Académique Documents
Professionnel Documents
Culture Documents
CÓDIGO INSUMO
MATERIALES
022010 CLAVOS PROMEDIO CONSTRUCCIÓN
300132 CORDEL
430101 MADERA TORNILLO SELECTO HASTA 12' DE LARGO
300110 YESO
MANO DE OBRA
470301 CAPATAZ
470401 PEÓN
470501 TOPÓGRAFO
EQUIPOS
497501 TEODOLITO C/ TRIP,NIV,JAL,MIR.
370101 HERRAMIENTAS MANUALES
MANO DE OBRA
470301 CAPATAZ
470401 PEÓN
EQUIPOS
370101 HERRAMIENTAS MANUALES
MANO DE OBRA
470301 CAPATAZ
470401 PEÓN
EQUIPOS
370101 HERRAMIENTAS MANUALES
MANO DE OBRA
470301 CAPATAZ
470401 PEÓN
EQUIPOS
370101 HERRAMIENTAS MANUALES
MANO DE OBRA
470301 CAPATAZ
470401 PEÓN
EQUIPOS
370101 HERRAMIENTAS MANUALES
MATERIALES
022010 HORMIGÓN
430101 AGUA
300110 CEMENTO PORTLAND TIPO I (BLS.:42.5KG)
MANO DE OBRA
470301 CAPATAZ
470401 PEÓN
470501 OPERARIO
EQUIPOS
497501 MEZCLADORA DE CONCRETO 9-11 P3
370101 HERRAMIENTAS MANUALES
02 CONCRETO ARMADO
MATERIALES
022010 ARENA GRUESA
300132 PIEDRA CHANCADA DE 1/2''
430101 AGUA
300110 CEMENTO TIPO MS
MANO DE OBRA
470301 CAPATAZ
470401 PEÓN
OPERARIO
470501 OPERADOR DE EQUIPO LIVIANO
EQUIPOS
497501 MEZCLADORA DE CONCRETO 9-11 P3
497512 VIBRADOR DE CONCRETO 4HP 2"
370101 HERRAMIENTAS MANUALES
MATERIALES
022010 ARENA GRUESA
300132 PIEDRA CHANCADA DE 1/2''
430101 AGUA
300110 CEMENTO TIPO MS
MANO DE OBRA
470301 CAPATAZ
470401 PEÓN
OPERARIO
470501 OPERADOR DE EQUIPO LIVIANO
EQUIPOS
497501 MEZCLADORA DE CONCRETO 9-11 P3
497512 VIBRADOR DE CONCRETO 4HP 2"
370101 HERRAMIENTAS MANUALES
MATERIALES
022102 ALAMBRE NEGRO NRO. 16
030110 ACERO Fy=4200 KG/CM2
MANO DE OBRA
470201 OPERARIO
470201 CAPATAZ
470301 PEÓN
EQUIPOS
370101 HERRAMIENTAS MANUALES
MATERIALES
022010 ARENA GRUESA
300132 PIEDRA CHANCADA DE 1/2''
430101 AGUA
300110 CEMENTO TIPO MS
MANO DE OBRA
470301 CAPATAZ
470401 PEÓN
470201 OPERARIO
470501 OPERADOR DE EQUIPO LIVIANO
EQUIPOS
497501 MEZCLADORA DE CONCRETO 9-11 P3
497512 VIBRADOR DE CONCRETO 4HP 2"
370101 HERRAMIENTAS MANUALES
MATERIALES
022010 ALAMBRE NEGRO N° 8
430101 CLAVOS PROMEDIO CONSTRUCCIÓN
300110 MADERA TORNILLO SELECTO HASTA 12' DE LARGO
MANO DE OBRA
470301 CAPATAZ
470401 PEÓN
470501 OPERARIO
EQUIPOS
370101 HERRAMIENTAS MANUALES
MATERIALES
022102 ALAMBRE NEGRO NRO. 16
030110 ACERO Fy=4200 KG/CM2
MANO DE OBRA
470201 OPERARIO
470201 CAPATAZ
470301 PEÓN
EQUIPOS
370101 HERRAMIENTAS MANUALES
E PRECIOS UNITARIOS
UNIDAD CUADRILLA CANTIDAD PRECIO PARCIAL SUB TOTAL
MANO DE OBRA
INSUMO UNIDAD PRECIO
OFICIAL HH 13.25 15.63
OPERADOR DE EQUIPO LIVIANO HH 14.31 16.88
OPERARIO HH 14.31 16.88
PEÓN HH 12.37 14.6
CAPATAZ HH 16.32 19.26
TOPÓGRAFO HH 14.31 16.88
INSUMO CANTIDAD TOTAL COSTO
CEMENTO PORTLAND TIPO I (BLS.:42.5KG) Err:509 Err:509
partida descripcion und metrado
49873.57
47 49 37 5 48 38 21
0.3427 0.0167 0.0131 0.0128 0.0085 0.0020 0.1133
2° Los materiales se agrupan en lo posible por insumos homogeneos hasta tres elementos
por monomio y debiendo ser mayor de 0.05. Asi tendremos
PARTICIPACION
IU COEF.INCID IU COEF.INCID PORCENTUAL
38 0.002 38 0.002 0.56%
4 0.009 43 0.349 96.79%
17 0.000 4 0.010 2.65%
14 0.000 0.361 100.00%
43 0.116
2 0.038
3 0.195
EL IU 02(clavos) se agrupa en el (43)(madera nac .para encofrado) por ser afines en la p
IU 13 (asfalto) utilizado para juntas de agrupa en el IU 04 (agregado fino) por el mismo
partida .
