Vous êtes sur la page 1sur 5

A B C2E C3 C352

85 B 0 0 302 0 0 0
6B
5B
46 B
24 B
25 B
52 b
59 b
362 c
1c
6c
2c
3114 e
55 e
553 e
C353
0
VEHICULO TPDA TIPO SUMA %
AUTOMOVIL 1098 A
CAMIONETA 1028 A
3470 66.13
MINIBUS 774 A
MICROBUS 570 A
BUS MEDIANO 0 B
0 0.00
BUS GRANDE 0 B
CAMION MEDIANO 471 C2E
827 15.76
CAMION EJE SIMPLE 356 C2E
CAMION EJE TANDEM 537 C3 537 10.23
CAMION REMOLQUE 225 C352 225 4.29
CAMION SEMIREMOLQUE 188 C353 188 3.58
TOTAL 5247 100

METODO DE LA TAZA DE CRECIMIENTO


AÑO Y 66.13 0 15.76
2019 1025 677.8325 0 161.54
FACTOR DE DAÑO 0 1 3.44
TOTAL 0 0 555.6976
T 2.90%
FP 35.98
ESAL'S 6,047,778.03
AÑO Y 66.13 0 15.76 10.23 4.29 3.58
2019 1025 677.83 0.00 161.54 104.86 43.97 36.70
2020 1046 691.72 0.00 164.85 107.01 44.87 37.45
2021 1067 705.61 0.00 168.16 109.15 45.77 38.20
2022 1088 719.49 0.00 171.47 111.30 46.68 38.95
2023 1109 733.38 0.00 174.78 113.45 47.58 39.70
2024 1130 747.27 0.00 178.09 115.60 48.48 40.45
2025 1151 761.16 0.00 181.40 117.75 49.38 41.21
2026 1172 775.04 0.00 184.71 119.90 50.28 41.96
2027 1193 788.93 0.00 188.02 122.04 51.18 42.71
2028 1214 802.82 0.00 191.33 124.19 52.08 43.46
2029 1235 816.71 0.00 194.64 126.34 52.98 44.21
2030 1256 830.59 0.00 197.95 128.49 53.88 44.96
2031 1277 844.48 0.00 201.26 130.64 54.78 45.72
2032 1298 858.37 0.00 204.56 132.79 55.68 46.47
2033 1319 872.25 0.00 207.87 134.93 56.59 47.22
2034 1340 886.14 0.00 211.18 137.08 57.49 47.97
2035 1361 900.03 0.00 214.49 139.23 58.39 48.72
2036 1382 913.92 0.00 217.80 141.38 59.29 49.48
2037 1403 927.80 0.00 221.11 143.53 60.19 50.23
2038 1424 941.69 0.00 224.42 145.68 61.09 50.98
2039 1445 955.58 0.00 227.73 147.82 61.99 51.73
2040 1466 969.47 0.00 231.04 149.97 62.89 52.48
2041 1487 983.35 0.00 234.35 152.12 63.79 53.23
2042 1508 997.24 0.00 237.66 154.27 64.69 53.99
2043 1529 1011.13 0.00 240.97 156.42 65.59 54.74
TOTAL 21112.00 0 5031.38 3265.9275 1369.58 1142.915
FACTOR DE DAÑO 0 1 3.44 3.75 4.4 4.72
0 0 17307.9472 12247.2281 6026.163 5394.5588
FACTOR DE
DISTRIBUCION POR 0.7
CARRIL
FACTOR DE
DISTRIBUCION POR 0.5
DIRECCION
ESAL'S 5,234,670.86

10.23 4.29 3.58


104.8575 43.9725 36.695
3.75 4.4 4.72
393.215625 193.479 173.2004 1,315.59
40975.8971

Vous aimerez peut-être aussi