANTEO DE ZANJAS MATERIAL kg/cm2 KG/CM2 DESENCOF
PRELIMINAR EXCEDENTE RADO
HASTA D=30 NORMAL
LETRINA 1 X X X M
X X X X
LETRINA 2 X X X X X X X
LETRINA 3 X X X X X X X
LETRINA 4 X X X X X X X
LETRINA 5 X X X X X X X
LETRINA 6 X X X X X X X
LETRINA 7 X X X X X X X
LETRINA 8 X X X X X X X
LETRINA 9 X X X X X X X
LETRINA 10 X X X X X X X
LETRINA 11 X X X X X X X
LETRINA 12 X X X X X X X
LETRINA 13 X X X X X X X
LETRINA 14 X X X X X X X
LETRINA 15 X X X X X X X
LETRINA 16 X X X X X X X
LETRINA 17 X X X X X X X
LETRINA 18 X X X X X X X
LETRINA 19 X X X X X X X
LETRINA 20 X X X X X X X
LETRINA 21 X X X X X X X
LETRINA 22 X X X X X X X
LETRINA 23 X X X X X X X
LETRINA 24 X X X X X X X
LETRINA 25 X X X X X X X
LETRINA 26 X X X X X X X
LETRINA 27 X X X X X X X
LETRINA 28 X X X X X X X
LETRINA 29 X X X X X X X
LETRINA 30 X X X X X X X
LETRINA 31 X X X X X X X
LETRINA 32 X X X X X X X
LETRINA 33 X X X X X X X
LETRINA 34 X X X X X X X
LETRINA 35 X X X X X X X
LETRINA 36 X X X X X X X
LETRINA 37 X X X X X X X
LETRINA 38 X X X X X X X
LETRINA 39 X X X X X X X
39 39 39 39 39 39 39
PORCENTAJE DE AV 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
METRADO TOTAL 209.35 209.35 45.24 54.29 45.24 25.04 122.15
METRADO AVANZA 209.35 209.35 45.24 54.29 45.24 25.04 122.15
CONTROL CONSTRUCTIVO DE LETRINAS
MURO DE TARRAJE COBERTU II.
SOGA O RA SANITARIAS
LADRILLO INTERIOR
KING-
KONG
CON
X X X X
X
CEMENTO X X X
-ARENA
X X X X
X X X X
X X X X
X X X
X X X
X X X
X X
X X
X X
X X
X X
X X
X X
X X
X X
X X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
36 5 18 8
92.31% 12.82% 46.15% 20.51%
328.77 542.38
303.48 69.5359 0
CONTROL INSTAL. BIODIGESTORRES
LIMPIEZA TRAZO,NIVE EXCAVACIO RELLENO ELIMINAC. BIODIGESTO
DEL LES Y N MANUAL COMPACTAD DE R DE 600
TERRENO REPLANTEO PARA O DE MATERIAL LTS Y SUS
MANUAL PRELIMINAR BIODIGESTO BIODIGESTO COMPONEN
RES R TES
LETRINA 1 X X X X X X
LETRINA 2 X X X X X X
LETRINA 3 X X X X X X
LETRINA 4 X X X X X X
LETRINA 5 X X X X X X
LETRINA 6 X X X X X X
LETRINA 7 X X X X X X
LETRINA 8 X X X X X X
LETRINA 9 X X X X X X
LETRINA 10 X X X X X X
LETRINA 11 X X X X X X
LETRINA 12 X X X X X X
LETRINA 13 X X X X X X
LETRINA 14 X X X X X X
LETRINA 15 X X X X X X
LETRINA 16 X X X X X X
LETRINA 17 X X X X X X
LETRINA 18 X X X X X X
LETRINA 19 X X X X X X
LETRINA 20 X X X X X X
LETRINA 21 X X X X X X
LETRINA 22 X X X X X X
LETRINA 23 X X X X X X
LETRINA 24 X X X X X X
LETRINA 25 X X X X X X
LETRINA 26 X X X X X X
LETRINA 27 X X X X X X
LETRINA 28 X X X X X X
LETRINA 29 X X X X X X
LETRINA 30 X X X X X X
LETRINA 31 X X X X X X
LETRINA 32 X X X X X X
LETRINA 33 X X X X X X
LETRINA 34 X X X X X X
LETRINA 35 X X X X X X
LETRINA 36 X X X
LETRINA 37 X
LETRINA 38 X
LETRINA 39 X
36 36 35 35 35 39