De los cinco(5) indices el monomio quedara estructurado con tres (3) indices el 38 ,43y
porcentualde 9.02%,23.55%,67.42% respectivamente
es importante señalar que los criterios de agrupamiento dependen del profecional que
Polonomica.
3° por tener una incidencia importante en el presupuesto los IU 05,21 se consideran como
PARTICIPACION
IU COEF.INCID PORCENTUAL
5 0.013 100.00%
21 0.113 100.00%
PARTICIPACION
IU COEF.INCID IU COEF.INCID PORCENTUAL
49 0.017 49 0.030 77.83%
48 0.008 48 0.008 22.17%
37 0.013 0.038 100.00%
nomenclatura descripcion
J mano de obra
hormigon
HMA madera
agregado fino
A agregado grueso
CC cemento
nacional maq y equipo N
EE
importado maq y equipo I
GU gastos generales
NOTA: en la formula polinomica los sub indices" o" representan los indices de precios a
base (julio 92) y los sub indices "r" representan los indices de precios a la fecha del reju
9.10 28.32
159.67
196.88 2.52
48.98 982.08
47.50
733.49 40.59
971.94 2,142.71
50.19
411.51 23.49
251.38 554.20
75.79
2,120.31 345.64
252.58 3,798.30
69.80
1,153.20 101.01
16.34 2,142.71
65.86
1,470.77 59.06
16.49 973.22
51.71
568.70 28.37
31.20 625.55
7587.89
520.51 6663.95 2189.59 11218.78 0.00 28.32 7587.89
0.0091 0.1160 0.0381 0.1952 0.0000 0.0005 0.1321 1.0000
oeficientes de incidencia
4 43 2 3 17 14 39
0.0091 0.1160 0.0381 0.1952 0.0000 0.0005 0.1321
ormula polinomica
presentados por un solo monomio cada uno de ellos
NOMENCLATURA
J
GU
NOMENCLATURA
HMA
a encofrado) por ser afines en la partida ; asi tambien el
04 (agregado fino) por el mismo criterio de afinidad de
NOMENCLATURA
A
C
NOMENCLATURA
participacion porcentual IU
100.00% 47
0.56% 38
96.79% 43
2.65% 4
100.00% 5
100.00% 21
22.17% 48
77.83% 49
100.00% 39
presentan los indices de precios a la fecha del presupuesto
ices de precios a la fecha del rejuste o actualizacion.
