Olah Data Skripsi

NO KODE TAHUN KM KI KA NP ML SIZE AGE LEVERAGE
1 ASII 2013 0.0004 0.9652 0.5011 2 0.1981 32.9969 4.0254 0.5037

2 BTON 2013 0.0958 0.8182 0.7986 1 0.4351 25.8945 2.8904 0.2118
3 DPNS 2013 0.0571 0.6647 0.1523 1 0.5018 26.2698 3.4340 0.1285
4 GDST 2013 0.0001 0.9798 0.8732 1 -0.1163 27.8062 3.1781 0.2577
5 INCI 2013 0.0838 0.0181 0.0111 0 -0.8592 25.6369 3.4657 0.0738
6 INDF 2013 0.0002 0.0002 0.5007 1 -0.3956 31.9889 3.1355 0.5086
7 LION 2013 0.0025 0.0711 0.5770 1 0.0890 26.9350 3.7136 0.1660
8 LMPI 2013 0.0001 0.8327 0.5975 1 -0.4320 27.4352 3.6109 0.5166
9 LMSH 2013 0.2562 0.3222 0.3222 1 -0.3401 25.6769 3.4340 0.2203
10 PICO 2013 0.0004 0.9401 0.7616 1 -0.3013 27.1552 3.4012 0.6539
11 PSDN 2013 0.0165 0.7209 0.5470 1 -0.9193 27.2480 3.6636 0.3875
12 SCCO 2013 0.0577 0.6726 0.1181 1 -0.0441 28.1974 3.7612 0.5984
13 SMSM 2013 0.0604 0.8376 0.2201 3 -0.0483 28.1622 3.6109 0.4080
14 TCID 2013 0.0014 0.7377 0.6925 2 0.3111 28.0135 3.7842 0.1930
1 ASII 2014 0.0003 0.9697 0.5011 2 0.1947 33.0949 4.0431 0.4907
2 BTON 2014 0.0958 0.8182 0.7986 1 0.1471 25.8832 2.9444 0.1580
3 DPNS 2014 0.0571 0.5964 0.0846 1 0.0676 26.3175 3.4657 0.1221
4 GDST 2014 0.0001 0.9800 0.8732 1 -0.2542 27.8079 3.2189 0.4167
5 INCI 2014 0.2281 0.0211 0.0125 0 -0.3529 25.7188 3.4965 0.0766
6 INDF 2014 0.0002 0.0002 0.5007 1 -0.3167 32.0862 3.1781 0.5321
7 LION 2014 0.0025 0.0711 0.5770 1 0.0179 27.1287 3.7377 0.2961
8 LMPI 2014 0.0001 0.8327 0.5975 1 -0.1474 27.4189 3.6376 0.5108
9 LMSH 2014 0.2518 0.3222 0.3222 1 -0.0312 25.6722 3.4657 0.2016
10 PICO 2014 0.0004 0.9401 0.7616 1 -0.1519 27.1636 3.4340 0.6321
11 PSDN 2014 0.0165 0.7209 0.5470 1 -0.5361 27.1570 3.6889 0.4028
12 SCCO 2014 0.0577 0.6726 0.1181 1 0.0663 28.1354 3.7842 0.5082
13 SMSM 2014 0.0834 0.8376 0.2271 4 -0.1386 28.1949 3.6376 0.3610
14 TCID 2014 0.0014 0.7377 0.6897 2 0.3132 28.3643 3.8067 0.2941
1 ASII 2015 0.0004 0.9620 0.5011 2 0.1904 33.1340 4.0775 0.4844
2 BTON 2015 0.0958 0.8182 0.7986 1 0.2552 25.9333 2.9957 0.1857
3 DPNS 2015 0.0571 0.5987 0.0868 1 0.1162 26.3381 3.5264 0.1209
4 GDST 2015 0.0001 0.9800 0.8732 1 0.0238 27.7998 3.2958 0.3205
5 INCI 2015 0.2560 0.0212 0.0184 0 -0.4341 25.8563 3.5553 0.0913
6 INDF 2015 0.0002 0.0002 0.5007 1 -0.1839 32.1509 3.2581 0.5304
7 LION 2015 0.0025 0.1910 0.5770 0 0.0694 27.1836 3.7842 0.2889
8 LMPI 2015 0.0001 0.8327 0.5975 1 -0.3171 27.3992 3.6636 0.4941
9 LMSH 2015 0.2515 0.3222 0.3222 1 0.3817 25.6194 3.4965 0.1595
10 PICO 2015 0.0004 0.9401 0.7616 1 -0.2303 27.1297 3.4657 0.5921
11 PSDN 2015 0.0139 0.7358 0.5470 1 -0.9584 27.1536 3.7136 0.4772
12 SCCO 2015 0.0577 0.7115 0.1181 1 -0.0927 28.2037 3.8067 0.3670
13 SMSM 2015 0.0800 0.8381 0.2389 3 -0.0949 28.4285 3.6636 0.2992
14 TCID 2015 0.0014 0.7377 0.6897 2 0.6134 28.2535 3.8286 0.1970
1 ASII 2016 0.0004 0.9654 0.5011 2 0.1873 33.1988 4.0943 0.4657
2 BTON 2016 0.0958 0.0200 0.0033 1 0.0435 25.9010 3.0445 0.1904
3 DPNS 2016 0.0571 0.5987 0.0868 1 0.0233 26.4140 3.5553 0.1109
4 GDST 2016 0.8733 0.1078 0.8732 1 -0.1586 27.8602 3.3322 0.3383
5 INCI 2016 0.4887 0.0211 0.0122 0 -0.5975 26.3192 3.5835 0.0984
6 INDF 2016 0.0002 0.0002 0.5007 1 -0.2179 32.0398 3.2958 0.4652
7 LION 2016 0.0025 0.1918 0.5770 0 0.1062 27.2538 3.8067 0.3138
8 LMPI 2016 0.0001 0.8327 0.5975 1 -0.3135 27.4207 3.6889 0.4963
9 LMSH 2016 0.2369 0.3222 0.3222 1 -0.0315 5.8159 3.5264 0.2795
10 PICO 2016 0.0004 0.9172 0.7616 1 -0.2862 27.1824 3.4965 0.5836
11 PSDN 2016 0.0139 0.7358 0.0777 1 -1.1314 27.2060 3.7377 0.5712
12 SCC0 2016 0.0479 0.7115 0.1181 1 -0.1011 28.5270 3.8286 0.5018
13 SMSM 2016 0.0800 0.8372 0.1529 3 0.0085 28.4440 3.6889 0.2992
14 TCID 2016 0.0014 0.7377 0.6877 1 0.2471 28.4126 3.8501 0.1839
1 ASII 2017 0.0004 0.9621 0.5011 2 0.1116 33.3201 4.0943 0.4712
2 BTON 2017 0.0958 0.0199 0.0038 1 -0.0477 25.9354 3.0910 0.1572
3 DPNS 2017 0.0571 0.5987 0.0868 1 0.1035 26.4549 3.5553 0.1317
4 GDST 2017 0.8733 0.1075 0.8732 1 -0.6038 27.8832 3.3322 0.3431
5 INCI 2017 0.4887 0.0219 0.0126 0 -0.6449 26.4395 3.5835 0.1165
6 INDF 2017 0.0002 0.0002 0.5007 1 -0.2722 32.1076 3.2958 0.4683
7 LION 2017 0.0025 0.5770 0.5770 0 0.1098 27.2482 3.8067 0.3367
8 LMPI 2017 0.0001 0.2418 0.5975 1 -0.4102 27.4501 3.7136 0.5491
9 LMSH 2017 0.2065 0.3222 0.3222 1 -0.5381 25.8056 3.5553 0.1957
10 PICO 2017 0.0004 0.9401 0.4801 1 -0.2042 27.3028 3.5264 0.6116
11 PSDN 2017 0.0458 0.6432 0.0777 1 -1.4775 27.2613 3.7612 0.5665
12 SCCO 2017 0.0479 0.7115 0.1181 1 -2.1119 29.0208 3.8501 0.3203
13 SMSM 2017 0.0800 0.8367 0.1674 3 -0.1161 28.5243 3.7136 0.2517
14 TCID 2017 0.0014 0.7382 0.6877 2 0.3265 28.4904 3.8712 0.2131
1 ASII 2013 0.0004 -0.0354 -0.6909 2 -0.0821 3.4964 4.0254 0.5037
2 BTON 2013 0.0958 -0.2006 -0.2249 1 0.3267 3.2540 2.8904 0.2118
3 DPNS 2013 0.0571 -0.4084 -1.8819 1 0.4186 3.2684 3.4340 0.1285
4 GDST 2013 0.0001 -0.0204 -0.1356 1 -0.0516 3.3253 3.1781 0.2577
5 INCI 2013 0.0838 -4.0118 -4.5008 0 -0.5121 3.2440 3.4657 0.0738
6 INDF 2013 0.0002 -8.5172 -0.6917 1 -0.3017 3.4654 3.1355 0.5086
7 LION 2013 0.0025 -2.6437 -0.5499 1 -0.0251 3.2934 3.7136 0.1660
8 LMPI 2013 0.0001 -0.1831 -0.5150 1 -0.1658 3.3118 3.6109 0.5166
9 LMSH 2013 0.2562 -1.1326 -1.1326 1 -0.3503 3.2456 3.4340 0.2203
10 PICO 2013 0.0004 -0.0618 -0.2723 1 -0.2340 3.3016 3.4012 0.6539
11 PSDN 2013 0.0165 -0.3273 -0.6033 1 -0.1876 3.3050 3.6636 0.3875
12 SCCO 2013 0.0577 -0.3966 -2.1362 1 -0.0903 3.3392 3.7612 0.5984
13 SMSM 2013 0.0604 -0.1772 -1.5137 3 -0.1850 3.3380 3.6109 0.4080
14 TCID 2013 0.0014 -0.3042 -0.3674 2 -0.3688 3.3327 3.7842 0.1930
1 ASII 2014 0.0003 -0.0308 -0.6909 2 -0.0653 3.4994 4.0431 0.4907
2 BTON 2014 0.0958 -0.2006 -0.2249 1 0.0618 3.2536 2.9444 0.1580
3 DPNS 2014 0.0571 -0.5168 -2.4698 1 0.0026 3.2702 3.4657 0.1221
4 GDST 2014 0.0001 -0.0202 -0.1356 1 -0.1891 3.3253 3.2189 0.4167
5 INCI 2014 0.2281 -3.8585 -4.3820 0 -0.1963 3.2472 3.4965 0.0766
6 INDF 2014 0.0002 -8.5172 -0.6917 1 -0.2486 3.4684 3.1781 0.5321
7 LION 2014 0.0025 -2.6437 -0.5499 1 -0.1488 3.3006 3.7377 0.2961
8 LMPI 2014 0.0001 -0.1831 -0.5150 1 0.1012 3.3112 3.6376 0.5108
9 LMSH 2014 0.2518 -1.1326 -1.1326 1 -0.0427 3.2454 3.4657 0.2016
10 PICO 2014 0.0004 -0.0618 -0.2723 1 -0.0965 3.3019 3.4340 0.6321
11 PSDN 2014 0.0165 -0.3273 -0.6033 1 0.2455 3.3016 3.6889 0.4028
12 SCCO 2014 0.0577 -0.3966 -2.1362 1 -1.6913 3.3370 3.7842 0.5082
13 SMSM 2014 0.0834 -0.1772 -1.4824 4 -0.2637 3.3391 3.6376 0.3610
14 TCID 2014 0.0014 -0.3042 -0.3715 2 -0.2716 3.3451 3.8067 0.2941
1 ASII 2015 0.0004 -0.0387 -0.6909 2 -0.0479 3.5006 4.0775 0.4844
2 BTON 2015 0.0958 -0.2006 -0.2249 1 0.1754 3.2555 2.9957 0.1857
3 DPNS 2015 0.0571 -0.5130 -2.4441 1 0.0562 3.2710 3.5264 0.1209
4 GDST 2015 0.0001 -0.0202 -0.1356 1 0.0907 3.3250 3.2958 0.3205
5 INCI 2015 0.2560 -3.8538 -3.9954 0 -0.2953 3.2526 3.5553 0.0913
6 INDF 2015 0.0002 -8.5172 -0.6917 1 -0.1134 3.4704 3.2581 0.5304
7 LION 2015 0.0025 -1.6555 -0.5499 0 -0.0832 3.3026 3.7842 0.2889
8 LMPI 2015 0.0001 -0.1831 -0.5150 1 -0.0666 3.3105 3.6636 0.4941
9 LMSH 2015 0.2515 -1.1326 -1.1326 1 0.3708 3.2433 3.4965 0.1595
10 PICO 2015 0.0004 -0.0618 -0.2723 1 -0.1781 3.3006 3.4657 0.5921
11 PSDN 2015 0.0139 -0.3068 -0.6033 1 -0.1220 3.3015 3.7136 0.4772
12 SCCO 2015 0.0577 -0.3404 -2.1362 1 -0.3818 3.3395 3.8067 0.3670
13 SMSM 2015 0.0800 -0.1766 -1.4317 3 -0.2707 3.3474 3.6636 0.2992
14 TCID 2015 0.0014 -0.3042 -0.3715 2 0.1533 3.3412 3.8286 0.1970
1 ASII 2016 0.0004 -0.0352 -0.6909 2 -0.0503 3.5025 4.0943 0.4657
2 BTON 2016 0.0958 -3.9120 -5.7138 1 -0.0250 3.2543 3.0445 0.1904
3 DPNS 2016 0.0571 -0.5130 -2.4441 1 -0.0335 3.2739 3.5553 0.1109
4 GDST 2016 0.8733 -2.2275 -0.1356 1 -0.0893 3.3272 3.3322 0.3383
5 INCI 2016 0.4887 -3.8585 -4.4063 0 -0.2768 3.2703 3.5835 0.0984
6 INDF 2016 0.0002 -8.5172 -0.6917 1 -0.1501 3.4670 3.2958 0.4652
7 LION 2016 0.0025 -1.6513 -0.5499 0 -0.0479 3.3052 3.8067 0.3138
8 LMPI 2016 0.0001 -0.1831 -0.5150 1 -0.0582 3.3113 3.6889 0.4963
9 LMSH 2016 0.2369 -1.1326 -1.1326 1 -0.0570 1.7606 3.5264 0.2795
10 PICO 2016 0.0004 -0.0864 -0.2723 1 -0.1674 3.3026 3.4965 0.5836
11 PSDN 2016 0.0139 -0.3068 -2.5549 1 -0.3073 3.3034 3.7377 0.5712
12 SCC0 2016 0.0479 -0.3404 -2.1362 1 -0.1502 3.3509 3.8286 0.5018
13 SMSM 2016 0.0800 -0.1777 -1.8780 3 -0.1196 3.3479 3.6889 0.2992
14 TCID 2016 0.0014 -0.3042 -0.3744 1 -0.3663 3.3468 3.8501 0.1839
1 ASII 2017 0.0004 -0.0386 -0.6909 2 -0.1377 3.5062 4.0943 0.4712
2 BTON 2017 0.0958 -3.9170 -5.5728 1 -0.1132 3.2556 3.0910 0.1572
3 DPNS 2017 0.0571 -0.5130 -2.4441 1 0.0548 3.2754 3.5553 0.1317
4 GDST 2017 0.8733 -2.2303 -0.1356 1 -0.5368 3.3280 3.3322 0.3431
5 INCI 2017 0.4887 -3.8213 -4.3741 0 -0.4314 3.2749 3.5835 0.1165
6 INDF 2017 0.0002 -8.5172 -0.6917 1 -0.1845 3.4691 3.2958 0.4683
7 LION 2017 0.0025 -0.5499 -0.5499 0 -0.0066 3.3050 3.8067 0.3367
8 LMPI 2017 0.0001 -1.4196 -0.5150 1 -0.1598 3.3124 3.7136 0.5491
9 LMSH 2017 0.2065 -1.1326 -1.1326 1 -0.5570 3.2506 3.5553 0.1957
10 PICO 2017 0.0004 -0.0618 -0.7338 1 -0.0873 3.3070 3.5264 0.6116
11 PSDN 2017 0.0458 -0.4413 -2.5549 1 -0.7295 3.3055 3.7612 0.5665
12 SCCO 2017 0.0479 -0.3404 -2.1362 1 -3.5245 3.3680 3.8501 0.3203
13 SMSM 2017 0.0800 -0.1783 -1.7874 3 -0.2472 3.3508 3.7136 0.2517
14 TCID 2017 0.0014 -0.3035 -0.3744 2 -0.2677 3.3496 3.8712 0.2131
1 ASII 2013 0.0004 -0.0354 -0.6909 2 -0.0821 3.4964 1.3926 0.5037
2 BTON 2013 0.0958 -0.2006 -0.2249 1 0.3267 3.2540 1.0614 0.2118
3 DPNS 2013 0.0571 -0.4084 -1.8819 1 0.4186 3.2684 1.2337 0.1285
4 GDST 2013 0.0001 -0.0204 -0.1356 1 -0.0516 3.3253 1.1563 0.2577
5 INCI 2013 0.0838 -4.0118 -4.5008 0 -0.5121 3.2440 1.2429 0.0738
6 INDF 2013 0.0002 -8.5172 -0.6917 1 -0.3017 3.4654 1.1428 0.5086
7 LION 2013 0.0025 -2.6437 -0.5499 1 -0.0251 3.2934 1.3120 0.1660
8 LMPI 2013 0.0001 -0.1831 -0.5150 1 -0.1658 3.3118 1.2840 0.5166
9 LMSH 2013 0.2562 -1.1326 -1.1326 1 -0.3503 3.2456 1.2337 0.2203
10 PICO 2013 0.0004 -0.0618 -0.2723 1 -0.2340 3.3016 1.2241 0.6539
11 PSDN 2013 0.0165 -0.3273 -0.6033 1 -0.1876 3.3050 1.2984 0.3875
12 SCCO 2013 0.0577 -0.3966 -2.1362 1 -0.0903 3.3392 1.3247 0.5984
13 SMSM 2013 0.0604 -0.1772 -1.5137 3 -0.1850 3.3380 1.2840 0.4080
14 TCID 2013 0.0014 -0.3042 -0.3674 2 -0.3688 3.3327 1.3308 0.1930
1 ASII 2014 0.0003 -0.0308 -0.6909 2 -0.0653 3.4994 1.3970 0.4907
2 BTON 2014 0.0958 -0.2006 -0.2249 1 0.0618 3.2536 1.0799 0.1580
3 DPNS 2014 0.0571 -0.5168 -2.4698 1 0.0026 3.2702 1.2429 0.1221
4 GDST 2014 0.0001 -0.0202 -0.1356 1 -0.1891 3.3253 1.1690 0.4167
5 INCI 2014 0.2281 -3.8585 -4.3820 0 -0.1963 3.2472 1.2518 0.0766
6 INDF 2014 0.0002 -8.5172 -0.6917 1 -0.2486 3.4684 1.1563 0.5321
7 LION 2014 0.0025 -2.6437 -0.5499 1 -0.1488 3.3006 1.3185 0.2961
8 LMPI 2014 0.0001 -0.1831 -0.5150 1 0.1012 3.3112 1.2913 0.5108
9 LMSH 2014 0.2518 -1.1326 -1.1326 1 -0.0427 3.2454 1.2429 0.2016
10 PICO 2014 0.0004 -0.0618 -0.2723 1 -0.0965 3.3019 1.2337 0.6321
11 PSDN 2014 0.0165 -0.3273 -0.6033 1 0.2455 3.3016 1.3053 0.4028
12 SCCO 2014 0.0577 -0.3966 -2.1362 1 -1.6913 3.3370 1.3308 0.5082
13 SMSM 2014 0.0834 -0.1772 -1.4824 4 -0.2637 3.3391 1.2913 0.3610
14 TCID 2014 0.0014 -0.3042 -0.3715 2 -0.2716 3.3451 1.3368 0.2941
1 ASII 2015 0.0004 -0.0387 -0.6909 2 -0.0479 3.5006 1.4055 0.4844
2 BTON 2015 0.0958 -0.2006 -0.2249 1 0.1754 3.2555 1.0972 0.1857
3 DPNS 2015 0.0571 -0.5130 -2.4441 1 0.0562 3.2710 1.2603 0.1209
4 GDST 2015 0.0001 -0.0202 -0.1356 1 0.0907 3.3250 1.1926 0.3205
5 INCI 2015 0.2560 -3.8538 -3.9954 0 -0.2953 3.2526 1.2684 0.0913
6 INDF 2015 0.0002 -8.5172 -0.6917 1 -0.1134 3.4704 1.1811 0.5304
7 LION 2015 0.0025 -1.6555 -0.5499 0 -0.0832 3.3026 1.3308 0.2889
8 LMPI 2015 0.0001 -0.1831 -0.5150 1 -0.0666 3.3105 1.2984 0.4941
9 LMSH 2015 0.2515 -1.1326 -1.1326 1 0.3708 3.2433 1.2518 0.1595
10 PICO 2015 0.0004 -0.0618 -0.2723 1 -0.1781 3.3006 1.2429 0.5921
11 PSDN 2015 0.0139 -0.3068 -0.6033 1 -0.1220 3.3015 1.3120 0.4772
12 SCCO 2015 0.0577 -0.3404 -2.1362 1 -0.3818 3.3395 1.3368 0.3670
13 SMSM 2015 0.0800 -0.1766 -1.4317 3 -0.2707 3.3474 1.2984 0.2992
14 TCID 2015 0.0014 -0.3042 -0.3715 2 0.1533 3.3412 1.3425 0.1970
1 ASII 2016 0.0004 -0.0352 -0.6909 2 -0.0503 3.5025 1.4096 0.4657
2 BTON 2016 0.0958 -3.9120 -5.7138 1 -0.0250 3.2543 1.1133 0.1904
3 DPNS 2016 0.0571 -0.5130 -2.4441 1 -0.0335 3.2739 1.2684 0.1109
4 GDST 2016 0.8733 -2.2275 -0.1356 1 -0.0893 3.3272 1.2036 0.3383
5 INCI 2016 0.4887 -3.8585 -4.4063 0 -0.2768 3.2703 1.2763 0.0984
6 INDF 2016 0.0002 -8.5172 -0.6917 1 -0.1501 3.4670 1.1926 0.4652
7 LION 2016 0.0025 -1.6513 -0.5499 0 -0.0479 3.3052 1.3368 0.3138
8 LMPI 2016 0.0001 -0.1831 -0.5150 1 -0.0582 3.3113 1.3053 0.4963
9 LMSH 2016 0.2369 -1.1326 -1.1326 1 -0.0570 1.7606 1.2603 0.2795
10 PICO 2016 0.0004 -0.0864 -0.2723 1 -0.1674 3.3026 1.2518 0.5836
11 PSDN 2016 0.0139 -0.3068 -2.5549 1 -0.3073 3.3034 1.3185 0.5712
12 SCC0 2016 0.0479 -0.3404 -2.1362 1 -0.1502 3.3509 1.3425 0.5018
13 SMSM 2016 0.0800 -0.1777 -1.8780 3 -0.1196 3.3479 1.3053 0.2992
14 TCID 2016 0.0014 -0.3042 -0.3744 1 -0.3663 3.3468 1.3481 0.1839
1 ASII 2017 0.0004 -0.0386 -0.6909 2 -0.1377 3.5062 1.4096 0.4712
2 BTON 2017 0.0958 -3.9170 -5.5728 1 -0.1132 3.2556 1.1285 0.1572
3 DPNS 2017 0.0571 -0.5130 -2.4441 1 0.0548 3.2754 1.2684 0.1317
4 GDST 2017 0.8733 -2.2303 -0.1356 1 -0.5368 3.3280 1.2036 0.3431
5 INCI 2017 0.4887 -3.8213 -4.3741 0 -0.4314 3.2749 1.2763 0.1165
6 INDF 2017 0.0002 -8.5172 -0.6917 1 -0.1845 3.4691 1.1926 0.4683
7 LION 2017 0.0025 -0.5499 -0.5499 0 -0.0066 3.3050 1.3368 0.3367
8 LMPI 2017 0.0001 -1.4196 -0.5150 1 -0.1598 3.3124 1.3120 0.5491
9 LMSH 2017 0.2065 -1.1326 -1.1326 1 -0.5570 3.2506 1.2684 0.1957
10 PICO 2017 0.0004 -0.0618 -0.7338 1 -0.0873 3.3070 1.2603 0.6116
11 PSDN 2017 0.0458 -0.4413 -2.5549 1 -0.7295 3.3055 1.3247 0.5665
12 SCCO 2017 0.0479 -0.3404 -2.1362 1 -3.5245 3.3680 1.3481 0.3203
13 SMSM 2017 0.0800 -0.1783 -1.7874 3 -0.2472 3.3508 1.3120 0.2517
14 TCID 2017 0.0014 -0.3035 -0.3744 2 -0.2677 3.3496 1.3536 0.2131
LN 2 LN 1
0.3312 0.3312 1.3926
0.0596 0.0596 1.0614
0.2100 0.2100 1.2337
0.1452 0.1452 1.1563
0.2175 0.2175 1.2429
0.1335 0.1335 1.1428
0.2716 0.2716 1.3120
0.2499 0.2499 1.2840
0.2100 0.2100 1.2337
0.2022 0.2022 1.2241
0.2612 0.2612 1.2984
0.2812 0.2812 1.3247
0.2499 0.2499 1.2840
0.2858 0.2858 1.3308
0.3343 0.3343 1.3970
0.0769 0.0769 1.0799
0.2175 0.2175 1.2429
0.1562 0.1562 1.1690