92.31% 92.31% 89.74% 89.74% 89.74% 100.00%
28.84 28.84 46.15 22.75 42.18 39
26.62 26.62 41.42 20.42 37.85 39
CONTROL CONST. DE POZO PERCOLADOR
CIMIENTO CONCRETO f ENCOFRAD ACERO DE MURO DE FILTRO DE
EXCAVACIO CORRIDO 'c=210 OY REFUERZO LADRILLO PIEDRA 4"
N MANUAL 1:10+30% PG kg/cm2 TAPA DESENCOF fy=4,200 KK TIPO
PARA POZO C/ADIT . RADO kg/cm2 CABEZA
PERCOLAD IMPERM NORMAL C:A:C X
1,1,4 X
LETRINA 1 OR
X X X X X E=1.5CM cm
LETRINA 2 X X X X X X X
LETRINA 3 X X X X X X X
LETRINA 4 X X X X X X X
LETRINA 5 X X X X X X X
LETRINA 6 X X X X X X X
LETRINA 7 X X X X X X X
LETRINA 8 X X X X X X X
LETRINA 9 X X X X X X X
LETRINA 10 X X X X X X X
LETRINA 11 X X X X X X X
LETRINA 12 X X X X X X X
LETRINA 13 X X X X X X X
LETRINA 14 X X X X X X
LETRINA 15 X X X X X X
LETRINA 16 X X X X X X
LETRINA 17 X X X X X X
LETRINA 18 X X X X X X
LETRINA 19 X X X X X X
LETRINA 20 X X X X X X
LETRINA 21 X X X X X
LETRINA 22 X X X X X
LETRINA 23 X X X X X
LETRINA 24 X X X X X
LETRINA 25 X X X X X
LETRINA 26 X X X X X
LETRINA 27 X X X X X
LETRINA 28 X X X X X
LETRINA 29 X X X X X
LETRINA 30 X X X X X
LETRINA 31 X X X X X
LETRINA 32 X X X X X
LETRINA 33 X X X X X
LETRINA 34
LETRINA 35
LETRINA 36
LETRINA 37
LETRINA 38
LETRINA 39
33 33 13 33 33 33 20
84.62% 84.62% 33.33% 84.62% 84.62% 84.62% 51.28%
238.29 15.52 16.24 44.11 744.51 294.06 7.8
201.63 13.13 5.41 37.32 629.97 248.82 4.00
CONTROL CONST. DE POZO PERCOLADOR
FILTRO LAT.
CONFIT. DE
1/2''
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
X
25
64.10%
37.07
23.76
CONTROL DE LA LINEA DE DISTRIBUCION
Long. de
PUNTOS X Y Z Long. Parcial (m) Long. Acumulada excavacion
27 Punto 1 6811 1298 1658 -
28 Punto 2 6789 1313 1661 26.80 26.80 1127.32
29 Punto 3 6769 1332 1664 27.75 54.54
30 Punto 4 6751 1350 1669 25.94 80.49
31 Punto 5 6727 1366 1668 28.86 109.35
32 Punto 6 6718 1364 1668 9.22 118.57
33 Punto 7 6696 1340 1669 32.57 151.14
34 Punto 8 6683 1313 1667 30.03 181.17
35 Punto 9 6680 1297 1667 16.28 197.45
36 Punto 10 6667 1284 1666 18.41 215.87
37 Punto 11 6651 1257 1667 31.40 247.27
38 Punto 12 6651 1243 1668 14.04 261.30
39 Punto 13 6653 1222 1666 21.19 282.49
40 Punto 14 6652 1208 1664 14.18 296.67
41 Punto 15 6649 1194 1665 14.35 311.02
42 Punto 16 6641 1179 1664 17.03 328.05
43 Punto 17 6631 1156 1667 25.26 353.31
44 Punto 18 6628 1129 1667 27.17 380.48
45 Punto 19 6630 1122 1666 7.35 387.82
46 Punto 20 6628 1119 1667 3.74 391.57
47 Punto 21 6617 1103 1669 19.52 411.08
48 Punto 22 6602 1088 1668 21.24 432.32
Long. De linea en cerro 695
NTROL DE LA LINEA DE DISTRIBUCION
Long. de
tuberia
904.08
CRONOGRAMA VALORIZADO
ITEM Nombre de tarea Duración
S/. 94,181.75
S/. 5,791.13
S/. 1,087.82 S/. 1,087.82
S/. 136.34 S/. 136.34
S/. 547.84 S/. 547.84
