Vous êtes sur la page 1sur 9

CONTRACTOR'S STATEMENT OF WORK ACCOMPLISHED

As of August 16, 2018 to October 16, 2018


PROJECT NAME: Repair/Maitenance of DND Building Philippine Army Headquarters
LOCATION OF THE CONTRACT:
a.) Lady's Quarter
b.) Visitir's Quarter
c.) Admin Building
d.) Supply Building
e.) Commission Officer Building, all at Lagangilang, Abra

PROJECT I.D. : 18PA0173 (Package)


CONTRACTOR : 739 BUILDERS

Total Total Qty. Total Qty.


Total Total Qty.
Contract UNIT PRICE Total Contract Approved in Approved Balance of Cost of Previous Cost of this
ITEM No. DESCRIPTION UNIT Contract to this Cost to Date Cost Balance
"REVISED" PESOS Cost Previous in this Quantity Billing Billing
Quantity Date
Quantity billing billing

a.) Lady's Quarter

B.5 Project Billboards/Signboard ea 1.00 1.00 4,992.26 4,992.26 1.00 1.00 - - 4,992.26 4,992.26 -

B.7 Occupational Safety and Health Program lot 1.00 1.00 13,718.03 13,718.03 1.00 1.00 - - 13,718.03 13,718.03 -

B.9 Mobilization/Demobilization l.s. 1.00 1.00 5,082.04 5,082.04 1.00 1.00 - - 5,082.04 5,082.04 -

801(1) Removal of Structures and Obstruction l.s. 1.00 1.00 9,833.14 9,833.14 1.00 1.00 - - 9,833.14 9,833.14 -

803(1)a Structure Excavation (Common Soil) cu.m. 18.75 18.75 177.78 3,333.37 18.75 18.75 - - 3,333.37 3,333.37 -

804(1)a Embankment from Structure Excavation cu.m. 10.00 10.00 166.89 1,668.90 10.00 10.00 - - 1,668.90 1,668.90 -

Embankment from Structure Common Borrow by


804(1)b cu.m. 3.00 3.00 457.48 1,372.44 3.00 3.00 - - 1,372.44 1,372.44 -
Equipment

804(4) Gravel Fill cu.m. 1.00 1.00 878.43 878.43 1.00 1.00 - - 878.43 878.43 -

Structural Concrete for Footing and Slab on Fill (Class A,


900(1) c2 cu.m. 5.32 5.32 5,991.59 31,875.25 5.32 5.32 - - 31,875.25 31,875.25 -
28 days)

900(1) c4 Structural Concrete for Column (Class A, 28 days) cu.m. 2.56 2.56 6,453.12 16,519.98 2.56 2.56 - - 16,519.98 16,519.98 -

900(1) c6 Structural Concrete for Roof Beam (Class A, 28 days) cu.m. 2.86 2.86 6,453.12 18,455.92 2.86 2.86 - - 18,455.92 18,455.92 -

Reinforcing Steel of Reinforced Concrete Structure, Grade


902(1)a1 kgs. 650.00 650.00 63.71 41,411.50 650.00 650.00 - - 41,411.50 41,411.50 -
40

903(2) Formworks and Falseworks sq.m. 40.00 40.00 988.18 39,527.20 40.00 40.00 - - 39,527.20 39,527.20 -

1000(1) Soil Poisoning L 2.00 2.00 467.04 934.08 2.00 2.00 - - 934.08 934.08 -

100mm CHB Non-Load Bearing (including Reinforcing


1046(2)a1 sq.m. 50.00 50.00 686.50 34,325.00 50.00 50.00 - - 34,325.00 34,325.00 -
Steel)

1010(1) Frames (Jambs, Sill, Head, Transom and Mullions) set 1.00 1.00 2,945.37 2,945.37 1.00 1.00 - - 2,945.37 2,945.37 -

1010(2)b Wood Panel Door sq.m. 2.52 2.52 6,459.57 16,278.11 2.52 2.52 - - 16,278.11 16,278.11 -

1010(2)a Hollow Core Flush Door sq.m. 1.47 1.47 1,878.23 2,760.99 1.47 1.47 - - 2,760.99 2,760.99 -

1008(1)a Aluminum Glass Window (Sliding Type) sq.m. 6.60 6.60 3,471.37 22,911.04 6.60 6.60 - - 22,911.04 22,911.04 -

1004(2) Finishing Hardware l.s. 1.00 1.00 3,332.07 3,332.07 1.00 1.00 - - 3,332.07 3,332.07 -

1027(1) Cement Plaster Finish sq.m. 99.80 99.80 192.22 19,183.55 99.80 99.80 - - 19,183.55 19,183.55 -
1003(1)e1 Ceiling (Metal Frame, Prepainted Metal Panel) sq.m. 39.15 39.15 1,061.41 41,554.20 39.15 39.15 - - 41,554.20 41,554.20 -

1003(1)a1 Ceiling (4.5mm, Metal Frame, Fiber Cement Board) sq.m. 39.40 39.40 1,020.00 40,188.00 39.40 39.40 - - 40,188.00 40,188.00 -

1018(1) Glazed Tiles and Trims sq.m. 29.11 29.11 1,958.08 56,999.70 29.11 29.11 - - 56,999.70 56,999.70 -