0.2246 0.2246 1.2518
0.1452 0.1452 1.1563
0.2765 0.2765 1.3185
0.2557 0.2557 1.2913
0.2175 0.2175 1.2429
0.2100 0.2100 1.2337
0.2665 0.2665 1.3053
0.2858 0.2858 1.3308
0.2557 0.2557 1.2913
0.2903 0.2903 1.3368
0.3404 0.3404 1.4055
0.0927 0.0927 1.0972
0.2313 0.2313 1.2603
0.1762 0.1762 1.1926
0.2378 0.2378 1.2684
0.1665 0.1665 1.1811
0.2858 0.2858 1.3308
0.2612 0.2612 1.2984
0.2246 0.2246 1.2518
0.2175 0.2175 1.2429
0.2716 0.2716 1.3120
0.2903 0.2903 1.3368
0.2612 0.2612 1.2984
0.2945 0.2945 1.3425
0.3433 0.3433 1.4096
0.1074 0.1074 1.1133
0.2378 0.2378 1.2684
0.1853 0.1853 1.2036
0.2440 0.2440 1.2763
0.1762 0.1762 1.1926
0.2903 0.2903 1.3368
0.2665 0.2665 1.3053
0.2313 0.2313 1.2603
0.2246 0.2246 1.2518
0.2765 0.2765 1.3185
0.2945 0.2945 1.3425
0.2665 0.2665 1.3053
0.2987 0.2987 1.3481
0.3433 0.3433 1.4096
0.1209 0.1209 1.1285
0.2378 0.2378 1.2684
0.1853 0.1853 1.2036
0.2440 0.2440 1.2763
0.1762 0.1762 1.1926
0.2903 0.2903 1.3368
0.2716 0.2716 1.3120
0.2378 0.2378 1.2684
0.2313 0.2313 1.2603
0.2812 0.2812 1.3247
0.2987 0.2987 1.3481
0.2716 0.2716 1.3120
0.3027 0.3027 1.3536
1 ASII 2013 -7.8240 -0.0354 -0.6909 2 -0.0821 32.9969 4.0254 0.5037
2 BTON 2013 -2.3455 -0.2006 -0.2249 1 0.3267 25.8945 2.8904 0.2118
3 DPNS 2013 -2.8630 -0.4084 -1.8819 1 0.4186 26.2698 3.4340 0.1285
4 GDST 2013 -9.2103 -0.0204 -0.1356 1 -0.0516 27.8062 3.1781 0.2577
5 INCI 2013 -2.4793 -4.0118 -4.5008 0 -0.5121 25.6369 3.4657 0.0738
6 INDF 2013 -8.5172 -8.5172 -0.6917 1 -0.3017 31.9889 3.1355 0.5086
7 LION 2013 -5.9915 -2.6437 -0.5499 1 -0.0251 26.9350 3.7136 0.1660
8 LMPI 2013 -9.2103 -0.1831 -0.5150 1 -0.1658 27.4352 3.6109 0.5166
9 LMSH 2013 -1.3618 -1.1326 -1.1326 1 -0.3503 25.6769 3.4340 0.2203
10 PICO 2013 -7.8240 -0.0618 -0.2723 1 -0.2340 27.1552 3.4012 0.6539
11 PSDN 2013 -4.1044 -0.3273 -0.6033 1 -0.1876 27.2480 3.6636 0.3875
12 SCCO 2013 -2.8525 -0.3966 -2.1362 1 -0.0903 28.1974 3.7612 0.5984
13 SMSM 2013 -2.8068 -0.1772 -1.5137 3 -0.1850 28.1622 3.6109 0.4080
14 TCID 2013 -6.5713 -0.3042 -0.3674 2 -0.3688 28.0135 3.7842 0.1930
1 ASII 2014 -8.1117 -0.0308 -0.6909 2 -0.0653 33.0949 4.0431 0.4907
2 BTON 2014 -2.3455 -0.2006 -0.2249 1 0.0618 25.8832 2.9444 0.1580
3 DPNS 2014 -2.8630 -0.5168 -2.4698 1 0.0026 26.3175 3.4657 0.1221
4 GDST 2014 -9.2103 -0.0202 -0.1356 1 -0.1891 27.8079 3.2189 0.4167
5 INCI 2014 -1.4780 -3.8585 -4.3820 0 -0.1963 25.7188 3.4965 0.0766
6 INDF 2014 -8.5172 -8.5172 -0.6917 1 -0.2486 32.0862 3.1781 0.5321
7 LION 2014 -5.9915 -2.6437 -0.5499 1 -0.1488 27.1287 3.7377 0.2961
8 LMPI 2014 -9.2103 -0.1831 -0.5150 1 0.1012 27.4189 3.6376 0.5108
9 LMSH 2014 -1.3791 -1.1326 -1.1326 1 -0.0427 25.6722 3.4657 0.2016
10 PICO 2014 -7.8240 -0.0618 -0.2723 1 -0.0965 27.1636 3.4340 0.6321
11 PSDN 2014 -4.1044 -0.3273 -0.6033 1 0.2455 27.1570 3.6889 0.4028
12 SCCO 2014 -2.8525 -0.3966 -2.1362 1 -1.6913 28.1354 3.7842 0.5082
13 SMSM 2014 -2.4841 -0.1772 -1.4824 4 -0.2637 28.1949 3.6376 0.3610
14 TCID 2014 -6.5713 -0.3042 -0.3715 2 -0.2716 28.3643 3.8067 0.2941
1 ASII 2015 -7.8240 -0.0387 -0.6909 2 -0.0479 33.1340 4.0775 0.4844
2 BTON 2015 -2.3455 -0.2006 -0.2249 1 0.1754 25.9333 2.9957 0.1857
3 DPNS 2015 -2.8630 -0.5130 -2.4441 1 0.0562 26.3381 3.5264 0.1209
4 GDST 2015 -9.2103 -0.0202 -0.1356 1 0.0907 27.7998 3.2958 0.3205
5 INCI 2015 -1.3626 -3.8538 -3.9954 0 -0.2953 25.8563 3.5553 0.0913
6 INDF 2015 -8.5172 -8.5172 -0.6917 1 -0.1134 32.1509 3.2581 0.5304
7 LION 2015 -5.9915 -1.6555 -0.5499 0 -0.0832 27.1836 3.7842 0.2889
8 LMPI 2015 -9.2103 -0.1831 -0.5150 1 -0.0666 27.3992 3.6636 0.4941
9 LMSH 2015 -1.3803 -1.1326 -1.1326 1 0.3708 25.6194 3.4965 0.1595
10 PICO 2015 -7.8240 -0.0618 -0.2723 1 -0.1781 27.1297 3.4657 0.5921
11 PSDN 2015 -4.2759 -0.3068 -0.6033 1 -0.1220 27.1536 3.7136 0.4772
12 SCCO 2015 -2.8525 -0.3404 -2.1362 1 -0.3818 28.2037 3.8067 0.3670
13 SMSM 2015 -2.5257 -0.1766 -1.4317 3 -0.2707 28.4285 3.6636 0.2992
14 TCID 2015 -6.5713 -0.3042 -0.3715 2 0.1533 28.2535 3.8286 0.1970
1 ASII 2016 -7.8240 -0.0352 -0.6909 2 -0.0503 33.1988 4.0943 0.4657
2 BTON 2016 -2.3455 -3.9120 -5.7138 1 -0.0250 25.9010 3.0445 0.1904
3 DPNS 2016 -2.8630 -0.5130 -2.4441 1 -0.0335 26.4140 3.5553 0.1109
4 GDST 2016 -0.1355 -2.2275 -0.1356 1 -0.0893 27.8602 3.3322 0.3383
5 INCI 2016 -0.7160 -3.8585 -4.4063 0 -0.2768 26.3192 3.5835 0.0984
6 INDF 2016 -8.5172 -8.5172 -0.6917 1 -0.1501 32.0398 3.2958 0.4652
7 LION 2016 -5.9915 -1.6513 -0.5499 0 -0.0479 27.2538 3.8067 0.3138
8 LMPI 2016 -9.2103 -0.1831 -0.5150 1 -0.0582 27.4207 3.6889 0.4963
9 LMSH 2016 -1.4401 -1.1326 -1.1326 1 -0.0570 5.8159 3.5264 0.2795
10 PICO 2016 -7.8240 -0.0864 -0.2723 1 -0.1674 27.1824 3.4965 0.5836
11 PSDN 2016 -4.2759 -0.3068 -2.5549 1 -0.3073 27.2060 3.7377 0.5712
12 SCC0 2016 -3.0386 -0.3404 -2.1362 1 -0.1502 28.5270 3.8286 0.5018
13 SMSM 2016 -2.5257 -0.1777 -1.8780 3 -0.1196 28.4440 3.6889 0.2992
14 TCID 2016 -6.5713 -0.3042 -0.3744 1 -0.3663 28.4126 3.8501 0.1839
1 ASII 2017 -7.8240 -0.0386 -0.6909 2 -0.1377 33.3201 4.0943 0.4712
2 BTON 2017 -2.3455 -3.9170 -5.5728 1 -0.1132 25.9354 3.0910 0.1572
3 DPNS 2017 -2.8630 -0.5130 -2.4441 1 0.0548 26.4549 3.5553 0.1317
4 GDST 2017 -0.1355 -2.2303 -0.1356 1 -0.5368 27.8832 3.3322 0.3431
5 INCI 2017 -0.7160 -3.8213 -4.3741 0 -0.4314 26.4395 3.5835 0.1165
6 INDF 2017 -8.5172 -8.5172 -0.6917 1 -0.1845 32.1076 3.2958 0.4683
7 LION 2017 -5.9915 -0.5499 -0.5499 0 -0.0066 27.2482 3.8067 0.3367
8 LMPI 2017 -9.2103 -1.4196 -0.5150 1 -0.1598 27.4501 3.7136 0.5491
9 LMSH 2017 -1.5775 -1.1326 -1.1326 1 -0.5570 25.8056 3.5553 0.1957
10 PICO 2017 -7.8240 -0.0618 -0.7338 1 -0.0873 27.3028 3.5264 0.6116
11 PSDN 2017 -3.0835 -0.4413 -2.5549 1 -0.7295 27.2613 3.7612 0.5665
12 SCCO 2017 -3.0386 -0.3404 -2.1362 1 -3.5245 29.0208 3.8501 0.3203
13 SMSM 2017 -2.5257 -0.1783 -1.7874 3 -0.2472 28.5243 3.7136 0.2517
14 TCID 2017 -6.5713 -0.3035 -0.3744 2 -0.2677 28.4904 3.8712 0.2131
0.0004 -7.8240 0.9652 -0.0354 0.5011 -0.6909 2
0.0958 -2.3455 0.8182 -0.2006 0.7986 -0.2249 1
0.0571 -2.8630 0.6647 -0.4084 0.1523 -1.8819 1
0.0001 -9.2103 0.9798 -0.0204 0.8732 -0.1356 1
0.0838 -2.4793 0.0181 -4.0118 0.0111 -4.5008 0
0.0002 -8.5172 0.0002 -8.5172 0.5007 -0.6917 1
0.0025 -5.9915 0.0711 -2.6437 0.5770 -0.5499 1
0.0001 -9.2103 0.8327 -0.1831 0.5975 -0.5150 1
0.2562 -1.3618 0.3222 -1.1326 0.3222 -1.1326 1
0.0004 -7.8240 0.9401 -0.0618 0.7616 -0.2723 1
0.0165 -4.1044 0.7209 -0.3273 0.5470 -0.6033 1
0.0577 -2.8525 0.6726 -0.3966 0.1181 -2.1362 1
0.0604 -2.8068 0.8376 -0.1772 0.2201 -1.5137 3
0.0014 -6.5713 0.7377 -0.3042 0.6925 -0.3674 2
0.0003 -8.1117 0.9697 -0.0308 0.5011 -0.6909 2
0.0958 -2.3455 0.8182 -0.2006 0.7986 -0.2249 1
0.0571 -2.8630 0.5964 -0.5168 0.0846 -2.4698 1
0.0001 -9.2103 0.98 -0.0202 0.8732 -0.1356 1
0.2281 -1.4780 0.0211 -3.8585 0.0125 -4.3820 0
0.0002 -8.5172 0.0002 -8.5172 0.5007 -0.6917 1
0.0025 -5.9915 0.0711 -2.6437 0.5770 -0.5499 1
0.0001 -9.2103 0.8327 -0.1831 0.5975 -0.5150 1
0.2518 -1.3791 0.3222 -1.1326 0.3222 -1.1326 1
0.0004 -7.8240 0.9401 -0.0618 0.7616 -0.2723 1
0.0165 -4.1044 0.7209 -0.3273 0.5470 -0.6033 1
0.0577 -2.8525 0.6726 -0.3966 0.1181 -2.1362 1
0.0834 -2.4841 0.8376 -0.1772 0.2271 -1.4824 4
0.0014 -6.5713 0.7377 -0.3042 0.6897 -0.3715 2
0.0004 -7.8240 0.962 -0.0387 0.5011 -0.6909 2
0.0958 -2.3455 0.8182 -0.2006 0.7986 -0.2249 1
0.0571 -2.8630 0.5987 -0.5130 0.0868 -2.4441 1
0.0001 -9.2103 0.98 -0.0202 0.8732 -0.1356 1
0.256 -1.3626 0.0212 -3.8538 0.0184 -3.9954 0
0.0002 -8.5172 0.0002 -8.5172 0.5007 -0.6917 1
0.0025 -5.9915 0.191 -1.6555 0.5770 -0.5499 0
0.0001 -9.2103 0.8327 -0.1831 0.5975 -0.5150 1
0.2515 -1.3803 0.3222 -1.1326 0.3222 -1.1326 1
0.0004 -7.8240 0.9401 -0.0618 0.7616 -0.2723 1
0.0139 -4.2759 0.7358 -0.3068 0.5470 -0.6033 1
0.0577 -2.8525 0.7115 -0.3404 0.1181 -2.1362 1
0.08 -2.5257 0.8381 -0.1766 0.2389 -1.4317 3
0.0014 -6.5713 0.7377 -0.3042 0.6897 -0.3715 2
0.0004 -7.8240 0.9654 -0.0352 0.5011 -0.6909 2
0.0958 -2.3455 0.02 -3.9120 0.0033 -5.7138 1
0.0571 -2.8630 0.5987 -0.5130 0.0868 -2.4441 1
0.8733 -0.1355 0.1078 -2.2275 0.8732 -0.1356 1
0.4887 -0.7160 0.0211 -3.8585 0.0122 -4.4063 0
0.0002 -8.5172 0.0002 -8.5172 0.5007 -0.6917 1
0.0025 -5.9915 0.1918 -1.6513 0.5770 -0.5499 0
0.0001 -9.2103 0.8327 -0.1831 0.5975 -0.5150 1
0.2369 -1.4401 0.3222 -1.1326 0.3222 -1.1326 1
0.0004 -7.8240 0.9172 -0.0864 0.7616 -0.2723 1
0.0139 -4.2759 0.7358 -0.3068 0.0777 -2.5549 1
0.0479 -3.0386 0.7115 -0.3404 0.1181 -2.1362 1
0.08 -2.5257 0.8372 -0.1777 0.1529 -1.8780 3
0.0014 -6.5713 0.7377 -0.3042 0.6877 -0.3744 1
0.0004 -7.8240 0.9621 -0.0386 0.5011 -0.6909 2
0.0958 -2.3455 0.0199 -3.9170 0.0038 -5.5728 1
0.0571 -2.8630 0.5987 -0.5130 0.0868 -2.4441 1
0.8733 -0.1355 0.1075 -2.2303 0.8732 -0.1356 1
0.4887 -0.7160 0.0219 -3.8213 0.0126 -4.3741 0
0.0002 -8.5172 0.0002 -8.5172 0.5007 -0.6917 1
0.0025 -5.9915 0.577 -0.5499 0.5770 -0.5499 0
0.0001 -9.2103 0.2418 -1.4196 0.5975 -0.5150 1
0.2065 -1.5775 0.3222 -1.1326 0.3222 -1.1326 1
0.0004 -7.8240 0.9401 -0.0618 0.4801 -0.7338 1
0.0458 -3.0835 0.6432 -0.4413 0.0777 -2.5549 1
0.0479 -3.0386 0.7115 -0.3404 0.1181 -2.1362 1
0.08 -2.5257 0.8367 -0.1783 0.1674 -1.7874 3
0.0014 -6.5713 0.7382 -0.3035 0.6877 -0.3744 2
0.6931
0.0000
0.0000
0.0000
Err:502
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.0986
0.6931
0.6931
0.0000
0.0000
0.0000
Err:502
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
0.0000
1.3863
0.6931
0.6931
0.0000
0.0000
0.0000
Err:502
0.0000
Err:502
0.0000
0.0000
0.0000
0.0000
0.0000
1.0986
0.6931
0.6931
0.0000
0.0000
0.0000
Err:502
0.0000
Err:502
0.0000
0.0000
0.0000
0.0000
0.0000
1.0986
0.0000
0.6931
0.0000
0.0000
0.0000
Err:502
0.0000
Err:502
0.0000
0.0000
0.0000
0.0000
0.0000
1.0986
0.6931
1 ASII 2013 0.0004 0.9652 0.5011 2 -0.0821 32.9969 4.0254 0.5037
2 BTON 2013 0.0958 0.8182 0.7986 1 0.3267 25.8945 2.8904 0.2118
3 DPNS 2013 0.0571 0.6647 0.1523 1 0.4186 26.2698 3.4340 0.1285
4 GDST 2013 0.0001 0.9798 0.8732 1 -0.0516 27.8062 3.1781 0.2577
5 INCI 2013 0.0838 0.0181 0.0111 0 -0.5121 25.6369 3.4657 0.0738
6 INDF 2013 0.0002 0.0002 0.5007 1 -0.3017 31.9889 3.1355 0.5086
7 LION 2013 0.0025 0.0711 0.5770 1 -0.0251 26.9350 3.7136 0.1660
8 LMPI 2013 0.0001 0.8327 0.5975 1 -0.1658 27.4352 3.6109 0.5166
9 LMSH 2013 0.2562 0.3222 0.3222 1 -0.3503 25.6769 3.4340 0.2203
10 PICO 2013 0.0004 0.9401 0.7616 1 -0.2340 27.1552 3.4012 0.6539
11 PSDN 2013 0.0165 0.7209 0.5470 1 -0.1876 27.2480 3.6636 0.3875
12 SCCO 2013 0.0577 0.6726 0.1181 1 -0.0903 28.1974 3.7612 0.5984
13 SMSM 2013 0.0604 0.8376 0.2201 3 -0.1850 28.1622 3.6109 0.4080
14 TCID 2013 0.0014 0.7377 0.6925 2 -0.3688 28.0135 3.7842 0.1930
1 ASII 2014 0.0003 0.9697 0.5011 2 -0.0653 33.0949 4.0431 0.4907
2 BTON 2014 0.0958 0.8182 0.7986 1 0.0618 25.8832 2.9444 0.1580
3 DPNS 2014 0.0571 0.5964 0.0846 1 0.0026 26.3175 3.4657 0.1221
4 GDST 2014 0.0001 0.9800 0.8732 1 -0.1891 27.8079 3.2189 0.4167
5 INCI 2014 0.2281 0.0211 0.0125 0 -0.1963 25.7188 3.4965 0.0766
6 INDF 2014 0.0002 0.0002 0.5007 1 -0.2486 32.0862 3.1781 0.5321
7 LION 2014 0.0025 0.0711 0.5770 1 -0.1488 27.1287 3.7377 0.2961
8 LMPI 2014 0.0001 0.8327 0.5975 1 0.1012 27.4189 3.6376 0.5108
9 LMSH 2014 0.2518 0.3222 0.3222 1 -0.0427 25.6722 3.4657 0.2016
10 PICO 2014 0.0004 0.9401 0.7616 1 -0.0965 27.1636 3.4340 0.6321
11 PSDN 2014 0.0165 0.7209 0.5470 1 0.2455 27.1570 3.6889 0.4028
12 SCCO 2014 0.0577 0.6726 0.1181 1 -1.6913 28.1354 3.7842 0.5082
13 SMSM 2014 0.0834 0.8376 0.2271 4 -0.2637 28.1949 3.6376 0.3610
14 TCID 2014 0.0014 0.7377 0.6897 2 -0.2716 28.3643 3.8067 0.2941
1 ASII 2015 0.0004 0.9620 0.5011 2 -0.0479 33.1340 4.0775 0.4844
2 BTON 2015 0.0958 0.8182 0.7986 1 0.1754 25.9333 2.9957 0.1857
3 DPNS 2015 0.0571 0.5987 0.0868 1 0.0562 26.3381 3.5264 0.1209
4 GDST 2015 0.0001 0.9800 0.8732 1 0.0907 27.7998 3.2958 0.3205
5 INCI 2015 0.2560 0.0212 0.0184 0 -0.2953 25.8563 3.5553 0.0913
6 INDF 2015 0.0002 0.0002 0.5007 1 -0.1134 32.1509 3.2581 0.5304
7 LION 2015 0.0025 0.1910 0.5770 0 -0.0832 27.1836 3.7842 0.2889
8 LMPI 2015 0.0001 0.8327 0.5975 1 -0.0666 27.3992 3.6636 0.4941
9 LMSH 2015 0.2515 0.3222 0.3222 1 0.3708 25.6194 3.4965 0.1595
10 PICO 2015 0.0004 0.9401 0.7616 1 -0.1781 27.1297 3.4657 0.5921
11 PSDN 2015 0.0139 0.7358 0.5470 1 -0.1220 27.1536 3.7136 0.4772
12 SCCO 2015 0.0577 0.7115 0.1181 1 -0.3818 28.2037 3.8067 0.3670
13 SMSM 2015 0.0800 0.8381 0.2389 3 -0.2707 28.4285 3.6636 0.2992
14 TCID 2015 0.0014 0.7377 0.6897 2 0.1533 28.2535 3.8286 0.1970
1 ASII 2016 0.0004 0.9654 0.5011 2 -0.0503 33.1988 4.0943 0.4657
2 BTON 2016 0.0958 0.0200 0.0033 1 -0.0250 25.9010 3.0445 0.1904
3 DPNS 2016 0.0571 0.5987 0.0868 1 -0.0335 26.4140 3.5553 0.1109
4 GDST 2016 0.8733 0.1078 0.8732 1 -0.0893 27.8602 3.3322 0.3383
5 INCI 2016 0.4887 0.0211 0.0122 0 -0.2768 26.3192 3.5835 0.0984
6 INDF 2016 0.0002 0.0002 0.5007 1 -0.1501 32.0398 3.2958 0.4652
7 LION 2016 0.0025 0.1918 0.5770 0 -0.0479 27.2538 3.8067 0.3138
8 LMPI 2016 0.0001 0.8327 0.5975 1 -0.0582 27.4207 3.6889 0.4963
9 LMSH 2016 0.2369 0.3222 0.3222 1 -0.0570 5.8159 3.5264 0.2795
10 PICO 2016 0.0004 0.9172 0.7616 1 -0.1674 27.1824 3.4965 0.5836
11 PSDN 2016 0.0139 0.7358 0.0777 1 -0.3073 27.2060 3.7377 0.5712
12 SCC0 2016 0.0479 0.7115 0.1181 1 -0.1502 28.5270 3.8286 0.5018
13 SMSM 2016 0.0800 0.8372 0.1529 3 -0.1196 28.4440 3.6889 0.2992
14 TCID 2016 0.0014 0.7377 0.6877 1 -0.3663 28.4126 3.8501 0.1839
1 ASII 2017 0.0004 0.9621 0.5011 2 -0.1377 33.3201 4.0943 0.4712
2 BTON 2017 0.0958 0.0199 0.0038 1 -0.1132 25.9354 3.0910 0.1572
3 DPNS 2017 0.0571 0.5987 0.0868 1 0.0548 26.4549 3.5553 0.1317
4 GDST 2017 0.8733 0.1075 0.8732 1 -0.5368 27.8832 3.3322 0.3431
5 INCI 2017 0.4887 0.0219 0.0126 0 -0.4314 26.4395 3.5835 0.1165
6 INDF 2017 0.0002 0.0002 0.5007 1 -0.1845 32.1076 3.2958 0.4683
7 LION 2017 0.0025 0.5770 0.5770 0 -0.0066 27.2482 3.8067 0.3367
8 LMPI 2017 0.0001 0.2418 0.5975 1 -0.1598 27.4501 3.7136 0.5491
9 LMSH 2017 0.2065 0.3222 0.3222 1 -0.5570 25.8056 3.5553 0.1957
10 PICO 2017 0.0004 0.9401 0.4801 1 -0.0873 27.3028 3.5264 0.6116
11 PSDN 2017 0.0458 0.6432 0.0777 1 -0.7295 27.2613 3.7612 0.5665
12 SCCO 2017 0.0479 0.7115 0.1181 1 -3.5245 29.0208 3.8501 0.3203
13 SMSM 2017 0.0800 0.8367 0.1674 3 -0.2472 28.5243 3.7136 0.2517
14 TCID 2017 0.0014 0.7382 0.6877 2 -0.2677 28.4904 3.8712 0.2131
KEPEMILIKAN MANAJERIAL
No KODE TAHUN SAHAM YG DIMILIKI SAHAM BEREDAR