Jul-17 Jan-18
100.00% 103.42%
100.00% 98.84%
100.00% 101.57%
100.00% 98.64%
100.00% 100.87%
100.00% 102.15%
100.00% 99.12%
100.00% 99.13%
100.00% 100.27%
2 3 4 5 6 Cod. 1
808.2 808.20 808.20 808.20 808.20 01 888.11
451.95 451.95 451.95 451.95 451.95 03 475.87
216.64 416.57 609.42 (*) 649.44 05 450.09
607.95 607.95 607.95 607.95 607.95 07 667.91
235.88 235.88 235.88 235.88 235.88 09 234.71
233.95 233.95 233.95 233.95 233.95 11 231.87
1174.50 1174.50 1174.50 1174.50 1174.50 13 1461.65
672.06 695.81 863.38 717.68 859.89 17 627.06
688.79 688.79 688.79 688.79 688.79 19 771.98
401.92 426.29 431.73 426.29 410.96 21 475.73
418.10 418.10 418.10 418.10 418.10 23 418.10
701.46 701.46 701.46 701.46 701.46 27 694.34
372.36 372.36 372.36 372.36 372.36 31 376.35
830.19 830.19 830.19 830.19 830.19 33 826.20
297.58 297.58 297.58 297.58 297.58 37 304.98
441.67 441.67 441.67 441.67 441.67 39 442.87
411.80 411.80 411.80 411.80 411.80 41 415.67
651.61 878.70 647.87 1074.62 881.93 43 722.03
318.56 318.56 318.56 318.56 318.56 45 322.55
563.25 563.25 563.25 563.25 563.25 47 582.52
293.21 293.21 293.21 293.21 293.21 49 290.65
270.23 270.23 270.23 270.23 270.23 51 322.67
674.88 674.88 674.88 674.88 674.88 53 747.07
464.12 464.12 464.12 464.12 464.12 55 500.65
366.04 366.04 366.04 366.04 366.04 57 397.60
238.53 238.53 238.53 238.53 238.53 59 238.53
222.54 222.54 222.54 222.54 222.54 61 244.35
215.52 215.52 215.52 215.52 215.52 65 245.62
327.82 428.87 488.52 269.39 451.51 69 389.45
645.02 645.02 645.02 645.02 645.02 71 638.47
535.76 535.76 535.76 535.76 535.76 73 539.85
317.75 317.75 317.75 317.75 317.75 77 321.18
467.84 467.84 467.84 467.84 467.84 02 497.78
935.07 1046.58 590.03 391.80 775.97 04 545.09
830.36 830.36 830.36 830.36 830.36 06 925.49
775.55 775.55 775.55 775.55 775.55 08 887.34
407.83 407.83 407.83 407.83 407.83 10 412.82
318.24 318.24 318.24 318.24 318.24 12 316.53
285.57 285.57 285.57 285.57 285.57 14 285.57
368.08 368.08 368.08 368.08 368.08 16 355.71
307.36 307.36 307.36 307.36 307.36 18 338.93
1396.46 1396.46 1396.46 1396.46 1396.46 20 1778.04
367.30 367.30 367.30 367.30 367.30 22 367.30
241.51 241.51 241.51 241.51 241.51 24 244.83
365.94 365.94 365.94 365.94 365.94 26 370.51
598.66 598.66 565.39 598.66 598.66 28 592.58
463.80 463.80 463.80 463.80 463.80 30 462.02
467.18 467.18 467.18 467.18 467.18 32 468.42
430.67 430.67 430.67 430.67 430.67 34 466.45
960.86 870.07 569.09 (*) 675.29 38 425.85
407.35 443.25 332.33 272.89 331.41 40 383.17
284.08 284.08 284.08 284.08 284.08 42 282.65
374.70 374.70 374.70 374.70 374.70 44 380.43
471.98 471.98 471.98 471.98 471.98 46 486.42
366.28 366.28 366.28 366.28 366.28 48 363.04
692.82 692.82 692.82 692.82 692.82 50 685.68
295.51 295.51 295.51 295.51 295.51 52 302.47
405.60 405.60 405.60 405.60 405.60 54 406.60
457.14 457.14 457.14 457.14 457.14 56 513.52
295.99 295.99 295.99 295.99 295.99 60 295.99
457.32 457.32 457.32 457.32 457.32 62 462.81
319.97 319.97 319.97 319.97 319.97 64 348.21
686.58 686.58 686.58 686.58 686.58 66 702.21
246.08 246.08 246.08 246.08 246.08 68 269.61
218.25 218.25 218.25 218.25 218.25 70 218.25
417.03 417.03 417.03 417.03 417.03 72 424.54
480.14 480.14 480.14 480.14 480.14 78 482.27
107.67 107.67 107.67 107.67 107.67 80 107.78
Base Enero 2018
2 3 4 5 6 Cod.
