DATA as per (07-08)

1 Providing PVC door made with hollow extruded

PVC sections corners jointed with plastic brackets
reinforced with steel rods horizantally including
all cost & conveyance of all materials etc.

PVC Door Shutter As per SSR item 719 1235.80

PVC Door Frame As per SSR item 722 730.11
2 Nos Tower bolts @ 39 SSR 150 92.60
3 Nos Hinges @ 46 SSR 166 164.10
2 Nos Handels @ 43 SSR 176 114.00
1 Nos Aldrops @ 135 SSR 181 160.40
Add TOT @ 2.8% 69.92
SUNDRIES 0.02
Total 2566.95 Sqmt
2 PRE- PAINTED STEEL WINDOW
s.s.r item no740 of size 4'-0'' x 4'-0'' 2871.70
VAT @ 4% 114.87
Sundries 0.03
2986.60 1 SQRMT

Earthwork excavation in loamy & clayey soils like black cotton soils,
Red earth & ordinary gravel
Refer SSR item No. 240 (- 19) 33.50
Add Sienorage Charges 20.00
Add TOT @ 2.8% 1.50
Sundries
Rate Rs. 55.00 One Cum

P.C.C1:4:8 Prop. By USING 40MM METAL

0.92 CUM 40MM METAL 719.85 662.26
0.46 CUM SAND 812.10 373.57
165.60 KGS CEMENT 4.34 718.70
0.06 NO 1 ST CLASS MASON 252.00 15.12
0.14 NO 2 ND CLASS MASON 224.00 31.36
3.20 NO M.M+W.M(1.8+1.4) 182.00 582.40
MIXING CHARGES (P-16) 37.50 37.50
Add TOT @ 2.8% 67.79
SUNDRIES 0.00
TOTAL 2488.70 One Cum

Formation of Road Emankment using borrowed gravel

using Hand Roller
1.00 Cum Gravel 216.80 216.80
1.00 Cum Spreading gravel of irrespective thickn 20.30
with Hand roller SSR item 349
 Add TOT @ 2.8% 6.64
SUNDRIES 0.01
Total 243.75 per Cum

2 ND SORT C.R.S MASONRY IN C.M.1:6 PROP

0.60 CUM C.R.STONE 430.50 258.30
0.50 CUM R.R.STONE 373.50 186.75
0.32 CUM C.M.1:6 PROP 1876.20 600.38
0.75 NOS 1 ST CLASS MASON 252.00 189.00
1.75 NOS 2 ND CLASS MASON 224.00 392.00
2.80 NOS M.M+W.M 182.00 509.60
Add TOT @ 2.8% 59.81
SUNDRIES 0.01
TOTAL 2195.85 One Cum

R.C.C 1:2:4 Prop. USING 20 MM METAL

0.92 CUM 20 MM METAL 1051.10 967.01

0.46 CUM SAND 812.10 373.57
330.00 KGS CEMENT 4.34 1432.20
0.12 NO 1 ST CLASS MASON 252.00 30.24
0.28 NO 2 ND CLASS MASON 224.00 62.72
5.60 NO M.M+W.M(2.1+3.5) 182.00 1019.20
MACHINE MIXING CHARGES
SSR 292(P-21) 37.50 37.50
VIBRATING CHARGES
SSR 291 (P-24) 38.50 38.50
TOTAL 3960.94 CUM

a) RAFT SLAB, , Footing

RCC M35 GRADE Basic Rate 3960.94
Centring charges (SSR 978) 376.00
Add TOT @ 2.8% 121.43
SUNDRIES 0.03
Total 4458.40 Cum

b) BEAMS AND COLUMNS

RCC M35 GRADE Basic Rate 3960.94
Centring charges (SSR 983) 959.00
Add TOT @ 2.8% 137.76
SUNDRIES 0.00
Total 5057.70 Cum

c) PLINTH BEAM, LINTELS

RCC M35 GRADE Basic Rate 3960.94
Centring charges (SSR 980) 602.00
Add TOT @ 2.8% 135.82
SUNDRIES 0.04
Total 4698.80 Cum
d) SLAB UPTO 150MM THICK , Walkway, Floor slab
RCC M35 GRADE Basic Rate 3960.94
Centring charges (SSR 985) Rs.112/1sqm 746.67
Add TOT @ 2.8% 139.87
SUNDRIES 0.03
Total 4847.50 Cum