1 ASII 2013 20288255040 40483553140 0.5011
2014 20288255040 40483553140 0.5011
2015 20288255040 40483553140 0.5011
2016 20288255040 40483553140 0.5011
2017 20288255040 40483553140 0.5011
2 BTON 2013 143750000 180000000 0.7986

2014 143750000 180000000 0.7986
2015 143750000 180000000 0.7986
2016 2387200 720000000 0.0033
2017 2734200 720000000 0.0038
3 DPNS 2013 50438238 331129952 0.1523

2014 27999935 331129952 0.0846
2015 28750000 331129952 0.0868
2016 28750000 331129952 0.0868
2017 28750000 331129952 0.0868
4 GDST 2013 7159870000 8200000000 0.8732

2014 7159870000 8200000000 0.8732
2015 7159870000 8200000000 0.8732
2016 7159870000 8200000000 0.8732
2017 7159870000 8200000000 0.8732
5 INCI 2013 2001092 181035556 0.0111

2014 2260514 181035556 0.0125
2015 3337812 181035556 0.0184
2016 2204088 181035556 0.0122
2017 2288539 181035556 0.0126
6 INDF 2013 4396103450 8780426500 0.5007

2014 4396103450 8780426500 0.5007
2015 4396103450 8780426500 0.5007
2016 4396103450 8780426500 0.5007
2017 4396103450 8780426500 0.5007
7 LION 2013 30012000 52016000 0.5770

2014 30012000 52016000 0.5770
2015 30012000 52016000 0.5770
2016 30012000 52016000 0.5770
2017 30012000 52016000 0.5770
8 LMPI 2013 602624776 1008517669 0.5975
2014 602624776 1008517669 0.5975
2015 602624776 1008517669 0.5975
2016 602624776 1008517669 0.5975
2017 602624776 1008517669 0.5975
9 LMSH 2013 3092700 9600000 0.3222

2014 3092700 9600000 0.3222
2015 30927000 96000000 0.3222
2016 30927000 96000000 0.3222
2017 30927000 96000000 0.3222
10 PICO 2013 432875000 568375000 0.7616

2014 432875000 568375000 0.7616
2015 432875000 568375000 0.7616
2016 432875000 568375000 0.7616
2017 272875000 568375000 0.4801
11 PSDN 2013 787621210 1440000000 0.5470

2014 787621210 1440000000 0.5470
2015 787621210 1440000000 0.5470
2016 111866665 1440000000 0.0777
2017 111866665 1440000000 0.0777
12 SCCO 2013 24275640 205583400 0.1181

2014 24275640 205583400 0.1181
2015 24275640 205583400 0.1181
2016 24275640 205583400 0.1181
2017 24275640 205583400 0.1181
13 SMSM 2013 316891158 1439668860 0.2201

2014 326959337 1439668860 0.2271
2015 343881707 1439668860 0.2389
2016 880263456 5758675440 0.1529
2017 963945872 5758675440 0.1674
14 TCID 2013 139248204 201066667 0.6925

2014 138675727 201066667 0.6897
2015 138675727 201066667 0.6897
2016 138269049 201066667 0.6877
2017 138269049 201066667 0.6877
KEPEMILIKAN INSTITUSIONAL

1 ASII 2013 39075926418 40483553140 0.9652
2014 39254969661 40483553140 0.9697
2015 38946587828 40483553140 0.9620
2016 39081933954 40483553140 0.9654
2017 38947649819 40483553140 0.9621
2 BTON 2013 147284500 180000000 0.8182

2014 147284500 180000000 0.8182
2015 147284500 180000000 0.8182
2016 14393100 720000000 0.0200
2017 14318000 720000000 0.0199
3 DPNS 2013 220093451 331129952 0.6647

2014 197485917 331129952 0.5964
2015 198235982 331129952 0.5987
2016 198235982 331129952 0.5987
2017 198235982 331129952 0.5987
4 GDST 2013 8034726000 8200000000 0.9798

2014 8036089400 8200000000 0.9800
2015 8036089400 8200000000 0.9800
2016 883622100 8200000000 0.1078
2017 881310300 8200000000 0.1075
5 INCI 2013 3269369 181035556 0.0181

2014 3816041 181035556 0.0211
2015 3840761 181035556 0.0212
2016 3824095 181035556 0.0211
2017 3973695 181034446 0.0219
6 INDF 2013 1380020 8780426500 0.0002

2014 1380020 8780426500 0.0002
2015 1380020 8780426500 0.0002
2016 1380020 8780426500 0.0002
2017 1380020 8780426500 0.0002
7 LION 2013 36986000 520160000 0.0711

2014 36986000 520160000 0.0711
2015 99336000 520160000 0.1910
2016 99752000 520160000 0.1918
2017 30012000 520160000 0.5770
8 LMPI 2013 839839069 1008517669 0.8327
2014 839839069 1008517669 0.8327
2015 839839069 1008517669 0.8327
2016 839839069 1008517669 0.8327
2017 243814625 1008517669 0.2418
9 LMSH 2013 3092700 9600000 0.3222

2014 3092700 9600000 0.3222
2015 30927000 96000000 0.3222
2016 30927000 96000000 0.3222
2017 30927000 96000000 0.3222
10 PICO 2013 534338000 568375000 0.9401

2014 534338000 568375000 0.9401
2015 534338000 568375000 0.9401
2016 521338000 568375000 0.9172
2017 534338000 568375000 0.9401
11 PSDN 2013 1038121210 1440000000 0.7209

2014 1038121210 1440000000 0.7209
2015 1059527210 1440000000 0.7358
2016 1059527210 1440000000 0.7358
2017 926254545 1440000000 0.6432
12 SCCO 2013 138275640 205583400 0.6726

2014 138275640 205583400 0.6726
2015 146275640 205583400 0.7115
2016 146275640 205583400 0.7115
2017 146275640 205583400 0.7115
13 SMSM 2013 1205835160 1439668860 0.8376

2014 1205835160 1439668860 0.8376
2015 1206625009 1439668860 0.8381
2016 4821423964 5758675440 0.8372
2017 4818409480 5758675440 0.8367
14 TCID 2013 148334763 201066667 0.7377

2014 148334763 201066667 0.7377
2015 148334763 201066667 0.7377
2016 148334763 201066667 0.7377
2017 148428496 201066667 0.7382
KEPEMILIKAN ASING

1 ASII 2013 14590000 40483553140 0.0004
2014 11615000 40483553140 0.0003
2015 14915000 40483553140 0.0004
2016 16190000 40483553140 0.0004
2017 16190000 40483553140 0.0004
2 BTON 2013 17250000 180000000 0.0958

2014 17250000 180000000 0.0958
2015 17250000 180000000 0.0958
2016 69000000 720000000 0.0958
2017 69000000 720000000 0.0958
3 DPNS 2013 18901440 331129952 0.0571

2014 18901440 331129952 0.0571
2015 18901440 331129952 0.0571
2016 18901440 331129952 0.0571
2017 18901440 331129952 0.0571
4 GDST 2013 701500 8200000000 0.0001

2014 1104400 8200000000 0.0001
2015 1115500 8200000000 0.0001
2016 7160985500 8200000000 0.8733
2017 7160985500 8200000000 0.8733
5 INCI 2013 15170013 181035556 0.0838

2014 41299282 181035556 0.2281
2015 46350989 181035556 0.2560
2016 88476608 181035556 0.4887
2017 88476608 181035556 0.4887
6 INDF 2013 1380020 8780426500 0.0002

2014 1380020 8780426500 0.0002
2015 1380020 8780426500 0.0002
2016 1380020 8780426500 0.0002
2017 1380020 8780426500 0.0002
7 LION 2013 129500 52016000 0.0025

2014 129500 52016000 0.0025
2015 1295000 520160000 0.0025
2016 1295000 520160000 0.0025
2017 1295000 520160000 0.0025
8 LMPI 2013 56087 1008517669 0.0001
2014 56087 1008517669 0.0001
2015 56087 1008517669 0.0001
2016 56087 1008517669 0.0001
2017 56087 1008517669 0.0001
9 LMSH 2013 2459500 9600000 0.2562

2014 2417500 9600000 0.2518
2015 24145000 96000000 0.2515
2016 22745000 96000000 0.2369
2017 19823000 96000000 0.2065
10 PICO 2013 222500 568375000 0.0004

2014 222500 568375000 0.0004
2015 222500 568375000 0.0004
2016 222500 568375000 0.0004
2017 222500 568375000 0.0004
11 PSDN 2013 23786000 1440000000 0.0165

2014 23786000 1440000000 0.0165
2015 20051000 1440000000 0.0139
2016 20051000 1440000000 0.0139
2017 65984333 1440000000 0.0458
12 SCCO 2013 11855384 205583400 0.0577

2014 11855384 205583400 0.0577
2015 11855384 205583400 0.0577
2016 9838500 205583400 0.0479
2017 9838500 205583400 0.0479
13 SMSM 2013 87003806 1439668860 0.0604

2014 120093806 1439668860 0.0834
2015 115119453 1439668860 0.0800
2016 460477812 5758675440 0.0800
2017 460477812 5758675440 0.0800
14 TCID 2013 284892 201066667 0.0014

2014 273004 201066667 0.0014
2015 273004 201066667 0.0014
2016 286004 201066667 0.0014
2017 286004 201066667 0.0014
MANAJEMEN LABA
No KODE TAHUN PENJUALAN t-1 PENJUALAN BERSIH PERUBAHAN PENJUALAN

1 ASII 2013 188053000000000 193880000000000 5827000000000
2014 193880000000000 201701000000000 7821000000000
2015 201701000000000 184196000000000 -17505000000000
2016 184196000000000 181084000000000 -3112000000000
2017 181084000000000 206057000000000 24973000000000
2 BTON 2013 155005683770 113547870414 -41457813356

2014 113547870414 96008496750 -17539373664
2015 96008496750 67679530150 -28328966600
2016 67679530150 62760109860 -4919420290
2017 62760109860 88010862980 25250753120
3 DPNS 2013 146690966909 131333196189 -15357770720

2014 131333196189 132775925237 1442729048
2015 132775925237 118475319120 -14300606117
2016 118475319120 115940711050 -2534608070
2017 115940711050 111294849755 -4645861295
4 GDST 2013 1647928004308 1410117393010 -237810611298

2014 1410117393010 1215611781842 -194505611168
2015 1215611781842 913792626540 -301819155302
2016 913792626540 757282528180 -156510098360
2017 757282528180 1228528694746 471246166566
PENJUALAN SEBELUMPENJUALAN BERSIH PERUBAHAN PENJUALAN
5 INCI 2013 64628362916 81244267131 16615904215
2014 81244267131 110023088698 28778821567
2015 110023088698 136668408270 26645319572
2016 136668408270 176067561639 39399153369
2017 176067561639 269706737385 93639175746
6 INDF 2013 50201548000000 57731998000000 7530450000000

2014 57731998000000 63594452000000 5862454000000
2015 63594452000000 64061947000000 467495000000
2016 64061947000000 66659484000000 2597537000000
2017 66659484000000 70186618000000 3527134000000
7 LION 2013 333921950207 333674349966 -247600241

2014 333674349966 377622622150 43948272184
2015 377622622150 389251192409 11628570259
2016 389251192409 379137149036 -10114043373
2017 379137149036 349690796141 -29446352895
8 LMPI 2013 598259974490 676111070762 77851096272
2014 676111070762 513547309970 -162563760792
2015 513547309970 452693585202 -60853724768
2016 452693585202 411945398299 -40748186903
2017 411945398299 411144165006 -801233293
PENJUALAN SEBELUMPENJUALAN BERSIH PERUBAHAN PENJUALAN
9 LMSH 2013 223079062667 256210760822 33131698155
2014 256210760822 249072012369 -7138748453
2015 249072012369 174598965938 -74473046431
2016 174598965938 157855084036 -16743881902
2017 157855084036 224371164551 66516080515
10 PICO 2013 593266859163 684448835916 91181976753

2014 684448835916 694332286638 9883450722
2015 694332286638 699310599565 4978312927
2016 699310599565 705730705044 6420105479
2017 705730705044 747064722530 41334017486
11 PSDN 2013 1305116747447 1279553071584 -25563675863

2014 1279553071584 975081057089 -304472014495
2015 975081057089 884906826184 -90174230905
2016 884906826184 932905806441 47998980257
2017 932905806441 1399580416996 466674610555
12 SCCO 2013 3542885004273 3751042310613 208157306340
2014 3751042310613 3703267949291 -47774361322
2015 3703267949291 3533081041052 -170186908239
2016 3533081041052 3378572000577 -154509040475
2017 3378572000577 4440404595541 1061832594964
13 SMSM 2013 2269289777481 2372982726295 103692948814

