Vous êtes sur la page 1sur 18

Project : CONST.

OF DOUBLE BARREL BOX CULVERT


Location :
Item
No. DESCRIPTION
Project: Construction Of Box Culvert
103-B STRUCTURE EXCAVATION
Box Culvert Along Line-1 (1-unit 3.00m.x1.50m.x18m., DB)
A. Box Culvert:
Length = 18.0 m.
Width = 3.5 m.
Height = 1.6 m.
# of units = 2.0
Volume = 252.0 cu.m.
B. Box Kay:
Length = 3.2 m.
Depth = 1.2 m.
Thick. = 0.2 m.
# of sides = 2.0
Volume = 3.8 cu.m.
C. Wingwall Flooring:
Length = 2.2 m.
Width-ave. = 9.5 m.
# of sides = 2.0
Volume = 10.5 cu.m.
D. Wingwall Kay :
Length = 12.0 m.
Depth = 0.4 m.
Thick. = 0.2 m.
# of sides = 2.0
Volume = 4.2 cu.m.
E. Wingwall Footing:
Length = 3.8 m.
Width = 1.2 m.
Thick. = 0.4 m.
# of sides = 4.0
Volume = 9.1 cu.m.
Tot-Vol.-1 = 279.6 cu.m.

Box Culvert Along Line-2 (1-unit 3.0mx1.5mx23m, DB)


A. Box Culvert:
Length = 23.0 m.
Width = 3.5 m.
Height = 1.6 m.
# of units = 2.0
Volume = 322.0 cu.m.
B. Box Kay:
Length = 3.2 m.
Depth = 1.2 m.
Thick. = 0.2 m.
# of sides = 2.0
Volume = 3.8 cu.m.
C. Wingwall Flooring:
Length = 5.5 m.
Width-ave. = 11.0 m.
# of sides = 2.0
Volume = 30.3 cu.m.
D. Wingwall Kay :
Length-1 = 15.0 m.
Length-1 = 14.0 m.
Depth = 0.4 m.
Thick. = 0.2 m.
# of sides = 2.0
Volume = 5.1 cu.m.
E. Wingwall Footing:
Length = 3.8 m.
Width = 1.2 m.
Thick. = 0.4 m.
# of sides = 4.0
Volume = 9.1 cu.m.
Tot-Vol.-2 = 370.2 cu.m.
Box Culvert Along Line-2 (1-unit 3.0mx3.0mx23m, DB)
A. Box Culvert:
Length = 23.0 m.
Width = 3.5 m.
Height = 3.5 m.
# of units = 2.0
Volume = 704.4 cu.m.
B. Box Kay:
Length = 3.2 m.
Depth = 1.2 m.
Thick. = 0.2 m.
# of sides = 2.0
Volume = 3.8 cu.m.
C. Wingwall Flooring:
Length = 5.5 m.
Width-ave. = 11.0 m.
# of sides = 2.0
Volume = 30.3 cu.m.
D. Wingwall Kay :
Length-1 = 15.0 m.
Length-1 = 14.0 m.
Depth = 0.4 m.
Thick. = 0.2 m.
# of sides = 2.0
Volume = 5.1 cu.m.
E. Wingwall Footing:
Length = 3.8 m.
Width = 1.2 m.
Thick. = 0.4 m.
# of sides = 4.0
Volume = 9.1 cu.m.
Tot-Vol.-1 = 752.6 cu.m.
Vol-Tot = 1,121.9 cu.m.
L-Tot. Vol. = 1,402.4 cu.m.

Excavation :
Days req'd. = 20.0 days say
Excav. Corr. = 21.0 days say

Labor:
1 Foreman
2 Eng'g Aide
2 Inst. Man
1 Const'n maint. man
10 Const'n maint. man

Rentals:
1 B-Hoe
2 units Survey inst.