1018(2) Unglazed Tiles sq.m. 7.65 7.65 1,632.04 12,485.10 7.65 7.65 - - 12,485.10 12,485.10 -

1032(1)a Painting Works (Masonry/Concrete Painting) sq.m. 99.80 99.80 319.64 31,900.07 99.80 99.80 - - 31,900.07 31,900.07 -

1032(1)b Painting Works (Wood Painting) sq.m. 39.40 39.40 247.96 9,769.62 39.40 39.40 - - 9,769.62 9,769.62 -

1032(1)c Painting Works (Metal Painting) sq.m. 10.00 10.00 239.70 2,397.00 10.00 10.00 - - 2,397.00 2,397.00 -

Prepainted Metal Sheets (Rib Type, Long Span, 0.5mm


1014(1)b2 sq.m. 84.15 84.15 716.47 60,290.95 84.15 84.15 - - 60,290.95 60,290.95 -
thk)
Fabricated Metal Roofing Accessory (gauge 26, Ridge/Hip
1013(2)a1 m 11.25 11.25 295.89 3,328.76 11.25 11.25 - - 3,328.76 3,328.76 -
Roll)

1013(2)a2 Fabricated Metal Roofing Accessory (gauge 26, Flashing) m 14.96 14.96 295.89 4,426.51 14.96 14.96 - - 4,426.51 4,426.51 -

1013(2)b1 Fabricated Metal Roofing Accessory (Gutter) m 22.50 22.50 434.80 9,783.00 22.50 22.50 - - 9,783.00 9,783.00 -

1047(2)b Structural Steel (Purlins) kg 519.19 519.19 86.94 45,138.37 519.19 519.19 - - 45,138.37 45,138.37 -

1047(2)a Structural Steel (Trusses) kg 540.56 540.56 93.39 50,482.89 540.56 540.56 - - 50,482.89 50,482.89 -

1047(6) Structural Steel (Steel Plates) kg 21.20 21.20 87.99 1,865.38 21.20 21.20 - - 1,865.38 1,865.38 -

1047(7)b Structural Steel (Sag Rod) kg 92.00 92.00 69.31 6,376.52 92.00 92.00 - - 6,376.52 6,376.52 -

1047(4) Structural Steel (Cross Bracing) kg 119.93 119.93 73.15 8,772.87 119.93 119.93 - - 8,772.87 8,772.87 -

1047(3)c Structural Steel (Turn Buckle) pcs. 2.00 2.00 238.45 476.90 2.00 2.00 - - 476.90 476.90 -

1001(8) Sewer Line Works l.s. 1.00 1.00 11,839.61 11,839.61 1.00 1.00 - - 11,839.61 11,839.61 -

1002(24) Cold Waterline Works l.s. 1.00 1.00 9,548.23 9,548.23 1.00 1.00 - - 9,548.23 9,548.23 -

1002(4) Plumbing Fixtures l.s. 1.00 1.00 22,726.13 22,726.13 1.00 1.00 - - 22,726.13 22,726.13 -

1001(9) Storm Drainage and Downspout l.s. 1.00 1.00 17,713.94 17,713.94 1.00 1.00 - - 17,713.94 17,713.94 -

1100(10) Conduit, Boxes, and Fittings l.s. 1.00 1.00 8,926.21 8,926.21 1.00 1.00 - - 8,926.21 8,926.21 -

1101(33) Wires and Wiring Devices l.s. 1.00 1.00 18,518.30 18,518.30 1.00 1.00 - - 18,518.30 18,518.30 -

1102(1) Panel Boards w/ Main & Branch Breaker l.s. 1.00 1.00 7,295.63 7,295.63 1.00 1.00 - - 7,295.63 7,295.63 -

1103(1) Lighting Fixtures l.s. 1.00 1.00 7,893.22 7,893.22 1.00 1.00 - - 7,893.22 7,893.22 -

Sub-Total 782,035.78 - - - 782,035.78 782,035.78 -

b.) Visitor's Quarters - - - - - - -

B.5 Project Billboards/Signboard ea 1.00 1.00 4,218.90 4,218.90 1.00 1.00 - - 4,218.90 4,218.90 -

B.7(2) Occupational Safety and Health Program l.s. 1.00 1.00 13,718.03 13,718.03 1.00 1.00 - - 13,718.03 13,718.03 -
B.9 Mobilization/Demobilization l.s. 1.00 1.00 11,125.19 11,125.19 1.00 1.00 - - 11,125.19 11,125.19 -

801(1) Removal of Structures and Obstruction MH/unit 181.27 181.27 218.19 39,551.30 181.27 181.27 - - 39,551.30 39,551.30 -

803(1)a Structure Excavation (Common Soil) cu.m. 6.00 6.00 177.06 1,062.36 6.00 6.00 - - 1,062.36 1,062.36 -

804(1)a Embankment from Structure Excavation cu.m. 6.00 6.00 166.21 997.26 6.00 6.00 - - 997.26 997.26 -