2014 2372982726295 2632860000000 259877273705
2015 2632860000000 2802924000000 170064000000
2016 2802924000000 2879876000000 76952000000
2017 2879876000000 3339964000000 460088000000
14 TCID 2013 1851152825559 2027899402527 176746576968

2014 2027899402527 2308204000000 280304597473
2015 2308204000000 2314890000000 6686000000
2016 2314890000000 2526776164168 211886164168
2017 2526776164168 2706394847919 179618683751
ARUS KAS OPERASI TOTAL ASET KOEF REV/AT-1 HASIL KOEF 1/AT-1
21250000000000 213994000000000 1.000 0.0320 0.0320 1.0000 0.000000000000005
14963000000000 236027000000000 1.000 0.0365 0.0365 1.0000 0.000000000000005
25899000000000 245435000000000 1.000 -0.0742 -0.0742 1.0000 0.000000000000004
19407000000000 261855000000000 1.000 -0.0127 -0.0127 1.0000 0.000000000000004
23285000000000 295646000000000 1.000 0.0954 0.0954 1.0000 0.000000000000004
11077976307 176136296407 1.000 -0.2857 -0.2857 1.0000 0.000000000006892

7643755010 174157547015 1.000 -0.0996 -0.0996 1.0000 0.000000000005677
-1520287645 183116245288 1.000 -0.1627 -0.1627 1.0000 0.000000000005742
-1794007269 177290628918 1.000 -0.0269 -0.0269 1.0000 0.000000000005461
6005724423 183501650442 1.000 0.1424 0.1424 1.0000 0.000000000005640
-660730802 256372669050 1.000 -0.0832 -0.0832 1.0000 0.000000000005419

5877779661 268877322944 1.000 0.0056 0.0056 1.0000 0.000000000003901
5105993427 274483110371 1.000 -0.0532 -0.0532 1.0000 0.000000000003719
14127914662 296129565784 1.000 -0.0092 -0.0092 1.0000 0.000000000003643
-3994084302 308491173960 1.000 -0.0157 -0.0157 1.0000 0.000000000003377
192924779196 1191496619152 1.000 -0.2043 -0.2043 1.0000 0.000000000000859

220244499811 1193605251621 1.000 -0.1632 -0.1632 1.0000 0.000000000000839
-39316274672 1183934183257 1.000 -0.2529 -0.2529 1.0000 0.000000000000838
87280999316 1257609869910 1.000 -0.1322 -0.1322 1.0000 0.000000000000845
31357855008 1286954720465 1.000 0.3747 0.3747 1.0000 0.000000000000795
ARUS KAS OPERASI TOTAL ASET
10276272892 136142063219 1.000 0.1256 0.1256 1.0000 0.000000000007560
-7581339094 147755842523 1.000 0.2114 0.2114 1.0000 0.000000000007345
25782575358 169546066314 1.000 0.1803 0.1803 1.0000 0.000000000006768
-8289910044 269351381344 1.000 0.2324 0.2324 1.0000 0.000000000005898
12507667355 303788390330 1.000 0.3476 0.3476 1.0000 0.000000000003713
6928790000000 78092789000000 1.000 0.1268 0.1268 1.0000 0.000000000000017

9269318000000 86077251000000 1.000 0.0751 0.0751 1.0000 0.000000000000013
4213613000000 91831526000000 1.000 0.0054 0.0054 1.0000 0.000000000000012
7175603000000 82174515000000 1.000 0.0283 0.0283 1.0000 0.000000000000011
6507803000000 87939488000000 1.000 0.0429 0.0429 1.0000 0.000000000000012
52556704619 498567897161 1.000 -0.0006 -0.0006 1.0000 0.000000000002307

60865531678 605165911239 1.000 0.0881 0.0881 1.0000 0.000000000002006
59304153529 639330150373 1.000 0.0192 0.0192 1.0000 0.000000000001652
53300060257 685813000000 1.000 -0.0158 -0.0158 1.0000 0.000000000001564
9661711698 681937947736 1.000 -0.0429 -0.0429 1.0000 0.000000000001458
KOEF REV/AT-1 HASIL KOEF 1/AT-1
-28721183892 822189506877 1.000 0.0955 0.0955 1.0000 0.000000000001227
7786642389 808892238344 1.000 -0.1977 -0.1977 1.0000 0.000000000001216
16467774299 793093512600 1.000 -0.0752 -0.0752 1.0000 0.000000000001236
17977995613 810364824722 1.000 -0.0514 -0.0514 1.0000 0.000000000001261
-16797834611 834548374286 1.000 -0.0010 -0.0010 1.0000 0.000000000001234
ARUS KAS OPERASI TOTAL ASET
13814790256 141697598705 1.000 0.2577 0.2577 1.0000 0.000000000007779
9999770412 141034984628 1.000 -0.0504 -0.0504 1.0000 0.000000000007057
10910801951 133782751041 1.000 -0.5280 -0.5280 1.0000 0.000000000007090
6871373245 162828169250 1.000 -0.1252 -0.1252 1.0000 0.000000000007475
15388660677 161163426840 1.000 0.4085 0.4085 1.0000 0.000000000006141
-5967845178 621400236614 1.000 0.1533 0.1533 1.0000 0.000000000001682

24408903218 626626507164 1.000 0.0159 0.0159 1.0000 0.000000000001609
59320891249 605788310444 1.000 0.0079 0.0079 1.0000 0.000000000001596
6595052098 638566761462 1.000 0.0106 0.0106 1.0000 0.000000000001651
2326543149 720238957745 1.000 0.0647 0.0647 1.0000 0.000000000001566
81549809650 681832333141 1.000 -0.0374 -0.0374 1.0000 0.000000000001465

21202281251 622508294824 1.000 -0.4465 -0.4465 1.0000 0.000000000001467
-22726926832 620398854182 1.000 -0.1449 -0.1449 1.0000 0.000000000001606
24429296083 653796725408 1.000 0.0774 0.0774 1.0000 0.000000000001612
-24864871829 690979867049 1.000 0.7138 0.7138 1.0000 0.000000000001530
20804645848 1762032300123 1.000 0.1400 0.1400 1.0000 0.000000000000673
62171128817 1656007190010 1.000 -0.1878 -0.1878 1.0000 0.000000000003931
197980124011 1773144328632 1.000 -0.1028 -0.1028 1.0000 0.000000000000604
522526634709 2449935491586 1.000 -0.0871 -0.0871 1.0000 0.000000000000564
-70250625762 4014244589706 1.000 3.2923 3.2923 1.0000 0.000000000003101
449576533100 1701103245176 1.000 0.0666 0.0666 1.0000 0.000000000000643

449864000000 1757634000000 1.000 0.1528 0.1528 1.0000 0.000000000000588
536111000000 2220108000000 1.000 0.0968 0.0968 1.0000 0.000000000000569
582843000000 2254740000000 1.000 0.0347 0.0347 1.0000 0.000000000000450
446032000000 2443341000000 1.000 0.2041 0.2041 1.0000 0.000000000000444
253851906566 1465952460752 1.000 0.1401 0.1401 1.0000 0.000000000000793

123551162065 2082097000000 1.000 0.1912 0.1912 1.0000 0.000000000000682
120781612127 1863680000000 1.000 0.0032 0.0032 1.0000 0.000000000000480
264194256792 2185101038101 1.000 0.1137 0.1137 1.0000 0.000000000000537
363708428317 2361807189430 1.000 0.0822 0.0822 1.0000 0.000000000000458
HASIL KOEF PPE/AT-1 HASIL TAC/At-1 REVt-RECt REV-REC/TAT-1
0.000000000000005 1.000 0.2077 0.2077 0.2397 2427000000000 0.0133
0.000000000000005 1.000 0.1928 0.1928 0.2293 6332000000000 0.0296
0.000000000000004 1.000 0.1767 0.1767 0.1025 -13949000000000 -0.0591
0.000000000000004 1.000 0.1762 0.1762 0.1635 -4282000000000 -0.0174
0.000000000000004 1.000 0.1848 0.1848 0.2802 18568000000000 0.0709
1.000
0.000000000006892 1.000 0.1026 0.1026 -0.1831 -37949516039 -0.2615
0.000000000005677 1.000 0.0808 0.0808 -0.0187 -16003863294 -0.0909
0.000000000005742 1.000 0.0756 0.0756 -0.0871 -27433853616 -0.1575
0.000000000005461 1.000 0.0649 0.0649 0.0380 -3860976804 -0.0211
0.000000000005640 1.000 0.0621 0.0621 0.2045 21488120268 0.1212
1.000
0.000000000005419 1.000 0.0636 0.0636 -0.0196 -13975696358 -0.0757
0.000000000003901 1.000 0.0496 0.0496 0.0552 3409243868 0.0133
0.000000000003719 1.000 0.0458 0.0458 -0.0073 -14794343748 -0.0550
0.000000000003643 1.000 0.0435 0.0435 0.0342 806755550 0.0029
0.000000000003377 1.000 0.0372 0.0372 0.0215 -10223981205 -0.0345
1.000
0.000000000000859 1.000 0.3900 0.3900 0.1857 -203970764815 -0.1752
0.000000000000839 1.000 0.3922 0.3922 0.2289 -176253330592 -0.1479
0.000000000000838 1.000 0.4028 0.4028 0.1499 -296692041037 -0.2486
0.000000000000845 1.000 0.4175 0.4175 0.2853 -127363618865 -0.1076
0.000000000000795 1.000 0.4035 0.4035 0.7782 471801051102 0.3752
1.000
0.000000000007560 1.000 0.8204 0.8204 0.9460 28840480403 0.2180
0.000000000007345 1.000 0.3701 0.3701 0.5815 27277595254 0.2004
0.000000000006768 1.000 0.3281 0.3281 0.5085 17409626177 0.1178
0.000000000005898 1.000 0.7581 0.7581 0.9905 19071237119 0.1125
0.000000000003713 1.000 0.5046 0.5046 0.8523 71452135532 0.2653
1.000
0.000000000000017 1.000 0.3877 0.3877 0.5145 6138242000000 0.1034
0.000000000000013 1.000 0.2815 0.2815 0.3566 6736420000000 0.0863
0.000000000000012 1.000 0.2916 0.2916 0.2970 -233252000000 -0.0027
0.000000000000011 1.000 0.2799 0.2799 0.3082 2236505000000 0.0244
0.000000000000012 1.000 0.3625 0.3625 0.4054 3104247000000 0.0378
1.000
0.000000000002307 1.000 0.1394 0.1394 0.1389 1372172658 0.0032
0.000000000002006 1.000 0.2038 0.2038 0.2919 25558755841 0.0513
0.000000000001652 1.000 0.1867 0.1867 0.2059 -3456975563 -0.0057
0.000000000001564 1.000 0.1883 0.1883 0.1725 -23564321484 -0.0369
0.000000000001458 1.000 0.1423 0.1423 0.0993 -30880876847 -0.0450
HASIL KOEF PPE/AT-1 HASIL
0.000000000001227 1.000 0.3439 0.3439 0.4394 51193223287 0.0628
0.000000000001216 1.000 0.3212 0.3212 0.1235 -184022532830 -0.2238
0.000000000001236 1.000 0.3236 0.3236 0.2484 -52599113090 -0.0650
0.000000000001261 1.000 0.3299 0.3299 0.2785 -58828561751 -0.0742
0.000000000001234 1.000 0.3235 0.3235 0.3225 21034286947 0.0260
0.000000000007779 1.000 0.1847 0.1847 0.4424 37073601860 0.2884

0.000000000007057 1.000 0.2083 0.2083 0.1580 -6944979310 -0.0490
0.000000000007090 1.000 0.1971 0.1971 -0.3309 -71243834872 -0.5052
0.000000000007475 1.000 0.4627 0.4627 0.3375 -15215726311 -0.1137
0.000000000006141 1.000 0.3430 0.3430 0.7515 68222087706 0.4190
0.000000000001682 1.000 0.2724 0.2724 0.4258 102371033273 0.1722

0.000000000001609 1.000 0.2239 0.2239 0.2399 1852989589 0.0030
0.000000000001596 1.000 0.2112 0.2112 0.2191 19753966505 0.0315
0.000000000001651 1.000 0.4809 0.4809 0.4915 3990943502 0.0066
0.000000000001566 1.000 0.4732 0.4732 0.5379 -38240860872 -0.0599
0.000000000001465 1.000 0.4038 0.4038 0.3664 -31148313731 -0.0456

0.000000000001467 1.000 0.4313 0.4313 -0.0152 -321801698121 -0.4720
0.000000000001606 1.000 0.4616 0.4616 0.3167 -47071652239 -0.0756
0.000000000001612 1.000 0.4548 0.4548 0.5322 28278366927 0.0456
0.000000000001530 1.000 0.4128 0.4128 1.1266 437054314105 0.6685
0.000000000000673 1.000 0.1711 0.1711 0.3111 127135770227 0.0855
0.000000000003931 1.000 6.5096 6.5096 6.3218 -88801474195 -0.3491
0.000000000000604 1.000 1.0707 1.0707 0.9680 -43127652420 -0.0260
0.000000000000564 1.000 0.1819 0.1819 0.0948 -31349628804 -0.0177
0.000000000003101 1.000 5.2318 5.2318 8.5241 870927023207 2.7004
0.000000000000643 1.000 0.3163 0.3163 0.3829 12365916937 0.0079

0.000000000000588 1.000 0.2898 0.2898 0.4425 243972250642 0.1434
0.000000000000569 1.000 0.4068 0.4068 0.5035 144261000000 0.0821
0.000000000000450 1.000 0.2965 0.2965 0.3312 -51414000000 -0.0232
0.000000000000444 1.000 0.3033 0.3033 0.5073 421140000000 0.1868
0.000000000000793 1.000 0.4300 0.4300 0.5701 176783569672 0.1401

0.000000000000682 1.000 0.3699 0.3699 0.5611 255785976981 0.1745
0.000000000000480 1.000 0.2910 0.2910 0.2942 -113102601351 -0.0543
0.000000000000537 1.000 0.3879 0.3879 0.5016 320945717663 0.1722
0.000000000000458 1.000 0.3759 0.3759 0.4581 105566927126 0.0483
NDAt DAC AT-1 ASET TETAP TAC/AT-1 TAC (PENJ-CFO)
0.2210 -0.2153 182274000000000 37862000000000 0.0057 1047000000000
0.2224 -0.1889 213994000000000 41250000000000 0.0335 7168000000000
0.1176 -0.1612 236027000000000 41702000000000 -0.0436 -10286000000000
0.1587 -0.1632 245435000000000 43237000000000 -0.0045 -1105000000000
0.2558 -0.2562 261855000000000 48402000000000 -0.0005 -120000000000
-0.1589 0.2609 145100528067 14893545834 0.1020 14804946679

-0.0100 0.0099 176136296407 14238319647 -0.0001 -13424920
-0.0820 0.1270 174157547015 13159542885 0.0450 7844065670
0.0438 -0.0666 183116245288 11883973967 -0.0228 -4180730715
0.1833 -0.1530 177290628918 11007927237 0.0303 5365202789
-0.0121 0.3778 184533123832 11734067653 0.3656 67473961123

0.0629 -0.0291 256372669050 12712559053 0.0337 8651050436
-0.0092 0.0269 268877322944 12324438849 0.0177 4753182745
0.0464 -0.0614 274483110371 11927709719 -0.0150 -4118523559
0.0027 0.0310 296129565784 11011716195 0.0336 9957504373
0.2148 -0.3016 1163971056842 453973212593 -0.0868 -101039091395

0.2443 -0.4405 1191496619152 467288362663 -0.1962 -233808464751
0.1542 -0.1675 1193605251621 480761992835 -0.0133 -15896429180
0.3100 -0.3569 1183934183257 494342265107 -0.0469 -55576442298
0.7787 -0.7954 1257609869910 507443801067 -0.0168 -21073157694
ASET TETAP
1.0384 -1.0380 132278839079 108524174792 0.0004 55535204
0.5705 -0.4336 136142063219 50390263713 0.1369 18638223463
0.4460 -0.5057 147755842523 48483386129 -0.0597 -8821915335
0.8706 -0.7628 169546066314 128538899975 0.1078 18278746303
0.7699 -0.7549 269351381344 135918981861 0.0150 4046604776
0.4911 -0.5503 59389405000000 23027913000000 -0.0592 -3513904000000

0.3677 -0.4290 78092789000000 21982095000000 -0.0613 -4785072000000
0.2888 -0.3003 86077251000000 25096342000000 -0.0114 -981900000000
0.3042 -0.3295 91831526000000 25701913000000 -0.0253 -2323122000000
0.4003 -0.4168 82174515000000 29787303000000 -0.0166 -1362740000000
0.1426 -0.1144 433497042140 60440970754 0.0282 12204646197

0.2551 -0.2794 498567897161 101606366543 -0.0244 -12152554008
0.1809 -0.2029 605165911239 112954807003 -0.0220 -13285516042
0.1515 -0.1686 639330150373 120394121583 -0.0171 -10954643202
0.0973 -0.0978 685813000000 97577993791 -0.0006 -378768689
AT-1 ASET TETAP TAC/AT-1
0.4067 -0.3862 815153025335 280320061937 0.0205 16680772695
0.0974 -0.1047 822189506877 264086403130 -0.0073 -6039932893
0.2586 -0.2740 808892238344 261750620000 -0.0155 -12499727991
0.2557 -0.2696 793093512600 261611696096 -0.0139 -11044960156
0.3495 -0.3672 810364824722 262152976679 -0.0177 -14342753563
ASET TETAP
0.4731 -0.4687 128547715366 23741986390 0.0044 568108938
0.1593 -0.1762 141697598705 29522279223 -0.0169 -2394679236
-0.3080 0.2445 141034984628 27799616826 -0.0636 -8966358556
0.3489 -0.3535 133782751041 61896024068 -0.0046 -618558434
0.7620 -0.7769 162828169250 55856775347 -0.0149 -2421546827
0.4446 -0.4086 594616098268 161999379636 0.0360 21407217607

0.2269 -0.2401 621400236614 139160457062 -0.0132 -8182749466
0.2427 -0.3135 626626507164 132333370834 -0.0708 -44345485231
0.4875 -0.4757 605788310444 291340666114 0.0118 7158399843
0.4133 -0.3906 638566761462 302169331345 0.0227 14497837078
0.3582 -0.4464 682611125989 275646225705 -0.0882 -60227560816

-0.0407 -0.0310 681832333141 294074971399 -0.0717 -48867951168
0.3859 -0.4179 622508294824 287327682169 -0.0320 -19892902745
0.5004 -0.5989 620398854182 282157452287 -0.0985 -61091474355
1.0813 -0.9941 653796725408 269910638722 0.0872 57015436164
0.2566 -0.2000 1486921371360 254393859170 0.0566 84157668575
6.1605 -5.8640 254393859170 1656007190010 0.2966 75447771910
1.0447 -1.0682 1656007190010 1773144328632 -0.0235 -38860477886
0.1642 -0.2668 1773144328632 322517672904 -0.1026 -181933004175
7.9322 -6.8781 322517672904 1687349407527 1.0541 339980924571
0.3242 -0.3877 1556214342213 492164737137 -0.0635 -98798729159

0.4332 -0.4495 1701103245176 492897000000 -0.0163 -27738000000
0.4888 -0.5314 1757634000000 714935000000 -0.0426 -74804000000
0.2733 -0.3097 2220108000000 658258000000 -0.0363 -80651000000
0.4901 -0.4416 2254740000000 683803000000 0.0485 109356000000
0.5701 -0.6444 1261572952461 542489016162 -0.0743 -93703440733

0.5444 -0.5087 1465952460752 542289016162 0.0357 52277484367
0.2367 -0.0332 2082097000000 605886738182 0.2035 423692665887
0.5602 -0.6150 1863680000000 723005694031 -0.0548 -102134660445
0.4242 -0.5087 2185101038101 821338006060 -0.0845 -184582046249
L/R PERIODE BERJALAN REC REC t-1 REC t-t-1
22297000000000 19843000000000 16443000000000 3400000000000
22131000000000 21332000000000 19843000000000 1489000000000
15613000000000 17776000000000 21332000000000 -3556000000000
18302000000000 18946000000000 17776000000000 1170000000000
23165000000000 25351000000000 18946000000000 6405000000000
25882922986 10853173217 14361470534 -3508297317

7630330090 9317662847 10853173217 -1535510370
6323778025 8422549863 9317662847 -895112984
-5974737984 7364106377 8422549863 -1058443486
11370927212 11126739229 7364106377 3762632852
66813230321 15090426809 16472501171 -1382074362

14528830097 13123911989 15090426809 -1966514820
9859176172 13617649620 13123911989 493737631
10009391103 10276286000 13617649620 -3341363620
5963420071 15854405910 10276286000 5578119910
91885687801 141979420614 175819267097 -33839846483

-13563964940 123727140038 141979420614 -18252280576
-55212703852 118600025773 123727140038 -5127114265
31704557018 89453546278 118600025773 -29146479495
10284697314 88898661742 89453546278 -554884536
10331808096 15676727807 27901303995 -12224576188

