Académique Documents
Professionnel Documents
Culture Documents
SCHEDULE
ITEM DESCRIPTION
I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans
II. Earthworks
Stripping and Clearing of top soil
Imported Fill
% COMMULATIVE ACCOMPLISHMENT
120.0%
12,648,832.73
August-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26 27 28
111,795.99
100.0% 1 1 1 1 1 1
68,179.95 1 1
29,896.44 1 1 1
22,422.33 1 1
49,827.40 1 1 1 1 1 1 1 1
89,689.32 1 1 1 1 1 1 1 1 1 1
49,827.40 1 1
89,689.32 1 1 1 1
51,820.50
80.0%
417,497.81 1 1 1
5,740,594.93 1 1 1 1 1 1
135,829.49
40,280.47
33,623.53
54,187.30
89,342.52
11,089.59
60.0%
205,836.99
52,971.37
36,324.18
60,540.29
90,810.44
18,162.09
8,338.72
40.0%
77,989.85
40.0%
109,620.28
34,879.18
9,766.17
37,868.82
33,484.01
20.0%
135,052.69
51,339.59
2,232,236.02
294,424.77
631,723.51
0.0%
737,700.65
1 2 3 4 5 6 7 8 9 10 11 12 13
704,168.80
12,648,832.73
0.4% 0.4% 0.6% 1.8% 6.4% 6.4% 5.1% 5.1% 5.1% 5.1%
0.4% 0.8% 1.4% 3.1% 9.5% 15.9% 21.0% 26.1% 31.2% 36.3%
29 30 31 1 2 3 4 5 6 7 8 9 10
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1
1 1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1
1 1
1 1 1
1
1
1
1
1 1
1 1 1 1 1
1
1
1
1
1 1 1
1 1 1 1 1 1 1
1
0 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
5.1% 5.1% 5.1% 0.4% 0.7% 0.8% 0.9% 0.8% 1.0% 1.5% 0.3% 0.9% 2.1%
41.4% 46.5% 51.6% 52.0% 52.6% 53.5% 54.4% 55.2% 56.2% 57.8% 58.1% 58.9% 61.1%
Sep-19
11 12 13 14 15 16 17 18 19 20 21 22 23
1 1 1 1 1 1 1 1 1 1 1 1 1
1
1 1 1
1 1 1
1 1 1
1 1 1 1
1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 3
1.9% 1.3% 1.6% 1.3% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2%
62.9% 64.2% 65.9% 67.2% 68.4% 69.6% 70.8% 72.0% 73.2% 74.4% 75.6% 76.8% 78.0%
24 25 26 27 28 29 30 1 2 3 4 5 6
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1.2% 1.2% 1.6% 2.0% 2.0% 2.0% 2.0% 1.1% 1.1% 1.1% 1.0% 0.8% 0.8%
79.2% 80.3% 81.9% 83.9% 85.9% 87.8% 89.8% 90.9% 92.0% 93.1% 94.1% 94.9% 95.7%
Oct-19
7 8 9 10 11 12 13 14 15 16 17 18 19
1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
Row
49 50 1 51 1 52 1 53 54 55 56 57 58 59 60 61 62
1 1 1 1 1 1
0.8% 0.8% 0.8% 0.4% 0.4% 0.4% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1%
96.4% 97.2% 98.0% 98.3% 98.7% 99.1% 99.2% 99.3% 99.5% 99.7% 99.8% 99.9% 100.0%
DURATION
12
2
3
2
8
62
9
4
5
3
9
6
3
2
3
3
1 Row 71
3
3
1
1
1
1
3
5
4
4
5
5
3
13
21
21
22
62 14
16
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 26-Sep
Finish : 30-Oct
Duration : 34 days
SCHEDULE
ITEM DESCRIPTION
I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans
II. Earthworks
Stripping and Clearing of top soil
Imported Fill
% ACCOMULATED ACCOMPLISHMENT
120.0%
4,256,174.31
September-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26
37,617.96
100.0% 1 1 1 1 1 1
22,941.70 1 1