888.11 888.11 888.11 888.11 888.11 01
475.87 475.87 475.87 475.87 475.87 03
217.61 423.40 606.47 (*) 629.95 05
667.91 667.91 667.91 667.91 667.91 07
234.71 234.71 234.71 234.71 234.71 09
231.87 231.87 231.87 231.87 231.87 11
1461.65 1461.65 1461.65 1461.65 1461.65 13
925.82 702.13 867.79 726.99 878.12 17
771.98 771.98 771.98 771.98 771.98 19
401.92 426.29 431.73 426.29 410.96 21
418.10 418.10 418.10 418.10 418.10 23
694.34 694.34 694.34 694.34 694.34 27
376.35 376.35 376.35 376.35 376.35 31
826.20 826.20 826.20 826.20 826.20 33
304.98 304.98 304.98 304.98 304.98 37
442.87 442.87 442.87 442.87 442.87 39
415.67 415.67 415.67 415.67 415.67 41
740.32 886.99 642.98 1096.77 900.56 43
322.55 322.55 322.55 322.55 322.55 45
582.52 582.52 582.52 582.52 582.52 47
290.65 290.65 290.65 290.65 290.65 49
322.67 322.67 322.67 322.67 322.67 51
747.07 747.07 747.07 747.07 747.07 53
500.65 500.65 500.65 500.65 500.65 55
397.60 397.60 397.60 397.60 397.60 57
238.53 238.53 238.53 238.53 238.53 59
244.35 244.35 244.35 244.35 244.35 61
245.62 245.62 245.62 245.62 245.62 65
327.82 428.87 488.52 269.39 451.51 69
638.47 638.47 638.47 638.47 638.47 71
539.85 539.85 539.85 539.85 539.85 73
321.18 321.18 321.18 321.18 321.18 77
497.78 497.78 497.78 497.78 497.78 02
995.58 1038.06 591.03 360.57 767.26 04
925.49 925.49 925.49 925.49 925.49 06
887.34 887.34 887.34 887.34 887.34 08
412.82 412.82 412.82 412.82 412.82 10
316.53 316.53 316.53 316.53 316.53 12
285.57 285.57 285.57 285.57 285.57 14
355.71 355.71 355.71 355.71 355.71 16
338.93 338.93 338.93 338.93 338.93 18
1778.04 1778.04 1778.04 1778.04 1778.04 20
367.30 367.30 367.30 367.30 367.30 22
244.83 244.83 244.83 244.83 244.83 24
370.51 370.51 370.51 370.51 370.51 26
592.58 592.58 561.08 592.58 592.58 28
462.02 462.02 462.02 462.02 462.02 30
468.42 468.42 468.42 468.42 468.42 32
466.45 466.45 466.45 466.45 466.45 34
967.00 875.76 572.93 (*) 663.54 38
453.09 448.83 339.71 272.89 331.41 40
282.65 282.65 282.65 282.65 282.65 42
380.43 380.43 380.43 380.43 380.43 44
486.42 486.42 486.42 486.42 486.42 46
363.04 363.04 363.04 363.04 363.04 48
685.68 685.68 685.68 685.68 685.68 50
302.47 302.47 302.47 302.47 302.47 52
406.60 406.60 406.60 406.60 406.60 54
513.52 513.52 513.52 513.52 513.52 56
295.99 295.99 295.99 295.99 295.99 60
462.81 462.81 462.81 462.81 462.81 62
348.21 348.21 348.21 348.21 348.21 64
702.21 702.21 702.21 702.21 702.21 66
269.61 269.61 269.61 269.61 269.61 68
218.25 218.25 218.25 218.25 218.25 70
424.54 424.54 424.54 424.54 424.54 72
482.27 482.27 482.27 482.27 482.27 78
107.78 107.78 107.78 107.78 107.78 80
1 2 3 4 5 6
1.098874041 109.8874041 109.8874041 109.8874041 109.8874041 109.8874041
1.052926209 105.2926209 105.2926209 105.2926209 105.2926209 105.2926209
1.008718064 100.4477474 101.6395804 99.51593318 #VALUE! 96.99895294
1.098626532 109.8626532 109.8626532 109.8626532 109.8626532 109.8626532
0.995039851 99.50398508 99.50398508 99.50398508 99.50398508 99.50398508
0.991109211 99.11092114 99.11092114 99.11092114 99.11092114 99.11092114
1.244487016 124.4487016 124.4487016 124.4487016 124.4487016 124.4487016
0.991508942 137.7585335 100.9082939 100.5107832 101.2972355 102.1200386
1.120777015 112.0777015 112.0777015 112.0777015 112.0777015 112.0777015
1.021515535 100 100 100 100 100
1 100 100 100 100 100
0.989849742 98.9849742 98.9849742 98.9849742 98.9849742 98.9849742