11056884369 17177954120 15676727807 1501226313
16960660023 26413647515 17177954120 9235693395
9988836259 46741563765 26413647515 20327916250
16554272131 68928603979 46741563765 22187040214
3414886000000 4429033000000 3036825000000 1392208000000

4484246000000 3555067000000 4429033000000 -873966000000
3231713000000 4255814000000 3555067000000 700747000000
4852481000000 4616846000000 4255814000000 361032000000
5145063000000 5039733000000 4616846000000 422887000000
64761350816 60832254547 62452027446 -1619772899

48712977670 79221770890 60832254547 18389516343
46018637487 94307316712 79221770890 15085545822
42345417055 107757594823 94307316712 13450278111
9282943009 109192118775 107757594823 1434523952
-12040411197 228519632552 201861759567 26657872985
1746709496 249978404590 228519632552 21458772038
3968046308 241723792912 249978404590 -8254611678
6933035457 259804167760 241723792912 18080374848
-31140588174 237968647520 259804167760 -21835520240
14382899194 24299962987 28241866692 -3941903705

7605091176 24106193844 24299962987 -193769143
1944443395 20876982285 24106193844 -3229211559
6252814811 19348826694 20876982285 -1528155591
12967113850 17642819503 19348826694 -1706007191
15439372429 93162013325 104351069845 -11189056520

16226153752 101192474458 93162013325 8030461133
14975406018 86416820880 101192474458 -14775653578
13753451941 88845982857 86416820880 2429161977
16824380227 168420861215 88845982857 79574878358
21322248834 70797524184 65212886316 5584637868

-27665669917 88127207810 70797524184 17329683626
-42619829577 45024629144 88127207810 -43102578666
-36662178272 64745242474 45024629144 19720613330
32150564335 94365538924 64745242474 29620296450
104962314423 798936744420 717915208307 81021536113
137618900727 839963857293 798936744420 41027112873
159119646125 712904601474 839963857293 -127059255819
340593630534 589745189803 712904601474 -123159411671
269730298809 780650761560 589745189803 190905571757
350777803941 558146976937 466819945060 91327031877

422126000000 574052000000 558146976937 15905023063
461307000000 599855000000 574052000000 25803000000
502192000000 728221000000 599855000000 128366000000
555388000000 767169000000 728221000000 38948000000
160148465833 289170460253 289207452957 -36992704

175828646432 313689080745 289170460253 24518620492
544474278014 433477682096 313689080745 119788601351
162059596347 324418128601 433477682096 -109059553495
179126382068 398469885226 324418128601 74051756625
MANAJEMEN LABA

1 ASII 2013 188053000000000 193880000000000 5827000000000
2 BTON 2013 155005683770 113547870414 -41457813356
3 DPNS 2013 146690966909 131333196189 -15357770720
4 GDST 2013 1647928004308 1410117393010 -237810611298
5 INCI 2013 64628362916 81244267131 16615904215
6 INDF 2013 50201548000000 57731998000000 7530450000000
7 LION 2013 333921950207 333674349966 -247600241
8 LMPI 2013 598259974490 676111070762 77851096272
9 LMSH 2013 223079062667 256210760822 33131698155
10 PICO 2013 593266859163 684448835916 91181976753
11 PSDN 2013 1305116747447 1279553071584 -25563675863
12 SCCO 2013 3542885004273 3751042310613 208157306340
13 SMSM 2013 2269289777481 2372982726295 103692948814
14 TCID 2013 1851152825559 2027899402527 176746576968
2014 193880000000000 201701000000000 7821000000000
2014 113547870414 96008496750 -17539373664
2014 131333196189 132775925237 1442729048
2014 1410117393010 1215611781842 -194505611168
2014 81244267131 110023088698 28778821567
2014 57731998000000 63594452000000 5862454000000
2014 333674349966 377622622150 43948272184
2014 676111070762 513547309970 -162563760792
2014 256210760822 249072012369 -7138748453
2014 684448835916 694332286638 9883450722
2014 1279553071584 975081057089 -304472014495
2014 3751042310613 3703267949291 -47774361322
2014 2372982726295 2632860000000 259877273705
2014 2027899402527 2308204000000 280304597473
2015 201701000000000 184196000000000 -17505000000000
2015 96008496750 67679530150 -28328966600
2015 132775925237 118475319120 -14300606117
2015 1215611781842 913792626540 -301819155302
2015 110023088698 136668408270 26645319572
2015 63594452000000 64061947000000 467495000000
2015 377622622150 389251192409 11628570259
2015 513547309970 452693585202 -60853724768
2015 249072012369 174598965938 -74473046431
2015 694332286638 699310599565 4978312927
2015 975081057089 884906826184 -90174230905
2015 3703267949291 3533081041052 -170186908239
2015 2632860000000 2802924000000 170064000000
2015 2308204000000 2314890000000 6686000000
2016 184196000000000 181084000000000 -3112000000000
2016 67679530150 62760109860 -4919420290
2016 118475319120 115940711050 -2534608070
2016 913792626540 757282528180 -156510098360
2016 136668408270 176067561639 39399153369
2016 64061947000000 66659484000000 2597537000000
2016 389251192409 379137149036 -10114043373
2016 452693585202 411945398299 -40748186903
2016 174598965938 157855084036 -16743881902
2016 699310599565 705730705044 6420105479
2016 884906826184 932905806441 47998980257
2016 3533081041052 3378572000577 -154509040475
2016 2802924000000 2879876000000 76952000000
2016 2314890000000 2526776164168 211886164168
2017 181084000000000 206057000000000 24973000000000
2017 62760109860 88010862980 25250753120
2017 115940711050 111294849755 -4645861295
2017 757282528180 1228528694746 471246166566
2017 176067561639 269706737385 93639175746
2017 66659484000000 70186618000000 3527134000000
2017 379137149036 349690796141 -29446352895
2017 411945398299 411144165006 -801233293
2017 157855084036 224371164551 66516080515
2017 705730705044 747064722530 41334017486
2017 932905806441 1399580416996 466674610555
2017 3378572000577 4440404595541 1061832594964
2017 2879876000000 3339964000000 460088000000
2017 2526776164168 2706394847919 179618683751
21250000000000 213994000000000 0.597 0.0320 0.0191 0.1650 0.000000000000005
11077976307 176136296407 0.597 -0.2857 -0.1706 0.1650 0.000000000006892
-660730802 256372669050 0.597 -0.0832 -0.0497 0.1650 0.000000000005419
192924779196 1191496619152 0.597 -0.2043 -0.1220 0.1650 0.000000000000859
10276272892 136142063219 0.597 0.1256 0.0750 0.1650 0.000000000007560
6928790000000 78092789000000 0.597 0.1268 0.0757 0.1650 0.000000000000017
52556704619 498567897161 0.597 -0.0006 -0.0003 0.1650 0.000000000002307
-28721183892 822189506877 0.597 0.0955 0.0570 0.1650 0.000000000001227
13814790256 141697598705 0.597 0.2577 0.1539 0.1650 0.000000000007779
-5967845178 621400236614 0.597 0.1533 0.0915 0.1650 0.000000000001682
81549809650 681832333141 0.597 -0.0374 -0.0224 0.1650 0.000000000001465
20804645848 1762032300123 0.597 0.1400 0.0836 0.1650 0.000000000000673
449576533100 1701103245176 0.597 0.0666 0.0398 0.1650 0.000000000000643
253851906566 1465952460752 0.597 0.1401 0.0836 0.1650 0.000000000000793
14963000000000 236027000000000 0.597 0.0365 0.0218 0.1650 0.000000000000005
7643755010 174157547015 0.597 -0.0996 -0.0594 0.1650 0.000000000005677
5877779661 268877322944 0.597 0.0056 0.0034 0.1650 0.000000000003901
220244499811 1193605251621 0.597 -0.1632 -0.0975 0.1650 0.000000000000839
-7581339094 147755842523 0.597 0.2114 0.1262 0.1650 0.000000000007345
9269318000000 86077251000000 0.597 0.0751 0.0448 0.1650 0.000000000000013
60865531678 605165911239 0.597 0.0881 0.0526 0.1650 0.000000000002006
7786642389 808892238344 0.597 -0.1977 -0.1180 0.1650 0.000000000001216
9999770412 141034984628 0.597 -0.0504 -0.0301 0.1650 0.000000000007057
24408903218 626626507164 0.597 0.0159 0.0095 0.1650 0.000000000001609
21202281251 622508294824 0.597 -0.4465 -0.2666 0.1650 0.000000000001467
62171128817 1656007190010 0.597 -0.1878 -0.1121 0.1650 0.000000000003931
449864000000 1757634000000 0.597 0.1528 0.0912 0.1650 0.000000000000588
123551162065 2082097000000 0.597 0.1912 0.1142 0.1650 0.000000000000682
25899000000000 245435000000000 0.597 -0.0742 -0.0443 0.1650 0.000000000000004
-1520287645 183116245288 0.597 -0.1627 -0.0971 0.1650 0.000000000005742
5105993427 274483110371 0.597 -0.0532 -0.0318 0.1650 0.000000000003719
-39316274672 1183934183257 0.597 -0.2529 -0.1510 0.1650 0.000000000000838
25782575358 169546066314 0.597 0.1803 0.1077 0.1650 0.000000000006768
4213613000000 91831526000000 0.597 0.0054 0.0032 0.1650 0.000000000000012
59304153529 639330150373 0.597 0.0192 0.0115 0.1650 0.000000000001652
16467774299 793093512600 0.597 -0.0752 -0.0449 0.1650 0.000000000001236
10910801951 133782751041 0.597 -0.5280 -0.3152 0.1650 0.000000000007090
59320891249 605788310444 0.597 0.0079 0.0047 0.1650 0.000000000001596
-22726926832 620398854182 0.597 -0.1449 -0.0865 0.1650 0.000000000001606
197980124011 1773144328632 0.597 -0.1028 -0.0614 0.1650 0.000000000000604
536111000000 2220108000000 0.597 0.0968 0.0578 0.1650 0.000000000000569
120781612127 1863680000000 0.597 0.0032 0.0019 0.1650 0.000000000000480
19407000000000 261855000000000 0.597 -0.0127 -0.0076 0.1650 0.000000000000004
-1794007269 177290628918 0.597 -0.0269 -0.0160 0.1650 0.000000000005461
14127914662 296129565784 0.597 -0.0092 -0.0055 0.1650 0.000000000003643
87280999316 1257609869910 0.597 -0.1322 -0.0789 0.1650 0.000000000000845
-8289910044 269351381344 0.597 0.2324 0.1387 0.1650 0.000000000005898
7175603000000 82174515000000 0.597 0.0283 0.0169 0.1650 0.000000000000011
53300060257 685813000000 0.597 -0.0158 -0.0094 0.1650 0.000000000001564
17977995613 810364824722 0.597 -0.0514 -0.0307 0.1650 0.000000000001261
6871373245 162828169250 0.597 -0.1252 -0.0747 0.1650 0.000000000007475
6595052098 638566761462 0.597 0.0106 0.0063 0.1650 0.000000000001651
24429296083 653796725408 0.597 0.0774 0.0462 0.1650 0.000000000001612
522526634709 2449935491586 0.597 -0.0871 -0.0520 0.1650 0.000000000000564
582843000000 2254740000000 0.597 0.0347 0.0207 0.1650 0.000000000000450
264194256792 2185101038101 0.597 0.1137 0.0679 0.1650 0.000000000000537
23285000000000 295646000000000 0.597 0.0954 0.0569 0.1650 0.000000000000004
6005724423 183501650442 0.597 0.1424 0.0850 0.1650 0.000000000005640
-3994084302 308491173960 0.597 -0.0157 -0.0094 0.1650 0.000000000003377
31357855008 1286954720465 0.597 0.3747 0.2237 0.1650 0.000000000000795
12507667355 303788390330 0.597 0.3476 0.2075 0.1650 0.000000000003713
6507803000000 87939488000000 0.597 0.0429 0.0256 0.1650 0.000000000000012
9661711698 681937947736 0.597 -0.0429 -0.0256 0.1650 0.000000000001458
-16797834611 834548374286 0.597 -0.0010 -0.0006 0.1650 0.000000000001234
15388660677 161163426840 0.597 0.4085 0.2439 0.1650 0.000000000006141
2326543149 720238957745 0.597 0.0647 0.0386 0.1650 0.000000000001566
-24864871829 690979867049 0.597 0.7138 0.4261 0.1650 0.000000000001530
-70250625762 4014244589706 0.597 3.2923 1.9655 0.1650 0.000000000003101
446032000000 2443341000000 0.597 0.2041 0.1218 0.1650 0.000000000000444
363708428317 2361807189430 0.597 0.0822 0.0491 0.1650 0.000000000000458
0.000000000000001 0.359 0.2077 0.0746 0.0937 2427000000000 0.0133
0.000000000001137 0.359 0.1026 0.0368 -0.1337 -37949516039 -0.2615
0.000000000000894 0.359 0.0636 0.0228 -0.0269 -13975696358 -0.0757
0.000000000000142 0.359 0.3900 0.1400 0.0180 -203970764815 -0.1752
0.000000000001247 0.359 0.8204 0.2945 0.3695 28840480403 0.2180
0.000000000000003 0.359 0.3877 0.1392 0.2149 6138242000000 0.1034
0.000000000000381 0.359 0.1394 0.0501 0.0497 1372172658 0.0032
0.000000000000202 0.359 0.3439 0.1235 0.1805 51193223287 0.0628
0.000000000001284 0.359 0.1847 0.0663 0.2202 37073601860 0.2884
0.000000000000277 0.359 0.2724 0.0978 0.1894 102371033273 0.1722
0.000000000000242 0.359 0.4038 0.1450 0.1226 -31148313731 -0.0456
0.000000000000111 0.359 0.1711 0.0614 0.1450 127135770227 0.0855
0.000000000000106 0.359 0.3163 0.1135 0.1533 12365916937 0.0079
0.000000000000131 0.359 0.4300 0.1544 0.2380 176783569672 0.1401
0.000000000000001 0.359 0.1928 0.0692 0.0910 6332000000000 0.0296
0.000000000000937 0.359 0.0808 0.0290 -0.0304 -16003863294 -0.0909
0.000000000000644 0.359 0.0496 0.0178 0.0212 3409243868 0.0133
0.000000000000138 0.359 0.3922 0.1408 0.0433 -176253330592 -0.1479
0.000000000001212 0.359 0.3701 0.1329 0.2591 27277595254 0.2004
0.000000000000002 0.359 0.2815 0.1011 0.1459 6736420000000 0.0863
0.000000000000331 0.359 0.2038 0.0732 0.1258 25558755841 0.0513
0.000000000000201 0.359 0.3212 0.1153 -0.0027 -184022532830 -0.2238
0.000000000001164 0.359 0.2083 0.0748 0.0447 -6944979310 -0.0490
0.000000000000266 0.359 0.2239 0.0804 0.0899 1852989589 0.0030
0.000000000000242 0.359 0.4313 0.1548 -0.1118 -321801698121 -0.4720
0.000000000000649 0.359 6.5096 2.3370 2.2248 -88801474195 -0.3491
0.000000000000097 0.359 0.2898 0.1040 0.1952 243972250642 0.1434
0.000000000000113 0.359 0.3699 0.1328 0.2470 255785976981 0.1745
0.000000000000001 0.359 0.1767 0.0634 0.0192 -13949000000000 -0.0591
0.000000000000947 0.359 0.0756 0.0271 -0.0700 -27433853616 -0.1575
0.000000000000614 0.359 0.0458 0.0165 -0.0153 -14794343748 -0.0550
0.000000000000138 0.359 0.4028 0.1446 -0.0064 -296692041037 -0.2486
0.000000000001117 0.359 0.3281 0.1178 0.2255 17409626177 0.1178
0.000000000000002 0.359 0.2916 0.1047 0.1079 -233252000000 -0.0027
0.000000000000273 0.359 0.1867 0.0670 0.0785 -3456975563 -0.0057
0.000000000000204 0.359 0.3236 0.1162 0.0713 -52599113090 -0.0650
0.000000000001170 0.359 0.1971 0.0708 -0.2445 -71243834872 -0.5052
0.000000000000263 0.359 0.2112 0.0758 0.0806 19753966505 0.0315
0.000000000000265 0.359 0.4616 0.1657 0.0792 -47071652239 -0.0756
0.000000000000100 0.359 1.0707 0.3844 0.3230 -43127652420 -0.0260
0.000000000000094 0.359 0.4068 0.1460 0.2038 144261000000 0.0821
0.000000000000079 0.359 0.2910 0.1045 0.1064 -113102601351 -0.0543
0.000000000000001 0.359 0.1762 0.0632 0.0557 -4282000000000 -0.0174
0.000000000000901 0.359 0.0649 0.0233 0.0073 -3860976804 -0.0211
0.000000000000601 0.359 0.0435 0.0156 0.0101 806755550 0.0029
0.000000000000139 0.359 0.4175 0.1499 0.0710 -127363618865 -0.1076
0.000000000000973 0.359 0.7581 0.2722 0.4109 19071237119 0.1125
0.000000000000002 0.359 0.2799 0.1005 0.1174 2236505000000 0.0244
0.000000000000258 0.359 0.1883 0.0676 0.0582 -23564321484 -0.0369
0.000000000000208 0.359 0.3299 0.1184 0.0877 -58828561751 -0.0742
0.000000000001233 0.359 0.4627 0.1661 0.0914 -15215726311 -0.1137
0.000000000000272 0.359 0.4809 0.1727 0.1790 3990943502 0.0066
0.000000000000266 0.359 0.4548 0.1633 0.2095 28278366927 0.0456
0.000000000000093 0.359 0.1819 0.0653 0.0133 -31349628804 -0.0177
0.000000000000074 0.359 0.2965 0.1064 0.1271 -51414000000 -0.0232
0.000000000000089 0.359 0.3879 0.1393 0.2071 320945717663 0.1722
0.000000000000001 0.359 0.1848 0.0664 0.1233 18568000000000 0.0709
0.000000000000931 0.359 0.0621 0.0223 0.1073 21488120268 0.1212
0.000000000000557 0.359 0.0372 0.0133 0.0040 -10223981205 -0.0345
0.000000000000131 0.359 0.4035 0.1449 0.3686 471801051102 0.3752
0.000000000000613 0.359 0.5046 0.1812 0.3887 71452135532 0.2653
0.000000000000002 0.359 0.3625 0.1301 0.1558 3104247000000 0.0378
0.000000000000241 0.359 0.1423 0.0511 0.0254 -30880876847 -0.0450
0.000000000000204 0.359 0.3235 0.1161 0.1155 21034286947 0.0260
0.000000000001013 0.359 0.3430 0.1232 0.3670 68222087706 0.4190
0.000000000000258 0.359 0.4732 0.1699 0.2085 -38240860872 -0.0599
0.000000000000252 0.359 0.4128 0.1482 0.5743 437054314105 0.6685
0.000000000000512 0.359 5.2318 1.8782 3.8437 870927023207 2.7004
0.000000000000073 0.359 0.3033 0.1089 0.2307 421140000000 0.1868
0.000000000000076 0.359 0.3759 0.1349 0.1840 105566927126 0.0483
0.0879 -0.0821 182274000000000 37862000000000 0.0057 1047000000000
-0.2247 0.3267 145100528067 14893545834 0.1020 14804946679
-0.0529 0.4186 184533123832 11734067653 0.3656 67473961123
-0.0352 -0.0516 1163971056842 453973212593 -0.0868 -101039091395
0.5126 -0.5121 132278839079 108524174792 0.0004 55535204
0.2426 -0.3017 59389405000000 23027913000000 -0.0592 -3513904000000
0.0532 -0.0251 433497042140 60440970754 0.0282 12204646197
0.1863 -0.1658 815153025335 280320061937 0.0205 16680772695
0.3547 -0.3503 128547715366 23741986390 0.0044 568108938
0.2700 -0.2340 594616098268 161999379636 0.0360 21407217607
0.0993 -0.1876 682611125989 275646225705 -0.0882 -60227560816
0.1469 -0.0903 1486921371360 254393859170 0.0566 84157668575
0.1215 -0.1850 1556214342213 492164737137 -0.0635 -98798729159
0.2945 -0.3688 1261572952461 542489016162 -0.0743 -93703440733
0.0988 -0.0653 213994000000000 41250000000000 0.0335 7168000000000
-0.0618 0.0618 176136296407 14238319647 -0.0001 -13424920
0.0311 0.0026 256372669050 12712559053 0.0337 8651050436
-0.0071 -0.1891 1191496619152 467288362663 -0.1962 -233808464751
0.3332 -0.1963 136142063219 50390263713 0.1369 18638223463
0.1873 -0.2486 78092789000000 21982095000000 -0.0613 -4785072000000
0.1244 -0.1488 498567897161 101606366543 -0.0244 -12152554008
-0.1085 0.1012 822189506877 264086403130 -0.0073 -6039932893
0.0258 -0.0427 141697598705 29522279223 -0.0169 -2394679236
0.0834 -0.0965 621400236614 139160457062 -0.0132 -8182749466
-0.3171 0.2455 681832333141 294074971399 -0.0717 -48867951168
1.9879 -1.6913 254393859170 1656007190010 0.2966 75447771910
0.2474 -0.2637 1701103245176 492897000000 -0.0163 -27738000000
0.3073 -0.2716 1465952460752 542289016162 0.0357 52277484367
0.0043 -0.0479 236027000000000 41702000000000 -0.0436 -10286000000000
-0.1304 0.1754 174157547015 13159542885 0.0450 7844065670
-0.0386 0.0562 268877322944 12324438849 0.0177 4753182745
-0.1040 0.0907 1193605251621 480761992835 -0.0133 -15896429180
0.2356 -0.2953 147755842523 48483386129 -0.0597 -8821915335
0.1020 -0.1134 86077251000000 25096342000000 -0.0114 -981900000000
0.0613 -0.0832 605165911239 112954807003 -0.0220 -13285516042
0.0511 -0.0666 808892238344 261750620000 -0.0155 -12499727991
-0.4344 0.3708 141034984628 27799616826 -0.0636 -8966358556
0.1073 -0.1781 626626507164 132333370834 -0.0708 -44345485231
0.0901 -0.1220 622508294824 287327682169 -0.0320 -19892902745
0.3584 -0.3818 1656007190010 1773144328632 -0.0235 -38860477886
0.2281 -0.2707 1757634000000 714935000000 -0.0426 -74804000000
0.0501 0.1533 2082097000000 605886738182 0.2035 423692665887
0.0458 -0.0503 245435000000000 43237000000000 -0.0045 -1105000000000
0.0022 -0.0250 183116245288 11883973967 -0.0228 -4180730715
0.0185 -0.0335 274483110371 11927709719 -0.0150 -4118523559
0.0423 -0.0893 1183934183257 494342265107 -0.0469 -55576442298
0.3847 -0.2768 169546066314 128538899975 0.1078 18278746303
0.1248 -0.1501 91831526000000 25701913000000 -0.0253 -2323122000000
0.0307 -0.0479 639330150373 120394121583 -0.0171 -10954643202
0.0442 -0.0582 793093512600 261611696096 -0.0139 -11044960156
0.0524 -0.0570 133782751041 61896024068 -0.0046 -618558434
0.1792 -0.1674 605788310444 291340666114 0.0118 7158399843
0.2089 -0.3073 620398854182 282157452287 -0.0985 -61091474355
0.0476 -0.1502 1773144328632 322517672904 -0.1026 -181933004175
0.0833 -0.1196 2220108000000 658258000000 -0.0363 -80651000000
0.3115 -0.3663 1863680000000 723005694031 -0.0548 -102134660445
0.1373 -0.1377 261855000000000 48402000000000 -0.0005 -120000000000
0.1435 -0.1132 177290628918 11007927237 0.0303 5365202789
-0.0212 0.0548 296129565784 11011716195 0.0336 9957504373
0.5200 -0.5368 1257609869910 507443801067 -0.0168 -21073157694
0.4464 -0.4314 269351381344 135918981861 0.0150 4046604776
0.1679 -0.1845 82174515000000 29787303000000 -0.0166 -1362740000000
0.0061 -0.0066 685813000000 97577993791 -0.0006 -378768689
0.1421 -0.1598 810364824722 262152976679 -0.0177 -14342753563
0.5421 -0.5570 162828169250 55856775347 -0.0149 -2421546827
0.1100 -0.0873 638566761462 302169331345 0.0227 14497837078
0.8167 -0.7295 653796725408 269910638722 0.0872 57015436164
4.5786 -3.5245 322517672904 1687349407527 1.0541 339980924571
0.2957 -0.2472 2254740000000 683803000000 0.0485 109356000000
0.1833 -0.2677 2185101038101 821338006060 -0.0845 -184582046249
22297000000000 19843000000000 16443000000000 3400000000000
25882922986 10853173217 14361470534 -3508297317
66813230321 15090426809 16472501171 -1382074362
91885687801 141979420614 175819267097 -33839846483
10331808096 15676727807 27901303995 -12224576188
3414886000000 4429033000000 3036825000000 1392208000000
64761350816 60832254547 62452027446 -1619772899
-12040411197 228519632552 201861759567 26657872985
14382899194 24299962987 28241866692 -3941903705
15439372429 93162013325 104351069845 -11189056520
21322248834 70797524184 65212886316 5584637868
104962314423 798936744420 717915208307 81021536113
350777803941 558146976937 466819945060 91327031877
160148465833 289170460253 289207452957 -36992704
22131000000000 21332000000000 19843000000000 1489000000000
7630330090 9317662847 10853173217 -1535510370
14528830097 13123911989 15090426809 -1966514820
-13563964940 123727140038 141979420614 -18252280576
11056884369 17177954120 15676727807 1501226313
4484246000000 3555067000000 4429033000000 -873966000000
48712977670 79221770890 60832254547 18389516343
1746709496 249978404590 228519632552 21458772038
7605091176 24106193844 24299962987 -193769143
16226153752 101192474458 93162013325 8030461133
-27665669917 88127207810 70797524184 17329683626
137618900727 839963857293 798936744420 41027112873
422126000000 574052000000 558146976937 15905023063
175828646432 313689080745 289170460253 24518620492
15613000000000 17776000000000 21332000000000 -3556000000000
6323778025 8422549863 9317662847 -895112984
9859176172 13617649620 13123911989 493737631
-55212703852 118600025773 123727140038 -5127114265
16960660023 26413647515 17177954120 9235693395
3231713000000 4255814000000 3555067000000 700747000000
46018637487 94307316712 79221770890 15085545822
3968046308 241723792912 249978404590 -8254611678
1944443395 20876982285 24106193844 -3229211559
14975406018 86416820880 101192474458 -14775653578
-42619829577 45024629144 88127207810 -43102578666
159119646125 712904601474 839963857293 -127059255819
461307000000 599855000000 574052000000 25803000000
544474278014 433477682096 313689080745 119788601351
18302000000000 18946000000000 17776000000000 1170000000000
-5974737984 7364106377 8422549863 -1058443486
10009391103 10276286000 13617649620 -3341363620
31704557018 89453546278 118600025773 -29146479495
9988836259 46741563765 26413647515 20327916250
4852481000000 4616846000000 4255814000000 361032000000
42345417055 107757594823 94307316712 13450278111
6933035457 259804167760 241723792912 18080374848
6252814811 19348826694 20876982285 -1528155591
13753451941 88845982857 86416820880 2429161977
-36662178272 64745242474 45024629144 19720613330
340593630534 589745189803 712904601474 -123159411671
502192000000 728221000000 599855000000 128366000000
162059596347 324418128601 433477682096 -109059553495
23165000000000 25351000000000 18946000000000 6405000000000
11370927212 11126739229 7364106377 3762632852
5963420071 15854405910 10276286000 5578119910
10284697314 88898661742 89453546278 -554884536
16554272131 68928603979 46741563765 22187040214
5145063000000 5039733000000 4616846000000 422887000000
9282943009 109192118775 107757594823 1434523952
-31140588174 237968647520 259804167760 -21835520240
12967113850 17642819503 19348826694 -1706007191
16824380227 168420861215 88845982857 79574878358
32150564335 94365538924 64745242474 29620296450
269730298809 780650761560 589745189803 190905571757
555388000000 767169000000 728221000000 38948000000
179126382068 398469885226 324418128601 74051756625
MANAJEMEN LABA