Structural Concrete for Footing and Slab on Fill (Class A,


900(1) c1 cu.m. 9.94 9.94 6,038.62 60,023.88 9.94 9.94 - - 60,023.88 60,023.88 -
28 days)
Structural Concrete for Footing Tie Beam, Column,
900(1) cu.m. 10.88 10.88 6,525.96 71,002.44 10.88 10.88 - - 71,002.44 71,002.44 -
Suspended Slab, Girder/Beam (Class A 28 days)
Reinforcing Steel of Reinforced Concrete Structure, Grade
902(1)a1 kgs. 2,086.84 2,086.84 63.45 132,409.99 2,086.84 2,086.84 - - 132,409.99 132,409.99 -
40

903(2) Formworks and Falseworks sq.m. 107.20 107.20 984.16 105,501.95 107.20 107.20 - - 105,501.95 105,501.95 -

100mm CHB Non-Load Bearing (including Reinforcing


1046(2)a1 sq.m. 151.13 151.13 685.80 103,644.95 151.13 151.13 - - 103,644.95 103,644.95 -
Steel)

1010(1) Frames (Jambs, Sill, Head, Transom and Mullions) set 6.00 6.00 2,933.39 17,600.34 6.00 6.00 - - 17,600.34 17,600.34 -

1010(2)a Wooden Door - Flush sq.m. 8.61 8.61 2,960.43 25,489.30 8.61 8.61 - - 25,489.30 25,489.30 -

1005(1) Casement Steel Window sq.m. 10.33 10.33 3,457.26 35,713.49 10.33 10.33 - - 35,713.49 35,713.49 -

1027(1) Cement Plaster Finish sq.m. 302.25 302.25 192.70 58,243.57 302.25 302.25 - - 58,243.57 58,243.57 -

1003(1)a1 Ceiling (Metal Frame, Prepainted Metal Panel) sq.m. 57.16 57.16 914.88 52,294.54 57.16 57.16 - - 52,294.54 52,294.54 -

1003(1)a1 Ceiling (4.5mm, Metal Frame, Fiber Cement Board) sq.m. 106.91 106.91 1,015.86 108,605.59 106.91 106.91 - - 108,605.59 108,605.59 -

1018(1) Glazed Tiles and Trims sq.m. 27.94 27.94 1,951.41 54,522.39 27.94 27.94 - - 54,522.39 54,522.39 -

1018(2) Unglazed Tiles sq.m. 14.79 14.79 1,626.69 24,058.74 14.79 14.79 - - 24,058.74 24,058.74 -

1032(1)a Painting Works (Masonry/Concrete Painting) sq.m. 236.67 236.67 318.34 75,341.52 236.67 236.67 - - 75,341.52 75,341.52 -

1032(1)b Painting Works (Wood Painting) sq.m. 106.91 106.91 246.95 26,401.42 106.91 106.91 - - 26,401.42 26,401.42 -

1014(1)b1 Metral Roofing-Prepainted Long Span sq.m. 181.27 181.27 650.63 117,939.70 181.27 181.27 - - 117,939.70 117,939.70 -

1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll) m 53.32 53.32 294.69 15,712.87 53.32 53.32 - - 15,712.87 15,712.87 -

1047(2)b Structural Steel (Purlins) kg 1,044.19 1,044.19 86.59 90,416.41 1,044.19 1,044.19 - - 90,416.41 90,416.41 -

1047(2)a Structural Steel (Trusses) kg 3,321.20 3,321.20 93.01 308,904.81 3,321.20 3,321.20 - - 308,904.81 308,904.81 -

1047(6) Structural Steel (Steel Plates) kg 4.71 4.71 87.64 412.78 4.71 4.71 - - 412.78 412.78 -

1047(7)b Structural Steel (Sag Rod) kg 52.00 52.00 69.03 3,589.56 52.00 52.00 - - 3,589.56 3,589.56 -

1047(4) Structural Steel (Cross Bracing) kg 45.33 45.33 72.85 3,302.29 45.33 45.33 - - 3,302.29 3,302.29 -

1047(3)c Structural Steel (Turn Buckle) pcs. 20.00 20.00 237.48 4,749.60 20.00 20.00 - - 4,749.60 4,749.60 -

1001(8) Sewer Line Works l.s. 1.00 1.00 9,109.67 9,109.67 1.00 1.00 - - 9,109.67 9,109.67 -

1002(24) Cold Waterline Works l.s. 1.00 1.00 9,509.41 9,509.41 1.00 1.00 - - 9,509.41 9,509.41 -
1002(4) Sanitary/Plumbing Fixtures l.s. 1.00 1.00 20,730.82 20,730.82 1.00 1.00 - - 20,730.82 20,730.82 -

Repai/Replacement of Conduit, Boxes, and Fittings


1100(11) l.s. 1.00 1.00 30,902.48 30,902.48 1.00 1.00 - - 30,902.48 30,902.48 -
(Conduit works/Tough-in)

1101(33) Wires and Wiring Devices l.s. 1.00 1.00 28,094.22 28,094.22 1.00 1.00 - - 28,094.22 28,094.22 -

1102(1) Panel Boards w/ Main & Branch Breaker l.s. 1.00 1.00 7,265.98 7,265.98 1.00 1.00 - - 7,265.98 7,265.98 -

