Académique Documents
Professionnel Documents
Culture Documents
CASH FLOW
PARTICULARS
MONTHLY PERCENT ACCOMPLISHMENT (%)
CUMULATIVE MONTHLY PERCENT ACCOMPLISHMENT (%)
MONTHLY FINANCIAL ACCOMPLISHMENT (P)
CUMULATIVE MONTHLY FINANCIAL ACCOMPLISHMENT (P)
10 12 10 10 10 10 10 11 10 10 11 10 10
TOTAL DURATION
WT. % 2018
MAY JUNE JULY AUGUST SEPTEMBER
10 22 32 42 52 62 72 83 93 103 114 124 134
0.05% ###
0.13% ### ### ### ### ### ### ### ### ### ### ### ### ###
0.25% ### ### ### ### ### ### ### ### ### ### ### ### ###
0.01% ###
0.34% ### ### ### ### ### ### ### ### ### ### ### ### ###
0.42% ### ### ### ### ### ### ### ### ### ### ### ### ###
0.16% ###
0.04% ###
0.64%
5.44%
53.36%
0.63% ###
0.14% 20.04
18.02%
4.42%
16.11%
4.85% 14.20%
0.04%
11.56% 12.29%
15.00% 10.25% ### ###
8.95%
7.51%
6.21%
4.76%
3.31%
1.87%
0.21% 0.42%
18.02%
16.11%
14.20%
11.56% 12.29%
10.25%
8.95%
7.51%
6.21%
0.88% 4.76%
3.31%
0.62% 1.87%
0.21% 0.42%
100.00%
### ### ### ### ### ### ### ### ### ### ### ### ###
0.21% 0.42% ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### 9
### ### ### ### ### ### ### ### ### ### ### ### ### 88.60%
84.04%
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
78.34%
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
72.64%
66.35%
60.64%
56.45%
51.76%
46.27%
###
### 40.77%
29.79%
### ### ### ### ### ### ### ### ### ### ###
26.64%
23.19%
20.04% ###
18.02%
### ### ### ### ###
16.11%
14.20% ### ### ### ### ###
###
### ### ### ### ### ### ### ### ###
18.02%
16.11%
14.20%
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
2019
MARCH APRIL
305 315 326 330
94.30%
88.60%
84.04%
### ###
###
###
###
###
11.344% 0.054%
99.946% 100.00%
15,808,842.01 75,253.66
139,283,367.70 139,358,621.36
ITEM NO. DESCRIPTION UNIT QUANTITY UNIT COST
CASH FLOW
PARTICULARS
MONTHLY PERCENT ACCOMPLISHMENT (%)
CUMULATIVE MONTHLY PERCENT ACCOMPLISHMENT (%)
MONTHLY FINANCIAL ACCOMPLISHMENT (P)
CUMULATIVE MONTHLY FINANCIAL ACCOMPLISHMENT (P)
10 12 10 10 10 10 10 11 10 10
T
AMOUNT WT. % 2018
MAY JUNE JULY AUGUST
10 22 32 42 52 62 72 83 93 103
183,708.00 0.14% ### ### ### ### ### ### ### ### ### ###
349,566.84 0.26% ### ### ### ### ### ### ### ### ### ###
2,297,488.08 1.73%
950,928.61 0.72%
7,519,254.77 5.67%
73,719,237.27 55.61%
4,054.41 0.00%
862,726.40 0.65%
14.20
965,933.72 0.73%
11.56% 12.29%
61,913.83 0.05% 10.25%
8.95%
26,339,028.48 19.87% 7.51%
6.21%
4.76%
3.31%
1.87%
0.21% 0.42%
14.20
11.56% 12.29%
10.25%
8.95%
7.51%
6.21%
4.76%
3.31%
676,786.79 0.51% 1.87%
0.21% 0.42%
132,565,318.04 100.00%
### ### ### ### ### ### ### ### ### ###
0.22% 0.40% ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
78.34%
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
72.64%
66.35%
60.64%
56.45%
51.76%
### 46.27%
### ### ###
40.77%
###
35.28%
### ### ###
29.79%
26.64% ### ### ### ### ### ### ### ### ###
23.19%
20.04%
### 18.02%
16.11% ### ### ###
14.20%
### ### ###
11.56% 12.29%
.25% ###
### ### ### ### ### ### ### ### ### ### ###
16.11%
14.20%
11.56% 12.29%
.25%
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ###
2019
FEBRUARY MARCH APRIL
287 295 305 315 326 330
94.30%
88.60%
84.04%
### 78.34%
### ### ### ### 0.001%
### ### ### ### ### 0.005%
72.64%
0.047%
66.35%