1 ASII 2013 188053000000000 193880000000000 5827000000000
2 BTON 2013 155005683770 113547870414 -41457813356
3 DPNS 2013 146690966909 131333196189 -15357770720
4 GDST 2013 1647928004308 1410117393010 -237810611298
5 INCI 2013 64628362916 81244267131 16615904215
6 INDF 2013 50201548000000 57731998000000 7530450000000
7 LION 2013 333921950207 333674349966 -247600241
8 LMPI 2013 598259974490 676111070762 77851096272
9 LMSH 2013 223079062667 256210760822 33131698155
10 PICO 2013 593266859163 684448835916 91181976753
11 PSDN 2013 1305116747447 1279553071584 -25563675863
12 SCCO 2013 3542885004273 3751042310613 208157306340
13 SMSM 2013 2269289777481 2372982726295 103692948814
14 TCID 2013 1851152825559 2027899402527 176746576968
2014 193880000000000 201701000000000 7821000000000
2014 113547870414 96008496750 -17539373664
2014 131333196189 132775925237 1442729048
2014 1410117393010 1215611781842 -194505611168
2014 81244267131 110023088698 28778821567
2014 57731998000000 63594452000000 5862454000000
2014 333674349966 377622622150 43948272184
2014 676111070762 513547309970 -162563760792
2014 256210760822 249072012369 -7138748453
2014 684448835916 694332286638 9883450722
2014 1279553071584 975081057089 -304472014495
2014 3751042310613 3703267949291 -47774361322
2014 2372982726295 2632860000000 259877273705
2014 2027899402527 2308204000000 280304597473
2015 201701000000000 184196000000000 -17505000000000
2015 96008496750 67679530150 -28328966600
2015 132775925237 118475319120 -14300606117
2015 1215611781842 913792626540 -301819155302
2015 110023088698 136668408270 26645319572
2015 63594452000000 64061947000000 467495000000
2015 377622622150 389251192409 11628570259
2015 513547309970 452693585202 -60853724768
2015 249072012369 174598965938 -74473046431
2015 694332286638 699310599565 4978312927
2015 975081057089 884906826184 -90174230905
2015 3703267949291 3533081041052 -170186908239
2015 2632860000000 2802924000000 170064000000
2015 2308204000000 2314890000000 6686000000
2016 184196000000000 181084000000000 -3112000000000
2016 67679530150 62760109860 -4919420290
2016 118475319120 115940711050 -2534608070
2016 913792626540 757282528180 -156510098360
2016 136668408270 176067561639 39399153369
2016 64061947000000 66659484000000 2597537000000
2016 389251192409 379137149036 -10114043373
2016 452693585202 411945398299 -40748186903
2016 174598965938 157855084036 -16743881902
2016 699310599565 705730705044 6420105479
2016 884906826184 932905806441 47998980257
2016 3533081041052 3378572000577 -154509040475
2016 2802924000000 2879876000000 76952000000
2016 2314890000000 2526776164168 211886164168
2017 181084000000000 206057000000000 24973000000000
2017 62760109860 88010862980 25250753120
2017 115940711050 111294849755 -4645861295
2017 757282528180 1228528694746 471246166566
2017 176067561639 269706737385 93639175746
2017 66659484000000 70186618000000 3527134000000
2017 379137149036 349690796141 -29446352895
2017 411945398299 411144165006 -801233293
2017 157855084036 224371164551 66516080515
2017 705730705044 747064722530 41334017486
2017 932905806441 1399580416996 466674610555
2017 3378572000577 4440404595541 1061832594964
2017 2879876000000 3339964000000 460088000000
2017 2526776164168 2706394847919 179618683751
21250000000000 213994000000000 0.767 0.0320 0.0245 1.3690 0.000000000000005
11077976307 176136296407 -0.190 -0.2857 0.0543 1.4040 0.000000000006892
-660730802 256372669050 -0.020 -0.0832 0.0017 1.8720 0.000000000005419
192924779196 1191496619152 0.057 -0.2043 -0.0116 -0.1970 0.000000000000859
10276272892 136142063219 3.394 0.1256 0.4263 3.2240 0.000000000007560
6928790000000 78092789000000 -1.296 0.1268 -0.1643 0.0450 0.000000000000017
52556704619 498567897161 -0.464 -0.0006 0.0003 0.7020 0.000000000002307
-28721183892 822189506877 -0.271 0.0955 -0.0259 -0.4120 0.000000000001227
13814790256 141697598705 0.887 0.2577 0.2286 0.5790 0.000000000007779
-5967845178 621400236614 0.605 0.1533 0.0928 0.1750 0.000000000001682
81549809650 681832333141 1.969 -0.0374 -0.0737 -2.1470 0.000000000001465
20804645848 1762032300123 0.779 0.1400 0.1091 0.2710 0.000000000000673
449576533100 1701103245176 0.747 0.0666 0.0498 -0.4900 0.000000000000643
253851906566 1465952460752 -0.105 0.1401 -0.0147 0.5930 0.000000000000793
14963000000000 236027000000000 0.767 0.0365 0.0280 1.3690 0.000000000000005
7643755010 174157547015 -0.190 -0.0996 0.0189 1.4040 0.000000000005677
5877779661 268877322944 -0.020 0.0056 -0.0001 1.8720 0.000000000003901
220244499811 1193605251621 0.057 -0.1632 -0.0093 -0.1970 0.000000000000839
-7581339094 147755842523 3.394 0.2114 0.7175 3.2240 0.000000000007345
9269318000000 86077251000000 -1.296 0.0751 -0.0973 0.0450 0.000000000000013
60865531678 605165911239 -0.464 0.0881 -0.0409 0.7020 0.000000000002006
7786642389 808892238344 -0.271 -0.1977 0.0536 -0.4120 0.000000000001216
9999770412 141034984628 0.887 -0.0504 -0.0447 0.5790 0.000000000007057
24408903218 626626507164 0.605 0.0159 0.0096 0.1750 0.000000000001609
21202281251 622508294824 1.969 -0.4465 -0.8793 -2.1470 0.000000000001467
62171128817 1656007190010 0.779 -0.1878 -0.1463 0.2710 0.000000000003931
449864000000 1757634000000 0.747 0.1528 0.1141 -0.4900 0.000000000000588
123551162065 2082097000000 -0.105 0.1912 -0.0201 0.5930 0.000000000000682
25899000000000 245435000000000 0.767 -0.0742 -0.0569 1.3690 0.000000000000004
-1520287645 183116245288 -0.190 -0.1627 0.0309 1.4040 0.000000000005742
5105993427 274483110371 -0.020 -0.0532 0.0011 1.8720 0.000000000003719
-39316274672 1183934183257 0.057 -0.2529 -0.0144 -0.1970 0.000000000000838
25782575358 169546066314 3.394 0.1803 0.6121 3.2240 0.000000000006768
4213613000000 91831526000000 -1.296 0.0054 -0.0070 0.0450 0.000000000000012
59304153529 639330150373 -0.464 0.0192 -0.0089 0.7020 0.000000000001652
16467774299 793093512600 -0.271 -0.0752 0.0204 -0.4120 0.000000000001236
10910801951 133782751041 0.887 -0.5280 -0.4684 0.5790 0.000000000007090
59320891249 605788310444 0.605 0.0079 0.0048 0.1750 0.000000000001596
-22726926832 620398854182 1.969 -0.1449 -0.2852 -2.1470 0.000000000001606
197980124011 1773144328632 0.779 -0.1028 -0.0801 0.2710 0.000000000000604
536111000000 2220108000000 0.747 0.0968 0.0723 -0.4900 0.000000000000569
120781612127 1863680000000 -0.105 0.0032 -0.0003 0.5930 0.000000000000480
19407000000000 261855000000000 0.767 -0.0127 -0.0097 1.3690 0.000000000000004
-1794007269 177290628918 -0.190 -0.0269 0.0051 1.4040 0.000000000005461
14127914662 296129565784 -0.020 -0.0092 0.0002 1.8720 0.000000000003643
87280999316 1257609869910 0.057 -0.1322 -0.0075 -0.1970 0.000000000000845
-8289910044 269351381344 3.394 0.2324 0.7887 3.2240 0.000000000005898
7175603000000 82174515000000 -1.296 0.0283 -0.0367 0.0450 0.000000000000011
53300060257 685813000000 -0.464 -0.0158 0.0073 0.7020 0.000000000001564
17977995613 810364824722 -0.271 -0.0514 0.0139 -0.4120 0.000000000001261
6871373245 162828169250 0.887 -0.1252 -0.1110 0.5790 0.000000000007475
6595052098 638566761462 0.605 0.0106 0.0064 0.1750 0.000000000001651
24429296083 653796725408 1.969 0.0774 0.1523 -2.1470 0.000000000001612
522526634709 2449935491586 0.779 -0.0871 -0.0679 0.2710 0.000000000000564
582843000000 2254740000000 0.747 0.0347 0.0259 -0.4900 0.000000000000450
264194256792 2185101038101 -0.105 0.1137 -0.0119 0.5930 0.000000000000537
23285000000000 295646000000000 0.767 0.0954 0.0731 1.3690 0.000000000000004
6005724423 183501650442 -0.190 0.1424 -0.0271 1.4040 0.000000000005640
-3994084302 308491173960 -0.020 -0.0157 0.0003 1.8720 0.000000000003377
31357855008 1286954720465 0.057 0.3747 0.0214 -0.1970 0.000000000000795
12507667355 303788390330 3.394 0.3476 1.1799 3.2240 0.000000000003713
6507803000000 87939488000000 -1.296 0.0429 -0.0556 0.0450 0.000000000000012
9661711698 681937947736 -0.464 -0.0429 0.0199 0.7020 0.000000000001458
-16797834611 834548374286 -0.271 -0.0010 0.0003 -0.4120 0.000000000001234
15388660677 161163426840 0.887 0.4085 0.3623 0.5790 0.000000000006141
2326543149 720238957745 0.605 0.0647 0.0392 0.1750 0.000000000001566
-24864871829 690979867049 1.969 0.7138 1.4055 -2.1470 0.000000000001530
-70250625762 4014244589706 0.779 3.2923 2.5647 0.2710 0.000000000003101
446032000000 2443341000000 0.747 0.2041 0.1524 -0.4900 0.000000000000444
363708428317 2361807189430 -0.105 0.0822 -0.0086 0.5930 0.000000000000458
0.000000000000008 -0.990 0.2077 -0.2056 -0.1811 2427000000000 0.0133
0.000000000009676 -0.697 0.1026 -0.0715 -0.0173 -37949516039 -0.2615
0.000000000010145 -0.950 0.0636 -0.0604 -0.0587 -13975696358 -0.0757
-0.000000000000169 0.525 0.3900 0.2048 0.1931 -203970764815 -0.1752
0.000000000024373 0.782 0.8204 0.6416 1.0679 28840480403 0.2180
0.000000000000001 0.601 0.3877 0.2330 0.0687 6138242000000 0.1034
0.000000000001619 -0.459 0.1394 -0.0640 -0.0637 1372172658 0.0032
-0.000000000000505 1.133 0.3439 0.3896 0.3637 51193223287 0.0628
0.000000000004504 0.304 0.1847 0.0561 0.2848 37073601860 0.2884
0.000000000000294 0.606 0.2724 0.1651 0.2579 102371033273 0.1722
-0.000000000003145 2.171 0.4038 0.8767 0.8029 -31148313731 -0.0456
0.000000000000182 0.089 0.1711 0.0152 0.1243 127135770227 0.0855
-0.000000000000315 -0.073 0.3163 -0.0231 0.0267 12365916937 0.0079
0.000000000000470 -1.222 0.4300 -0.5255 -0.5402 176783569672 0.1401
0.000000000000006 -0.990 0.1928 -0.1908 -0.1628 6332000000000 0.0296
0.000000000007971 -0.697 0.0808 -0.0563 -0.0374 -16003863294 -0.0909
0.000000000007302 -0.950 0.0496 -0.0471 -0.0472 3409243868 0.0133
-0.000000000000165 0.525 0.3922 0.2059 0.1966 -176253330592 -0.1479
0.000000000023681 0.782 0.3701 0.2894 1.0069 27277595254 0.2004
0.000000000000001 0.601 0.2815 0.1692 0.0719 6736420000000 0.0863
0.000000000001408 -0.459 0.2038 -0.0935 -0.1344 25558755841 0.0513
-0.000000000000501 1.133 0.3212 0.3639 0.4175 -184022532830 -0.2238
0.000000000004086 0.304 0.2083 0.0633 0.0187 -6944979310 -0.0490
0.000000000000282 0.606 0.2239 0.1357 0.1453 1852989589 0.0030
-0.000000000003149 2.171 0.4313 0.9364 0.0571 -321801698121 -0.4720
0.000000000001065 0.089 6.5096 0.5794 0.4331 -88801474195 -0.3491
-0.000000000000288 -0.073 0.2898 -0.0212 0.0930 243972250642 0.1434
0.000000000000405 -1.222 0.3699 -0.4520 -0.4721 255785976981 0.1745
0.000000000000006 -0.990 0.1767 -0.1749 -0.2318 -13949000000000 -0.0591
0.000000000008062 -0.697 0.0756 -0.0527 -0.0218 -27433853616 -0.1575
0.000000000006962 -0.950 0.0458 -0.0435 -0.0425 -14794343748 -0.0550
-0.000000000000165 0.525 0.4028 0.2115 0.1970 -296692041037 -0.2486
0.000000000021820 0.782 0.3281 0.2566 0.8687 17409626177 0.1178
0.000000000000001 0.601 0.2916 0.1752 0.1682 -233252000000 -0.0027
0.000000000001160 -0.459 0.1867 -0.0857 -0.0946 -3456975563 -0.0057
-0.000000000000509 1.133 0.3236 0.3666 0.3870 -52599113090 -0.0650
0.000000000004105 0.304 0.1971 0.0599 -0.4085 -71243834872 -0.5052
0.000000000000279 0.606 0.2112 0.1280 0.1328 19753966505 0.0315
-0.000000000003449 2.171 0.4616 1.0021 0.7168 -47071652239 -0.0756
0.000000000000164 0.089 1.0707 0.0953 0.0152 -43127652420 -0.0260
-0.000000000000279 -0.073 0.4068 -0.0297 0.0426 144261000000 0.0821
0.000000000000285 -1.222 0.2910 -0.3556 -0.3559 -113102601351 -0.0543
0.000000000000006 -0.990 0.1762 -0.1744 -0.1841 -4282000000000 -0.0174
0.000000000007667 -0.697 0.0649 -0.0452 -0.0401 -3860976804 -0.0211
0.000000000006820 -0.950 0.0435 -0.0413 -0.0411 806755550 0.0029
-0.000000000000166 0.525 0.4175 0.2192 0.2117 -127363618865 -0.1076
0.000000000019015 0.782 0.7581 0.5929 1.3816 19071237119 0.1125
0.000000000000000 0.601 0.2799 0.1682 0.1316 2236505000000 0.0244
0.000000000001098 -0.459 0.1883 -0.0864 -0.0791 -23564321484 -0.0369
-0.000000000000519 1.133 0.3299 0.3737 0.3877 -58828561751 -0.0742
0.000000000004328 0.304 0.4627 0.1406 0.0296 -15215726311 -0.1137
0.000000000000289 0.606 0.4809 0.2914 0.2979 3990943502 0.0066
-0.000000000003461 2.171 0.4548 0.9874 1.1397 28278366927 0.0456
0.000000000000153 0.089 0.1819 0.0162 -0.0517 -31349628804 -0.0177
-0.000000000000221 -0.073 0.2965 -0.0216 0.0042 -51414000000 -0.0232
0.000000000000318 -1.222 0.3879 -0.4741 -0.4860 320945717663 0.1722
0.000000000000005 -0.990 0.1848 -0.1830 -0.1098 18568000000000 0.0709
0.000000000007919 -0.697 0.0621 -0.0433 -0.0703 21488120268 0.1212
0.000000000006322 -0.950 0.0372 -0.0353 -0.0350 -10223981205 -0.0345
-0.000000000000157 0.525 0.4035 0.2118 0.2332 471801051102 0.3752
0.000000000011969 0.782 0.5046 0.3946 1.5745 71452135532 0.2653
0.000000000000001 0.601 0.3625 0.2179 0.1622 3104247000000 0.0378
0.000000000001024 -0.459 0.1423 -0.0653 -0.0454 -30880876847 -0.0450
-0.000000000000508 1.133 0.3235 0.3665 0.3668 21034286947 0.0260
0.000000000003556 0.304 0.3430 0.1043 0.4666 68222087706 0.4190
0.000000000000274 0.606 0.4732 0.2868 0.3259 -38240860872 -0.0599
-0.000000000003284 2.171 0.4128 0.8963 2.3017 437054314105 0.6685
0.000000000000840 0.089 5.2318 0.4656 3.0304 870927023207 2.7004
-0.000000000000217 -0.073 0.3033 -0.0221 0.1303 421140000000 0.1868
0.000000000000271 -1.222 0.3759 -0.4593 -0.4680 105566927126 0.0483
-0.1923 0.1981 182274000000000 37862000000000 0.0057 1047000000000
-0.3331 0.4351 145100528067 14893545834 0.1020 14804946679
-0.1361 0.5018 184533123832 11734067653 0.3656 67473961123
0.0295 -0.1163 1163971056842 453973212593 -0.0868 -101039091395
0.8596 -0.8592 132278839079 108524174792 0.0004 55535204
0.3364 -0.3956 59389405000000 23027913000000 -0.0592 -3513904000000
-0.0608 0.0890 433497042140 60440970754 0.0282 12204646197
0.4524 -0.4320 815153025335 280320061937 0.0205 16680772695
0.3446 -0.3401 128547715366 23741986390 0.0044 568108938
0.3373 -0.3013 594616098268 161999379636 0.0360 21407217607
0.8310 -0.9193 682611125989 275646225705 -0.0882 -60227560816
0.1007 -0.0441 1486921371360 254393859170 0.0566 84157668575
-0.0151 -0.0483 1556214342213 492164737137 -0.0635 -98798729159
-0.3853 0.3111 1261572952461 542489016162 -0.0743 -93703440733
-0.1612 0.1947 213994000000000 41250000000000 0.0335 7168000000000
-0.1472 0.1471 176136296407 14238319647 -0.0001 -13424920
-0.0338 0.0676 256372669050 12712559053 0.0337 8651050436
0.0580 -0.2542 1191496619152 467288362663 -0.1962 -233808464751
0.4898 -0.3529 136142063219 50390263713 0.1369 18638223463
0.2554 -0.3167 78092789000000 21982095000000 -0.0613 -4785072000000
-0.0423 0.0179 498567897161 101606366543 -0.0244 -12152554008
0.1401 -0.1474 822189506877 264086403130 -0.0073 -6039932893
0.0143 -0.0312 141697598705 29522279223 -0.0169 -2394679236
0.1387 -0.1519 621400236614 139160457062 -0.0132 -8182749466
0.4644 -0.5361 681832333141 294074971399 -0.0717 -48867951168
0.2303 0.0663 254393859170 1656007190010 0.2966 75447771910
0.1223 -0.1386 1701103245176 492897000000 -0.0163 -27738000000
-0.2776 0.3132 1465952460752 542289016162 0.0357 52277484367
-0.2340 0.1904 236027000000000 41702000000000 -0.0436 -10286000000000
-0.2102 0.2552 174157547015 13159542885 0.0450 7844065670
-0.0986 0.1162 268877322944 12324438849 0.0177 4753182745
-0.0371 0.0238 1193605251621 480761992835 -0.0133 -15896429180
0.3744 -0.4341 147755842523 48483386129 -0.0597 -8821915335
0.1725 -0.1839 86077251000000 25096342000000 -0.0114 -981900000000
-0.0914 0.0694 605165911239 112954807003 -0.0220 -13285516042
0.3016 -0.3171 808892238344 261750620000 -0.0155 -12499727991
-0.4452 0.3817 141034984628 27799616826 -0.0636 -8966358556
0.1595 -0.2303 626626507164 132333370834 -0.0708 -44345485231
0.9264 -0.9584 622508294824 287327682169 -0.0320 -19892902745
0.0693 -0.0927 1656007190010 1773144328632 -0.0235 -38860477886
0.0524 -0.0949 1757634000000 714935000000 -0.0426 -74804000000
-0.4099 0.6134 2082097000000 605886738182 0.2035 423692665887
-0.1918 0.1873 245435000000000 43237000000000 -0.0045 -1105000000000
-0.0663 0.0435 183116245288 11883973967 -0.0228 -4180730715
-0.0383 0.0233 274483110371 11927709719 -0.0150 -4118523559
0.1116 -0.1586 1183934183257 494342265107 -0.0469 -55576442298
0.7053 -0.5975 169546066314 128538899975 0.1078 18278746303
0.1926 -0.2179 91831526000000 25701913000000 -0.0253 -2323122000000
-0.1233 0.1062 639330150373 120394121583 -0.0171 -10954643202
0.2996 -0.3135 793093512600 261611696096 -0.0139 -11044960156
0.0269 -0.0315 133782751041 61896024068 -0.0046 -618558434
0.2980 -0.2862 605788310444 291340666114 0.0118 7158399843
1.0330 -1.1314 620398854182 282157452287 -0.0985 -61091474355
-0.0015 -0.1011 1773144328632 322517672904 -0.1026 -181933004175
-0.0448 0.0085 2220108000000 658258000000 -0.0363 -80651000000
-0.3019 0.2471 1863680000000 723005694031 -0.0548 -102134660445
-0.1121 0.1116 261855000000000 48402000000000 -0.0005 -120000000000
0.0779 -0.0477 177290628918 11007927237 0.0303 5365202789
-0.0699 0.1035 296129565784 11011716195 0.0336 9957504373
0.5870 -0.6038 1257609869910 507443801067 -0.0168 -21073157694
0.6599 -0.6449 269351381344 135918981861 0.0150 4046604776
0.2556 -0.2722 82174515000000 29787303000000 -0.0166 -1362740000000
-0.1103 0.1098 685813000000 97577993791 -0.0006 -378768689
0.3925 -0.4102 810364824722 262152976679 -0.0177 -14342753563
0.5233 -0.5381 162828169250 55856775347 -0.0149 -2421546827
0.2269 -0.2042 638566761462 302169331345 0.0227 14497837078
1.5648 -1.4775 653796725408 269910638722 0.0872 57015436164
3.1660 -2.1119 322517672904 1687349407527 1.0541 339980924571
0.1646 -0.1161 2254740000000 683803000000 0.0485 109356000000
-0.4110 0.3265 2185101038101 821338006060 -0.0845 -184582046249
22297000000000 19843000000000 16443000000000 3400000000000
25882922986 10853173217 14361470534 -3508297317
66813230321 15090426809 16472501171 -1382074362
91885687801 141979420614 175819267097 -33839846483
10331808096 15676727807 27901303995 -12224576188
3414886000000 4429033000000 3036825000000 1392208000000
64761350816 60832254547 62452027446 -1619772899
-12040411197 228519632552 201861759567 26657872985
14382899194 24299962987 28241866692 -3941903705
15439372429 93162013325 104351069845 -11189056520
21322248834 70797524184 65212886316 5584637868
104962314423 798936744420 717915208307 81021536113
350777803941 558146976937 466819945060 91327031877
160148465833 289170460253 289207452957 -36992704
22131000000000 21332000000000 19843000000000 1489000000000
7630330090 9317662847 10853173217 -1535510370
14528830097 13123911989 15090426809 -1966514820
-13563964940 123727140038 141979420614 -18252280576
11056884369 17177954120 15676727807 1501226313
4484246000000 3555067000000 4429033000000 -873966000000
48712977670 79221770890 60832254547 18389516343
1746709496 249978404590 228519632552 21458772038
7605091176 24106193844 24299962987 -193769143
16226153752 101192474458 93162013325 8030461133
-27665669917 88127207810 70797524184 17329683626
137618900727 839963857293 798936744420 41027112873
422126000000 574052000000 558146976937 15905023063
175828646432 313689080745 289170460253 24518620492
15613000000000 17776000000000 21332000000000 -3556000000000
6323778025 8422549863 9317662847 -895112984
9859176172 13617649620 13123911989 493737631
-55212703852 118600025773 123727140038 -5127114265
16960660023 26413647515 17177954120 9235693395
3231713000000 4255814000000 3555067000000 700747000000
46018637487 94307316712 79221770890 15085545822
3968046308 241723792912 249978404590 -8254611678
1944443395 20876982285 24106193844 -3229211559
14975406018 86416820880 101192474458 -14775653578
-42619829577 45024629144 88127207810 -43102578666
159119646125 712904601474 839963857293 -127059255819
461307000000 599855000000 574052000000 25803000000
544474278014 433477682096 313689080745 119788601351
18302000000000 18946000000000 17776000000000 1170000000000
-5974737984 7364106377 8422549863 -1058443486
10009391103 10276286000 13617649620 -3341363620
31704557018 89453546278 118600025773 -29146479495
9988836259 46741563765 26413647515 20327916250
4852481000000 4616846000000 4255814000000 361032000000
42345417055 107757594823 94307316712 13450278111
6933035457 259804167760 241723792912 18080374848
6252814811 19348826694 20876982285 -1528155591
13753451941 88845982857 86416820880 2429161977
-36662178272 64745242474 45024629144 19720613330
340593630534 589745189803 712904601474 -123159411671
502192000000 728221000000 599855000000 128366000000
162059596347 324418128601 433477682096 -109059553495
23165000000000 25351000000000 18946000000000 6405000000000
11370927212 11126739229 7364106377 3762632852
5963420071 15854405910 10276286000 5578119910
10284697314 88898661742 89453546278 -554884536
16554272131 68928603979 46741563765 22187040214
5145063000000 5039733000000 4616846000000 422887000000
9282943009 109192118775 107757594823 1434523952
-31140588174 237968647520 259804167760 -21835520240
12967113850 17642819503 19348826694 -1706007191
16824380227 168420861215 88845982857 79574878358
32150564335 94365538924 64745242474 29620296450
269730298809 780650761560 589745189803 190905571757
555388000000 767169000000 728221000000 38948000000
179126382068 398469885226 324418128601 74051756625
NILAI PERUSAHAAN
No KODE TAHUN CLOSING PRICE JUMLAH SAHAM BEREDAR EMV (E*F)

