Vous êtes sur la page 1sur 54

salario $1,500,000

valor inmueble $115,000,000


año 1 1 1
periodo 1 2 3
ahorro $980,000 $980,000 $980,000
credito EA( 10.15%) $80,500,000 - $850,652 - $850,652 - $850,652
administracion 3.18% - $80,000 - $80,000 - $80,000
subsidio $24,000,000 $1,000,000 $1,000,000 $1,000,000
pisar apartamento - $500,000 $0 $0
derechos notariales $0 $0 - $3,000,000
regalo de grado $10,000,000 $179,487 $179,487 $3,000,000
arreglos $5,000,000 - $208,333 - $208,333 - $208,333
servicios $0 $0 $0
arriendo

$520,501 $1,020,501 $841,014


1 1 1 1 1 1
4 5 6 7 8 9
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $80,000 - $80,000 - $80,000 - $80,000 - $80,000 - $80,000
$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0
$179,487 $179,487 $179,487 $179,487 $179,487 $179,487
- $208,333 - $208,333 - $208,333 - $208,333 - $208,333 - $208,333
$0 $0 $0 $0 $0 $0

$1,020,501 $1,020,501 $1,020,501 $1,020,501 $1,020,501 $1,020,501


1 1 1 2 2 2
10 11 12 13 14 15
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $80,000 - $80,000 - $80,000 - $82,544 - $82,544 - $82,544
$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0
$179,487 $179,487 $179,487 $179,487 $179,487 $179,487
- $208,333 - $208,333 - $208,333 - $208,333 - $208,333 - $208,333
$0 $0 $0 $0 $0 $0

$1,020,501 $1,020,501 $1,020,501 $1,017,957 $1,017,957 $1,017,957


2 2 2 2 2 2
16 17 18 19 20 21
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $82,544 - $82,544 - $82,544 - $82,544 - $82,544 - $82,544
$1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000 $1,000,000
$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0
$179,487 $179,487 $179,487 $179,487 $179,487 $179,487
- $208,333 - $208,333 - $208,333 - $208,333 - $208,333 - $208,333
$0 $0 $0 $0 $0 $0

$1,017,957 $1,017,957 $1,017,957 $1,017,957 $1,017,957 $1,017,957


2 2 2 3 3 3
22 23 24 25 26 27
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $82,544 - $82,544 - $82,544 - $85,169 - $85,169 - $85,169
$1,000,000 $1,000,000 $1,000,000
$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0
$179,487 $179,487 $179,487 $179,487 $179,487 $179,487
- $208,333 - $208,333 - $208,333
$0 $0 $0 $150,000 $150,000 $150,000

$1,017,957 $1,017,957 $1,017,957 $373,666 $373,666 $373,666


3 3 3 3 3 3
28 29 30 31 32 33
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $85,169 - $85,169 - $85,169 - $85,169 - $85,169 - $85,169

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0
$179,487 $179,487 $179,487 $179,487 $179,487 $179,487

$150,000 $150,000 $0 $0 $0 $0
$650,000 $650,000 $650,000 $650,000

$373,666 $373,666 $223,666 $223,666 $223,666 $223,666


3 3 3 4 4 4
34 35 36 37 38 39
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $85,169 - $85,169 - $85,169 - $87,877 - $87,877 - $87,877

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0
$179,487 $179,487 $179,487 $179,487 $179,487 $179,487

$0 $0 $0 $0 $0 $0
$650,000 $650,000 $650,000 $689,000 $689,000 $689,000

$223,666 $223,666 $223,666 $220,958 $220,958 $220,958


4 4 4 4 4 4
40 41 42 43 44 45
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $87,877 - $87,877 - $87,877 - $87,877 - $87,877 - $87,877

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0
$179,487 $179,487 $179,487 $179,487 $179,487 $179,487

$0 $0 $0 $0 $0 $0
$689,000 $689,000 $689,000 $689,000 $689,000 $689,000

$220,958 $220,958 $220,958 $220,958 $220,958 $220,958


4 4 4 5 5 5
46 47 48 49 50 51
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $87,877 - $87,877 - $87,877 - $90,672 - $90,672 - $90,672

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0
$179,487 $179,487 $179,487

$0 $0 $0 $0 $0 $0
$689,000 $689,000 $689,000 $730,340 $730,340 $730,340

$220,958 $220,958 $220,958 $38,676 $38,676 $38,676


5 5 5 5 5 5
52 53 54 55 56 57
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $90,672 - $90,672 - $90,672 - $90,672 - $90,672 - $90,672