1103(1) Lighting Fixtures l.s. 1.00 1.00 10,223.98 10,223.98 1.00 1.00 - - 10,223.98 10,223.98 -

Sub-Total 1,682,391.73 1,682,391.73 - - - 1,682,391.73 1,682,391.73 -

c.) Admin Building - - - - - - -

B.5 Project Billboards/Signboard ea 1.00 1.00 5,396.51 5,396.51 1.00 1.00 - - 5,396.51 5,396.51 -

B.7 Occupational Safety and Health Program lot 1.00 1.00 13,718.03 13,718.03 1.00 1.00 - - 13,718.03 13,718.03 -

B.9 Mobilization/Demobilization l.s. 1.00 1.00 27,883.82 27,883.82 1.00 1.00 - - 27,883.82 27,883.82 -

801(1) Removal of Structures and Obstruction l.s. 1.00 1.00 59,085.73 59,085.73 1.00 1.00 - - 59,085.73 59,085.73 -

803(1)a Structure Excavation (Common Soil) cu.m. 64.02 64.02 177.78 11,381.47 64.02 64.02 - - 11,381.47 11,381.47 -

804(1)a Embankment from Structure Excavation cu.m. 56.00 56.00 166.89 9,345.84 56.00 56.00 - - 9,345.84 9,345.84 -

Embankment from Structure Common Borrow by


804(1)b cu.m. 50.00 50.00 457.48 22,874.00 50.00 50.00 - - 22,874.00 22,874.00 -
Equipment

804(4) Gravel Fill cu.m. 5.00 5.00 878.44 4,392.20 5.00 5.00 - - 4,392.20 4,392.20 -

Structural Concrete for Footing and Slab on Fill (Class A,


900(1) c2 cu.m. 15.30 15.30 6,003.35 91,851.25 15.30 15.30 - - 91,851.25 91,851.25 -
28 days)

900(1) c4 Structural Concrete for Column (Class A, 28 days) cu.m. 11.10 11.10 6,465.06 71,762.16 11.10 11.10 - - 71,762.16 71,762.16 -

900(1) c6 Structural Concrete for Roof Beam (Class A, 28 days) cu.m. 11.10 10.02 6,465.06 71,762.16 10.02 10.02 - - 64,779.90 64,779.90 -

Reinforcing Steel of Reinforced Concrete Structure, Grade


902(1)a1 kgs. 2,294.00 2,078.00 63.71 146,150.74 2,078.00 2,078.00 - - 132,389.38 132,389.38 -
40

903(2) Formworks and Falseworks sq.m. 110.00 110.00 988.18 108,699.80 110.00 110.00 - - 108,699.80 108,699.80 -

1000(1) Soil Poisoning L 5.00 5.00 467.03 2,335.15 5.00 5.00 - - 2,335.15 2,335.15 -

100mm CHB Non-Load Bearing (including Reinforcing


1046(2)a1 sq.m. 170.00 252.06 687.17 116,818.90 252.06 252.06 - - 173,207.27 173,207.27 -
Steel)
150mm CHB Non-Load Bearing (including Reinforcing
1046(2)a2 sq.m. 166.00 166.00 1,095.28 181,816.48 166.00 166.00 - - 181,816.48 181,816.48 -
Steel)

1010(1) Frames (Jambs, Sill, Head, Transom and Mullions) set 8.00 8.00 2,945.36 23,562.88 8.00 8.00 - - 23,562.88 23,562.88 -

1010(2)b Wood Panel Door sq.m. 11.86 11.86 6,459.57 76,610.50 11.86 11.86 - - 76,610.50 76,610.50 -

1010(2)a Hollow Core Flush Door sq.m. 9.14 9.14 1,878.23 17,167.02 9.14 9.14 - - 17,167.02 17,167.02 -

1008(1)a Aluminum Glass Window (Sliding Type) sq.m. 48.50 44.72 3,471.37 168,361.44 44.72 44.72 - - 155,239.66 155,239.66 -

1004(1) Finishing Hardware l.s. 1.00 1.00 20,147.40 20,147.40 1.00 1.00 - - 20,147.40 20,147.40 -

1021(1)c Plain Cement Finish with floor hardener sq.m. 304.28 304.28 349.20 106,254.57 304.28 304.28 - - 106,254.57 106,254.57 -
1027(1) Cement Plaster Finish sq.m. 650.00 650.00 192.64 125,216.00 650.00 650.00 - - 125,216.00 125,216.00 -

1003(1)e2 Ceiling (Metal Frame, Prepainted Metal Panel) sq.m. 162.50 162.50 1,061.41 172,479.12 162.50 162.50 - - 172,479.12 172,479.12 -

1003(1)a1 Ceiling (4.5mm, Metal Frame, Fiber Cement Board) sq.m. 335.50 335.50 1,020.00 342,210.00 335.50 335.50 - - 342,210.00 342,210.00 -

1038(1) Relective Insulation sq.m. 514.00 514.00 235.27 120,928.78 514.00 514.00 - - 120,928.78 120,928.78 -

1018(1) Glazed Tiles and Trims sq.m. 248.00 236.50 1,958.52 485,712.96 236.50 236.50 - - 463,189.98 463,189.98 -