SUPPLY & FABRICATION OF (TOR STEEL) High Yield strength Deform CD Bars)

1.00 Mt Steel SSR 193 (P-18) 30850.00 30850.00

1.00 Mt Labour for fabrication of 6000.00 6000.00
Reinforcement including
bending and placing at site
in position inlcuding cost
of B.W SSR 117
Add TOT @ 2.8% 1031.80
Total 37881.80 Per MT

BRICK MASONRY IN C.M.1:6 PROP

512.00 NOS 2 ND CLASS BRICKS 2.29 1170.53
0.20 CUM C.M.1:6 PROP 1876.20 375.24
0.42 NOS 1 ST CLASS MASON 252.00 105.84
0.98 NOS 2 ND CLASS MASON 224.00 219.52
2.80 NOS MM+WM 0.7+2.1 182.00 509.60
512.00 NOS S.C ON BRICKS 35.00 17.92
Add TOT @ 2.8% 67.16
SUNDRIES 0.03
TOTAL 2465.85

FLUSH POINTING IN CM 1:6 PROP

Amount
0.06 Cum CM 1:6 Prop. 1876.20 112.57
0.48 Nos 1st Class Mason 252.00 120.96
1.12 Nos 2nd Class Mason 224.00 250.88
1.6 Nos MM + WM (0.5 +1.1) 182.00 291.20
Add S.T.@ 2.8% 21.72
Sundries 0.02
TOTAL 797.35 Ten Sqm

PLASTERING WITH C.M.1:4 PROP 12 MM THICK

0.15 CUM C.M. 1:4 PROP 2397.00 359.55
0.33 NOS 1 ST CLASS MASON 252.00 83.16
0.77 NOS 2 ND CLASS MASOM 224.00 172.48
1.60 NOS MM+WM 0.5+1.0 182.00 291.20
Add TOT @ 2.8% 25.38
SUNDRIES 0.03
TOTAL 931.80 TEN SQM

PAINTING PRIMING COAT ON NEW PLASTERED SURFACE

1.00 KGS CEMENT PRIMER SSR 318 p-13 80.00 80.00
0.21 NOS 1 ST CLASS PAINTER 252.00 52.92
0.48 NOS 2 ND CLASS PAINTER 224.00 107.52
 ADD FOR BRUSHES 5.20
Add TOT @ 2.8% 6.88
SUNDRIES 0.03
TOTAL 252.55 TEN SQM
DISTEMPERING 2 COATS WITH OIL BOUND DISTEMPER
1.70 Kgs Distemper SSR 323 P-13 63.00 107.10
0.36 NOS 1 ST CLASS PAINTER 252.00 90.72
0.84 NOS 2 ND CLASS PAINTER 224.00 188.16
ADD FOR BRUSHES 5.20
Add TOT @ 2.8% 10.95
SUNDRIES 0.02
TOTAL 402.15 TEN SQM

TOTAL PER 2 COATS OBD & PRIMERY COAT

I.e Rs.252.55+402.15= 583.10 654.70 TEN SQM

PAINTING PRIMING COAT ON NEW IRON WORK

Amount
1 Kgs. Red Oxide Primer SSR 310 84.00 84.00
0.21 Nos 1st Class Painter 252.00 52.92
0.49 Nos 2nd Class Painter 224.00 109.76
Sundries 5.00
Add S.T.@ 2.8% 7.05
Sundries 0.02
TOTAL 258.75 Ten Sqm
SYNTHETIC ENAMEL PAINT 2 COATS TO NEW IRON WORK
1.10 Lit SYNTHETIC ENAMEL PAINT
SSR-312 p-13 155.00 170.50
0.33 NOS 1 ST CLASS PAINTER 252.00 83.16
0.77 NOS 2 ND CLASS PAINTER 224.00 172.48
ADD FOR BRUSHES 10.00
Add TOT @ 2.8% 12.21
SUNDRIES
TOTAL 448.35 TEN SQM
Total 258.75 + 448.35 = 707.10 per Ten Sqmt 707.10