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$730,340 $730,340 $730,340 $730,340 $730,340 $730,340

$38,676 $38,676 $38,676 $38,676 $38,676 $38,676


5 5 5 6 6 6
58 59 60 61 62 63
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $90,672 - $90,672 - $90,672 - $93,555 - $93,555 - $93,555

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$730,340 $730,340 $730,340 $774,160 $774,160 $774,160

$38,676 $38,676 $38,676 $35,793 $35,793 $35,793


6 6 6 6 6 6
64 65 66 67 68 69
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $93,555 - $93,555 - $93,555 - $93,555 - $93,555 - $93,555

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$774,160 $774,160 $774,160 $774,160 $774,160 $774,160

$35,793 $35,793 $35,793 $35,793 $35,793 $35,793


6 6 6 7 7 7
70 71 72 73 74 75
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $93,555 - $93,555 - $93,555 - $96,530 - $96,530 - $96,530

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$774,160 $774,160 $774,160 $820,610 $820,610 $820,610

$35,793 $35,793 $35,793 $32,817 $32,817 $32,817


7 7 7 7 7 7
76 77 78 79 80 81
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $96,530 - $96,530 - $96,530 - $96,530 - $96,530 - $96,530

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$820,610 $820,610 $820,610 $820,610 $820,610 $820,610

$32,817 $32,817 $32,817 $32,817 $32,817 $32,817


7 7 7 8 8 8
82 83 84 85 86 87
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $96,530 - $96,530 - $96,530 - $99,600 - $99,600 - $99,600

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$820,610 $820,610 $820,610 $869,847 $869,847 $869,847

$32,817 $32,817 $32,817 $29,748 $29,748 $29,748


8 8 8 8 8 8
88 89 90 91 92 93
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $99,600 - $99,600 - $99,600 - $99,600 - $99,600 - $99,600

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$869,847 $869,847 $869,847 $869,847 $869,847 $869,847

$29,748 $29,748 $29,748 $29,748 $29,748 $29,748


8 8 8 9 9 9
94 95 96 97 98 99
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $99,600 - $99,600 - $99,600 - $102,767 - $102,767 - $102,767

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$869,847 $869,847 $869,847 $922,037 $922,037 $922,037

$29,748 $29,748 $29,748 $26,581 $26,581 $26,581


9 9 9 9 9 9
100 101 102 103 104 105
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $102,767 - $102,767 - $102,767 - $102,767 - $102,767 - $102,767

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$922,037 $922,037 $922,037 $922,037 $922,037 $922,037

$26,581 $26,581 $26,581 $26,581 $26,581 $26,581


9 9 9 10 10 10
106 107 108 109 110 111
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $102,767 - $102,767 - $102,767 - $106,035 - $106,035 - $106,035

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$922,037 $922,037 $922,037 $977,360 $977,360 $977,360

$26,581 $26,581 $26,581 $23,313 $23,313 $23,313


10 10 10 10 10 10
112 113 114 115 116 117
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $106,035 - $106,035 - $106,035 - $106,035 - $106,035 - $106,035

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$977,360 $977,360 $977,360 $977,360 $977,360 $977,360

$23,313 $23,313 $23,313 $23,313 $23,313 $23,313


10 10 10 11 11 11
118 119 120 121 122 123
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $106,035 - $106,035 - $106,035 - $109,407 - $109,407 - $109,407

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$977,360 $977,360 $977,360 $1,036,001 $1,036,001 $1,036,001

$23,313 $23,313 $23,313 $19,941 $19,941 $19,941


11 11 11 11 11 11
124 125 126 127 128 129
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $109,407 - $109,407 - $109,407 - $109,407 - $109,407 - $109,407

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$1,036,001 $1,036,001 $1,036,001 $1,036,001 $1,036,001 $1,036,001

$19,941 $19,941 $19,941 $19,941 $19,941 $19,941


11 11 11 12 12 12
130 131 132 133 134 135
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $109,407 - $109,407 - $109,407 - $112,886 - $112,886 - $112,886

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$1,036,001 $1,036,001 $1,036,001 $1,098,161 $1,098,161 $1,098,161

$19,941 $19,941 $19,941 $16,461 $16,461 $16,461


12 12 12 12 12 12
136 137 138 139 140 141
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $112,886 - $112,886 - $112,886 - $112,886 - $112,886 - $112,886

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$1,098,161 $1,098,161 $1,098,161 $1,098,161 $1,098,161 $1,098,161