1018(2) Unglazed Tiles sq.m. 12.00 12.00 1,632.47 19,589.64 12.00 12.00 - - 19,589.64 19,589.64 -

1032(1)a Painting Works (Masonry/Concrete Painting) sq.m. 728.00 728.00 319.64 232,697.92 728.00 728.00 - - 232,697.92 232,697.92 -

1032(1)b Painting Works (Wood Painting) sq.m. 335.50 335.50 247.96 83,190.58 335.50 335.50 - - 83,190.58 83,190.58 -

1032(1)c Painting Works (Metal Painting) sq.m. 20.00 20.00 239.70 4,794.00 20.00 20.00 - - 4,794.00 4,794.00 -

Prepainted Metal Sheets (Rib Type, Long Span, 0.5mm


1014(1)b2 sq.m. 514.00 514.00 716.47 368,265.58 514.00 514.00 - - 368,265.58 368,265.58 -
thk)
Fabricated Metal Roofing Accessory (gauge 26, Ridge/Hip
1013(2)a1 m 64.40 64.40 295.89 19,055.31 64.40 64.40 - - 19,055.31 19,055.31 -
Roll)

1013(2)a2 Fabricated Metal Roofing Accessory (gauge 26, Flashing) m 48.60 48.60 295.89 14,380.25 48.60 48.60 - - 14,380.25 14,380.25 -

1013(2)b1 Fabricated Metal Roofing Accessory (Gutter) m 110.00 110.00 434.80 47,828.00 110.00 110.00 - - 47,828.00 47,828.00 -

1047(2)b Structural Steel (Purlins) kg 3,266.00 3,266.00 86.94 283,946.04 3,266.00 3,266.00 - - 283,946.04 283,946.04 -

1047(2)a Structural Steel (Trusses) kg 2,231.21 2,231.21 93.39 208,372.70 2,231.21 2,231.21 - - 208,372.70 208,372.70 -

1047(6) Structural Steel (Steel Plates) kg 60.00 60.00 87.99 5,279.40 60.00 60.00 - - 5,279.40 5,279.40 -

1047(7)b Structural Steel (Sag Rod) kg 45.00 45.00 69.31 3,118.95 45.00 45.00 - - 3,118.95 3,118.95 -

1047(4) Structural Steel (Cross Bracing) kg 250.00 250.00 73.15 18,287.50 250.00 250.00 - - 18,287.50 18,287.50 -

1047(3)c Structural Steel (Turn Buckle) pcs. 20.00 20.00 238.45 4,769.00 20.00 20.00 - - 4,769.00 4,769.00 -

1001(8) Sewer Line Works l.s. 1.00 1.00 11,839.61 11,839.61 1.00 1.00 - - 11,839.61 11,839.61 -

1002(24) Cold Waterline Works l.s. 1.00 1.00 9,548.23 9,548.23 1.00 1.00 - - 9,548.23 9,548.23 -

1002(4) Plumbing Fixtures l.s. 1.00 1.00 47,303.26 47,303.26 1.00 1.00 - - 47,303.26 47,303.26 -

1001(9) Storm Drainage and Downspout l.s. 1.00 1.00 48,279.17 48,279.17 1.00 1.00 - - 48,279.17 48,279.17 -

1100(10) Conduit, Boxes, and Fittings l.s. 1.00 1.00 31,028.61 31,028.61 1.00 1.00 - - 31,028.61 31,028.61 -

1101(33) Wires and Wiring Devices l.s. 1.00 1.00 86,672.50 86,672.50 1.00 1.00 - - 86,672.50 86,672.50 -

1102(1) Panel Boards w/ Main & Branch Breaker l.s. 1.00 1.00 18,625.53 18,625.53 1.00 1.00 - - 18,625.53 18,625.53 -

1103(1) Lighting Fixtures l.s. 1.00 1.00 35,703.09 35,703.09 1.00 1.00 - - 35,703.09 35,703.09 -

Sub-Total 4,206,499.78 - - - 4,206,499.78 4,206,499.78 -

d.) Supply Building - - - - - - -


B.5 Project Billboards/Signboard ea 1.00 1.00 5,396.51 5,396.51 1.00 1.00 - - 5,396.51 5,396.51 -

B.7 Occupational Safety and Health Program lot 1.00 1.00 13,718.03 13,718.03 1.00 1.00 - - 13,718.03 13,718.03 -

B.9 Mobilization/Demobilization l.s. 1.00 1.00 9,513.05 9,513.05 1.00 1.00 - - 9,513.05 9,513.05 -

801(1) Removal of Structures and Obstruction l.s. 1.00 1.00 3,126.09 3,126.09 1.00 1.00 - - 3,126.09 3,126.09 -

803(1)a Structure Excavation (Common Soil) cu.m. 14.83 14.83 177.78 2,636.47 14.83 14.83 - - 2,636.47 2,636.47 -

804(1)a Embankment from Structure Excavation cu.m. 8.60 8.60 166.89 1,435.25 8.60 8.60 - - 1,435.25 1,435.25 -

Embankment from Structure Common Borrow by


804(1)b cu.m. 13.61 13.61 457.48 6,226.30 13.61 13.61 - - 6,226.30 6,226.30 -
Equipment