404-B REINFORCING STEEL (Box Culvert)


Box Culvert Along Line-1 (1-unit 3.00m.x1.50m.x18m, Double Barrel)
A. Box Culvert:
Length = 18.0 m.
Width = 3.0 m.
Height = 1.5 m.
# of units = 1.0
Quantity/m. = 635.7 kgs.
Total Qty. = 11,442.6 kgs.
B. Wingwall & Apron Slab:
Length = 3.8 m.
Depth (h+t) = 2.4 m.
Thick. = 0.2 m.
# of sides = 2.0
Quantity/m. = 680.0 kgs.
Total Qty. = 2,570.4 kgs.
Box Culvert Along Line-2 (1-unit 3.00m.x1.50m.x23m, Double Barrel)
A. Box Culvert:
Length = 23.0 m.
Width = 3.0 m.
Height = 1.5 m.
# of units = 1.0
Quantity/m. = 635.7 kgs.
Total Qty. = 14,621.1 kgs.
B. Wingwall & Apron Slab:
Length = 3.8 m.
Depth (h+t) = 2.4 m.
Thick. = 0.2 m.
# of sides = 2.0
Quantity/m. = 680.0 kgs.
Total Qty. = 2,570.4 kgs.
Box Culvert Along Line-2 (1-unit 3.00m.x3.00m.x23m, Double Barrel)
A. Box Culvert:
Length = 23.0 m.
Width = 3.0 m.
Height = 3.0 m.
# of units = 1.0
Quantity/m. = 721.6 kgs.
Total Qty. = 16,596.8 kgs.
B. Wingwall & Apron Slab:
Length = 5.7 m.
Depth (h+t) = 3.3 m.
Thick. = 0.2 m.
# of sides = 2.0
Quantity/m. = 1,120.0 kgs.
Total Qty. = 6,361.6 kgs.

Total Quantity For BC @ Line 1 & Line 2:


= 54,162.9 kgs.
Duration:
a) Installation, tying, bending & cutting:
4.0 mason
12.0 cmm
Days req'd 211.6 days say

Labor:
1 Foreman
4 Mason
12 Const'n maint. man

Rentals:
4 Bar Cutter

Materials:
Reinforcements
Tie Wire # 16

405-B STRUCTURAL CONCRETE (Box Culvert)


Box Culvert Along Line-1 (1-unit 3.00m.x1.50m.x18m, Double Barrel)
A. Box Culvert:
Length = 18.0 m.
Width = 3.0 m.
Height = 1.5 m.
# of units = 1.0
Quantity/m. = 6.0 cu.m.
Total Qty. = 108.5 cu.m.
B. Lean Conc. = 6.2 cu.m.
C. Wingwall & Apron Slab:
Length = 3.8 m.
Depth (h+t) = 2.4 m.
Thick. = 0.2 m.
# of sides = 2.0
Quantity/m. = 12.4 cu.m.
Total Qty. = 46.8 cu.m.
D. Lean Concrete:
W-1 = 7.0 m.
W-2 = 12.0 m.
Length = 2.0 m.
Thick. = 0.1 m.
Volume = 1.9 cu.m.
Volume-1 = 161.5 cu.m. say
Area = 306.0 sq.m.

Box Culvert Along Line-2 (1-unit 3.00m.x1.70m.x18m, Double Barrel)


A. Box Culvert:
Length = 18.0 m.
Width = 3.0 m.
Height = 1.7 m.
# of units = 1.0
Quantity/m. = 6.0 cu.m.
Total Qty. = 108.5 cu.m.
B. Lean Conc. = 5.4 cu.m.
C. Wingwall & Apron Slab
Length = 3.8 m.
Depth (h+t) = 2.4 m.
Thick. = 0.2 m.
# of sides = 2.0
Quantity/m. = 12.38 cu.m.
Total Qty. = 46.80 cu.m.
D. Lean Concrete:
W-1 = 7.0 m.
W-2 = 15.0 m.
Length = 3.8 m.
Thick. = 0.1 m.
Volume = 4.2 cu.m.
Volume-2 = 164.9 cu.m. say
Area = 313.2 sq.m.

Box Culvert Along Line-2 (1-unit 3.00m.x3.00m.x23m, Double Barrel)


A. Box Culvert:
Length = 23.0 m.
Width = 3.0 m.
Height = 3.0 m.
# of units = 1.0
Quantity/m. = 6.8 cu.m.
Total Qty. = 157.3 cu.m.
B. Lean Conc. = 6.9 cu.m.
C. Wingwall & Apron Slab:
Length = 5.7 m.
Depth (h+t) = 3.3 m.
Thick. = 0.2 m.
# of sides = 2.0
Quantity/m. = 20.3 cu.m.
Total Qty. = 115.5 cu.m.
D. Lean Concrete:
W-1 = 7.0 m.
W-2 = 15.0 m.
Length = 3.8 m.
Thick. = 0.1 m.
Volume = 4.2 cu.m.
Volume-3 = 283.9 cu.m. say
Area = 460.0 sq.m.
Total Quantity For BC @ Line 1 & Line 2:
= 611.0 cu.m.
Area Total = 1,349.0 sq.m.