$16,461 $16,461 $16,461 $16,461 $16,461 $16,461


12 12 12 13 13 13
142 143 144 145 146 147
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $112,886 - $112,886 - $112,886 - $116,476 - $116,476 - $116,476

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$1,098,161 $1,098,161 $1,098,161 $1,164,051 $1,164,051 $1,164,051

$16,461 $16,461 $16,461 $12,872 $12,872 $12,872


13 13 13 13 13 13
148 149 150 151 152 153
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $116,476 - $116,476 - $116,476 - $116,476 - $116,476 - $116,476

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$1,164,051 $1,164,051 $1,164,051 $1,164,051 $1,164,051 $1,164,051

$12,872 $12,872 $12,872 $12,872 $12,872 $12,872


13 13 13 14 14 14
154 155 156 157 158 159
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $116,476 - $116,476 - $116,476 - $120,180 - $120,180 - $120,180

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$1,164,051 $1,164,051 $1,164,051 $1,233,894 $1,233,894 $1,233,894

$12,872 $12,872 $12,872 $9,168 $9,168 $9,168


14 14 14 14 14 14
160 161 162 163 164 165
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $120,180 - $120,180 - $120,180 - $120,180 - $120,180 - $120,180

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$1,233,894 $1,233,894 $1,233,894 $1,233,894 $1,233,894 $1,233,894

$9,168 $9,168 $9,168 $9,168 $9,168 $9,168


14 14 14 15 15 15
166 167 168 169 170 171
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $120,180 - $120,180 - $120,180 - $124,002 - $124,002 - $124,002

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$1,233,894 $1,233,894 $1,233,894 $1,307,928 $1,307,928 $1,307,928

$9,168 $9,168 $9,168 $5,346 $5,346 $5,346


15 15 15 15 15 15
172 173 174 175 176 177
$980,000 $980,000 $980,000 $980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652 - $850,652 - $850,652 - $850,652
- $124,002 - $124,002 - $124,002 - $124,002 - $124,002 - $124,002

$0 $0 $0 $0 $0 $0
$0 $0 $0 $0 $0 $0

$0 $0 $0 $0 $0 $0
$1,307,928 $1,307,928 $1,307,928 $1,307,928 $1,307,928 $1,307,928

$5,346 $5,346 $5,346 $5,346 $5,346 $5,346


15 15 15
178 179 180
$980,000 $980,000 $980,000
- $850,652 - $850,652 - $850,652
- $124,002 - $124,002 - $124,002

$0 $0 $0
$0 $0 $0

$0 $0 $0
$1,307,928 $1,307,928 $1,307,928

$5,346 $5,346 $5,346


2019

mar
feb
En
e
SUELDO/MESADA $ 1,560,000 $ 1,560,000 $ 1,560,000
1 comida $ 120,000 $ 120,000 $ 120,000
2 comunicacion $ 57,000 $ 57,000 $ 57,000
3 educacion $ - $ - $ -
4 entretenimiento $ 100,000 $ 100,000 $ 100,000
5 salud $ 195,000 $ 195,000 $ 195,000
6 transporte $ 100,000 $ 100,000 $ 100,000
7 vestido $ - $ - $ -
8 vivienda $ - $ - $ -
GASTO MENSUAL $ 572,000 $ 572,000 $ 572,000
AHORRO $ 988,000 $ 988,000 $ 988,000

Subsidio $24,843,480 coaja compensacion


% queApto
me $80,000,000 retefuente calculos de gastos notariales
prestan $56,000,000 pension
NACIONAL - $28,814,280 eps
AHORRRO $ 1,200,000
may

ago

sep
abr

jun

jul
$ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000
$ 120,000 $ 120,000 $ 120,000 $ 120,000 $ 120,000 $ 120,000
$ 57,000 $ 57,000 $ 57,000 $ 57,000 $ 57,000 $ 57,000
$ - $ - $ - $ - $ - $ -
$ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000
$ 195,000 $ 195,000 $ 195,000 $ 195,000 $ 195,000 $ 195,000
$ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000
$ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ -
$ 572,000 $ 572,000 $ 572,000 $ 572,000 $ 572,000 $ 572,000
$ 988,000 $ 988,000 $ 988,000 $ 988,000 $ 988,000 $ 988,000
2020
nov
oct

dic

En
e
$ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000
$ 120,000 $ 120,000 $ 120,000 $ 120,000 $ 120,000 $ 120,000
$ 57,000 $ 57,000 $ 57,000 $ 57,000 $ 57,000 $ 57,000
$ - $ - $ - $ - $ - $ -
$ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000
$ 195,000 $ 195,000 $ 195,000 $ 195,000 $ 195,000 $ 195,000
$ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000
$ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ -
$ 572,000 $ 572,000 $ 572,000 TOTAL 2019 $ 1,342,900
$ 988,000 $ 988,000 $ 988,000 $ 11,856,000 $ 988,000
may
mar