804(4) Gravel Fill cu.m. 13.56 13.56 878.44 11,911.64 13.56 13.56 - - 11,911.64 11,911.64 -

Structural Concrete for Footing and Slab on Fill (Class A,


900(1) c2 cu.m. 14.97 14.97 5,991.59 89,694.10 14.97 14.97 - - 89,694.10 89,694.10 -
28 days)
Structural Concrete for Footing Tie Beam (Class A, 28
900(1) c3 cu.m. 1.38 1.38 6,453.12 8,905.30 1.38 1.38 - - 8,905.30 8,905.30 -
days)

900(1) c4 Structural Concrete for Column (Class A, 28 days) cu.m. 4.68 4.68 6,453.12 30,200.60 4.68 4.68 - - 30,200.60 30,200.60 -

900(1) c6 Structural Concrete for Beams/Girders(Class A, 28 days) cu.m. 4.97 4.97 6,453.12 32,072.00 4.97 4.97 - - 32,072.00 32,072.00 -

Reinforcing Steel of Reinforced Concrete Structure, Grade


902(1)a1 kgs. 2,210.85 2,210.85 63.71 140,853.25 2,210.85 2,210.85 - - 140,853.25 140,853.25 -
40

903(2) Formworks and Falseworks sq.m. 65.59 65.59 988.18 64,814.72 65.59 65.59 - - 64,814.72 64,814.72 -

100mm CHB Non-Load Bearing (including Reinforcing


1046(2)a1 sq.m. 67.01 67.01 686.50 46,002.36 67.01 67.01 - - 46,002.36 46,002.36 -
Steel)

1010(1) Frames (Jambs, Sill, Head, Transom and Mullions) set 4.00 4.00 2,945.36 11,781.44 4.00 4.00 - - 11,781.44 11,781.44 -

1010(2)b Wood Panel Door sq.m. 9.03 9.03 6,459.57 58,329.91 9.03 9.03 - - 58,329.91 58,329.91 -

Aluminum Glass Window (Sliding/Casement/Awning/Fixed


1008(1)a sq.m. 3.60 3.60 3,471.37 12,496.93 3.60 3.60 - - 12,496.93 12,496.93 -
Type)

1005(5) Steel Window sq.m. 5.00 5.00 9,525.66 47,628.30 5.00 5.00 - - 47,628.30 47,628.30 -

1004(2) Finishing Hardware set 1.00 1.00 11,546.01 11,546.01 1.00 1.00 - - 11,546.01 11,546.01 -

1027(1) Cement Plaster Finish sq.m. 5.74 5.74 192.22 1,103.34 5.74 5.74 - - 1,103.34 1,103.34 -

1003(1)e2 Ceiling (Metal Frame, Prepainted Metal Panel) sq.m. 50.13 50.13 1,061.41 53,208.48 50.13 50.13 - - 53,208.48 53,208.48 -

1003(1)a1 Ceiling (4.5mm, Metal Frame, Fiber Cement Board) sq.m. 84.28 84.28 1,020.00 85,965.60 84.28 84.28 - - 85,965.60 85,965.60 -

1038(1) Reflective Insulation sq.m. 162.75 162.75 451.68 73,510.92 162.75 162.75 - - 73,510.92 73,510.92 -

1032(1)a Painting Works (Masonry/Concrete Painting) sq.m. 319.30 319.30 319.64 102,061.05 319.30 319.30 - - 102,061.05 102,061.05 -

1032(1)b Painting Works (Wood Painting) sq.m. 84.28 84.28 247.96 20,898.06 84.28 84.28 - - 20,898.06 20,898.06 -

Prepainted Metal Sheets (Rib Type, Long Span, 0.5mm


1014(1)b2 sq.m. 162.37 162.37 716.47 116,333.23 162.37 162.37 - - 116,333.23 116,333.23 -
thk)

1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll) m 18.97 18.97 295.89 5,613.03 18.97 18.97 - - 5,613.03 5,613.03 -

1013(2)a2 Fabricated Metal Roofing Accessory (Flashing) m 17.12 17.12 295.89 5,065.63 17.12 17.12 - - 5,065.63 5,065.63 -
1013(2)b1 Fabricated Metal Roofing Accessory (Gutter) m 37.94 37.94 434.80 16,496.31 37.94 37.94 - - 16,496.31 16,496.31 -

1047(2)b Structural Steel (Purlins) kg 1,275.70 1,275.70 86.94 110,909.35 1,275.70 1,275.70 - - 110,909.35 110,909.35 -

1047(2)a Structural Steel (Trusses) kg 1,410.00 1,410.00 93.39 131,679.90 1,410.00 1,410.00 - - 131,679.90 131,679.90 -

1047(6) Structural Steel (Steel Plates) kg 84.92 84.92 87.99 7,472.11 84.92 84.92 - - 7,472.11 7,472.11 -

1047(7)b Structural Steel (Sag Rod) kg 34.54 34.54 69.31 2,393.96 34.54 34.54 - - 2,393.96 2,393.96 -

1047(4) Structural Steel (Cross Bracing) kg 181.35 181.35 73.15 13,265.75 181.35 181.35 - - 13,265.75 13,265.75 -