1 ASII 2013 6800 40483553140 275288161352000
2014 7425 40483553140 300590382064500
2015 6000 40483553140 242901318840000
2016 8275 40483553140 335001402233500
2017 8300 40483553140 336013491062000
2 BTON 2013 550 180000000 99000000000

2014 540 180000000 97200000000
2015 435 180000000 78300000000
2016 126 720000000 90720000000
2017 113 720000000 81360000000
3 DPNS 2013 470 331129952 155631077440

2014 353 331129952 116888873056
2015 387 331129952 128147291424
2016 400 331129952 132451980800
2017 350 331129952 115895483200
4 GDST 2013 86 8200000000 705200000000

2014 103 8200000000 844600000000
2015 59 8200000000 483800000000
2016 113 8200000000 926600000000
2017 82 8200000000 672400000000
5 INCI 2013 240 181035556 43448533440

2014 238 181035556 43086462328
2015 305 181035556 55215844580
2016 306 181035556 55396880136
2017 408 181034446 73862053968
6 INDF 2013 6600 8780426500 57950814900000

2014 6750 8780426500 59267878875000
2015 5175 8780426500 45438707137500
2016 7925 8780426500 69584880012500
2017 7625 8780426500 66950752062500
7 LION 2013 12000 52016000 624192000000

2014 9300 52016000 483748800000
2015 1050 52016000 54616800000
2016 1050 52016000 54616800000
2017 765 52016000 39792240000
8 LMPI 2013 215 1008517669 216831298835
2014 175 1008517669 176490592075
2015 113 1008517669 113962496597
2016 135 1008517669 136149885315
2017 167 1008517669 168422450723
9 LMSH 2013 8000 9600000 76800000000

2014 6450 9600000 61920000000
2015 575 96000000 55200000000
2016 590 96000000 56640000000
2017 640 96000000 61440000000
10 PICO 2013 155 568375000 88098125000

2014 160 568375000 90940000000
2015 128 568375000 72752000000
2016 222 568375000 126179250000
2017 226 568375000 128452750000
11 PSDN 2013 150 1440000000 216000000000

2014 143 1440000000 205920000000
2015 122 1440000000 175680000000
2016 122 1440000000 175680000000
2017 256 1440000000 368640000000
No KODE TAHUN CLOSING PRICE JUMLAH SAHAM BEREDAR EMV (E*F)
12 SCCO 2013 4400 205583400 904566960000
2014 3950 205583400 812054430000
2015 3725 205583400 765798165000
2016 7275 205583400 1495619235000
2017 9000 205583400 1850250600000
13 SMSM 2013 3450 1439668860 4966857567000

2014 4750 1439668860 6838427085000
2015 4760 1439668860 6852823773600
2016 980 5758675440 5643501931200
2017 1255 5758675440 7227137677200
14 TCID 2013 11900 201066667 2392693337300

2014 17525 201066667 3523693339175
2015 16500 201066667 3317600005500
2016 12500 201066667 2513333337500
2017 17900 201066667 3599093339300
TOTAL ASET TOTAL UTANG EBV (H-I) TOBIN'S Q
213994000000000 107808000000000 106186000000000 2
236027000000000 115840000000000 120187000000000 2
245435000000000 118902000000000 126533000000000 1
261855000000000 121949000000000 139906000000000 2
295646000000000 139317000000000 156329000000000 2
176136296407 37318882613 138817413794 1

174157547015 27517328111 146640218904 1
183116245288 34011648533 149104596755 1
177290628918 33757198849 143533430069 1
183501650442 28862718117 154638932325 1
256372669050 32944704261 223427964789 1

268877322944 32849679334 236027643610 1
274483110371 33187031327 241296079044 1
296129565784 32865162199 263264403585 1
308491173960 40655786593 267835387367 1
1191496619152 307084100134 884412519018 1

1193605251621 497413152962 696192098659 1
1183934183257 379524183280 804409999977 1
1257609869910 425486909790 832122960120 1
1286954720465 441675308289 845279412176 1
TOTAL ASET
136142063219 10050376983 126091686236 0
147755842523 11328447922 136427394601 0
169546066314 15494757317 154051308997 0
269351381344 26524918593 242826462751 0
303788390330 35408565186 268379825144 0
78092789000000 39719660000000 38373129000000 1

86077251000000 45803053000000 40274198000000 1
91831526000000 48709933000000 43121593000000 1
82174515000000 38233092000000 43941423000000 1
87939488000000 41182764000000 46756724000000 1
498567897161 82783559318 415784337843 1

605165911239 179232000000 425933911239 1
639330150373 184731000000 454599150373 0
685813000000 215210000000 470603000000 0
681937947736 229630859719 452307088017 0
822189506877 424769313259 397420193618 1
808892238344 413237817893 395654420451 1
793093512600 391881675091 401211837509 1
810364824722 402192705158 408172119564 1
834548374286 458292046535 376256327751 1
TOTAL ASET
141697598705 31229504329 110468094376 1
141034984628 28441933937 112593050691 1
133782751041 21341373897 112441377144 1
162828169250 45511700128 117316469122 1
161163426840 31541423763 129622003077 1
621400236614 406365304333 215034932281 1

626626507164 396102056004 230524451160 1
605788310444 358697326131 247090984313 1
638566761462 372723897214 265842864248 1
720238957745 440555207507 279683750238 1
681832333141 264232599978 417599733163 1

622508294824 250785019608 371723275216 1
620398854182 296079753266 324319100916 1
653796725408 373511385025 280285340383 1
690979867049 391494545681 299485321368 1
TOTAL ASET TOTAL UTANG EBV (H-I) TOBIN'S Q
1762032300123 1054421170969 707611129154 1
1656007190010 841614670129 814392519881 1
1773144328632 650791824810 1122352503822 1
2449935491586 1229514818362 1220420673224 1
4014244589706 1286017105712 2728227483994 1
1701103245176 694304234869 1006799010307 3

1757634000000 635514000000 1122120000000 4
2220108000000 779880000000 1440228000000 3
2254740000000 674685000000 1580055000000 3
2443341000000 615157000000 1828184000000 3
1465952460752 282961770795 1182990689957 2

2082097000000 612518876121 1469578123879 2
1863680000000 367225370670 1496454629330 2
2185101038101 401941530776 1783159507325 1
2361807189430 503480853006 1858326336424 2
UKURAN PERUSAHAAN
No KODE TAHUN TOTAL ASET LOG TOTAL ASET

1 ASII 2013 213994000000000 32.99696909
2014 236027000000000 33.09496732
2015 245435000000000 33.13405326
2016 261855000000000 33.19881203
2017 295646000000000 33.32018391
2 BTON 2013 176136296407 25.89452394

2014 174157547015 25.88322617
2015 183116245288 25.93338701
2016 177290628918 25.90105619
2017 183501650442 25.93548950
3 DPNS 2013 256372669050 26.26989796

2014 268877322944 26.31752106
2015 274483110371 26.33815557
2016 296129565784 26.41406292
2017 308491173960 26.45495907
4 GDST 2013 1191496619152 27.80623130

2014 1193605251621 27.80799947
2015 1183934183257 27.79986406
2016 1257609869910 27.86023411
2017 1286954720465 27.88329986
TOTAL ASET
5 INCI 2013 136142063219 25.63696476
2014 147755842523 25.71882704
2015 169546066314 25.85639050
2016 269351381344 26.31928261
2017 303788390330 26.43959721
6 INDF 2013 78092789000000 31.98891884

2014 86077251000000 32.08626628
2015 91831526000000 32.15097678
2016 82174515000000 32.03986633
2017 87939488000000 32.10767006
7 LION 2013 498567897161 26.93500562

2014 605165911239 27.12876849
2015 639330150373 27.18368683
2016 685813000000 27.25387083
2017 681937947736 27.24820450
8 LMPI 2013 822189506877 27.43523675
2014 808892238344 27.41893154
2015 793093512600 27.39920697
2016 810364824722 27.42075038
2017 834548374286 27.45015655
TOTAL ASET
9 LMSH 2013 141697598705 25.67696104
2014 141034984628 25.67227381
2015 133782751041 25.61948306
2016 162828169250 25.81596131
2017 161163426840 25.80568476
10 PICO 2013 621400236614 27.15524121

2014 626626507164 27.16361652
2015 605788310444 27.12979644
2016 638566761462 27.18249207
2017 720238957745 27.30284888
11 PSDN 2013 681832333141 27.24804962

2014 622508294824 27.15702279
2015 620398854182 27.15362842
2016 653796725408 27.20606232
2017 690979867049 27.26137652
TOTAL ASET
12 SCCO 2013 1762032300123 28.19748897
2014 1656007190010 28.13543051
2015 1773144328632 28.20377554
2016 2449935491586 28.52708281
2017 4014244589706 29.02087030
13 SMSM 2013 1701103245176 28.16229812