Laying Shabad Stone flooring with Tandur White 50.80mm thick over a
base of Mud Mortor of 30.00mm thick and pointing to full depth of stores
with Cement Mortor 1:3 Prop including cost & conveyance of all materials
and seigniorage charges on all materials like Shabad Stone, Sand,
Cement dry Mud and Water, all taxes, labour charges, Etc., Mixing of
Mortor , curring etc., complete for finished item of work. (S.S. 702,) 10
Sqm.
Basic rate of Shabad Stone flooring with White Tandur of 25.40 3093.10
mm thick
Add difference of cost of white stone 50.8 mm & 25.4 mm
 Shahabad 981.00
Stoneswhite10 Sqm (2"
thick)
Shahabad Stones white -863.00
10 Sqm(1"thick)
118.00 10.5/10 123.90
Sundries 0.00
Total per 10 Sqmt. or Say in Rs. 3217.00
(Rupees Three Thousand Two hundred Seventeen only)

Providing PVC door made with hollow extruded

PVC sections corners jointed with plastic brackets
reinforced with steel rods horizantally including
all cost & conveyance of all materials etc.

PVC Door Shutter As per SSR item 812 1359.00

2 Nos Tower bolts 100mm SSR 128 @ 42.00 each 84.00
3 Nos Hinges 4" SSR 143 180.00
2 Nos Handels 100mm SSR 151 76.00
1 Nos Aldrops 250mm @ 176 SSR 158 176.00
S.T 2.8% 52.50
SUNDRIES 0.00
Total 1927.50 Sqmt

Flooring with concrete broken stone in cement mortar(1:4) prop. 100mm

thick and plastered over with CM(1:4) prop. 12mm thick
0.95 CUM 40mm Metal 719.85 683.86
0.38 CUM Cm(1:4) prop. 2382.60 905.39
0.06 NO 1st Class Mason 252.00 15.12
0.14 NO 2nd Class Mason 224.00 31.36
3.20 NO M.M+W.M 182.00 582.40
Add TOT @ 2.8% 62.11
Sundries 0.02
TOTAL A 2280.25 1 Cum
PLASTERING WITH C.M.1:4 PROP 12 MM THICK
0.15 CUM C.M. 1:4 PROP 2382.60 357.39
0.33 NOS 1 ST CLASS MASON 252.00 83.16
0.77 NOS 2 ND CLASS MASOM 224.00 172.48
1.60 NOS MM+WM 0.5+1.0 182.00 291.20
Add TOT @ 2.8% 25.32
SUNDRIES 0.00
TOTAL B 929.55 10 Sqm

Total A+B = 3209.80 10 Sqm

CEMENT MORTAR 1:6 PROP.
240.00 Kgs. Cement 4.340 1041.60
1 Cum. Sand 812.10 812.10
Labour for mixing charges 22.50 22.50
SSR184(P-16) Sundries 0.00
TOTAL 1876.20
One Cum
CEMENT MORTAR 1:4 PROP.
360 Kgs. Cement 4.340 1562.40
1 Cum. Sand 812.10 812.10
Labour for mixing charges 22.50 22.50
SSR184(P-16) Sundries 0.00
TOTAL 2397.00
One Cum
 ESTIMATE FOR MULTISTORIED RESIDENTIAL BUILDING

s.no Description FLS Nos L B D Qty Rate/Per

1 Earthwork excavation in all soils and
depositing on banks with initial lead of
10m & lift of 2m including in all types
of soils complete for finished item of
work

Columns 32 2.00 2.00 1.50 192.00

Long walls c/c 2 25.45 0.75 1.05 40.08
short walls c/c 2 16.92 0.75 1.05 26.64
0.00
258.72 55.00
Cum
2 Providing PCC ( 1:4:8) with 40mm
metal including cost & conveyance of
all materials etc., complete all
materials to site etc. complete for
finished item of work

column 32 2.00 2.00 0.15 19.20

Long walls c/c 2 25.45 0.75 0.15 5.73
short walls c/c 2 16.92 0.75 0.15 3.81
24.93 2488.70
Cum
3
Providing CRS Masonry with 2nd
sort stone in CM (1:6) including
cost & conveyance of all materials
to site etc. complete.all materials to
site etc. complete for finished item
of work.

