DESCRIPTION QTY UNIT

MATERIAL COST
UNIT COST TOTAL COST

I. CONCRETE WORKS

Footing 8.15 m3 3,800.00 30,970.00

Column 11.00 m3 3,800.00 41,800.00

Beam 11.90 m3 3,800.00 45,220.00

Ground Slab 14.75 m3 2,285.00 33,704.00

Sub Cost: 151,694.00

II. MASONRY WORKS

4” CHB in place 7,309.00 pcs 130.00 950,170.00

Plastering 1,169.44 sq.m 175.00 204,575.00

Sub Cost: 1,154,745.00

III. FINISHING WORKS

30 x 30 Ceramic Tiles (Toilet Floor) 195.00 pcs 37.00 7,215.00

20 x 20 Ceramic Tiles (Toilet Wall) 524.00 pcs 27.00 14,148.00

Tile Adhesive 50.00 bags 250.00 12,500.00

ABC Grout 30.00 bags 45.00 1,350.00

Sub Cost: 35,213.00

IV. STEEL REINFORCEMENT

Footing 1,108.09 kgs 35.00 38,783.15

Column 2,321.00 kgs 35.00 81,235.00

Beam 619.69 kgs 35.00 21,689.15

Sub Cost: 141,707.30

V. ELECTRICAL WORKS

Rough – Installation/Fixture 130,025.00

Sub Cost: 130,025.00

VI. PLUMBING WORKS

Rough – Installation/Fixture 17,000.00

Sub Cost: 17,000.00

VII. HARDWARES

Common Wire Nails (Various Sizes) 4.00 boxes 1,190.00 4,760.00

Amerilock Door Knob 10.00 pcs 650.00 6,500.00

Welding Rod 1.00 box 1,930.00 1,930.00

Sub Cost: 13,190.00

VIII. PAINTING WORKS

Latex Paint (Boysen) 39.00 gallons 353.85 13,800.00

Sub Cost: 13,800.00

IX. DOORS AND WINDOWS

0.90x2.10m Solid panel door With yakal door jamb 1 set 4,500.00 4,500.00

0.80x2.10m Solid panel door With yakal door jamb 5 sets 4,000.00 20,000.00

0.60x2.10m solid panel door With yakal door jamb 2 sets 3,800.00 7,600.00

0.60x2.10m PVC door 2 sets 1,800.00 3,600.00

Sub Cost: 35,700.00

1.60x1.20m Aluminum Sliding Window 2 sets 7,400.00 14,800.00

1.40x1.20m Aluminum Sliding Window 2 sets 7,000.00 14,000.00

1.30x1.60m Aluminum Awning Window w/ Fixed Window 2 sets 6,700.00 13,400.00

1.30x1.60m Aluminum Awning Window 1 set 6,800.00 6,800.00

1.20x1.20m Aluminum Sliding Window 1 set 5,000.00 5,000.00

0.60x1.20m Aluminum Awning Window 3 sets 3.400.00 10,200.00

0.40x1.20m Aluminum Swing Window 2 sets 3,400.00 6,800.00

0.60x1.20m Aluminum Sliding Window 3 sets 3.400.00 10,200.00

0.60x1.20m Aluminum Awning Window 1 set 3,000.00 3,000.00

1.50x1.60m Aluminum Awning Window 1 set 8,000.00 8,000.00

Sub Cost: 92,200.00

TOTAL COST: 1,785,274.30