1047(3)c Structural Steel (Turn Buckle) pcs. 8.00 8.00 238.45 1,907.60 8.00 8.00 - - 1,907.60 1,907.60 -

1100(10) Conduit, Boxes, and Fittings (Conduit works/Tough-in) l.s. 1.00 1.00 18,012.50 18,012.50 1.00 1.00 - - 18,012.50 18,012.50 -

1101 Wires and Wiring Devices l.s. 1.00 1.00 46,570.37 46,570.37 1.00 1.00 - - 46,570.37 46,570.37 -

1102 Panel Boards w/ Main & Branch Breaker l.s. 1.00 1.00 5,938.89 5,938.89 1.00 1.00 - - 5,938.89 5,938.89 -

1103(1) Lighting Fixtures l.s. 1.00 1.00 21,358.06 21,358.06 1.00 1.00 - - 21,358.06 21,358.06 -

Sub-Total 1,448,052.40 - - - 1,448,052.40 1,448,052.40 -

e.) Commission Officer Building - - - - - - -

B.5 Project Billboards/Signboard ea 1.00 1.00 4,562.25 4,562.25 1.00 1.00 - - 4,562.25 4,562.25 -

B.7 Occupational Safety and Health Program lot 1.00 1.00 13,718.03 13,718.03 1.00 1.00 - - 13,718.03 13,718.03 -

B.9 Mobilization/Demobilization l.s. 1.00 1.00 18,127.73 18,127.73 1.00 1.00 - - 18,127.73 18,127.73 -

801(1) Removal of Structures and Obstruction l.s. 1.00 1.00 85,349.81 85,349.81 1.00 1.00 - - 85,349.81 85,349.81 -

803(1)a Structure Excavation (Common Soil) cu.m. 35.82 35.82 178.50 6,393.87 35.82 35.82 - - 6,393.87 6,393.87 -

804(1)a Embankment from Structure Excavation cu.m. 25.26 25.26 167.57 4,232.81 25.26 25.26 - - 4,232.81 4,232.81 -

Embankment from Structure Common Borrow by


804(1)b cu.m. 35.52 35.52 459.34 16,315.75 35.52 35.52 - - 16,315.75 16,315.75 -
Equipment

804(4) Gravel Fill cu.m. 7.05 7.05 882.01 6,218.17 7.05 7.05 - - 6,218.17 6,218.17 -

Structural Concrete for Footing and Slab on Fill (Class A,


900(1) c2 cu.m. 15.98 15.98 6,015.95 96,134.88 15.98 15.98 - - 96,134.88 96,134.88 -
28 days)

900(1) c4 Structural Concrete for Column (Class A, 28 days) cu.m. 4.28 4.28 6,453.12 27,619.35 4.28 4.28 - - 27,619.35 27,619.35 -

900(1) c6 Structural Concrete for Beams/Girders(Class A, 28 days) cu.m. 5.10 5.10 6,453.12 32,910.91 5.10 5.10 - - 32,910.91 32,910.91 -

Reinforcing Steel of Reinforced Concrete Structure, Grade


902(1)a1 kgs. 4,207.44 4,207.44 63.97 269,149.93 4,207.44 4,207.44 - - 269,149.93 269,149.93 -
40

903(2) Formworks and Falseworks sq.m. 150.23 150.23 992.19 149,056.70 150.23 150.23 - - 149,056.70 149,056.70 -

100mm CHB Non-Load Bearing (including Reinforcing


1046(2)a1 sq.m. 200.00 200.00 689.29 137,858.00 200.00 200.00 - - 137,858.00 137,858.00 -
Steel)

1010(1) Frames (Jambs, Sill, Head, Transom and Mullions) set 8.00 8.00 2,957.34 23,658.72 8.00 8.00 - - 23,658.72 23,658.72 -

1010(2)b Wood Panel Door sq.m. 5.56 5.56 6,485.83 36,061.21 5.56 5.56 - - 36,061.21 36,061.21 -
1010(2)a Hollow Core Flush Door sq.m. 11.34 11.34 1,885.86 21,385.65 11.34 11.34 - - 21,385.65 21,385.65 -

Aluminum Glass Window (Sliding/Casement/Awning/Fixed


1008(1)a sq.m. 26.87 26.87 3,485.48 93,654.84 26.87 26.87 - - 93,654.84 93,654.84 -
Type)

1004(2) Finishing Hardware pcs. 17.00 17.00 2,178.54 37,035.18 17.00 17.00 - - 37,035.18 37,035.18 -

1027(1) Cement Plaster Finish sq.m. 510.00 510.00 193.00 98,430.00 510.00 510.00 - - 98,430.00 98,430.00 -

1003(1)e2 Ceiling (Metal Frame, Prepainted Metal Panel) sq.m. 74.86 74.86 1,065.72 79,779.79 74.86 74.86 - - 79,779.79 79,779.79 -

1003(1)a1 Ceiling (4.5mm, Metal Frame, Fiber Cement Board) sq.m. 154.00 154.00 1,024.15 157,719.10 154.00 154.00 - - 157,719.10 157,719.10 -