abr
feb

jun

jul
$ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000
$ 120,000 $ 120,000 $ 120,000 $ 120,000 $ 120,000 $ 120,000
$ 57,000 $ 57,000 $ 57,000 $ 57,000 $ 57,000 $ 57,000
$ - $ - $ - $ - $ - $ -
$ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000
$ 195,000 $ 195,000 $ 195,000 $ 195,000 $ 195,000 $ 195,000
$ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000
$ - $ - $ - $ - $ - $ -
$ - $ - $ - $ - $ - $ -
$ 1,342,900 $ 1,342,900 $ 1,342,900 $ 1,342,900 $ 1,342,900 $ 1,342,900
$ 988,000 $ 988,000 $ 988,000 $ 988,000 $ 988,000 $ 988,000
nov
ago

sep

oct

dic
$ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000 $ 1,560,000
$ 120,000 $ 120,000 $ 120,000 $ 120,000 $ 120,000 $ 120,000
$ 57,000 $ 57,000 $ 57,000 $ 57,000 $ 57,000 TOTAL 2020
$ - $ - $ - $ - $ -
$ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000
$ 195,000 $ 195,000 $ 195,000 $ 195,000 $ 195,000
$ 100,000 $ 100,000 $ 100,000 $ 100,000 $ 100,000
$ - $ - $ - $ - $ -
$ - $ - $ - $ - $ -
$ 1,342,900 $ 1,342,900 $ 1,342,900 $ 1,342,900 $ 1,342,900 $ 16,114,800
$ 988,000 $ 988,000 $ 988,000 $ 988,000 $ 988,000
$ 120,000 $ 120,000
altiani soacha (40m2) park 176 (170)(33 m2).
credito
subsidio de $63,000,000 $98,000,000
vivienda $24,000,000 $24,000,000
trabajo de 1 anñ o $16,000,000 $16,000,000
regalo de grado $5,000,000 $5,000,000
cuota 10 anñ os $846,235 $1,035,576
arrriendo
derechos $500,000 $1,200,000
notariales
servicios $4,000,000 $5,000,000
(luz,agua,
arreglo degas). $300,000 $500,000
apartamento $6,000,000 $7,000,000
predial
Gastos mios $900,000 $900,000
Administracion
fondo nacional
de ahorro $100,000 $1,000,000