10,059.78 1 1 1
7,544.83 1 1
16,766.30 1 1 1 1 1 1 1 1
30,179.34 1 1 1 1 1 1 1 1
16,766.30
30,179.34 1 1 1 1
17,436.95
80.0%
140,482.80 1 1 1
1,931,638.53 1 1 1 1
45,704.93
13,553.88
11,313.90
18,233.35
30,062.64
3,731.51
60.0%
69,261.58
17,824.21
12,222.63
20,371.05
30,556.58
6,111.32
2,805.87
40.0%
26,242.61
40.0%
36,885.86
11,736.41
3,286.19
12,742.39
11,266.95
20.0%
45,443.54
17,275.13
751,119.55
99,070.26
212,567.08
248,227.060.0%
236,944.01 1 2 3 4 5 6 7 8 9 10
4,256,174.31
0.4% 0.4% 0.6% 1.8% 7.0% 7.0% 5.7% 5.7%
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1
1 1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1
1
1
1
1
1 1
1 1 1
1 1 1 1
8 9 10 11 12 13 14 15 16 17 18 19 20 21
5.7% 5.7% 5.7% 5.7% 0.4% 0.7% 0.9% 0.9% 0.8% 1.0% 1.5%
34.5% 40.2% 45.9% 51.7% 52.1% 52.8% 53.6% 54.5% 55.4% 56.4% 57.9%
Oct-19
8 9 10 11 12 13 14 15 16 17 18
1 1 1 1 1 1 1 1 1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1 1
1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1
19 20 21 22 23 24 25 26 27 28 29 30 31 32
0.3% 0.9% 2.1% 1.9% 1.3% 1.7% 1.4% 1.3% 1.3% 1.3% 1.3%
58.2% 59.1% 61.3% 63.1% 64.4% 66.1% 67.6% 68.8% 70.1% 71.4% 72.7%
19 20 21 22 23 24 25 26 27 28 29
1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1
Ro
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1
30 31 32 33 34 35 36 37 38 39 401 411 421
1.3% 1.3% 1.3% 1.3% 1.3% 1.3% 1.3% 2.4% 4.0% 4.0% 4.0%
73.9% 75.2% 76.5% 77.7% 79.0% 80.3% 81.5% 83.9% 88.0% 92.0% 96.0%
30 DURATION
1 10
2
3
2
8
1 42
8
4
1 4
3
8
6
3
2
3
3
1
Row 71
3
3
1
1
1
1
3
5
4
4
5
5
3
13
1 21
1 18
1 18
1 5
1 42 1 4
4.0%
100.0%
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 19-Sep
Finish : 19-Nov
Duration : 61 days
SCHEDULE
ITEM DESCRIPTION
I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans
II. Earthworks
Stripping and Clearing of top soil
Imported Fill
% ACCOMULATED ACCOMPLISHMENT
120.0%
5,241,087.43
September-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26
46,323.05 1 1 1 1 1 1
28,250.60 1 1
12,387.69 100.0% 1 1 1
9,290.77 1 1
20,646.16 1 1 1 1 1 1 1 1
37,163.08 1 1 1 1 1 1 1 1
20,646.16
37,163.08 1 1 1 1
21,472.00
172,991.66 1 1 1
2,378,635.29 1 1 1 1
80.0%
56,281.42
16,690.35
13,932.03
22,452.69
37,019.38
4,595.01
85,289.27 60.0%
21,948.87
15,051.05
25,085.08
37,627.62
7,525.52
3,455.18
32,315.36
45,421.54
40.0%
14,452.31
4,046.65
15,691.08
13,874.22
20.0%
55,959.55
21,272.73
924,934.69
121,995.92
261,756.81
305,668.81
291,774.77
0.0%
1 2 3 4 5 6 7 8 9 1
5,241,087.43
0.4% 0.4% 0.6% 1.8% 7.0% 7.0% 5.7% 5.7%
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1
1 1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1
1
1
1
1
1 1
1 1 1
1 1 1 1
8 9 10 11 12 13 14 15 16 17 18 19 20 21
5.7% 5.7% 5.7% 5.7% 0.4% 0.7% 0.8% 0.9% 0.8% 1.0% 1.5%