1.010715437 101.0715437 101.0715437 101.0715437 101.0715437 101.0715437
0.995193871 99.51938713 99.51938713 99.51938713 99.51938713 99.51938713
1.024867263 102.4867263 102.4867263 102.4867263 102.4867263 102.4867263
1.002716961 100.2716961 100.2716961 100.2716961 100.2716961 100.2716961
1.009397766 100.9397766 100.9397766 100.9397766 100.9397766 100.9397766
1.01565621 113.6139715 100.9434392 99.24521895 102.0611937 102.1124125
1.012525113 101.2525113 101.2525113 101.2525113 101.2525113 101.2525113
1.034212162 103.4212162 103.4212162 103.4212162 103.4212162 103.4212162
0.991269056 99.12690563 99.12690563 99.12690563 99.12690563 99.12690563
1.194056914 119.4056914 119.4056914 119.4056914 119.4056914 119.4056914
1.106967165 110.6967165 110.6967165 110.6967165 110.6967165 110.6967165
1.078708093 107.8708093 107.8708093 107.8708093 107.8708093 107.8708093
1.086220085 108.6220085 108.6220085 108.6220085 108.6220085 108.6220085
1 100 100 100 100 100
1.098004853 109.8004853 109.8004853 109.8004853 109.8004853 109.8004853
1.139662212 113.9662212 113.9662212 113.9662212 113.9662212 113.9662212
1 100 100 100 100 100
0.989845276 98.98452761 98.98452761 98.98452761 98.98452761 98.98452761
1.007634015 100.7634015 100.7634015 100.7634015 100.7634015 100.7634015
1.01079465 101.079465 101.079465 101.079465 101.079465 101.079465
1.063996238 106.3996238 106.3996238 106.3996238 106.3996238 106.3996238
0.986356151 106.4711733 99.18591985 100.1694829 92.02909648 98.87753393
1.114564767 111.4564767 111.4564767 111.4564767 111.4564767 111.4564767
1.144142866 114.4142866 114.4142866 114.4142866 114.4142866 114.4142866
1.01223549 101.223549 101.223549 101.223549 101.223549 101.223549
0.994626697 99.46266968 99.46266968 99.46266968 99.46266968 99.46266968
1 100 100 100 100 100
0.966393175 96.63931754 96.63931754 96.63931754 96.63931754 96.63931754
1.102713431 110.2713431 110.2713431 110.2713431 110.2713431 110.2713431
1.27324807 127.324807 127.324807 127.324807 127.324807 127.324807
1 100 100 100 100 100
1.013746843 101.3746843 101.3746843 101.3746843 101.3746843 101.3746843
1.012488386 101.2488386 101.2488386 101.2488386 101.2488386 101.2488386
0.989843985 98.98439849 98.98439849 99.23769433 98.98439849 98.98439849
0.996162139 99.61621389 99.61621389 99.61621389 99.61621389 99.61621389
1.002654223 100.2654223 100.2654223 100.2654223 100.2654223 100.2654223
1.083079852 108.3079852 108.3079852 108.3079852 108.3079852 108.3079852
0.988372093 100.6390109 100.6539704 100.6747615 #VALUE! 98.26000681
1.013328749 111.2286731 101.2588832 102.2206843 100 100
0.994966207 99.49662067 99.49662067 99.49662067 99.49662067 99.49662067
1.015292234 101.5292234 101.5292234 101.5292234 101.5292234 101.5292234
1.030594517 103.0594517 103.0594517 103.0594517 103.0594517 103.0594517
0.991154308 99.11543082 99.11543082 99.11543082 99.11543082 99.11543082
0.989694293 98.96942929 98.96942929 98.96942929 98.96942929 98.96942929
1.023552502 102.3552502 102.3552502 102.3552502 102.3552502 102.3552502
1.002465483 100.2465483 100.2465483 100.2465483 100.2465483 100.2465483
1.123332021 112.3332021 112.3332021 112.3332021 112.3332021 112.3332021
1 100 100 100 100 100
1.012004723 101.2004723 101.2004723 101.2004723 101.2004723 101.2004723
1.088258274 108.8258274 108.8258274 108.8258274 108.8258274 108.8258274
1.022765009 102.2765009 102.2765009 102.2765009 102.2765009 102.2765009