LINK LINK

https://www.estrenarvivienda.com/vivienda-interes-social/apartamento/sector-soacha/ciudad-bogota/zona-sur/552
https://www.constructorabolivarbog.com/landing-b
Cuota # Valor cuota en Interés en pesos Amortización en
1 pesos
$1,279,193.20 $792,683.92 pesos
$486,509.28
2 $1,279,193.20 $788,748.73 $490,444.46
3 $1,279,193.20 $784,781.72 $494,411.48
4 $1,279,193.20 $780,782.62 $498,410.58
5 $1,279,193.20 $776,751.17 $502,442.03
6 $1,279,193.20 $772,687.11 $506,506.09
7 $1,279,193.20 $768,590.18 $510,603.02
8 $1,279,193.20 $764,460.11 $514,733.09
9 $1,279,193.20 $760,296.63 $518,896.56
10 $1,279,193.20 $756,099.48 $523,093.71
11 $1,279,193.20 $751,868.38 $527,324.82
12 $1,279,193.20 $747,603.05 $531,590.14
13 $1,279,193.20 $743,303.23 $535,889.97
14 $1,279,193.20 $738,968.62 $540,224.57
15 $1,279,193.20 $734,598.96 $544,594.24
16 $1,279,193.20 $730,193.94 $548,999.25
17 $1,279,193.20 $725,753.30 $553,439.89
18 $1,279,193.20 $721,276.74 $557,916.45
19 $1,279,193.20 $716,763.97 $562,429.22
20 $1,279,193.20 $712,214.70 $566,978.49
21 $1,279,193.20 $707,628.63 $571,564.56
22 $1,279,193.20 $703,005.47 $576,187.73
23 $1,279,193.20 $698,344.91 $580,848.29
24 $1,279,193.20 $693,646.65 $585,546.54
25 $1,279,193.20 $688,910.40 $590,282.80
26 $1,279,193.20 $684,135.83 $595,057.37
27 $1,279,193.20 $679,322.64 $599,870.56
28 $1,279,193.20 $674,470.52 $604,722.68
29 $1,279,193.20 $669,579.15 $609,614.04
30 $1,279,193.20 $664,648.22 $614,544.97
31 $1,279,193.20 $659,677.41 $619,515.79
32 $1,279,193.20 $654,666.38 $624,526.81
33 $1,279,193.20 $649,614.83 $629,578.37
34 $1,279,193.20 $644,522.41 $634,670.78
35 $1,279,193.20 $639,388.81 $639,804.39
36 $1,279,193.20 $634,213.68 $644,979.52
37 $1,279,193.20 $628,996.69 $650,196.50
38 $1,279,193.20 $623,737.50 $655,455.69
39 $1,279,193.20 $618,435.78 $660,757.42
40 $1,279,193.20 $613,091.17 $666,102.03
41 $1,279,193.20 $607,703.33 $671,489.87
42 $1,279,193.20 $602,271.91 $676,921.29
43 $1,279,193.20 $596,796.55 $682,396.64
44 $1,279,193.20 $591,276.91 $687,916.28
45 $1,279,193.20 $585,712.63 $693,480.57
46 $1,279,193.20 $580,103.33 $699,089.87
47 $1,279,193.20 $574,448.66 $704,744.53
48 $1,279,193.20 $568,748.26 $710,444.94
49 $1,279,193.20 $563,001.75 $716,191.45
50 $1,279,193.20 $557,208.75 $721,984.44
51 $1,279,193.20 $551,368.90 $727,824.30
52 $1,279,193.20 $545,481.81 $733,711.38
53 $1,279,193.20 $539,547.11 $739,646.09
54 $1,279,193.20 $533,564.40 $745,628.80
55 $1,279,193.20 $527,533.29 $751,659.90
56 $1,279,193.20 $521,453.41 $757,739.79
57 $1,279,193.20 $515,324.35 $763,868.85
58 $1,279,193.20 $509,145.71 $770,047.49
59 $1,279,193.20 $502,917.09 $776,276.10
60 $1,279,193.20 $496,638.10 $782,555.10
61 $1,279,193.20 $490,308.31 $788,884.88
62 $1,279,193.20 $483,927.33 $795,265.86
63 $1,279,193.20 $477,494.73 $801,698.46
64 $1,279,193.20 $471,010.11 $808,183.09
65 $1,279,193.20 $464,473.03 $814,720.17
66 $1,279,193.20 $457,883.07 $821,310.12
67 $1,279,193.20 $451,239.81 $827,953.38
68 $1,279,193.20 $444,542.82 $834,650.37
69 $1,279,193.20 $437,791.66 $841,401.54
70 $1,279,193.20 $430,985.89 $848,207.31
71 $1,279,193.20 $424,125.07 $855,068.13
72 $1,279,193.20 $417,208.76 $861,984.44
73 $1,279,193.20 $410,236.50 $868,956.70
74 $1,279,193.20 $403,207.85 $875,985.35