S/. 1,636.25 S/. 1,636.25
S/. 388.42 S/. 388.42
S/. 705.06 S/. 705.06
S/. 1,157.10 S/. 1,157.10
S/. 197.34
S/. 1,999.55
S/. 1,999.55 S/. 1,999.55
S/. 20,359.83
S/. 49.12 S/. 49.12
S/. 202.50 S/. 202.50
S/. 2,784.34 S/. 2,784.34
S/. 5,358.05 S/. 5,358.05
S/. 1,525.38 S/. 1,525.38
S/. 1,487.59 S/. 1,487.59
S/. 8,952.85 S/. 8,952.85
S/. 3,246.71
S/. 55.27 S/. 55.27
S/. 59.16 S/. 59.16
S/. 626.10 S/. 626.10
S/. 1,042.09 S/. 1,042.09
S/. 408.75 S/. 408.75
S/. 1,096.28 S/. 1,096.28
S/. 2,438.09
S/. 1,315.39 S/. 1,315.39
S/. 45.15
S/. 1,077.55 S/. 1,077.55
S/. 30,313.82
S/. 30,313.82 S/. 30,313.82
S/. 5,345.08
S/. 73.69 S/. 73.69
S/. 112.42 S/. 112.42
S/. 1,083.64 S/. 1,083.64
S/. 1,902.46 S/. 1,902.46
S/. 478.24
S/. 1,749.21
S/. 5,363.51
S/. 17.20 S/. 17.20
S/. 102.39 S/. 102.39
S/. 907.33 S/. 907.33
S/. 3,015.76 S/. 3,015.76
S/. 428.47
S/. 892.36
S/. 19,324.03
S/. 414.18 S/. 414.18
S/. 13,151.50 S/. 13,151.50
S/. 1,983.15 S/. 1,983.15
S/. 242,621.52
S/. 120,663.40
S/. 1,111.65 S/. 1,111.65
S/. 5,620.34 S/. 5,620.34
S/. 7,549.41 S/. 7,549.41
S/. 18,591.99 S/. 18,591.99
S/. 17,612.21 S/. 17,612.21
S/. 5,949.06 S/. 5,949.06
S/. 7,896.21 S/. 7,896.21
S/. 16,257.93 S/. 16,257.93
S/. 121,958.12
S/. 153.14 S/. 153.14
S/. 3,288.91 S/. 3,288.91
S/. 42,545.49 S/. 42,545.49
S/. 4,498.88 S/. 4,498.88
S/. 43,352.71 S/. 43,352.71
S/. 28,177.97
S/. 34,800.34 S/. 34,800.34
S/. 71,412.14
S/. 38,845.55 S/. 17,480.50 S/. 7,866.22
S/. 25,066.59 S/. 11,279.97 S/. 5,075.98
S/. 2,500.00 S/. 1,125.00 S/. 506.25
S/. 5,000.00 S/. 5,000.00
S/. 408,215.41 S/. 69,456.98 S/. 307,276.86
01/03/019 - 10/03/019
S/. 197.34
S/. 45.15
S/. 478.24
S/. 1,749.21
S/. 428.47
S/. 892.36
S/. 28,177.97
S/. 3,884.56
S/. 2,506.66
S/. 250.00
S/. 31,968.74
CONTROL DEL AVANCE FISICO
01.01
REHABILITACION DEL SISTEMA DE AGUA POTABLE CASERIO MONCHORUCO
METRADOS
METRADOS EJECUTADOS
PROYECT
METRADO %
1 0.00 0.00%
###
2 0.00 0.00%
###
1 0.00 0.00%
###
1 1.00 100.00%
###
1 1.00 100.00%
###
1 1.00 100.00%
###
1 1.00 100.00%
###
1 1.00 100.00%
###
6.91 6.91 100.00%
###
1 0.00 0.00%
###
1 0.00 0.00%
###
25.96 0.00 0.00%
###
1 1.00 100.00%
###
10.05 10.05 100.00%
###
49.21 49.21 100.00%
###
1 0.00 0.00%
###
1 1.00 100.00%
###
5.53 0.00 0.00%
###
1 0.00 0.00%
###
3 0.00 0.00%
###
1 0.00 0.00%
###
1 0.00 0.00%
###
1 0.00 0.00%
###
1 0.00 0.00%
###
4 0.00 0.00%
###
5 0.00 0.00%
###
4 0.00 0.00%
###
4 0.00 0.00%
###
78 0.00 0.00%
###
78 0.00 0.00%
###
39 0.00 0.00%
###
0 0.00 0.00%
###
0 0.00 0.00%
###
0 0.00 0.00%
###
328.77 303.48 92.31%
###
39 0.00 0.00%
###
39 8.00 20.51%
###
39 8.00 20.51%
###
39 0.00 0.00%
###
39 0.00 0.00%
###
39 0.00 0.00%
###
39 0.00 0.00%
###
1 0.30 30.00%
###
1 0.35 35.10%
###
1 0.00 0.00%
###
1 1.00 100.00%
###