34.3% 40.0% 45.8% 51.5% 51.9% 52.6% 53.5% 54.4% 55.2% 56.2% 57.7%
Oct-19
8 9 10 11 12 13 14 15 16 17 18
1 1 1 1 1 1 1 1 1 1 1
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1 1
1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1
19 20 21 22 23 24 25 26 27 28 29 30 31 32
0.3% 0.9% 2.1% 1.8% 1.3% 1.6% 1.3% 1.2% 1.2% 1.1% 1.1%
58.0% 58.9% 61.0% 62.8% 64.1% 65.7% 67.0% 68.1% 69.3% 70.4% 71.6%
19 20 21 22 23 24 25 26 27 28 29
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1
1 1 1
30 31 32 33 34 35 36 37 38 39 40 41 42 43 4
1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.5% 1.9% 1.9% 1.9%
72.7% 73.8% 75.0% 76.1% 77.3% 78.4% 79.5% 81.1% 82.9% 84.8% 86.6%
Nov-19
30 31 1 2 3 4 5 6 7 8 9
1 1 1 1 1 1 1 1 1 1 1
1 1
1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1
1 42 43 44 45 46 47 48 49 50 51 52 53 54 55
1.9% 1.9% 1.1% 1.1% 1.1% 0.9% 0.7% 0.7% 0.7% 0.7% 0.7%
88.5% 90.3% 91.4% 92.4% 93.5% 94.4% 95.1% 95.9% 96.6% 97.3% 98.1%
Nov-19
10 11 12 13 14 15 16 17 18 19 DURATION
1 1 1 1 1 1 12
2
3
2
8
1 1 1 1 1 1 1 1 1 1 62
8
4
1 1 1 1 1 5
3
8
6
3
2
3
3
1
3
Row 71
3
1
1
1
1
3
5
4
4
5
5
3
13
22
22
23
15
1 1 1 17
53 54 55 56 57 58 59 60 61 62
0.3% 0.3% 0.3% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1%
98.4% 98.7% 99.1% 99.2% 99.3% 99.5% 99.7% 99.8% 99.9% 100.0%
Row 71
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 19-Oct
Finish : 19-Dec
Duration : 61 days
SCHEDULE
ITEM DESCRIPTION
I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans
II. Earthworks
Stripping and Clearing of top soil
Imported Fill
% ACCOMULATED ACCOMPLISHMENT
120.0%
7,069,058.61
October-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26
62,479.47 1 1 1 1 1 1
38,103.76 1 1
16,708.24 1 1 1
100.0%
12,531.18 1 1
27,847.06 1 1 1 1 1 1 1 1
50,124.71 1 1 1 1 1 1 1 1
27,847.06
50,124.71 1 1 1 1
28,960.94
233,327.18 1 1 1
3,208,248.77 1 1 1 1
80.0%
75,911.09
22,511.56
18,791.20
30,283.68
49,930.89
6,197.64
115,036.21
29,604.13 60.0%
20,300.51
33,834.18
50,751.27
10,150.25
4,660.26
43,586.22
61,263.53
40.0%
19,492.94
5,458.02
21,163.77
18,713.23
75,476.96 20.0%
28,692.18
1,247,530.71
164,545.30
353,051.59
412,279.08
393,539.12
7,069,058.61
0.0%
0.4% 0.4% 0.6% 1.8% 6.4% 6.4% 5.1% 5.1%
1 2 3 4 5 6 7 8 9
0.4% 0.8% 1.4% 3.1% 9.5% 15.9% 21.0% 26.1%
19
27 28 29 30 31 1 2 3 4 5 6
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1
1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1
1
1
1 1 1
1 1 1
5.1% 5.1% 5.1% 5.1% 5.1% 0.4% 0.7% 0.8% 0.9% 0.8% 1.0%
7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
31.2% 36.3% 41.4% 46.5% 51.6% 52.0% 52.6% 53.5% 54.4% 55.2% 56.2%
Nov-19
7 8 9 10 11 12 13 14 15 16 17
1 1 1 1 1 1 1 1 1 1 1
1 1 1
1 1 1
1
1
1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1 1
1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1