2014 1757634000000 28.19498970
2015 2220108000000 28.42857696
2016 2254740000000 28.44405578
2017 2443341000000 28.52438748
14 TCID 2013 1465952460752 28.01352629

2014 2082097000000 28.36439667
2015 1863680000000 28.25357414
2016 2185101038101 28.41268319
2017 2361807189430 28.49044820
UMUR PERUSAHAAN
No KODE TAHUN TAHUN BERDIRI UMUR LOG

1 ASII 2013 1957 56 4.0254
2014 1957 57 4.0431
2015 1957 58 4.0604
2016 1957 59 4.0775
2017 1957 60 4.0943
2 BTON 2013 1995 18 2.8904

2014 1995 19 2.9444
2015 1995 20 2.9957
2016 1995 21 3.0445
2017 1995 22 3.0910
3 DPNS 2013 1982 31 3.4340

2014 1982 32 3.4657
2015 1982 33 3.4965
2016 1982 34 3.5264
2017 1982 35 3.5553
4 GDST 2013 1989 24 3.1781

2014 1989 25 3.2189
2015 1989 26 3.2581
2016 1989 27 3.2958
2017 1989 28 3.3322
5 INCI 2013 1981 32 3.4657

2014 1981 33 3.4965
2015 1981 34 3.5264
2016 1981 35 3.5553
2017 1981 36 3.5835
6 INDF 2013 1990 23 3.1355

2014 1990 24 3.1781
2015 1990 25 3.2189
2016 1990 26 3.2581
2017 1990 27 3.2958
7 LION 2013 1972 41 3.7136

2014 1972 42 3.7377
2015 1972 43 3.7612
2016 1972 44 3.7842
2017 1972 45 3.8067
8 LMPI 2013 1976 37 3.6109
2014 1976 38 3.6376
2015 1976 39 3.6636
2016 1976 40 3.6889
2017 1976 41 3.7136
9 LMSH 2013 1982 31 3.4340

2014 1982 32 3.4657
2015 1982 33 3.4965
2016 1982 34 3.5264
2017 1982 35 3.5553
10 PICO 2013 1983 30 3.4012

2014 1983 31 3.4340
2015 1983 32 3.4657
2016 1983 33 3.4965
2017 1983 34 3.5264
11 PSDN 2013 1974 39 3.6636

2014 1974 40 3.6889
2015 1974 41 3.7136
2016 1974 42 3.7377
2017 1974 43 3.7612
12 SCCO 2013 1970 43 3.7612

2014 1970 44 3.7842
2015 1970 45 3.8067
2016 1970 46 3.8286
2017 1970 47 3.8501
13 SMSM 2013 1976 37 3.6109

2014 1976 38 3.6376
2015 1976 39 3.6636
2016 1976 40 3.6889
2017 1976 41 3.7136
14 TCID 2013 1969 44 3.7842

2014 1969 45 3.8067
2015 1969 46 3.8286
2016 1969 47 3.8501
2017 1969 48 3.8712
LEVERAGE
No KODE TAHUN TOTAL UTANG TOTAL ASET TOT. UTANG/TOT. ASET

1 ASII 2013 107808000000000 213994000000000 0.5037898
2014 115840000000000 236027000000000 0.4907913
2015 118902000000000 245435000000000 0.4844541
2016 121949000000000 261855000000000 0.4657119
2017 139317000000000 295646000000000 0.4712291
2 BTON 2013 37318882613 176136296407 0.2118750

2014 27517328111 174157547015 0.1580025
2015 34011648533 183116245288 0.1857380
2016 33757198849 177290628918 0.1904060
2017 28862718117 183501650442 0.1572886
3 DPNS 2013 32944704261 256372669050 0.1285032

2014 32849679334 268877322944 0.1221735
2015 33187031327 274483110371 0.1209074
2016 32865162199 296129565784 0.1109824
2017 40655786593 308491173960 0.1317891
4 GDST 2013 307084100134 1191496619152 0.2577297

2014 497413152962 1193605251621 0.4167317
2015 379524183280 1183934183257 0.3205619
2016 425486909790 1257609869910 0.3383298
2017 441675308289 1286954720465 0.3431941
TOTAL ASET
5 INCI 2013 10050376983 136142063219 0.0738227
2014 11328447922 147755842523 0.0766701
2015 15494757317 169546066314 0.0913897
2016 26524918593 269351381344 0.0984770
2017 35408565186 303788390330 0.1165567
6 INDF 2013 39719660000000 78092789000000 0.5086214

2014 45803053000000 86077251000000 0.5321157
2015 48709933000000 91831526000000 0.5304271
2016 38233092000000 82174515000000 0.4652670
2017 41182764000000 87939488000000 0.4683080
7 LION 2013 82783559318 498567897161 0.1660427

2014 179232000000 605165911239 0.2961700
2015 184731000000 639330150373 0.2889446
2016 215210000000 685813000000 0.3138027
2017 229630859719 681937947736 0.3367328
8 LMPI 2013 424769313259 822189506877 0.5166318832
2014 413237817893 808892238344 0.5108688133
2015 391881675091 793093512600 0.4941178674
2016 402192705158 810364824722 0.4963106651
2017 458292046535 834548374286 0.5491497685
TOTAL ASET
9 LMSH 2013 31229504329 141697598705 0.220395438
2014 28441933937 141034984628 0.2016658066
2015 21341373897 133782751041 0.1595226121
2016 45511700128 162828169250 0.2795075345
2017 31541423763 161163426840 0.1957108035
10 PICO 2013 406365304333 621400236614 0.6539509971

2014 396102056004 626626507164 0.6321182578
2015 358697326131 605788310444 0.5921166189
2016 372723897214 638566761462 0.5836882214
2017 440555207507 720238957745 0.611679225
11 PSDN 2013 264232599978 681832333141 0.3875331033

2014 250785019608 622508294824 0.4028621332
2015 296079753266 620398854182 0.4772409737
2016 373511385025 653796725408 0.5712958944
2017 391494545681 690979867049 0.5665788026
TOTAL UTANG TOTAL ASET TOT. UTANG/TOT. ASET
12 SCCO 2013 1054421170969 1762032300123 0.5984119422
2014 841614670129 1656007190010 0.5082192126
2015 650791824810 1773144328632 0.3670269895
2016 1229514818362 2449935491586 0.5018559969
2017 1286017105712 4014244589706 0.3203634151
13 SMSM 2013 694304234869 1701103245176 0.40814938

2014 635514000000 1757634000000 0.3615735699
2015 779880000000 2220108000000 0.351280208
2016 674685000000 2254740000000 0.2992296229
2017 615157000000 2443341000000 0.2517687871
14 TCID 2013 282961770795 1465952460752 0.193022474

2014 612518876121 2082097000000 0.2941836409
2015 367225370670 1863680000000 0.1970431462
2016 401941530776 2185101038101 0.183946428
2017 503480853006 2361807189430 0.2131761031
No KODE TAHUN DAC
1 ASII 2013 -0.2153
2 BTON 2013 0.2609
3 DPNS 2013 0.3778
4 GDST 2013 -0.3016
5 INCI 2013 -1.0380
6 INDF 2013 -0.5503
7 LION 2013 -0.1144
8 LMPI 2013 -0.3862
9 LMSH 2013 -0.4687
10 PICO 2013 -0.4086
11 PSDN 2013 -0.4464
12 SCCO 2013 -0.2000
13 SMSM 2013 -0.3877
14 TCID 2013 -0.6444
2014 -0.1889
2014 0.0099
2014 -0.0291
2014 -0.4405
2014 -0.4336
2014 -0.4290
2014 -0.2794
2014 -0.1047
2014 -0.1762
2014 -0.2401
2014 -0.0310
2014 -5.8640
2014 -0.4495
2014 -0.5087
2015 -0.1612
2015 0.1270
2015 0.0269
2015 -0.1675
2015 -0.5057
2015 -0.3003
2015 -0.2029
2015 -0.2740
2015 0.2445
2015 -0.3135
2015 -0.4179
2015 -1.0682
2015 -0.5314
2015 -0.0332
2016 -0.1632
2016 -0.0666
2016 -0.0614
2016 -0.3569
2016 -0.7628
2016 -0.3295
2016 -0.1686
2016 -0.2696
2016 -0.3535
2016 -0.4757
2016 -0.5989
2016 -0.2668
2016 -0.3097
2016 -0.6150
2017 -0.2562
2017 -0.1530
2017 0.0310
2017 -0.7954
2017 -0.7549
2017 -0.4168
2017 -0.0978
2017 -0.3672
2017 -0.7769
2017 -0.3906
2017 -0.9941
2017 -6.8781
2017 -0.4416
2017 -0.5087
No KODE TAHUN DAC
KI KA SIZE AGE
0.9652 -0.0354 0.5011 -0.6909 32.9969 3.4964 4.0254
0.8182 -0.2006 0.7986 -0.2249 25.8945 3.2540 2.8904
0.6647 -0.4084 0.1523 -1.8819 26.2698 3.2684 3.4340
0.9798 -0.0204 0.8732 -0.1356 27.8062 3.3253 3.1781
0.0181 -4.0118 0.0111 -4.5008 25.6369 3.2440 3.4657
0.0002 -8.5172 0.5007 -0.6917 31.9889 3.4654 3.1355
0.0711 -2.6437 0.5770 -0.5499 26.9350 3.2934 3.7136
0.8327 -0.1831 0.5975 -0.5150 27.4352 3.3118 3.6109
0.3222 -1.1326 0.3222 -1.1326 25.6769 3.2456 3.4340
0.9401 -0.0618 0.7616 -0.2723 27.1552 3.3016 3.4012
0.7209 -0.3273 0.5470 -0.6033 27.2480 3.3050 3.6636
0.6726 -0.3966 0.1181 -2.1362 28.1974 3.3392 3.7612
0.8376 -0.1772 0.2201 -1.5137 28.1622 3.3380 3.6109
0.7377 -0.3042 0.6925 -0.3674 28.0135 3.3327 3.7842
0.9697 -0.0308 0.5011 -0.6909 33.0949 3.4994 4.0431
0.8182 -0.2006 0.7986 -0.2249 25.8832 3.2536 2.9444
0.5964 -0.5168 0.0846 -2.4698 26.3175 3.2702 3.4657
0.9800 -0.0202 0.8732 -0.1356 27.8079 3.3253 3.2189
0.0211 -3.8585 0.0125 -4.3820 25.7188 3.2472 3.4965
0.0002 -8.5172 0.5007 -0.6917 32.0862 3.4684 3.1781
0.0711 -2.6437 0.5770 -0.5499 27.1287 3.3006 3.7377
0.8327 -0.1831 0.5975 -0.5150 27.4189 3.3112 3.6376
0.3222 -1.1326 0.3222 -1.1326 25.6722 3.2454 3.4657
0.9401 -0.0618 0.7616 -0.2723 27.1636 3.3019 3.4340
0.7209 -0.3273 0.5470 -0.6033 27.1570 3.3016 3.6889
0.6726 -0.3966 0.1181 -2.1362 28.1354 3.3370 3.7842
0.8376 -0.1772 0.2271 -1.4824 28.1949 3.3391 3.6376
0.7377 -0.3042 0.6897 -0.3715 28.3643 3.3451 3.8067
0.9620 -0.0387 0.5011 -0.6909 33.1340 3.5006 4.0775
0.8182 -0.2006 0.7986 -0.2249 25.9333 3.2555 2.9957
0.5987 -0.5130 0.0868 -2.4441 26.3381 3.2710 3.5264
0.9800 -0.0202 0.8732 -0.1356 27.7998 3.3250 3.2958
0.0212 -3.8538 0.0184 -3.9954 25.8563 3.2526 3.5553
0.0002 -8.5172 0.5007 -0.6917 32.1509 3.4704 3.2581
0.1910 -1.6555 0.5770 -0.5499 27.1836 3.3026 3.7842
0.8327 -0.1831 0.5975 -0.5150 27.3992 3.3105 3.6636
0.3222 -1.1326 0.3222 -1.1326 25.6194 3.2433 3.4965
0.9401 -0.0618 0.7616 -0.2723 27.1297 3.3006 3.4657
0.7358 -0.3068 0.5470 -0.6033 27.1536 3.3015 3.7136
0.7115 -0.3404 0.1181 -2.1362 28.2037 3.3395 3.8067
0.8381 -0.1766 0.2389 -1.4317 28.4285 3.3474 3.6636
0.7377 -0.3042 0.6897 -0.3715 28.2535 3.3412 3.8286
0.9654 -0.0352 0.5011 -0.6909 33.1988 3.5025 4.0943
0.0200 -3.9120 0.0033 -5.7138 25.9010 3.2543 3.0445
0.5987 -0.5130 0.0868 -2.4441 26.4140 3.2739 3.5553
0.1078 -2.2275 0.8732 -0.1356 27.8602 3.3272 3.3322
0.0211 -3.8585 0.0122 -4.4063 26.3192 3.2703 3.5835
0.0002 -8.5172 0.5007 -0.6917 32.0398 3.4670 3.2958
0.1918 -1.6513 0.5770 -0.5499 27.2538 3.3052 3.8067
0.8327 -0.1831 0.5975 -0.5150 27.4207 3.3113 3.6889
0.3222 -1.1326 0.3222 -1.1326 5.8159 1.7606 3.5264
0.9172 -0.0864 0.7616 -0.2723 27.1824 3.3026 3.4965
0.7358 -0.3068 0.0777 -2.5549 27.2060 3.3034 3.7377
0.7115 -0.3404 0.1181 -2.1362 28.5270 3.3509 3.8286
0.8372 -0.1777 0.1529 -1.8780 28.4440 3.3479 3.6889
0.7377 -0.3042 0.6877 -0.3744 28.4126 3.3468 3.8501
0.9621 -0.0386 0.5011 -0.6909 33.3201 3.5062 4.0943
0.0199 -3.9170 0.0038 -5.5728 25.9354 3.2556 3.0910
0.5987 -0.5130 0.0868 -2.4441 26.4549 3.2754 3.5553
0.1075 -2.2303 0.8732 -0.1356 27.8832 3.3280 3.3322
0.0219 -3.8213 0.0126 -4.3741 26.4395 3.2749 3.5835
0.0002 -8.5172 0.5007 -0.6917 32.1076 3.4691 3.2958
0.5770 -0.5499 0.5770 -0.5499 27.2482 3.3050 3.8067
0.2418 -1.4196 0.5975 -0.5150 27.4501 3.3124 3.7136
0.3222 -1.1326 0.3222 -1.1326 25.8056 3.2506 3.5553
0.9401 -0.0618 0.4801 -0.7338 27.3028 3.3070 3.5264
0.6432 -0.4413 0.0777 -2.5549 27.2613 3.3055 3.7612
0.7115 -0.3404 0.1181 -2.1362 29.0208 3.3680 3.8501
0.8367 -0.1783 0.1674 -1.7874 28.5243 3.3508 3.7136
0.7382 -0.3035 0.6877 -0.3744 28.4904 3.3496 3.8712
LN 1 LN 2
1.3926 0.3312
1.0614 0.0596
1.2337 0.2100
1.1563 0.1452
1.2429 0.2175
1.1428 0.1335
1.3120 0.2716
1.2840 0.2499
1.2337 0.2100
1.2241 0.2022
1.2984 0.2612
1.3247 0.2812
1.2840 0.2499
1.3308 0.2858
1.3970 0.3343
1.0799 0.0769
1.2429 0.2175
1.1690 0.1562
1.2518 0.2246
1.1563 0.1452
1.3185 0.2765
1.2913 0.2557
1.2429 0.2175
1.2337 0.2100
1.3053 0.2665
1.3308 0.2858
1.2913 0.2557
1.3368 0.2903
1.4055 0.3404
1.0972 0.0927
1.2603 0.2313
1.1926 0.1762
1.2684 0.2378
1.1811 0.1665
1.3308 0.2858
1.2984 0.2612
1.2518 0.2246
1.2429 0.2175
1.3120 0.2716
1.3368 0.2903
1.2984 0.2612
1.3425 0.2945
1.4096 0.3433
1.1133 0.1074
1.2684 0.2378
1.2036 0.1853
1.2763 0.2440
1.1926 0.1762
1.3368 0.2903
1.3053 0.2665
1.2603 0.2313
1.2518 0.2246
1.3185 0.2765
1.3425 0.2945
1.3053 0.2665
1.3481 0.2987
1.4096 0.3433
1.1285 0.1209
1.2684 0.2378
1.2036 0.1853
1.2763 0.2440
1.1926 0.1762
1.3368 0.2903
1.3120 0.2716
1.2684 0.2378
1.2603 0.2313
1.3247 0.2812
1.3481 0.2987
1.3120 0.2716
1.3536 0.3027

Olah Data Skripsi

Transféré par

Informations du document

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Olah Data Skripsi

Transféré par

Droits d'auteur :

Formats disponibles

NO KODE TAHUN KM KI KA NP ML SIZE AGE LEVERAGE

1 ASII 2013 0.0004 0.9652 0.5011 2 0.1981 32.9969 4.0254 0.5037

No KODE TAHUN SAHAM YG DIMILIKI SAHAM BEREDAR

2 BTON 2013 143750000 180000000 0.7986

3 DPNS 2013 50438238 331129952 0.1523

4 GDST 2013 7159870000 8200000000 0.8732

5 INCI 2013 2001092 181035556 0.0111

6 INDF 2013 4396103450 8780426500 0.5007

7 LION 2013 30012000 52016000 0.5770

9 LMSH 2013 3092700 9600000 0.3222

10 PICO 2013 432875000 568375000 0.7616

11 PSDN 2013 787621210 1440000000 0.5470

12 SCCO 2013 24275640 205583400 0.1181

13 SMSM 2013 316891158 1439668860 0.2201

14 TCID 2013 139248204 201066667 0.6925

No KODE TAHUN SAHAM YG DIMILIKI SAHAM BEREDAR

2 BTON 2013 147284500 180000000 0.8182

3 DPNS 2013 220093451 331129952 0.6647

4 GDST 2013 8034726000 8200000000 0.9798

5 INCI 2013 3269369 181035556 0.0181

6 INDF 2013 1380020 8780426500 0.0002

7 LION 2013 36986000 520160000 0.0711

9 LMSH 2013 3092700 9600000 0.3222

10 PICO 2013 534338000 568375000 0.9401

11 PSDN 2013 1038121210 1440000000 0.7209

12 SCCO 2013 138275640 205583400 0.6726

13 SMSM 2013 1205835160 1439668860 0.8376

14 TCID 2013 148334763 201066667 0.7377

No KODE TAHUN SAHAM YG DIMILIKI SAHAM BEREDAR

2 BTON 2013 17250000 180000000 0.0958

3 DPNS 2013 18901440 331129952 0.0571

4 GDST 2013 701500 8200000000 0.0001

5 INCI 2013 15170013 181035556 0.0838

6 INDF 2013 1380020 8780426500 0.0002

7 LION 2013 129500 52016000 0.0025

9 LMSH 2013 2459500 9600000 0.2562

10 PICO 2013 222500 568375000 0.0004

11 PSDN 2013 23786000 1440000000 0.0165

12 SCCO 2013 11855384 205583400 0.0577

13 SMSM 2013 87003806 1439668860 0.0604

14 TCID 2013 284892 201066667 0.0014

No KODE TAHUN PENJUALAN t-1 PENJUALAN BERSIH PERUBAHAN PENJUALAN

2 BTON 2013 155005683770 113547870414 -41457813356

3 DPNS 2013 146690966909 131333196189 -15357770720

4 GDST 2013 1647928004308 1410117393010 -237810611298

6 INDF 2013 50201548000000 57731998000000 7530450000000

7 LION 2013 333921950207 333674349966 -247600241

10 PICO 2013 593266859163 684448835916 91181976753

11 PSDN 2013 1305116747447 1279553071584 -25563675863

13 SMSM 2013 2269289777481 2372982726295 103692948814

14 TCID 2013 1851152825559 2027899402527 176746576968

11077976307 176136296407 1.000 -0.2857 -0.2857 1.0000 0.000000000006892

-660730802 256372669050 1.000 -0.0832 -0.0832 1.0000 0.000000000005419

192924779196 1191496619152 1.000 -0.2043 -0.2043 1.0000 0.000000000000859

6928790000000 78092789000000 1.000 0.1268 0.1268 1.0000 0.000000000000017

52556704619 498567897161 1.000 -0.0006 -0.0006 1.0000 0.000000000002307

-5967845178 621400236614 1.000 0.1533 0.1533 1.0000 0.000000000001682

81549809650 681832333141 1.000 -0.0374 -0.0374 1.0000 0.000000000001465

449576533100 1701103245176 1.000 0.0666 0.0666 1.0000 0.000000000000643

253851906566 1465952460752 1.000 0.1401 0.1401 1.0000 0.000000000000793

0.000000000007779 1.000 0.1847 0.1847 0.4424 37073601860 0.2884

0.000000000001682 1.000 0.2724 0.2724 0.4258 102371033273 0.1722

0.000000000001465 1.000 0.4038 0.4038 0.3664 -31148313731 -0.0456

0.000000000000643 1.000 0.3163 0.3163 0.3829 12365916937 0.0079