Vous êtes sur la page 1sur 2

PRESUPUESTO DE MATERIALES

PROYECTO: CONST. SISTEMA DE RIEGO TEC. CHAMBILLA TOLDOMOGO TAYACACHI


Moneda: Bolivianos

PRECIO COSTO
CÓDIGO DESCRIPCIÓN UND. CANTIDAD UNITARIO TOTAL
001 NACIONAL
ADA-005 ADAPTADOR PVC D=8" ML 4.00 360.00 1,440.00
ALQ-01 ALQUILER Y CONSTRUCCION DE DEPENDENCIAS GLB 3.00 743.20 2,229.60
ALQU001 ALQUITRAN KG 0.45 11.00 4.95
ANA-001 ANALISIS DE AGUA PTO 1.00 1,200.00 1,200.00
AREN001 ARENA COMUN PUESTA EN OBRA M3 30.38 240.00 7,291.13
CADE001 CADENA 3/8" ML 12.00 20.40 244.80
CAND001 CANDADO PZA 12.00 20.00 240.00
CEME009 CEMENTO PORTLAND KG 11,981.32 1.12 13,419.08
CIN-102 CINTA DE SEGURIDAD ML 330.00 2.00 660.00
CLAV007 CLAVOS KG 57.22 14.00 801.11
COD-200 CODO PVC CAMPANA D=8" PZA 12.00 1,100.00 13,200.00
BAS-001 CONTENEDOR DIFERENCIADO PZA 10.00 440.00 4,400.00
ESTA002 ESTACAS DE MADERA PZA 421.33 0.77 323.58
ESTU001 ESTUCO KG 431.33 0.32 138.03
ESTU003 ESTUCO FINO KG 184.00 0.55 101.57
GES-001 GESTION DE RESIDUOS GLB 1.00 8,000.00 8,000.00
GRA08 GRAVA COMUN PUESTA EN OBRA M3 33.86 240.00 8,126.45
INOD001 INODORO PZA 4.00 560.00 2,240.00
LADR018 LADRILLO GAMBOTE 18 H 24X12X6 PZA 305.00 0.96 292.80
MADE003 MADERA DE CONSTRUCCION P2 2,417.72 6.00 14,506.33
MAT-101 MATERIALES VARIOS PARA LETRINAS GLB 4.00 1,600.00 6,400.00
PIED002 PIEDRA MANZANA M3 67.17 100.00 6,717.10
PINT017 PINTURA LATEX GL 0.48 80.00 38.40
PLAC001 PLACA DE ALEACION ESTA¥O ZINC PZA 1.00 480.00 480.00
PLAN018 PLANTAS PZA 40.00 16.00 640.00
RED-131 REDUCCION PVC 4" A 2" PZA 1.00 40.00 40.00
SEñ-001 SEñALIZACION VERTICAL PZA 7.00 120.00 840.00
HDPE002 SUPERTUBO HDPE 110MM SDR-21 PN8 ML 100.57 68.64 6,903.06
HDPE003 SUPERTUBO HDPE 160MM SDR-26 PN6 ML 2,630.72 106.56 280,329.79
HDPE004 SUPERTUBO HDPE 200MM SDR-26 PN6 ML 2,214.92 164.72 364,842.03
SUP-106 SUPERTUBO HDPE 50MM SDR-21 PN8 ML 2,679.55 15.60 41,800.94
HDPE001 SUPERTUBO HDPE 75MM SDR-21 PN8 ML 1,012.14 32.80 33,198.09
TAP-121 TAPAS METALICAS 70X70 CM PZA 23.00 400.00 9,200.00
TAP-115 TAPAS METALICAS 70X90 CM PZA 3.14 520.00 1,632.80
TAP-300 TAPAS METALICAS 80X120 CM PZA 12.00 720.00 8,640.00
TAP-301 TAPAS METALICAS 80X80 CM PZA 59.00 560.00 33,040.00
TAPO017 TAPON HEMBRA PVC C-9 D=2" PZA 12.00 16.00 192.00
TEE160 TEE PVC 6" A 2" PZA 4.00 480.00 1,920.00
TEE-122 TEE PVC 8" A 2" PZA 5.00 880.00 4,400.00
TIER002 TIERRA COMUN M3 1,892.11 0.80 1,513.69
TIER006 TIERRA SELECCIONADA M3 756.85 6.40 4,843.84
TUBE165 TUBERIA PVC CLASE 9 - D=2" ML 1.50 12.40 18.60
TUB-331 TUBERIA PVC SDR-21 - D=1" ML 480.00 4.64 2,227.20
UNI-110 UNION UNIVERSAL PVC D=2" PZA 25.00 56.00 1,400.00
SUBTOTAL NACIONAL 890,116.96
PRECIO COSTO