Long walls c/c 2 25.45 0.75 0.45 17.18

short walls c/c 2 16.92 0.75 0.45 11.42
17.18 2195.85
/ Cum
4
Providing CRS Masonry with 1st
sort stone in CM (1:6) including
cost & conveyance of all materials
to site etc. complete.all materials to
site etc. complete for finished item
of work.

Long walls c/c 2 25.45 0.60 0.45 13.74

short walls c/c 2 16.92 0.60 0.45 9.14
Basement 4 1.73 0.45 0.60 1.87
24.75 2195.85
/ Cum
5 Filling with good gravel from out side with
all leads an lifts including cost and
convenence to site, loading, undloading etc
complete for finished item of work

1 25.45 16.92 0.60 258.37 243.75

Cum
s.no Description FLS Nos L B D Qty Rate/Per
6 RCC (1:1.5:3) of M25 Grade concrete using
20mm metal including all materials to site
& labour charges, centring charges etc.
complete for finished item of work.

a) Footings 1 32 2.00 2.00 0.60 76.80

76.80 4458.40
Cum / Cum
b) Columns 7 32 0.30 0.45 1.00 30.24
7 32 0.30 0.45 3.00 30.24
60.48 5057.70
Cum / Cum
Roof Slab 7 1 25.45 16.92 0.12 3014.30 4847.50
Cum / Cum
c) Plinth Beams 1 4 25.40 0.23 0.30 7.01
1 8 13.45 0.23 0.30 7.42
d) Beams 7 4 25.40 0.23 0.30 7.01
7 8 13.45 0.23 0.30 7.42
e) Lintel over Door 7 21 1.50 0.30 0.15 9.92
f) Lintel over Window 7 10 1.30 0.30 0.15 4.10
42.89 4698.8
Cum / Cum
3194.47
7 Mild steel and ribbed or tor steel (Fe 415
grade) (Cold twisted high deformed bars)
wrought and put up including decoiling,
bending, cranking and tying etc. complete
for finished item of work.
42.89
1.00 287501.86 37.880
Taking 90 Kgs/Cum Kgs
8 Construction of Brick masonry in CM (1:6)
with 2nd class local available bricks
including cost and conveyance of all
materials etc. complete for finished
item of work.

flat 1

Long walls 7 3.5 12.19 0.12 2.70 34.35

short walls c/c 7 4 8.34 0.12 2.70 26.86
flat 2
Long walls 7 2 12.19 0.12 2.70 19.63
short walls c/c 7 3.5 7.96 0.12 2.70 22.43
flat 3
Long walls 7 3.5 12.19 0.12 2.70 34.35
short walls c/c 7 4 8.34 0.12 2.70 26.86
164.49
Deductions of Doors MD 7 3 1.20 0.120 2.00 3.02
D1 7 8 0.90 0.120 2.00 6.05
D2 7 11 0.60 0.120 2.00 5.54
Windows 7 10 1.52 0.120 1.50 12.77
Lintel over Doors 7 21 1.06 0.120 0.15 18.70
Lintel over Windows 7 10 1.52 0.230 0.15 24.47
Ventilators 7 8 0.60 0.230 0.45 7.73
78.28
86.21 2465.85
Cum
s.no Description FLS Nos L B D Qty Rate/Per
9 Providing plastering 12mm thick in CM
(1:4) prop.for walls including cost &
conveyance of all materials to site etc.
complete for finished item of work.

Inside
flat 1
Long walls 7 3.5 12.19 - 3.00 896.11
short walls c/c 7 4 8.34 - 3.00 100.08
flat 2
Long walls 7 2 12.19 - 3.00 511.98
short walls c/c 7 3.5 7.96 - 3.00 83.60
flat 3
Long walls 7 2 12.19 - 3.00 511.98
short walls c/c 7 3.5 7.96 - 3.00 83.60
Ceiling 7 1 25.45 12.19 - 2171.65
Outside ..
flat 1
Long walls 7 1 12.19 - 3.00 256.03
short walls c/c 7 2 8.34 - 3.00 50.04
flat 2
Long walls 7 1 12.19 - 3.00 255.99
short walls c/c 7 2 7.96 - 3.00 47.77
flat 3
Long walls 7 2 12.19 - 3.00 511.98
short walls c/c 7 2 7.96 - 3.00 47.77
5528.59
Deductions
Doors 7 21 1.06 2.00 311.64
Windows 7 10 1.52 1.50 159.60
Lintel over Doors 7 21 1.06 0.15 23.37
Lintel over Windows 7 10 1.52 0.15 15.96
Ventilators 7 8 0.60 0.45 15.12
525.69

