Scribd Logo
Importer

Bienvenue sur Scribd !

  • Valuasi Bisnis PT Astra Internasional

    Transféré par

    Sisilia Ekklesia
    11 vues3 pages
    PT Astra International's financial report from 2009-2005 is summarized. Key metrics included revenue, net income, EPS, DPS, assets, liabilities, equity, and ratios. Revenue in 2009 was Rp. 98,536 billion with net income of Rp. 10,040 billion and EPS of Rp. 24,339.76 per share. Total assets were Rp. 52,343 billion with total liabilities of Rp. 49,044 billion and equity of Rp. 39,894 billion. Liquidity, debt, and operational effectiveness ratios are also provided.

    Description originale:

    Analisis valuasi bisnis pt astra internasional

    Titre original

    valuasi bisnis

    Copyright

    © © All Rights Reserved

    Formats disponibles

    XLSX, PDF, TXT ou lisez en ligne sur Scribd

    Avez-vous trouvé ce document utile ?

    Ce contenu est-il inapproprié ?

    Signaler ce document
    PT Astra International's financial report from 2009-2005 is summarized. Key metrics included revenue, net income, EPS, DPS, assets, liabilities, equity, and ratios. Revenue in 2009 was Rp. 98,536 billion with net income of Rp. 10,040 billion and EPS of Rp. 24,339.76 per share. Total assets were Rp. 52,343 billion with total liabilities of Rp. 49,044 billion and equity of Rp. 39,894 billion. Liquidity, debt, and operational effectiveness ratios are also provided.

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    11 vues3 pages

    Valuasi Bisnis PT Astra Internasional

    Transféré par

    Sisilia Ekklesia
    PT Astra International's financial report from 2009-2005 is summarized. Key metrics included revenue, net income, EPS, DPS, assets, liabilities, equity, and ratios. Revenue in 2009 was Rp. 98,536 billion with net income of Rp. 10,040 billion and EPS of Rp. 24,339.76 per share. Total assets were Rp. 52,343 billion with total liabilities of Rp. 49,044 billion and equity of Rp. 39,894 billion. Liquidity, debt, and operational effectiveness ratios are also provided.

    Droits d'auteur :

    © All Rights Reserved
    Téléchargez comme XLSX, PDF, TXT ou lisez en ligne sur Scribd
    Signaler comme contenu inapproprié
    sur 3

    Valuasi Bisnis PT ASTRA INTERNASIONAL

    2009 2008 2007 2006 2005


    Revenue 98536 97064
    COGS 75755 75334
    Operating Income (laba usaha lap laba rugi) 12756 11876
    Net Income (laba bersih) 10040 9191
    EPS (Earnings per Share) 24339.76 23976.16
    DPS (Dividen per Share) 1057.466 783.5281
    Deppreciation Supplemental 22597 22124

    Cash and Short Term Investment 8732


    Recievables 18504
    Inventory 7282
    Current Asset 36595
    Fixed Asset 88938
    Total Asset 52343
    Utang Usaha (account payable) 9708
    Hutang Lancar 26735
    Long term Debt 364
    Total Debt 12907
    Liabilities 49044
    Equity 39894
    Retained Earning 35586
    Outstanding Shares 4048
    Interest Expense 497

    Cash flow from operations 11335


    Capital Expenditure -5698
    Iss (Retirmnt) of Debt -1161
    Price 3470

    Ratio
    Profatibility Ratios
    Gross Margin 98535
    Operating Margin
    Net Profit Margin
    ROE (Return on Equity)
    ROA (Return on Asset)
    CROIC

    LIQUIDITY RATIO
    Current Ratios 1.4
    Cash Ratio 0.3
    Acid-test ratio (Quick Ratio) 1.1

    Debt Ratios
    DER (Debt to equity ratio) 0.3
    LT DER (long term debt to equity ratio)
    Interest coverage ratio 25.7
    Degree of leverage

    OPRATIONAL EFFECTIVENESS
    Days Sales of Inventory 35.0
    Days Sales Outstanding 89.2
    Days Payable Outstanding 46.8
    Cash Conversion Cycle 77.4

    MARKET RATIO
    PSR (Price to sales ratio)
    PER (Price to earnings ratio)
    Payout ratio
    Dividen vield
    Ben Graham’s Stock Screening

    Filter Value Result Criterion


    Revenue (in mio IDR) 98536 PASS >=175 bio IDR
    Current Ratio 1.4 FAIL >=2
    Net Current Assets - LT Debt 36231 PASS >=0
    EPS Growth FAIL >=14%
    P/E Ratio PASS <=15
    P/E Ratio x P/BV Ratio PASS <=22
    Long-term Debt to Equity Ratio PASS <=100%
    Number of years of missing dividend payment PASS 0

    Pada graham screen, Perusahaan dikatakan baik jika dari 8 kriteria lolos 7 kriteria

    Vous aimerez peut-être aussi