1.095619311 109.5619311 109.5619311 109.5619311 109.5619311 109.5619311
1 100 100 100 100 100
1.018008297 101.8008297 101.8008297 101.8008297 101.8008297 101.8008297
1.004436206 100.4436206 100.4436206 100.4436206 100.4436206 100.4436206
1.00102164 100.102164 100.102164 100.102164 100.102164 100.102164
3793.94
Gastos
1.00 Remuneraciones
Cod. 1 2 3 4 5 6
01 808.20 808.20 808.20 808.20 808.20 808.20
03 451.95 451.95 451.95 451.95 451.95 451.95
05 446.20 216.64 416.57 609.42 (*) 649.44
07 607.95 607.95 607.95 607.95 607.95 607.95
09 235.88 235.88 235.88 235.88 235.88 235.88
11 233.95 233.95 233.95 233.95 233.95 233.95
13 1174.50 1174.50 1174.50 1174.50 1174.50 1174.50
17 632.43 672.06 695.81 863.38 717.68 859.89
19 688.79 688.79 688.79 688.79 688.79 688.79
21 465.71 401.92 426.29 431.73 426.29 410.96
23 418.10 418.10 418.10 418.10 418.10 418.10
27 701.46 701.46 701.46 701.46 701.46 701.46
31 372.36 372.36 372.36 372.36 372.36 372.36
33 830.19 830.19 830.19 830.19 830.19 830.19
37 297.58 297.58 297.58 297.58 297.58 297.58
39 441.67 441.67 441.67 441.67 441.67 441.67
41 411.80 411.80 411.80 411.80 411.80 411.80
43 710.90 651.61 878.70 647.87 1074.62 881.93
45 318.56 318.56 318.56 318.56 318.56 318.56
47 563.25 563.25 563.25 563.25 563.25 563.25
49 293.21 293.21 293.21 293.21 293.21 293.21
51 270.23 270.23 270.23 270.23 270.23 270.23
53 674.88 674.88 674.88 674.88 674.88 674.88
55 464.12 464.12 464.12 464.12 464.12 464.12
57 366.04 366.04 366.04 366.04 366.04 366.04
59 238.53 238.53 238.53 238.53 238.53 238.53
61 222.54 222.54 222.54 222.54 222.54 222.54
65 215.52 215.52 215.52 215.52 215.52 215.52
69 389.45 327.82 428.87 488.52 269.39 451.51
71 645.02 645.02 645.02 645.02 645.02 645.02
73 535.76 535.76 535.76 535.76 535.76 535.76
77 317.75 317.75 317.75 317.75 317.75 317.75
02 467.84 467.84 467.84 467.84 467.84 467.84
04 552.63 935.07 1046.58 590.03 391.80 775.97
06 830.36 830.36 830.36 830.36 830.36 830.36
08 775.55 775.55 775.55 775.55 775.55 775.55
10 407.83 407.83 407.83 407.83 407.83 407.83
12 318.24 318.24 318.24 318.24 318.24 318.24
14 285.57 285.57 285.57 285.57 285.57 285.57
16 368.08 368.08 368.08 368.08 368.08 368.08
18 307.36 307.36 307.36 307.36 307.36 307.36
20 1396.46 1396.46 1396.46 1396.46 1396.46 1396.46
22 367.30 367.30 367.30 367.30 367.30 367.30
24 241.51 241.51 241.51 241.51 241.51 241.51
26 365.94 365.94 365.94 365.94 365.94 365.94
28 598.66 598.66 598.66 565.39 598.66 598.66
30 463.80 463.80 463.80 463.80 463.80 463.80
32 467.18 467.18 467.18 467.18 467.18 467.18
34 430.67 430.67 430.67 430.67 430.67 430.67
38 430.86 960.86 870.07 569.09 (*) 675.29
40 378.13 407.35 443.25 332.33 272.89 331.41
42 284.08 284.08 284.08 284.08 284.08 284.08
44 374.70 374.70 374.70 374.70 374.70 374.70
46 471.98 471.98 471.98 471.98 471.98 471.98
48 366.28 366.28 366.28 366.28 366.28 366.28
50 692.82 692.82 692.82 692.82 692.82 692.82
52 295.51 295.51 295.51 295.51 295.51 295.51
54 405.60 405.60 405.60 405.60 405.60 405.60
56 457.14 457.14 457.14 457.14 457.14 457.14
60 295.99 295.99 295.99 295.99 295.99 295.99
62 457.32 457.32 457.32 457.32 457.32 457.32
64 319.97 319.97 319.97 319.97 319.97 319.97
66 686.58 686.58 686.58 686.58 686.58 686.58
68 246.08 246.08 246.08 246.08 246.08 246.08
70 218.25 218.25 218.25 218.25 218.25 218.25
72 417.03 417.03 417.03 417.03 417.03 417.03
78 480.14 480.14 480.14 480.14 480.14 480.14