Total Plastering 5002.90 931.80

10 Sqmt

Manufacture, supply and fixing of

Doors including cost and
conveyance of all materials with
painting over one coat of primer
etc., including all taxes complete
for finished item of work and as
directed.
10
a Main Doors 7 3 1.20 2.10 52.92
Door 1 7 8 1.00 2.10 117.60
Door 2 7 11 0.75 2.10 121.28
291.80 1818.50
Sqm Sqm
Manufacture, supply and fixing of
Windows including cost and
conveyance of all materials with
painting over one coat of primer
etc., including all taxes complete
for finished item of work and as
directed.
b
W1 7 15 1.50 1.50 236.25
s.no Description FLS Nos L B D Qty Rate/Per
W2 7 3 0.60 0.60 7.56
243.81 3500.00
Sqm Sqm
Supply, installing and
commissioning white glazed wash
basins 558.8x406.4mm, waste
coupling 38.1mm, cp bottle trap,
12.7mm 400 grams pillar cock,
12.7mm PVC inlet connection,
12.7mm NP stopcock, CI brakets
complete for finshed item of work
in all respects and as directed by
the Engineer-in-charge.

c
7 9 63.00 1054.05
No Each
Supply, fixing white glazed flat
back urinal 440x265x315mm of
approved make including 12.7mm
push type flush valve, cp bottle
trap of 37.5mm, PVC waste pipe of
31.75mm dia. and spreader
including cost and conveyance of
all materials for finished item of
work and as directed by the
Engineer-in-charge.

d
7 6 42.00 853.05
No Each
Providing fixing the following CI
plane bend of required degree and
size including cost and conveyance
of all materials labour charges etc.,
complete for finished item with all
leads & lifts and as directed by the
Engineer-in-charge.

e
7 6 42.00 115.75
No Each
Supply and fixing of CI Nahnny
trap (ISI mark) of size 76.2mm
with necessary fixing materials and
cement concrete (1:3:6) all around
the trap laid with cover including
cost and conveyance of all
materials labour charges etc.,
complete for finished item of work
and as directed by the Engineer-in-
charge.
f
7 10 70.00 203.95
i No Each
s.no Description FLS Nos L B D Qty Rate/Per
Supply and fixing the following
G.M peet valves Indian make
including cost and coveyance of all
materials complete for finished
item of work and as directed by the
Engineer-in-charge.
g
i 7 6 42.00 264.30
i No. Each
i
11 Laying Shabad Stone
flooring with Tandur White
50.80mm thick over a base
flat 1

M bed 7 1 3.39 4.11 97.63 3220.00

bed 7 1 3.50 3.35 82.08 3220.00
hall 7 1 3.65 7.70 196.85 3220.00
drawing 7 1 3.03 3.35 71.10 3220.00
kitchen 7 1 2.44 3.39 57.85 3220.00
505.50
flat 2

M bed 7 1 3.39 3.96 93.97 3220.00

bed 7 1 3.69 3.96 102.29 3220.00
hall 7 1 7.12 4.04 201.28 3220.00
kitchen 7 1 3.39 2.44 57.85 3220.00
flat 2

Area same as flat no 1 505.50 3220.00

12( Providing PVC door made with

a) hollow extruded PVC sections
corners jointed with plastic
brackets reinforced with steel rods
horizantally including all cost &
conveyance of all materials etc.
complete for finished item of work
and as directed.