75 $1,279,193.20 $396,122.34 $883,070.86
76 $1,279,193.20 $388,979.52 $890,213.67
77 $1,279,193.20 $381,778.93 $897,414.26
78 $1,279,193.20 $374,520.10 $904,673.10
79 $1,279,193.20 $367,202.55 $911,990.65
80 $1,279,193.20 $359,825.81 $919,367.39
81 $1,279,193.20 $352,389.40 $926,803.79
82 $1,279,193.20 $344,892.85 $934,300.35
83 $1,279,193.20 $337,335.65 $941,857.54
84 $1,279,193.20 $329,717.34 $949,475.86
85 $1,279,193.20 $322,037.39 $957,155.80
86 $1,279,193.20 $314,295.33 $964,897.86
87 $1,279,193.20 $306,490.65 $972,702.55
88 $1,279,193.20 $298,622.84 $980,570.36
89 $1,279,193.20 $290,691.38 $988,501.81
90 $1,279,193.20 $282,695.78 $996,497.42
91 $1,279,193.20 $274,635.50 $1,004,557.70
92 $1,279,193.20 $266,510.02 $1,012,683.18
93 $1,279,193.20 $258,318.82 $1,020,874.38
94 $1,279,193.20 $250,061.36 $1,029,131.83
95 $1,279,193.20 $241,737.11 $1,037,456.08
96 $1,279,193.20 $233,345.54 $1,045,847.66
97 $1,279,193.20 $224,886.08 $1,054,307.12
98 $1,279,193.20 $216,358.20 $1,062,835.00
99 $1,279,193.20 $207,761.34 $1,071,431.86
100 $1,279,193.20 $199,094.94 $1,080,098.25
101 $1,279,193.20 $190,358.45 $1,088,834.75
102 $1,279,193.20 $181,551.29 $1,097,641.91
103 $1,279,193.20 $172,672.89 $1,106,520.31
104 $1,279,193.20 $163,722.68 $1,115,470.52
105 $1,279,193.20 $154,700.07 $1,124,493.13
106 $1,279,193.20 $145,604.48 $1,133,588.71
107 $1,279,193.20 $136,435.32 $1,142,757.87
108 $1,279,193.20 $127,192.00 $1,152,001.20
109 $1,279,193.20 $117,873.91 $1,161,319.29
110 $1,279,193.20 $108,480.45 $1,170,712.75
111 $1,279,193.20 $99,011.01 $1,180,182.19
112 $1,279,193.20 $89,464.97 $1,189,728.22
113 $1,279,193.20 $79,841.72 $1,199,351.47
114 $1,279,193.20 $70,140.63 $1,209,052.56
115 $1,279,193.20 $60,361.08 $1,218,832.12
116 $1,279,193.20 $50,502.42 $1,228,690.78
117 $1,279,193.20 $40,564.02 $1,238,629.18
118 $1,279,193.20 $30,545.23 $1,248,647.97
119 $1,279,193.20 $20,445.40 $1,258,747.80
120 $1,279,193.20 $10,263.88 $1,268,929.32
Saldo en pesos
$97,513,490.72
$97,023,046.26
$96,528,634.79
$96,030,224.21
$95,527,782.18
$95,021,276.09
$94,510,673.08
$93,995,939.99
$93,477,043.43
$92,953,949.71
$92,426,624.90
$91,895,034.76
$91,359,144.79
$90,818,920.21
$90,274,325.97
$89,725,326.72
$89,171,886.83
$88,613,970.37
$88,051,541.15
$87,484,562.66
$86,912,998.09
$86,336,810.37
$85,755,962.08
$85,170,415.54
$84,580,132.74
$83,985,075.37
$83,385,204.81
$82,780,482.14
$82,170,868.10
$81,556,323.12
$80,936,807.33
$80,312,280.52
$79,682,702.15
$79,048,031.37
$78,408,226.99
$77,763,247.47
$77,113,050.97
$76,457,595.28
$75,796,837.86
$75,130,735.83
$74,459,245.96
$73,782,324.67
$73,099,928.03
$72,412,011.75
$71,718,531.18
$71,019,441.31
$70,314,696.78
$69,604,251.84
$68,888,060.39
$68,166,075.95
$67,438,251.66
$66,704,540.27
$65,964,894.18
$65,219,265.38
$64,467,605.48
$63,709,865.70
$62,945,996.85
$62,175,949.36
$61,399,673.26
$60,617,118.16
$59,828,233.28
$59,032,967.41
$58,231,268.95
$57,423,085.86
$56,608,365.70
$55,787,055.57
$54,959,102.19
$54,124,451.82
$53,283,050.28
$52,434,842.98
$51,579,774.85
$50,717,790.41
$49,848,833.71
$48,972,848.36
$48,089,777.51
$47,199,563.84
$46,302,149.57
$45,397,476.47
$44,485,485.82
$43,566,118.43
$42,639,314.64
$41,705,014.29
$40,763,156.75
$39,813,680.89
$38,856,525.09