Materials:
Port. Cement = 5,826.0 bags
W. Sand = 383.0 cu.m.
W. Gravel = 509.0 cu.m.
Ord. Plywd. = 245.0 shts.
F-Lumber = 18,330 bd.ft.
Duration:
a) Form Erection:
4.0 mason
12.0 cmm
Days req'd 22.7 days say
b) Conc. Pouring: Use 2-Bag. Mixer
Days req'd 77.7 days say
4.0 mason
12.0 cmm
c) F-Removal 10.3 days say

Labor:
1 Foreman
4 Mason
12 Const'n maint. man
4 Mason
12 Const'n maint. man
4 Mason
4 Const'n maint. man

Rentals:
1 Conc. Mixer (2-Bagger)

Materials:
Port. Cement
W. Sand
W. Gravel
Ord. Plywd.
F-Lumber
CWN Asstd.
UNIT
QUANTITY UNIT COST AMOUNT DC MATERIALS

1,121.93 cu.m. 317.3 355,939.11


20.0 days
21.0 days
41.0 days

41.0 days 251.33 10,304.53


20.0 days 203.26 8,130.40
20.0 days 251.33 10,053.20
20.0 days 159.86 3,197.20
21.0 days 159.86 33,570.60
65,255.93

20.0 days 9,656.00 193,120.00


20.0 days 710.00 28,400.00
221,520.00

Direct Cost 286,775.93 286,775.93


Indirect Cost 69,163.18
10.0 % OCM 28,677.59
11.5 % Cont. Profit 32,979.23
2.0 % Mob./Dem. 5,735.52
0.5 % Cont. L- Tax 1,770.84
Total Construction Cost 355,939.11
VAT 7.727273 % 27,504.39
54,162.9 kgs. 39.43 2,135,463.28
212.0 days

212.0 days 251.33 53,281.96


212.0 days 203.26 172,364.48
212.0 days 159.86 406,683.84
632,330.28

212.0 days 400.00 84,800.00


84,800.00

54,162.9 kgs. 18.00 974,932.20


813.0 kgs. 35.00 28,455.00
1,003,387.20 1,003,387.20

Direct Cost 1,720,517.48 1,720,517.48


Indirect Cost 414,945.80
10.0 % OCM 172,051.75
11.5 % Cont. Profit 197,859.51
2.0 % Mob./Dem. 34,410.35
0.5 % Cont. L- Tax 10,624.20
Total Construction Cost 2,135,463.28
VAT 7.727273 % 165,013.08
611.00 cu.m. 3,556.44 2,172,982.89
162.0 cu.m.

165.0 cu.m.
284.0 cu.m.

23.0 days

78.0 days

10.0 days
111.0 days

111.0 days 251.33 27,897.63


23.0 days 203.26 18,699.92
23.0 days 159.86 44,121.36
78.0 days 203.26 90,718.91
78.0 days 159.86 149,628.96
10.0 days 203.26 8,130.40
10.0 days 159.86 6,394.40
345,591.58

78.0 days 1,800.00 140,400.00


140,400.00

5,826.0 bags 125.00 728,250.00


383.0 cu.m. 300.00 114,900.00
509.0 cu.m. 350.00 178,150.00
245.0 shts. 250.00 61,250.00
18,330.0 bd.ft. 8.50 155,805.00
24.0 kegs 1,100.00 26,400.00
1,264,755.00 1,264,755.00

Direct Cost 1,750,746.58 1,750,746.58


Indirect Cost 422,236.31
10.0 % OCM 175,074.66
11.5 % Cont. Profit 201,335.86
2.0 % Mob./Dem. 35,014.93
0.5 % Cont. L- Tax 10,810.86
Total Construction Cost 2,172,982.89
VAT 7.727273 % 167,912.32
LABOR RENTAL VAT
65,255.93

221,520.00

27,504.39
632,330.28

84,800.00

165,013.08
345,591.58

140,400.00
167,912.32

Vous aimerez peut-être aussi