Académique Documents
Professionnel Documents
Culture Documents
Este libro Excel consta de 2 hojas, la presente y la descripción de los Costos Directos:
* En la columna D figuran los rendimientos de cada insumo. Para ello se ha aplicado un coeficiente de corrección en aq
productos en donde los envases tienen diferentes tamaños, para equipararlos.
* En la columna E el precio por fracción a utilizar en los distintos tratamientos. Surge de dividir el precio del producto p
cantidad de fracciones que se obtienen.
* En la columna de la izquierda de cada práctica se anotan las fracciones de los materiales utilizados.
* En la columna de la derecha de cada práctica el costo total de cada material o gasto de laboratorio.
Nº $ Nº
- Los materiales de obturación o bases y cementos varían de acuerdo a la técnica elegida por cada operador. Los que figuran
sólo ejemplos para poder hacer un cálculo promedio de costos
(**) Incluye cubetas individuales cuando corresponden.
Incrustaciones Pernos
$ Nº $ Nº $ Nº $ Nº $ Nº $ Nº $ Nº $ Nº
7.452 2 7.452 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
7.581 2 7.581 0 0 0 0 0 0
9.194 1 9.194 0 0 0 0 0 0
0.982 2 0.982 1 0.491 1 0.491 1 0.491 1 0.491 1 0.491 1 0.491 1
3.424 2 3.424 0 0 0 0 0 0
39.400 2 39.400 0 0 0 0 0 0
1.942 1 1.942 1 1.942 1 1.942 1 1.942 1 1.942 1 1.942 1 1.942
4.493 3 6.739 2 4.493 2 4.493 2 4.493 1 2.246 1 2.246 2 4.4925 1
5.573 3 8.360 2 5.573 2 5.573 2 5.573 1 2.787 1 2.787 2 5.57307 1
2.936 1 2.936 0 0 0 0 0 0 1
100.587 1 100.587 0 0 0 0 0 0
0 0 1 4.680 1 4.680 1 4.680 0 0 1 4.680
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 1 18.000
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
6.963 2 13.925 0 0 0 0 0 0
5.500 1 5.500 0 0 0 1 5.500 1 5.500 0 1
0 0 0 0 0 1 66.773 1 66.773 0 1
0 0 0 0 0 0 0 0
1.751 3 2.627 2 1.751 2 1.751 2 1.751 1 0.876 1 0.876 2 1.751 1
4.049 3 6.074 1 2.025 1 2.025 1 2.025 1 2.025 1 2.025 1 2.025 1
0 0 3 109.611 3 109.611 5 182.685 3 109.611 3 109.611 3 109.611
0 0 0 0 0 0 0 0
46.702 6 70.053 1 11.676 1 11.676 1 11.676 1 11.676 1 11.676 1 11.676 1
5.296 1 5.296 0 0 0 0 0 0 1
7.870 3 11.806 2 7.870 2 7.870 2 7.870 1 3.935 1 3.935 2 7.870 1
5.262 1 5.262 0 0 0 0 0 0
0 0 1 35.130 1 35.130 1 35.130 1 35.130 1 35.130 1 35.130
3.231 2 6.462 0 0 0 0 0 0
0 0 1 2.242 1 2.242 1 2.242 0 0 1 2.242
3.207 1 3.207 0 0 0 0 0 0 1
0 0 0 0 0 1 362.046 2 724.092 0
27.014 3 40.521 0 0 0 0 0 0 1
55.585 1 55.585 2 111.170 2 111.170 2 111.170 1 55.585 1 55.585 2 111.170
30.032 1 30.032 1 30.032 1 30.032 1 30.032 0 0 1 30.032
9.618 1 9.618 1 9.618 1 9.618 1 9.618 0 0 1 9.618
23.358 1 23.358 1 23.358 1 23.358 1 23.358 0 0 1 23.358
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
2.615 1 2.615 0 0 0 0 0 0
2.312 3 3.467 2 2.312 2 2.312 2 2.312 1 1.156 1 1.156 2 2.312 1
4.654 1 4.654 1 4.654 1 4.654 1 4.654 0 0 1 4.654
3.235 1 3.235 1 3.235 1 3.235 1 3.235 0 0 1 3.235
0 0 0 0 0 0 0 0
5.0 1 5.0 1 5.0 1 5.0 1 5.0 1 5.0 1 5.0 1 5.0 1
1700 2,700 900 1100 1400 0 0 1500
gida por cada operador. Los que figuran en esta planilla son
Coronas
Reconstruc. Provisoria
Forjada de Colada con Porcelana Porcelana sin
muñón sin Colada Acrílico Composite o de
acero frente estético sobre metal metal
perno policarbon.