Doors 7 21 1.06 2.00 311.64

311.64 1927.50
Sqmt Sqmt
b Providing and fixing of windows
made of pre- painted steel
window as per I.S 513 base
steel and as per IS 277 0.6 mm
galvanized with zink of 150
GSM. 4' X 4' outer frame,
including glass fitted with glas
beading , handle , gard bars/
grill of 20mm, fixing etc. for
complete item of work as
directed by engineer in charge

Windows 7 10 1.20 1.20 100.80

100.80 1927.50
s.no Description FLS Nos L B D Qty Rate/Per
Sqmt
c Providing and finishing painting to
internal walls with oil bound
distemper including cost and
conveyance of all material, labour,
curing etc., complete for finished
item of work Qty same as internal
Plastering

Qty same as Walls Plastering 12381.00 654.70

10 Sqmt
d Providing and finishing synthatic
enamel painting of 2 coats over
coat of primer including cost and
conveyance of all material, labour
etc., complete for finished item of
work

Doors 21 1.06 2.00 44.52

M.S windows 10 1.52 1.50 22.80
67.32 707.10
10 Sqmt

13 Electrification :
Supply and wiring for light,
fan exhaust fan and calling
bell point with 2x1.5 Sq.mm
x 1x1Sq.mm P.V.C.
inslulated multistand FRLS
copper wire in open /
consealed candit system
with PVC accessories and
required base saddles nails,
screws and cement etc., 7 9 63.00 420.00
complete for finished item Nos Each
14 of work and as directed.
Supply and wiring in PVC
candit pipe open /
concealed including cost
and conveyance of all
materials complete for
finished item of work and as
a) 2 x2.5 Sq.mm + 1x 1.0 7
directed. 9 945.00 98.70
Sq.mm PVC FRLS copper
wire.
Rmt Rmt
15 Supply and erection of 7
socket outlet in concealed
with required MS / GI Box
including cutting the wall
and plastering with
necessary inter connections
complete for finished item
of work and as directed. i)
5A 3/2 pin flush type
socket outlet controlled by
switch on switch board as 9 63.00 58.50
required with necessary No Each
Hylam sheet.
s.no Description FLS Nos L B D Qty Rate/Per
16 Supply, installation,
commissioning and testing
of Double pole fush and
neon board suitable for
pearl kit kat fuse, with
necessary internal
connections and including
all labour charges for
finished item of work and as 7 9 9.00 529.00
directed.
17 Supply and laying of PVC
sheated PVC insulated
armoured cable 1.1KV
grade UG cable including
excavation of trench and
providing sand cushioning,
placing of bricks on cable
after laying and refilling the
trench with excavated earth
complete for finished item
of
a) work and3cas directed.
x6Sq.mm 7 3 735.00 213.00
alluminisum Armoured
Rmt Rmt
18 Supply and making end
termination for the following
cables compression steel
glaands bimetallic legs
using crimping tool
insulation tape etc.,
necessary fabrication work
of gland plate with required
boared ware for the
following cables including
all labour charges complete
for finished item of work
and as directed.
a) 3c x6Sq.mm Cable 7 9 63.00 70.00
Nos Each
19 Supply erection and testing
of TMC 501 / 136 HPF
Philips make suitable for 1 x
40w tube light complete
with in all labour charges
complete for finished item
of work and as directed.
9 9.00 914.00
Nos Each
20 Supply installation
commissioning and testing
of single phase Electronic
energy meter including all
labour charges complete for
finished item of work and as
directed.
7 9 63.00 2283.00
No Each
s.no Description FLS Nos L B D Qty Rate/Per
21 Supply installation testing
and commissioning of 4 way
double door SPN D.B.of
factory made with
necessary bus bars and
copper wire for inter
connections etc., complete
for finished item of work
and as directed.
6Amps SP MCBS - 2 Nos.
32 Amps SPN MCBS - 1 Nos. 7 9 63.00 3267.50
E.C.V AMOUNT
22 Add L.S and unforeseen items
Total
Amount

14229.60

62043.29

37724.70

54347.29

62977.69
 Amount

342405.12

305889.70

14611809.56

201517.91

10890570.42

212582.15
 Amount

466169.80

530629.21
 Amount

853335.00

66405.15

35828.10

4861.50

14276.50
 Amount

11100.60

31435.32
26428.15
63385.15
22892.89
18628.90

30258.60
32936.35
64811.79
18628.90

162771.00

600686.10

194292.00
 Amount

810584.07

4760.20

26460.00

93271.50

3685.50
 Amount

233289.00

1095885.00

4410.00

8226.00

143829.00
 Amount

33333.00
32503591.69
888.81
32504480.50