1038(1) Reflective Insulation sq.m. 221.71 221.71 236.23 52,374.55 221.71 221.71 - - 52,374.55 52,374.55 -

1018(1) Glazed Tiles and Trims sq.m. 143.36 143.36 1,966.04 281,851.49 143.36 143.36 - - 281,851.49 281,851.49 -

1018(2) Unglazed Tiles sq.m. 20.13 20.13 1,638.67 32,986.42 20.13 20.13 - - 32,986.42 32,986.42 -

1032(1)a Painting Works (Masonry/Concrete Painting) sq.m. 510.00 510.00 320.94 163,679.40 510.00 510.00 - - 163,679.40 163,679.40 -

1032(1)b Painting Works (Wood Painting) sq.m. 156.00 156.00 248.97 38,839.32 156.00 156.00 - - 38,839.32 38,839.32 -

1032(1)c Painting Works (Metal Painting) sq.m. 125.32 125.32 240.67 30,160.76 125.32 125.32 - - 30,160.76 30,160.76 -

Prepainted Metal Sheets (Rib Type, Long Span, 0.5mm


1014(1)b2 sq.m. 221.71 221.71 719.39 159,495.95 221.71 221.71 - - 159,495.95 159,495.95 -
thk)

1013(2)a1 Fabricated Metal Roofing Accessory (Ridge/Hip Roll) m 16.00 16.00 297.09 4,753.44 16.00 16.00 - - 4,753.44 4,753.44 -

1013(2)a2 Fabricated Metal Roofing Accessory (Flashing) m 28.00 28.00 297.09 8,318.52 28.00 28.00 - - 8,318.52 8,318.52 -

1013(2)b1 Fabricated Metal Roofing Accessory (Gutter) m 32.00 32.00 436.57 13,970.24 32.00 32.00 - - 13,970.24 13,970.24 -

1047(2)b Structural Steel (Purlins) kg 1,669.57 1,669.57 87.29 145,736.76 1,669.57 1,669.57 - - 145,736.76 145,736.76 -

1047(2)a Structural Steel (Trusses) kg 2,707.90 2,707.90 93.77 253,919.78 2,707.90 2,707.90 - - 253,919.78 253,919.78 -

1047(6) Structural Steel (Steel Plates) kg 60.84 60.84 88.35 5,375.21 60.84 60.84 - - 5,375.21 5,375.21 -

1047(7)b Structural Steel (Sag Rod) kg 68.50 68.50 69.60 4,767.60 68.50 68.50 - - 4,767.60 4,767.60 -

1047(4) Structural Steel (Cross Bracing) kg 91.38 91.38 73.45 6,711.86 91.38 91.38 - - 6,711.86 6,711.86 -

1047(3)c Structural Steel (Turn Buckle) pcs. 8.00 8.00 239.42 1,915.36 8.00 8.00 - - 1,915.36 1,915.36 -

1001(8) Sewer Line Works l.s. 1.00 1.00 11,510.38 11,510.38 1.00 1.00 - - 11,510.38 11,510.38 -

1002(24) Cold Waterline Works l.s. 1.00 1.00 2,597.61 2,597.61 1.00 1.00 - - 2,597.61 2,597.61 -

1002(4) Plumbing Fixtures l.s. 1.00 1.00 36,777.28 36,777.28 1.00 1.00 - - 36,777.28 36,777.28 -

1001(9) Storm Drainage and Downspout l.s. 1.00 1.00 9,951.59 9,951.59 1.00 1.00 - - 9,951.59 9,951.59 -

1100(10) Conduit, Boxes, and Fittings l.s. 1.00 1.00 20,158.54 20,158.54 1.00 1.00 - - 20,158.54 20,158.54 -

1101(33) Wires and Wiring Devices l.s. 1.00 1.00 13,568.19 13,568.19 1.00 1.00 - - 13,568.19 13,568.19 -

1102(1) Panel Boards w/ Main & Branch Breaker l.s. 1.00 1.00 6,158.89 6,158.89 1.00 1.00 - - 6,158.89 6,158.89 -
1103(1) Lighting Fixtures l.s. 1.00 1.00 29,833.90 29,833.90 1.00 1.00 - - 29,833.90 29,833.90 -

Sub-Total 2,750,785.72 2,750,785.72 2,750,785.72

Total = 10,869,765.41 - 10,869,765.41 -


10,869,765.41 Total - - 10,869,765.41 -
I HEREBY CERTIFY that the amount and work accomplished I HEREBY CERTIFY that tall work items were duly verified I HEREBY CERTIFY that materials used in the
stated above are correct, all labor and materials in connection with by the undersigned and have been acomplished in connection project have been tested and have all requirements. (Copies
this project were already paid, and payment thereof is required. with the approved plans, spacification and programs of work. of test reports hereto attached).

EDGAR B. PAJARO JUN MICHAEL A. VELASCO RECOMMENDING APPROVAL: ERNESTO P. BAYOAN


739 CONSTRUCTION Provisional Project Engineer Chief, Quality Assurance Section
OWNER
EDWIN T. BRINGAS
OIC- Assistant District Engineer APPROVED:

LORNA T. RICARDO
OIC-District Engineer

Vous aimerez peut-être aussi