$ Nº $ Nº $ Nº $ Nº $ Nº $ Nº $ Nº $ Nº
0 0 0 0 0 1 3.726 0 0
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0
0 0 2 7.581 2 7.581 0 0 2 7.581 2 7.581
0 1 9.194 1 9.194 1 9.194 1 9.194 1 9.194 2 18.388 2 18.388
0.491 2 0.982 2 0.982 2 0.982 2 0.982 2 0.982 4 1.963 4 1.963 1
0 0 2 3.424 3 5.136 0 0 2 3.424 2 3.424
0 0 3 59.099 3 59.099 0 0 3 59.099 3 59.099
0 0 0 0 0 0 0 0
2.24625 2 4.493 2 4.493 3 6.739 2 4.493 2 4.493 4 8.985 3 6.739 1
2.78653 2 5.573 2 5.573 3 8.360 2 5.573 2 5.573 4 11.146 3 8.360 1
2.936 1 2.936 1 2.936 1 2.936 1 2.936 1 2.936 2 5.871 2 5.871
0 0 0 0 0 1 100.587 0 1 100.587
0 0 1 4.680 2 9.361 1 4.680 0 3 14.041 1 4.680 1
0 0 1 6.963 1 6.963 1 6.963 1 6.963 1 6.963 1 6.963
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 1 6.963 0 0
5.49987 0 0 0 0 1 5.500 0 0
66.773 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 1
0.876 2 1.751 2 1.751 3 2.627 2 1.751 2 1.751 4 3.502 3 2.627 1
2.025 2 4.049 2 4.049 3 6.074 2 4.049 2 4.049 2 4.049 2 4.049 1
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
11.676 1 11.6756 1 11.676 1 11.676 1 11.676 1 11.676 1 11.676 1 11.676 1
5.296 1 5.296 1 5.296 1 5.296 1 5.296 1 5.296 1 5.296 1 5.296 1
3.935 2 7.870 2 7.870 3 11.806 2 7.870 2 7.870 4 15.741 3 11.806 1
0 0 0 0 0 0 0 0
0 1 35.130 1 35.130 1 35.130 1 35.130 0 1 35.130 0
0 1 3.231 1 3.231 2 6.462 1 3.231 1 3.231 2 6.462 1 3.231 1
0 0 0 0 0 0 0 0
3.207 1 3.207 1 3.207 1 3.207 1 3.207 1 3.207 2 6.414 2 6.414
0 0 0 0 0 0 0 0
13.507 2 27.014 2 27.014 2 27.014 2 27.014 2 27.014 4 54.028 4 54.028 1
0 0 0 0 0 0 0 0
0 1 30.032 0 0 1 30.032 1 30.032 0 0
0 1 9.618 0 0 1 9.618 1 9.618 0 0
0 1 23.358 0 0 1 23.358 1 23.358 0 0
0 0 1 50.267 1 50.267 0 0 2 100.534 2 100.534
0 0 1 49.012 1 49.012 0 0 2 98.025 2 98.025
0 1 2.615 0 0 0 0 0 0
1.156 2 2.312 2 2.312 3 3.467 2 2.312 2 2.312 4 4.623 4 4.623 1
0 1 4.654 1 4.654 1 4.654 1 4.654 1 4.654 1 4.654 1 4.654
0 1 3.235 2 6.470 2 6.470 1 3.235 1 3.235 3 9.704 3 9.704
0 0 0 0 0 0 0 0
5 1 5 1 5 1 5 1 5.0 1 5.0 1 5.0 1 5.0 1
0 800 1900 2900 1000 1700 2400 3800
$ Nº $ Nº $ Nº $ Nº $ Nº $ Nº $ Nº $ Nº
0 0 0 0 0 0 0 0
15.640 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 4 36.775 5 45.969 4 36.775 4 36.775 6 55.163 2
0.491 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
2.246 1 2.246 1 2.24625 4 8.985 5 11.23125 5 11.231 5 11.231 6 13.478 6
2.787 1 2.787 1 2.78653 4 11.1461 5 13.9327 5 13.933 5 13.933 6 16.719 6
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
4.680 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0.3 22.908 0 0 0.3 22.908 0.5
0 0 0 0 0 0 0 0 1
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