$37,891,627.23
$36,918,924.68
$35,938,354.32
$34,949,852.51
$33,953,355.09
$32,948,797.39
$31,936,114.21
$30,915,239.83
$29,886,108.00
$28,848,651.92
$27,802,804.26
$26,748,497.14
$25,685,662.15
$24,614,230.29
$23,534,132.04
$22,445,297.29
$21,347,655.38
$20,241,135.08
$19,125,664.56
$18,001,171.43
$16,867,582.72
$15,724,824.84
$14,572,823.64
$13,411,504.36
$12,240,791.61
$11,060,609.42
$9,870,881.20
$8,671,529.72
$7,462,477.16
$6,243,645.04
$5,014,954.27
$3,776,325.09
$2,527,677.12
$1,268,929.32
$0.00
PERIODO 10 AÑOS subsido credito cuota ARRIENDO
1 $24,000,000 $97,513,490.72 - $1,279,193 $0
2 $0 $97,023,046.26 - $1,279,193 $0
3 $0 $96,528,634.79 - $1,279,193 $0
4 $0 $96,030,224.21 - $1,279,193 $0
5 $0 $95,527,782.18 - $1,279,193 $0
6 $0 $95,021,276.09 - $1,279,193 $1,300,000
7 $0 $94,510,673.08 - $1,279,193 $1,300,000
8 $0 $93,995,939.99 - $1,279,193 $1,300,000
9 $0 $93,477,043.43 - $1,279,193 $1,300,000
10 $0 $92,953,949.71 - $1,279,193 $1,300,000
11 $0 $92,426,624.90 - $1,279,193 $1,300,000
12 $0 $91,895,034.76 - $1,279,193 $1,300,000
13 $0 $91,359,144.79 - $1,279,193 $1,300,000
14 $0 $90,818,920.21 - $1,279,193 $1,300,000
15 $0 $90,274,325.97 - $1,279,193 $1,300,000
16 $0 $89,725,326.72 - $1,279,193 $1,300,000
17 $0 $89,171,886.83 - $1,279,193 $1,300,000
18 $0 $88,613,970.37 - $1,279,193 $1,300,000
19 $0 $88,051,541.15 - $1,279,193 $1,300,000
20 $0 $87,484,562.66 - $1,279,193 $1,300,000
21 $0 $86,912,998.09 - $1,279,193 $1,300,000
22 $0 $86,336,810.37 - $1,279,193 $1,300,000
23 $0 $85,755,962.08 - $1,279,193 $1,300,000
24 $0 $85,170,415.54 - $1,279,193 $1,300,000
25 $0 $84,580,132.74 - $1,279,193 $1,300,000
26 $0 $83,985,075.37 - $1,279,193 $1,300,000
27 $0 $83,385,204.81 - $1,279,193 $1,300,000
28 $0 $82,780,482.14 - $1,279,193 $1,300,000
29 $0 $82,170,868.10 - $1,279,193 $1,300,000
30 $0 $81,556,323.12 - $1,279,193 $1,300,000
31 $0 $80,936,807.33 - $1,279,193 $1,300,000
32 $0 $80,312,280.52 - $1,279,193 $1,300,000
33 $0 $79,682,702.15 - $1,279,193 $1,300,000
34 $0 $79,048,031.37 - $1,279,193 $1,300,000
35 $0 $78,408,226.99 - $1,279,193 $1,300,000
36 $0 $77,763,247.47 - $1,279,193 $1,300,000
37 $0 $77,113,050.97 - $1,279,193 $1,300,000
38 $0 $76,457,595.28 - $1,279,193 $1,300,000
39 $0 $75,796,837.86 - $1,279,193 $1,300,000
40 $0 $75,130,735.83 - $1,279,193 $1,300,000
41 $0 $74,459,245.96 - $1,279,193 $1,300,000
42 $0 $73,782,324.67 - $1,279,193 $1,300,000
43 $0 $73,099,928.03 - $1,279,193 $1,300,000
44 $0 $72,412,011.75 - $1,279,193 $1,300,000
45 $0 $71,718,531.18 - $1,279,193 $1,300,000
46 $0 $71,019,441.31 - $1,279,193 $1,300,000
47 $0 $70,314,696.78 - $1,279,193 $1,300,000
48 $0 $69,604,251.84 - $1,279,193 $1,300,000
49 $0 $68,888,060.39 - $1,279,193 $1,300,000
50 $0 $68,166,075.95 - $1,279,193 $1,300,000
51 $0 $67,438,251.66 - $1,279,193 $1,300,000
52 $0 $66,704,540.27 - $1,279,193 $1,300,000
53 $0 $65,964,894.18 - $1,279,193 $1,300,000
54 $0 $65,219,265.38 - $1,279,193 $1,300,000
55 $0 $64,467,605.48 - $1,279,193 $1,300,000
56 $0 $63,709,865.70 - $1,279,193 $1,300,000
57 $0 $62,945,996.85 - $1,279,193 $1,300,000
58 $0 $62,175,949.36 - $1,279,193 $1,300,000
59 $0 $61,399,673.26 - $1,279,193 $1,300,000
60 $0 $60,617,118.16 - $1,279,193 $1,300,000
61 $0 $59,828,233.28 - $1,279,193 $1,300,000