80 107.67 107.67 107.67 107.67 107.67 107.67
Base Enero 2018
Cod. 1 2 3 4 5 6
01 888.11 888.11 888.11 888.11 888.11 888.11
03 475.87 475.87 475.87 475.87 475.87 475.87
05 450.09 217.61 423.40 606.47 (*) 629.95
07 667.91 667.91 667.91 667.91 667.91 667.91
09 234.71 234.71 234.71 234.71 234.71 234.71
11 231.87 231.87 231.87 231.87 231.87 231.87
13 1461.65 1461.65 1461.65 1461.65 1461.65 1461.65
17 627.06 925.82 702.13 867.79 726.99 878.12
19 771.98 771.98 771.98 771.98 771.98 771.98
21 475.73 401.92 426.29 431.73 426.29 410.96
23 418.10 418.10 418.10 418.10 418.10 418.10
27 694.34 694.34 694.34 694.34 694.34 694.34
31 376.35 376.35 376.35 376.35 376.35 376.35
33 826.20 826.20 826.20 826.20 826.20 826.20
37 304.98 304.98 304.98 304.98 304.98 304.98
39 442.87 442.87 442.87 442.87 442.87 442.87
41 415.67 415.67 415.67 415.67 415.67 415.67
43 722.03 740.32 886.99 642.98 1096.77 900.56
45 322.55 322.55 322.55 322.55 322.55 322.55
47 582.52 582.52 582.52 582.52 582.52 582.52
49 290.65 290.65 290.65 290.65 290.65 290.65
51 322.67 322.67 322.67 322.67 322.67 322.67
53 747.07 747.07 747.07 747.07 747.07 747.07
55 500.65 500.65 500.65 500.65 500.65 500.65
57 397.60 397.60 397.60 397.60 397.60 397.60
59 238.53 238.53 238.53 238.53 238.53 238.53
61 244.35 244.35 244.35 244.35 244.35 244.35
65 245.62 245.62 245.62 245.62 245.62 245.62
69 389.45 327.82 428.87 488.52 269.39 451.51
71 638.47 638.47 638.47 638.47 638.47 638.47
73 539.85 539.85 539.85 539.85 539.85 539.85
77 321.18 321.18 321.18 321.18 321.18 321.18
02 497.78 497.78 497.78 497.78 497.78 497.78
04 545.09 995.58 1038.06 591.03 360.57 767.26
06 925.49 925.49 925.49 925.49 925.49 925.49
08 887.34 887.34 887.34 887.34 887.34 887.34
10 412.82 412.82 412.82 412.82 412.82 412.82
12 316.53 316.53 316.53 316.53 316.53 316.53
14 285.57 285.57 285.57 285.57 285.57 285.57
16 355.71 355.71 355.71 355.71 355.71 355.71
18 338.93 338.93 338.93 338.93 338.93 338.93
20 1778.04 1778.04 1778.04 1778.04 1778.04 1778.04
22 367.30 367.30 367.30 367.30 367.30 367.30
24 244.83 244.83 244.83 244.83 244.83 244.83
26 370.51 370.51 370.51 370.51 370.51 370.51
28 592.58 592.58 592.58 561.08 592.58 592.58
30 462.02 462.02 462.02 462.02 462.02 462.02
32 468.42 468.42 468.42 468.42 468.42 468.42
34 466.45 466.45 466.45 466.45 466.45 466.45
38 425.85 967.00 875.76 572.93 (*) 663.54
40 383.17 453.09 448.83 339.71 272.89 331.41
42 282.65 282.65 282.65 282.65 282.65 282.65
44 380.43 380.43 380.43 380.43 380.43 380.43
46 486.42 486.42 486.42 486.42 486.42 486.42
48 363.04 363.04 363.04 363.04 363.04 363.04
50 685.68 685.68 685.68 685.68 685.68 685.68
52 302.47 302.47 302.47 302.47 302.47 302.47
54 406.60 406.60 406.60 406.60 406.60 406.60
56 513.52 513.52 513.52 513.52 513.52 513.52
60 295.99 295.99 295.99 295.99 295.99 295.99
62 462.81 462.81 462.81 462.81 462.81 462.81
64 348.21 348.21 348.21 348.21 348.21 348.21
66 702.21 702.21 702.21 702.21 702.21 702.21
68 269.61 269.61 269.61 269.61 269.61 269.61
70 218.25 218.25 218.25 218.25 218.25 218.25
72 424.54 424.54 424.54 424.54 424.54 424.54
78 482.27 482.27 482.27 482.27 482.27 482.27
80 107.78 107.78 107.78 107.78 107.78 107.78
Cod. 1 2 3 4 5 6
01 109.887 109.887 109.887 109.887 109.887 109.887
03 105.293 105.293 105.293 105.293 105.293 105.293
05 100.872 100.448 101.640 99.516 #VALUE! 96.999
07 109.863 109.863 109.863 109.863 109.863 109.863
09 99.504 99.504 99.504 99.504 99.504 99.504
