Vous êtes sur la page 1sur 7

NATIONAL HIGHWAY AUTHORITY

BALANCE SHEET
AS AT JUNE 30, 2007

2007 2006
Note Rupees Rupees

ASSETS

NON-CURRENT ASSETS

Property, plant and equipment 5 89,476,497,982 87,960,078,985

Capital work in progress 6 78,302,311,277 64,165,972,390

Advances against capital work in progress 7 14,929,013,632 12,644,371,892

Long term loans, advances and deposits 8 297,182,662 507,621,098

CURRENT ASSETS

Advances, deposits, prepayments and other r 9 1,905,213,536 889,439,399


Short term investments 10 736,198,952 908,518,724
Cash and bank balances 11 6,065,942,721 5,055,665,436
8,707,355,209 6,853,623,559

191,712,360,762 172,131,667,924

ACCUMULATED DEFICIT AND LIABILITIES

Accumulated deficit (184,348,173,208) (154,351,076,524)

NON-CURRENT LIABILITIES

Long term loans - unsecured 12 194,843,392,339 179,002,729,778

Deferred income 13 2,638,605,745 2,140,958,902

CURRENT LIABILITIES

Current maturity of long term loans 12 59,616,722,855 50,446,025,496


Retention money and security deposits 14 3,567,804,401 2,671,529,692
Payable to contractors, consultants and suppl 15 4,607,172,423 2,707,815,793
Accrued and other liabilities 16 110,786,836,206 89,513,684,787
178,578,535,885 145,339,055,768

Contingencies and commitments 17

191,712,360,761 172,131,667,924

The annexed notes form an integral part of these financial statements.

MEMBER FINANCE CHAIRMAN


NATIONAL HIGHWAY AUTHORITY
INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED JUNE 30, 2007

2007
Note Rupees

INCOME

Government grants 13.2 5,538,511,959

Operating income

Toll income 18 6,142,346,809


Income from weigh stations 838,877,970
Rental income 251,124,259
Sale of tender documents 15,415,413
Prequalification, No Objection Certificate (NOC) and re 100,755,671
Fees, fines and penalties 19 756,212,318
8,104,732,440

Other income 20 570,930,842

TOTAL INCOME 14,214,175,241

EXPENDITURE

Operating expenses 21 12,131,755,282

Torkham-Jalalabad Project expenses 12.1 808,855,179


General and administrative expenses 22 10,662,282,448
Finance costs 23 20,608,379,016

TOTAL EXPENDITURE 44,211,271,925

DEFICIT FOR THE YEAR (29,997,096,684)

ACCUMULATED DEFICIT BROUGHT FORWARD (154,351,076,524)

ACCUMULATED DEFICIT CARRIED FORWARD


TO BALANCE SHEET (184,348,173,208)
The annexed notes form an integral part of these financial statements.
NT
7

2006
Rupees

4,508,273,134

5,832,747,217
204,926,839
104,030,323
15,171,170
33,864,992
597,638,716
6,788,379,257

318,517,280

11,615,169,671

9,411,352,732

639,943,436
10,545,089,428
17,991,815,411

38,588,201,007

(26,973,031,336)

(127,378,045,188)

(154,351,076,524)
NATIONAL HIGHWAY AUTHORITY
CASH FLOW STATEMENT
FOR THE YEAR ENDED JUNE 30, 2007

2007 2006
Note Rupees Rupees

CASH FLOWS FROM OPERATING ACTIVITIES

Cash used in operations 24 (3,532,276,229) (35,670,166)

Net cash used in operating activities (3,532,276,229) (35,670,166)

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of property, plant and equipment (1,522,293,230) (2,436,969,290)


Additions in capital work in progress (net) (22,849,326,556) (18,656,011,904)
Capital expenditure (24,372,254,712) (21,092,981,194)
(Increase) in advances against capital work in progress (2,284,641,740) (787,285,362)
Decrease / (increase) in long term loans, advance and de 210,438,436 (40,804,626)
Decrease in held to maturity investments 172,319,772 117,035,168
Proceeds from sale of property, plant and equipment 510,784 42,177,192
Net cash used in investing activities (26,273,627,461) (21,761,858,822)

CASH FLOWS FROM FINANCING ACTIVITIES

Grants received during the year 6,036,158,802 3,376,377,189


Increase in long term loans 24,780,022,171 20,547,263,276

Net cash from financing activities 30,816,180,973 23,923,640,465

Net increase / (decrease) in cash and cash equivalents 1,010,277,284 2,126,111,477

Cash and cash equivalents at beginning of year 5,055,665,435 2,929,553,959

Cash and cash equivalents at end of year 11 6,065,942,719 5,055,665,436

The annexed notes form an integral part of these financial statements.


Financial Statements for F.Y. 2007-08 will be available at NHA Website on 1st Jan, 2009

Vous aimerez peut-être aussi