62 $0 $59,032,967.41 - $1,279,193 $1,300,000
63 $0 $58,231,268.95 - $1,279,193 $1,300,000
64 $0 $57,423,085.86 - $1,279,193 $1,300,000
65 $0 $56,608,365.70 - $1,279,193 $1,300,000
66 $0 $55,787,055.57 - $1,279,193 $1,300,000
67 $0 $54,959,102.19 - $1,279,193 $1,300,000
68 $0 $54,124,451.82 - $1,279,193 $1,300,000
69 $0 $53,283,050.28 - $1,279,193 $1,300,000
70 $0 $52,434,842.98 - $1,279,193 $1,300,000
71 $0 $51,579,774.85 - $1,279,193 $1,300,000
72 $0 $50,717,790.41 - $1,279,193 $1,300,000
73 $0 $49,848,833.71 - $1,279,193 $1,300,000
74 $0 $48,972,848.36 - $1,279,193 $1,300,000
75 $0 $48,089,777.51 - $1,279,193 $1,300,000
76 $0 $47,199,563.84 - $1,279,193 $1,300,000
77 $0 $46,302,149.57 - $1,279,193 $1,300,000
78 $0 $45,397,476.47 - $1,279,193 $1,300,000
79 $0 $44,485,485.82 - $1,279,193 $1,300,000
80 $0 $43,566,118.43 - $1,279,193 $1,300,000
81 $0 $42,639,314.64 - $1,279,193 $1,300,000
82 $0 $41,705,014.29 - $1,279,193 $1,300,000
83 $0 $40,763,156.75 - $1,279,193 $1,300,000
84 $0 $39,813,680.89 - $1,279,193 $1,300,000
85 $0 $38,856,525.09 - $1,279,193 $1,300,000
86 $0 $37,891,627.23 - $1,279,193 $1,300,000
87 $0 $36,918,924.68 - $1,279,193 $1,300,000
88 $0 $35,938,354.32 - $1,279,193 $1,300,000
89 $0 $34,949,852.51 - $1,279,193 $1,300,000
90 $0 $33,953,355.09 - $1,279,193 $1,300,000
91 $0 $32,948,797.39 - $1,279,193 $1,300,000
92 $0 $31,936,114.21 - $1,279,193 $1,300,000
93 $0 $30,915,239.83 - $1,279,193 $1,300,000
94 $0 $29,886,108.00 - $1,279,193 $1,300,000
95 $0 $28,848,651.92 - $1,279,193 $1,300,000
96 $0 $27,802,804.26 - $1,279,193 $1,300,000
97 $0 $26,748,497.14 - $1,279,193 $1,300,000
98 $0 $25,685,662.15 - $1,279,193 $1,300,000
99 $0 $24,614,230.29 - $1,279,193 $1,300,000
100 $0 $23,534,132.04 - $1,279,193 $1,300,000
101 $0 $22,445,297.29 - $1,279,193 $1,300,000
102 $0 $21,347,655.38 - $1,279,193 $1,300,000
103 $0 $20,241,135.08 - $1,279,193 $1,300,000
104 $0 $19,125,664.56 - $1,279,193 $1,300,000
105 $0 $18,001,171.43 - $1,279,193 $1,300,000
106 $0 $16,867,582.72 - $1,279,193 $1,300,000
107 $0 $15,724,824.84 - $1,279,193 $1,300,000
108 $0 $14,572,823.64 - $1,279,193 $1,300,000
109 $0 $13,411,504.36 - $1,279,193 $1,300,000
110 $0 $12,240,791.61 - $1,279,193 $1,300,000
111 $0 $11,060,609.42 - $1,279,193 $1,300,000
112 $0 $9,870,881.20 - $1,279,193 $1,300,000
113 $0 $8,671,529.72 - $1,279,193 $1,300,000
114 $0 $7,462,477.16 - $1,279,193 $1,300,000
115 $0 $6,243,645.04 - $1,279,193 $1,300,000
116 $0 $5,014,954.27 - $1,279,193 $1,300,000
117 $0 $3,776,325.09 - $1,279,193 $1,300,000
118 $0 $2,527,677.12 - $1,279,193 $1,300,000
119 $0 $1,268,929.32 - $1,279,193 $1,300,000
120 $0 $0.00 - $1,279,193 $1,300,000
$0
der notariales administracion predial servicios regalo de grado arreglos
- $4,000,000 - $200,000 - $500,000 - $5,000,000 - $2,333,333
$0 - $200,000 - $500,000 $0 - $2,333,333
$0 - $200,000 - $500,000 $0 - $2,333,333
$0 - $200,000 - $500,000 $0 $0
$0 - $200,000 - $500,000 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
$0 - $200,000 $0 $0 $0
ahorro del sueldo
$800,000
$800,000
$800,000
$800,000
$800,000 AGREGARLE
$800,000 administracion
$800,000 sueldo
$800,000 PREDIAL
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000
$800,000

Vous aimerez peut-être aussi