EJERCICIO 11

Deuda S/ 100,000.00
Nper 25 Años
Tasa 7%

Sistema Franc
PERIODO CAPÍTAL
0 S/. 18,424.92
1 S/. 18,133.61
2 S/. 17,821.91
3 S/. 17,488.39
4 S/. 17,131.53
5 S/. 16,749.68
6 S/. 16,341.11
7 S/. 15,903.94
8 S/. 15,436.16
9 S/. 14,935.64
10 S/. 14,400.08
11 S/. 13,827.04
12 S/. 13,213.88
13 S/. 12,557.80
14 S/. 11,855.79
15 S/. 11,104.65
16 S/. 10,300.92
17 S/. 9,440.93
18 S/. 8,520.75
19 S/. 7,536.15
20 S/. 6,482.62
21 S/. 5,355.36
22 S/. 4,149.18
23 S/. 2,858.57
24 S/. 1,477.62
25 S/. 0.00
TOTALES
ema Francés
COUTA INTÉRES AMORTIZACIÓN

S/1,581.05 S/. 1,289.74 S/. 291.31

S/. 1,581.05 S/. 1,269.35 S/. 311.70
S/. 1,581.05 S/. 1,247.53 S/. 333.52
S/. 1,581.05 S/. 1,224.19 S/. 356.86
S/. 1,581.05 S/. 1,199.21 S/. 381.84
S/. 1,581.05 S/. 1,172.48 S/. 408.57
S/. 1,581.05 S/. 1,143.88 S/. 437.17
S/. 1,581.05 S/. 1,113.28 S/. 467.78
S/. 1,581.05 S/. 1,080.53 S/. 500.52
S/. 1,581.05 S/. 1,045.49 S/. 535.56
S/. 1,581.05 S/. 1,008.01 S/. 573.05
S/. 1,581.05 S/. 967.89 S/. 613.16
S/. 1,581.05 S/. 924.97 S/. 656.08
S/. 1,581.05 S/. 879.05 S/. 702.01
S/. 1,581.05 S/. 829.91 S/. 751.15
S/. 1,581.05 S/. 777.33 S/. 803.73
S/. 1,581.05 S/. 721.06 S/. 859.99
S/. 1,581.05 S/. 660.87 S/. 920.19
S/. 1,581.05 S/. 596.45 S/. 984.60
S/. 1,581.05 S/. 527.53 S/. 1,053.52
S/. 1,581.05 S/. 453.78 S/. 1,127.27
S/. 1,581.05 S/. 374.87 S/. 1,206.18
S/. 1,581.05 S/. 290.44 S/. 1,290.61
S/. 1,581.05 S/. 200.10 S/. 1,380.95
S/. 1,581.05 S/. 103.43 S/. 1,477.62
S/. 39,526.29 S/. 21,101.38 S/. 18,424.92