64.960 0 0 0 0 0 0 0
0.876 1 0.876 1 0.876 4 3.50221 5 4.378 5 4.378 5 4.378 6 5.253 6
2.025 1 2.025 1 2.025 1 2.025 1 2.025 1 2.025 1 2.025 1 2.025
0 0 0 0 0 0 0 0
0 1 156.571 0 0 0 0 0 0
11.676 0 2 23.3511 0 0 0 0 0
5.296 0 0 1 5.296 1 5.296 1 5.296 1 5.296 1 5.296
3.935 1 3.9352 1 3.9352 4 15.741 5 19.676 5 19.676 5 19.676 6 23.611 6
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
3.231 0 0 3 9.693 3 9.693 3 9.693 3 9.693 3 9.693 4
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
13.507 0 0 1 13.507 1 13.507 1 13.507 2 27.014 2 27.014
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
1.156 1 1.156 1 1.156 4 4.623 5 5.779 5 5.779 5 5.779 6 6.935 6
0 0 0 1 4.654 1 4.654 1 4.654 1 4.654 1 4.654 1
0 0 0 3 9.704 5 16.174 5 16.174 3 9.704 5 16.174 6
0 0 0 0 1 61.350 0 0 1 61.350 1
5.0 1 5 1 5 1 5 1 5 1 5.0 1 5.0 1 5 1
500 0 0 2100 (**) 3000 2900 3500 (**) 4200 (**)
$ Nº $ Nº $ Nº $ Nº $ Nº $ Nº $ Nº $ Nº
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
18.388 2 18.388 2 18.388 1 9.194 2 18.388 1 9.194 1 9.194 0 2
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
13.478 6 13.478 6 13.478 2 4.4925 2 4.4925 2 4.4925 2 4.4925 0 2
16.719 6 16.719 6 16.719 2 5.57307 2 5.57307 2 5.57307 2 5.57307 0 2
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
38.180 0.5 38.180 0.5 38.180 0 0 0 0 0
180.586 1 180.586 1 180.586 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
5.253 6 5.253 6 5.253 2 1.751 2 1.751 2 1.751 2 1.751 0 2
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
23.611 6 23.611 6 23.611 2 7.870 2 7.870 2 7.870 2 7.870 0 2
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
12.924 4 12.924 4 12.924 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
6.935 6 6.935 6 6.935 2 2.312 2 2.312 2 2.312 2 2.312 0 2
4.654 1 4.654 1 4.654 0 0 0 0 0
19.409 6 19.409 6 19.409 1 3.235 2 6.470 1 3.235 1 3.235 0 1
61.350 1 61.350 1 61.350 0 0 0 0 0
5.0 1 5.0 1 5.0 1 5 1 5 1 5 1 5 0
3100 (**) 3400 (**) 5200 950 1200 800 600 300
$ Nº $ Nº $ Nº $ Nº $
0 0 0 0 0
0 0 0 0 0
0 0 4 120.483 0 2 60.242
0 0 0 0 0
18.388 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
4.4925 0 2 4.493 3 6.739 2 4.493
5.57307 0 2 5.573 3 8.360 2 5.573
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 1 76.359 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
1.751 0 2 1.751 3 2.627 2 1.751
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
7.870 0 2 7.870 3 11.806 2 7.870
0 0 0 0 0
0 0 0 0 0
0 0 1 3.231 1 3.231 1 3.231
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
0 0 0 0 0
2.312 0 2 2.312 3 3.467 2 2.312
0 0 0 0 0
3.235 0 0 1 3.235 0
0 0 0 1 61.350 0
0 0 1 5.0 1 5.0 1 5.0
900 500 0 1700 0