1 1 1 1 1
1.5% 0.3% 0.9% 2.1% 1.9% 1.3% 1.6% 1.3% 1.2% 1.2% 1.2%
19 20 21 22 23 24 25 26 27 28 29 30 31 32
57.8% 58.1% 58.9% 61.1% 62.9% 64.2% 65.9% 67.2% 68.4% 69.6% 70.8%
18 19 20 21 22 23 24 25 26 27 28
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1
1 1
1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.6% 2.0% 2.0%
30 31 32 33 34 35 36 37 38 39 40 41 42 43 4
72.0% 73.2% 74.4% 75.6% 76.8% 78.0% 79.2% 80.3% 81.9% 83.9% 85.9%
Dec-19
29 30 1 2 3 4 5 6 7 8 9
1 1 1 1 1 1 1 1 1 1 1
1 1
1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1
2.0% 2.0% 1.1% 1.1% 1.1% 1.0% 0.8% 0.8% 0.8% 0.8% 0.8%
1 42 43 44 45 46 47 48 49 50 51 52 53 54 55
87.8% 89.8% 90.9% 92.0% 93.1% 94.1% 94.9% 95.7% 96.4% 97.2% 98.0%
`
Dec-19
10 11 12 13 14 15 16 17 18 19 DURATION
1 1 1 1 1 1 12
2
3
2
8
1 1 1 1 1 1 1 1 1 1 62
9
4
1 1 1 1 1 5
3
9
6
3
2
3
3
1
3
3
Row 71 1
1
1
1
3
5
4
4
5
5
3
13
21
21
22
14
1 1 1 16
0.4% 0.4% 0.4% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1%
53 54 55 56 57 58 59 60 61 62
98.3% 98.7% 99.1% 99.2% 99.3% 99.5% 99.7% 99.8% 99.9% 100.0%
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 19-Nov
Finish : 19-Dec
Duration : 30 days
SCHEDULE
ITEM DESCRIPTION
I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans
II. Earthworks
Stripping and Clearing of top soil
Imported Fill
% ACCOMULATED ACCOMPLISHMENT
120.0%
14,385,666.69
November-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26
127,146.90
100.0% 1 1 1 1 1 1
77,541.86 1 1
34,001.57 1 1 1
25,501.18 1 1
56,669.29 1 1 1 1 1 1 1 1
102,004.72 1 1 1 1 1 1 1 1
56,669.29
102,004.72 1 1 1 1
58,936.06
80.0%
474,825.19 1 1 1
6,528,846.34 1 1 1 1
154,480.49
45,811.45
38,240.44
61,627.85
101,610.31
12,612.32
60.0%
234,100.84
60,244.97
41,311.91
68,853.19
103,279.78
20,655.96
9,483.72
40.0%
88,698.77
40.0%
124,672.44
39,668.50
11,107.18
43,068.66
38,081.76
20.0%
153,597.02
58,389.12
2,538,748.36
334,852.77
718,466.60
838,995.65
0.0%
800,859.49 1 2 3 4 5 6 7 8 9 10
14,385,666.69
0.4% 0.4% 0.6% 1.8% 7.0% 7.0% 5.7% 5.7%
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1
1 1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1
1
1
1
1
1 1
1 1 1
1 1 1 1
8 9 10 11 12 13 14 15 16 17 18 19 20 21
5.7% 5.7% 5.7% 5.7% 0.4% 0.7% 0.9% 0.9% 0.9% 1.0% 1.6%
34.5% 40.3% 46.0% 51.7% 52.2% 52.9% 53.7% 54.6% 55.5% 56.5% 58.1%
Dec-19
8 9 10 11 12 13 14 15 16 17 18
1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1
Row
1 1 1
1 1 1
1 1 1
1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1 1
1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1 1 1
1 1 1 1
9 20 21 22 23 24 25 26 27 28 291 301 311
0.3% 0.9% 3.1% 2.8% 2.2% 3.3% 3.0% 4.0% 5.6% 5.6% 5.6%
58.4% 59.3% 62.3% 65.2% 67.4% 70.7% 73.7% 77.7% 83.3% 88.8% 94.4%
19 DURATION
1 10
2
3
2
8
1 31
8
4