CÓDIGO DESCRIPCIÓN UND. CANTIDAD UNITARIO TOTAL
002 BRASIL
ACER001 ACERO CORRUGADO BELGO KG 485.34 8.80 4,270.99
ALAM008 ALAMBRE DE AMARRE KG 98.69 14.00 1,381.59
ANGU004 ANGULAR 1" X 1/8" BARRA 6 M PZA 0.18 64.00 11.65
BRID002 BRIDA UNIVERSAL FFD 4" PZA 4.00 616.00 2,464.00
BRI-202 BRIDA UNIVERSAL FFD 8" PZA 5.00 1,302.00 6,510.00
CABL003 CABLE SUSPENCIÓN 1/4" ML 258.84 14.40 3,727.30
CABL006 CABLE TIRANTE Ø=1/2" ML 441.74 17.60 7,774.62
CART001 CARTON ALFALTICO M2 0.45 16.00 7.20
COD-110 CODO FFD CON BRIDA D=8" PZA 1.00 2,000.00 2,000.00
CODO200 CODO PVC CAMPANA D=2" PZA 4.00 24.00 96.00
CODO047 CODO PVC CAMPANA D=4" PZA 1.00 56.00 56.00
CODO016 CODO PVC CAMPANA D=6" PZA 21.00 160.00 3,360.00
ELEC003 ELECTRODOS PARA SOLDADURA KG 0.21 24.00 4.99
FIER009 FIERRO CORRUGADO 5/8"(16 MM) BARRA 12 M BAR 3.00 152.00 456.00
GUAR002 GUARDA CABLE 1/2" PZA 36.00 12.00 432.00
GUAR004 GUARDA CABLE 1/4" PZA 78.00 5.04 393.12
LLAV003 LLAVE DE PASO BR D=1" PZA 120.00 144.00 17,280.00
LLAV004 LLAVE DE PASO BR D=2" PZA 9.00 320.00 2,880.00
LLP-101 LLAVE DE PASO BR D=3" PZA 4.00 960.00 3,840.00
MALL005 MALLA DE GAVION C/DIAFRAGMA DE 2*1*1 M PZA 51.00 320.00 16,320.00
MORD001 MORDAZA 1/2" PZA 228.00 12.80 2,918.40
MORD004 MORDAZA 1/4" PZA 312.00 5.92 1,847.04
PERN002 PERNO 1/2 X 55CM PZA 24.00 48.00 1,152.00
PLA-101 PLANCHA METALICA DE 1/8" M2 1.60 240.00 384.00
REDU090 REDUCCION PVC 4" A 3" PZA 1.00 44.00 44.00
RED-64 REDUCCION PVC 6" A 4" PZA 1.00 160.00 160.00
TEE-333 TEE PVC 2" A 1" PZA 86.00 24.00 2,064.00
TEE-335 TEE PVC 3" A 1" PZA 30.00 52.00 1,560.00
TEE-336 TEE PVC 4" A 1" PZA 4.00 68.00 272.00
TEE-701 TEE PVC 4" A 3" PZA 1.00 76.00 76.00
TEE-200 TEE PVC 6" A 3" PZA 2.00 152.00 304.00
TEE-201 TEE PVC 6" A 4" PZA 1.00 160.00 160.00
TENS004 TESADOR Ø=1/2" PZA 12.00 26.40 316.80
TUBE069 TUBERIA DE FFD D=8" ML 130.00 472.00 61,360.00
TUBE076 TUBERIA DE FG D=2" ML 88.72 80.00 7,097.60
TUBE386 TUBERIA DE FG D=3" ML 86.92 124.00 10,778.08
UNI-133 UNION UNIVERSAL PVC D=1" PZA 120.00 12.00 1,440.00
UNIO028 UNION UNIVERSAL PVC D=3" PZA 7.00 160.00 1,120.00
VAL-222 VALVULA DE PURGA D=2" PZA 1.00 560.00 560.00
VALV008 VALVULA DE REGULACION BRIDA D=8" PZA 1.00 6,400.00 6,400.00
VAL-100 VALVULA FFD BRIDA 4" PZA 1.00 1,180.00 1,180.00
VAL-202 VALVULA FFD BRIDA 8" PZA 2.00 3,928.80 7,857.60
VRP-001 VALVULA REDUCTORA DE PRESION D=2" PZA 17.00 2,500.00 42,500.00
VRP-301 VALVULA REDUCTORA DE PRESION D=3" PZA 3.00 3,500.00 10,500.00
VRP-305 VALVULA REDUCTORA DE PRESION D=4" C/BRID PZA 1.00 5,220.00 5,220.00
SUBTOTAL BRASIL 240,536.98
004 CHILE
SIKA002 SIKA 1 IMPERMEABILIZANTE KG 11.53 14.24 164.12
SUBTOTAL CHILE 164.12
TOTAL 1,130,818.06