11 99.111 99.111 99.111 99.111 99.111 99.111
13 124.449 124.449 124.449 124.449 124.449 124.449
17 99.151 137.759 100.908 100.511 101.297 102.120
19 112.078 112.078 112.078 112.078 112.078 112.078
21 102.152 100.000 100.000 100.000 100.000 100.000
23 100.000 100.000 100.000 100.000 100.000 100.000
27 98.985 98.985 98.985 98.985 98.985 98.985
31 101.072 101.072 101.072 101.072 101.072 101.072
33 99.519 99.519 99.519 99.519 99.519 99.519
37 102.487 102.487 102.487 102.487 102.487 102.487
39 100.272 100.272 100.272 100.272 100.272 100.272
41 100.940 100.940 100.940 100.940 100.940 100.940
43 101.566 113.614 100.943 99.245 102.061 102.112
45 101.253 101.253 101.253 101.253 101.253 101.253
47 103.421 103.421 103.421 103.421 103.421 103.421
49 99.127 99.127 99.127 99.127 99.127 99.127
51 119.406 119.406 119.406 119.406 119.406 119.406
53 110.697 110.697 110.697 110.697 110.697 110.697
55 107.871 107.871 107.871 107.871 107.871 107.871
57 108.622 108.622 108.622 108.622 108.622 108.622
59 100.000 100.000 100.000 100.000 100.000 100.000
61 109.800 109.800 109.800 109.800 109.800 109.800
65 113.966 113.966 113.966 113.966 113.966 113.966
69 100.000 100.000 100.000 100.000 100.000 100.000
71 98.985 98.985 98.985 98.985 98.985 98.985
73 100.763 100.763 100.763 100.763 100.763 100.763
77 101.079 101.079 101.079 101.079 101.079 101.079
02 106.400 106.400 106.400 106.400 106.400 106.400
04 98.636 106.471 99.186 100.169 92.029 98.878
06 111.456 111.456 111.456 111.456 111.456 111.456
08 114.414 114.414 114.414 114.414 114.414 114.414
10 101.224 101.224 101.224 101.224 101.224 101.224
12 99.463 99.463 99.463 99.463 99.463 99.463
14 100.000 100.000 100.000 100.000 100.000 100.000
16 96.639 96.639 96.639 96.639 96.639 96.639
18 110.271 110.271 110.271 110.271 110.271 110.271
20 127.325 127.325 127.325 127.325 127.325 127.325
22 100.000 100.000 100.000 100.000 100.000 100.000
24 101.375 101.375 101.375 101.375 101.375 101.375
26 101.249 101.249 101.249 101.249 101.249 101.249
28 98.984 98.984 98.984 99.238 98.984 98.984
30 99.616 99.616 99.616 99.616 99.616 99.616
32 100.265 100.265 100.265 100.265 100.265 100.265
34 108.308 108.308 108.308 108.308 108.308 108.308
38 98.837 100.639 100.654 100.675 #VALUE! 98.260
40 101.333 111.229 101.259 102.221 100.000 100.000
42 99.497 99.497 99.497 99.497 99.497 99.497
44 101.529 101.529 101.529 101.529 101.529 101.529
46 103.059 103.059 103.059 103.059 103.059 103.059
48 99.115 99.115 99.115 99.115 99.115 99.115
50 98.969 98.969 98.969 98.969 98.969 98.969
52 102.355 102.355 102.355 102.355 102.355 102.355
54 100.247 100.247 100.247 100.247 100.247 100.247
56 112.333 112.333 112.333 112.333 112.333 112.333
60 100.000 100.000 100.000 100.000 100.000 100.000
62 101.200 101.200 101.200 101.200 101.200 101.200
64 108.826 108.826 108.826 108.826 108.826 108.826
66 102.277 102.277 102.277 102.277 102.277 102.277
68 109.562 109.562 109.562 109.562 109.562 109.562
70 100.000 100.000 100.000 100.000 100.000 100.000
72 101.801 101.801 101.801 101.801 101.801 101.801
78 100.444 100.444 100.444 100.444 100.444 100.444
80 100.102 100.102 100.102 100.102 100.102 100.102
DESCRIPCIÓN 1 DESCRIPCIÓN METRADO RENDIMIENTO
3.00
1.00
1.00
8.00
1.00
2.00
1.00
1.00
4.00
1.00
1.00
1.00
5.00
3.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
1.00
2.00
1.00
1.00
3.00
2.00
2.00
3.00
2.00
2.00
1.00
1.00
1.00
65.00