1 4
3
8
6
3
2
3
3
1
Row 71
3
3
1
1
1
1
3
5
4
4
5
5
3
11
1 10
1 7
1 7
1 5
0 31 1 4
5.6%
100.0%
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 19-Dec
Finish : 20-Feb
Duration : 63 days
SCHEDULE
ITEM DESCRIPTION
I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans
II. Earthworks
Stripping and Clearing of top soil
Imported Fill
% ACCOMULATED ACCOMPLISHMENT
120.0%
10,481,032.74
December-19
TOTAL AMOUNT
19 20 21 22 23 24 25 26
92,636.01 1 1 1 1 1 1
56,495.04 1 1
24,772.69 100.0% 1 1 1
18,579.52 1 1
41,287.81 1 1 1 1 1 1 1 1
74,318.06 1 1 1 1 1 1 1 1
41,287.81
74,318.06 1 1 1 1
42,939.32
345,945.62 1 1 1
4,756,752.24 80.0% 1 1 1 1
112,550.57
33,377.07
27,861.02
44,900.49
74,030.70
9,189.02
170,559.95 60.0%
43,892.96
30,098.81
50,164.69
75,247.04
15,049.41
6,909.60
64,623.68
90,833.19
40.0%
28,901.47
8,092.41
31,378.74
27,745.41
20.0%
111,906.90
42,540.83
1,849,667.82
243,965.25
523,456.59
611,271.00
583,485.96
0.0%
1 2 3 4 5 6 7 8 9
10,481,032.74
0.4% 0.4% 0.6% 1.8% 6.4% 6.4% 5.1% 5.1%
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1
1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1
1
1
1 1 1
1 1 1
8 9 10 11 12 13 14 15 16 17 18 19 20 21
5.1% 5.1% 5.1% 5.1% 5.1% 0.4% 0.7% 0.8% 0.9% 0.8% 1.0%
31.1% 36.2% 41.3% 46.4% 51.5% 51.9% 52.6% 53.4% 54.3% 55.2% 56.2%
Jan-20
7 8 9 10 11 12 13 14 15 16 17
1 1 1 1 1 1 1 1 1 1 1
1 1 1
1 1 1
1
1
1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1
1 1 1 1 1
1 1 1 1 1
1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1
1 1 1 1 1
19 20 21 22 23 24 25 26 27 28 29 30 31 32
1.5% 0.3% 0.9% 2.1% 1.8% 1.3% 1.6% 1.3% 1.2% 1.2% 1.1%
57.7% 58.0% 58.9% 61.0% 62.8% 64.1% 65.6% 66.9% 68.1% 69.3% 70.4%
18 19 20 21 22 23 24 25 26 27 28
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1
1 1
30 31 32 33 34 35 36 37 38 39 40 41 42 43
1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.1% 1.5% 1.9% 1.9%
71.5% 72.7% 73.8% 74.9% 76.1% 77.2% 78.4% 79.5% 81.0% 82.9% 84.7%
F
29 30 31 1 2 3 4 5 6 7 8
1 1 1 1 1 1 1 1 1 1 1
1 1 1
1 1 1 1 1 1
1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1
41 42 43 44 45 46 47 48 49 50 51 52 53 54 55
1.9% 1.9% 1.9% 1.1% 1.1% 1.1% 0.9% 0.7% 0.7% 0.7% 0.7%
86.6% 88.4% 90.3% 91.3% 92.4% 93.4% 94.4% 95.1% 95.8% 96.6% 97.3%
`
Feb-20
9 10 11 12 13 14 15 16 17 18 19
1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
R
1
1 1 1 1
53 54 55 56 57 58 59 60 61 62 63 64
0.7% 0.3% 0.3% 0.3% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1%
98.0% 98.3% 98.7% 99.0% 99.1% 99.3% 99.4% 99.6% 99.8% 99.8% 99.9%
20 DURATION
1 13
2
3
2
8
1 64
9
4
5
3
9
6
3
2
3
3
1
3
Row 71
3
1
1
1
1
3
5
4
4
5
5
3
13
22
22
23
15
17
64
0.1%
100.0%
Project : Pacific Terrace Community Suncrest
Location : Brgy. Carsadang Bago, Imus, Cavite
Owner : ACM Property Ventures, Inc.
Subject : Land Development Works
Date : June 29, 2019
Start : 20-Jan
Finish : 20-Mar
Duration : 60 days
SCHEDULE
ITEM DESCRIPTION
I. General Requirements
Mobilization/Demobilization
Temporary Facilities
Temporary Power and Water Supply
Bonds and Insurrances
Permits and Licenses
Safety and Security
Testing of Materials
Site Survey and Layout
As-Built Plans
II. Earthworks
Stripping and Clearing of top soil
Imported Fill
% COMMULATIVE ACCOMPLISHMENT
120.0%
9,381,385.05
January-20
TOTAL AMOUNT
20 21 22 23 24 25 26 27 28 29
82,916.84 1 1 1 1 1
50,567.70 1 1
22,173.59 1 1 1
100.0%
16,630.19 1 1
36,955.98 1 1 1 1 1 1 1
66,520.77 1 1 1 1 1 1 1 1 1 1
36,955.98 1 1 1
66,520.77 1 1 1
38,434.22
309,649.74 1 1 1
4,257,683.90 1 1 1 1 1 1 1
80.0%
100,742.01
29,875.22
24,937.90
40,189.63
66,263.55
8,224.92
152,665.16
60.0%
39,287.80
26,940.91
44,901.52
67,352.28
13,470.46
6,184.66
40.0%
57,843.50
81,303.16
40.0%
25,869.19
7,243.37
28,086.55
24,834.42
20.0%
100,165.87
38,077.54
1,655,604.60
218,368.94
468,536.63
547,137.75
0.0%
522,267.85
1 2 3 4 5 6 7 8 9 10 11 12
9,381,385.05
0.5% 0.7% 1.8% 6.4% 6.4% 5.1% 5.1% 5.1% 5.1% 5.1%
0.5% 1.2% 3.0% 9.4% 15.8% 20.9% 26.0% 31.1% 36.2% 41.3%
30 31 1 2 3 4 5 6 7 8 9 10 11
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1
1 1
1 1 1 1 1 1
1 1 1
1 1
1 1 1
1 1 1
1
1 1 1
1 1 1
1
1
1
1
1 1 1
1 1 1 1 1
1 1
1 1
1 1
1 1
1 1
1 1 1
1 1 1 1 1 1 1 1
1 1
10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
5.1% 5.1% 0.4% 0.7% 0.8% 0.9% 0.8% 1.0% 1.5% 0.3% 0.9% 2.2% 1.9%
46.4% 51.5% 51.9% 52.6% 53.4% 54.3% 55.1% 56.1% 57.7% 58.0% 58.8% 61.0% 62.9%
Feb-20
12 13 14 15 16 17 18 19 20 21 22 23 24
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1
1 1
1 1
1 1 1
1 1 1
1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38
1.3% 1.7% 1.4% 1.3% 1.3% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2% 1.2%
64.3% 66.0% 67.4% 68.6% 69.9% 71.2% 72.4% 73.7% 74.9% 76.2% 77.4% 78.7% 79.9%
Mar
25 26 27 28 29 1 2 3 4 5 6 7 8
1 1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1
1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1 1
1 1 1 1 1 1 1 1 1 1 1
35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 5
1.2% 1.7% 2.1% 2.1% 2.1% 1.2% 1.2% 1.2% 1.1% 0.8% 0.8% 0.8% 0.8%
81.1% 82.8% 84.9% 87.0% 89.1% 90.2% 91.4% 92.6% 93.7% 94.5% 95.3% 96.2% 97.0%
Mar-20
9 10 11 12 13 14 15 16 17 18 19 20 DURATION
1 1 1 1 1 1 1 12
2
3
2
7
1 1 1 1 1 1 1 1 1 1 1 1 61
9
3
1 1 1 1 1 5
3
9
6
3
2
3
3
1
3 Row
3
1
1
1
1
3
5
4
4
5
5
3
13
20
20
21
1 13
1 1 1 1 15
48 49 50 51 52 53 54 55 56 57 58 59 60 61
0.8% 0.4% 0.4% 0.4% 0.1% 0.2% 0.2% 0.2% 0.2% 0.1% 0.1% 0.1%
97.8% 98.2% 98.6% 99.0% 99.1% 99.2% 99.4% 99.6% 99.7% 99.8% 99.9% 100.0%
Row 71
61
AREA 1 6,534.18 0.19931 12,648,832.73
AREA 1A 2,198.67 0.067065 4,256,174.31
AREA 2 2,707.46 0.082585 5,241,087.43
AREA 3 3,651.76 0.111388 7,069,058.61
AREA 4 7,431.40 0.226677 14,385,666.69
AREA 5 5,414.33 0.165151 10,481,032.74
AREA 6 4,846.27 0.147824 9,381,385.05
32,784.07
63,463,237.57 63,463,237.57
D.M. CONSUNJI, INC.
PROJECT: LRT LINE 2 EAST (MASINAG) EXTENSION PROJECT
LOCATION : MARCOS HIGHWAY, PASIG/ANTIPOLO CITY
SUBJECT : S-CURVE
PART A GENERAL REQUIREMENTS 34,970,430.85 9,975,543.70 9,280,831.47 972,951.15 972,951.15 972,951.15 972,951.15 972,951.15 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 991,774.67 931,553.24
PART B OTHER GENERAL REQUIREMENTS 71,926,138.49 4,044,165.75 4,044,165.75 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94 3,989,862.94
PART C EARTHWORKS 58,784,688.13 543,581.02 5,296,249.76 5,883,078.52 5,883,078.52 5,296,249.76 1,947,760.18 586,828.75 3,862,932.04 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 3,276,103.29 0.00
PART D SUBBASE AND BASE COURSE 2,692,525.26 0.00 0.00 0.00 0.00 0.00 0.00 0.00 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 269,252.53 0.00
PART E SURFACE COURSES 24,678,484.46 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,042,426.54 2,042,426.54 2,042,426.54 2,042,426.54 2,042,426.54 2,042,426.54 2,042,426.54 4,005,833.76 4,209,045.74 2,166,619.21
PART F VIADUCT CONSTRUCTION 1,835,618,381.25 0.00 0.00 72,578,178.31 151,247,447.32 163,285,763.28 214,679,311.72 169,628,010.77 163,503,984.79 174,607,008.29 172,685,253.81 168,281,395.34 149,721,580.61 124,035,805.83 70,483,123.17 31,965,220.56 8,024,578.17 891,719.30 0.00
PART G DRAINAGE AND SLOPE PROTECTION STRUCTURES 51,151,039.91 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 5,683,448.88 0.00 0.00
PART H MISCELLANEOUS STRUCTURES 81,682,560.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4,484,956.60 8,260,181.51 8,260,181.51 8,260,181.51 9,578,886.09 8,260,181.51 9,292,211.18 8,765,417.37 8,260,181.51 8,260,181.51 0.00
PART J MOBILIZATION/DEMOBILIZATION 19,367,751.36 3,873,550.27 3,873,550.27 3,873,550.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3,873,550.27 3,873,550.27
PART K DAYWORKS - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
PART L PROVISIONAL SUM 89,128,000.00 8,060,888.89 12,205,888.89 12,205,888.89 8,060,888.89 8,060,888.89 8,060,888.89 8,060,888.89 8,060,888.89 8,060,888.89 0.00 0.00 0.00 0.00 0.00 4,145,000.00 4,145,000.00 0.00 0.00
TOTAL COST 2,270,000,000.00 1.167% 1.529% 4.383% 7.496% 8.000% 10.117% 8.072% 8.407% 9.127% 8.687% 8.493% 7.734% 6.544% 4.230% 2.693% 1.702% 1.135% 0.483%
% COMMULATIVE ACCOMPLISHMENT 1.167% 2.696% 7.079% 14.575% 22.575% 32.692% 40.764% 49.172% 58.299% 66.986% 75.479% 83.213% 89.757% 93.987% 96.680% 98.382% 99.517% 100.000%
D.M. CONSUNJI, INC.
LRT LINE 2 EAST (MASINAG) EXTENSION PROJECT
Package 1 - Construction of Viaduct
EQUIPMENT UTILIZATION SCHEDULE
ITEM Month
DESCRIPTION
NO. 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
1 Plant
1.1 Concrete Batch Plant 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2 Heavy Equipment
2.1 Drill Rig 1 2 2 2 2
2.2 Backhoe 1 2 2 2 2 2 2 2 1 1 1 1 1 1 1
2.3 Pay Loader 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.4 Backhoe with Impulse Breaker 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.5 Dumptruck 2 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
2.6 Concrete Pump, Truck Mounted 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.7 Transit Mixer 6 6 6 6 6 6 6 6 6 6 6 6 6 4 2
2.8 Crane, Mobile (120T) 2 2 2 2 2 2 2 2 2
2.9 Crane, Mobile (25T) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1
2.10 Crane, Crawler (80T) 2 2 2 2 2 2 2 2 2
2.1 Crane, Crawler (50T) 1 1 1 1 1 1 1 1
2.1 Crane, Crawler (25T) 1 1 1 2 2 2 2 2 2 2 2 1 1 1 1
2.1 Water Truck 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.1 Truck Tractor with Dolly 2 2 2 2 2 2 2 2 2
2.2 Truck Tractor with Low Bed Trailer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
2.2 Cargo Truck w/ Boom 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 1
3 Light Equipment
3.1 Bar Bender / Cutter 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1
3.2 Rebar Spiral Bender 2 2 2 2 2 1 1 1 1 1 1
3.3 Air Compressor 2 2 2 3 3 3 3 3 3 3 3 2 2 2 1
3.4 High Cycle Concrete Vibrator 2 2 2 3 3 3 3 3 3 3 3 2
3.5 Concrete Vibrator 8 8 8 12 12 12 12 12 12 12 12 12 8 8 4