Vous êtes sur la page 1sur 132

Name of work : Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at O.

U
S. No. Estimate Quantity Item Detailed Work Type Item Short APSS / Morth Cl.
(only Figures) Specification Description eg. Earth Work, Description Number
Electrical works.. ( upto 100 ( upto 200
etc Characters) Characters)
( upto 200
Characters)

1 300 Supply and Fixing of 25mm dia Medium Electrical PVC pipe SS
surface P.V.C. pipe with IS:9537 part 3 regid
with all accessories fixing on chromium plated
metallic base saddles including all labour
charges etc., complete for run of mains.
Makes: Sudhakar / Modi / VIP / AKG /GM

2 2 Supply and fixing of 6A 3/2 pin flush type Electrical flush type SS
Socket with shutter on wall plug socket with 6A socket
switch control on a common switch board with
earth continuity including wire leads, earth
connections along with all labour charges etc.,
complete. Makes : GM G Home / Gold Medal
Olive / Million Zoom /Anchor Penta Cherry /
Great white Omega / HPL.

3 2 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) P.V.C. Electrical Wiring SS


insulated F.R. flexible copper cable (ISI MARK)
in existing pipe with 6A switch control and 6A
3/2 pin sockets with Shutter fixing on separate
board including all labour charges etc.,
complete. Wires. Polycab / HPL / RPG.
Switches :- Anchor penta cherry / Million
Zoom / Great White Omega.

4 65.00 Supply & erecting of 35 Sqmm 3.5 Core XLPE Electrical Alum. SS
insulated , 1100V grade armoured alluminium Cable
cable as per specification confirming to
IS:7098 (Part - I) including all labour charges
etc., complete. Makes : Torrent / Polycab /
Havells

5 70.00 Fixing of all sizes of 3.5 Core XLPE insulated , Electrical Fixing SS
1100V grade armoured alluminium cable on Cable
wall with suitable Rawl plugs , Screws, with
base all accessories fixing on chromium plated
metallic base saddles including all labour
charges etc., complete

6 175.00 Supply and run of 2 of 2.5 Sq.mm & 1 of 1.0 Electrical Copper SS
sq.mm F.R.L.S/HFFR P.V.C. insulated flexible cable
copper cable in existing pipe for run of Mains &
earth Continuity inlcuding all labour charges
etc., complete. Makes: Havells / HPL / RPG
7 200.00 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) Electrical Copper SS
F.R.L.S P.V.C. insulated flexible copper cable cable
in existing pipe for mains inlcuding all labour
charges etc., complete. Makes: Havells / HPL
/ RPG
8 24.00 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Electrical Wiring SS
P.V.C. insulated F.R flexible copper cable (ISI
MARK) in existing pipe with 6A Modular
switch fixing on galvanised hot dip switch box
covered with appropriate front plate module,
and Ceiling rose , including all labour charges
etc., complete for light, bell, fan and exhaust
fan points in Non -Residential Buildings.
Wires. Polycab / HPL / RPG. Switches &
Plates:- Schneider Zen Celo / Legrand
Arteor / Honeywell Blenge Plus.

9 1.00 Supply and erection of Panel mounting cubical Electrical change SS


type L.T heavy duty ON LOAD change over over
switch of 200A, 4 pole, 415V, 50 Hz. with all switch
accessories etc., complete on existing control
panel. Makes : Socomec / L & T

10 19.00 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) Electrical WIring SS


P.V.C. insulated F.R flexible copper cable (ISI
MARK) in existing pipe with 6A Modular switch
fixing on galvanised hot dip switch box covered
with appropriate front plate module, and
Ceiling rose , including all labour charges etc.,
complete for light, bell, fan and exhaust fan
Long points in Non -Residential Buildings.
Wires. Polycab / HPL / RPG. Switches &
Plates:- Schneider Zen Celo / Legrand
Arteor / Honeywell Blenge Plus.

11 1.00 Supply and erection of Panel mounting cubical Electrical change SS


type L.T heavy duty ON LOAD change over over
switch of 400A, 4 pole, 415V, 50 Hz. with all switch
accessories etc., complete on existing control
panel. Makes : Socomec / L & T

12 8.00 Supply ,Transportation and fixing of 1 x Electrical tube light SS


36/40W Box type tube light luminaire powder
coated crca sheet steel housing with
Electronic ballast, chokes, including 1No
36/40W tube fixing on wall/ceiling with
TW/PVC Round blocks and giving necessary
connections with wire leads etc.,complete.
Makes :- Crompton / Bajaj / Phillips
13 1.00 Supply, transport & fixing of 48" (1200mm) Electrical Ceiling fan SS
Sweep 5 Star rated AC Ceiling Fan with double
ball bearings with all standard accessories but
without Regulator of Makes:- Crompton high
speed decora / Bajaj Regal star / Havells
Fusion 50 / Orient Summer Crown.

14 1.00 Supply & fixing of stepped type Electronic Electrical Regulator SS


regulator for ceiling fan including cost of all
materials and labour charges etc., complete.
Makes: HPL / Gold Medal Olive / Anchor
Penta Cherry. [DATA]
15 12.00 Supply and fixing of mini modular batten holder Electrical ceiling SS
/ slanting holder in lieu of ceiling rose of light rose
point complete with all connections and all
labour charges with 18W Retrofit CFL bulb (for
new installation). CFL Makes : Phillips /
Crompton / Bajaj.

16 1.00 Providing and erecting 120 sq.mm epoxy Electrical Armoured SS


staight through joint out door for L.T, PVC cable
Armoured cable 1100V grade complete with
ferrule, bushings, accessories and suitable
clamps duly erected and connected to the
supply for the following multi core cables
including cost and conveyance of materials
and all labour charges etc., complete. Makes :
Transeal - Hong shang / Raychem / M
Seal /Multy

17 1.00 Supply and fixing 4 way SPN Distribution Electrical Dist. SS


board with IP-43 protection (Metal Door) as Board
per IS:13032 with 1 no. 6-32A 10 KA C/D
Curve DP MCB as incomer and 4 No. 6-32A
10KA C/D Curve SPMCBS as outgoing
including internal connection and labour
charges for surface mounting etc., complete.
MAKES: HAVELLS / HPL / HAGER

18 14.00 Supply and fixing of 12W LED down lighter Electrical LED SS
Recessed / Surface mounting made of lighter
diecastalluminium body with powder coating,
acrylic diffuserwith Driver, operating voltage
range of 150 to 265Volts AC, Power factor >
0.9 high power 6 Nos of 1 WLED 1 watt having
efficacy of > 120 lumins/watt etc.,complete with
5 years warranty. LUMINAIRE MAKE :
Phillips / Crompton / Havells / HPL /
Syska.LED MAKE : PHILIPS LUMILEDS /
CREE / NICHIA / OSRAM / SAMSUNG / LG
LEDs.
19 3.00 Supply and fixing of 36W Surface mounting 2' Electrical CRCA SS
x 2' 600mm x 600mm recessed / surface sheet
mounting type LED luminaire made of CRCA
sheet housing with powder coated with acrylic
diffuser, Constant current out put of Driver
operating voltage range of 150 to 265 Volts
AC, Power factor > 0.9 high power LEDs
having efficacy of > 120 lumins/watt,etc.,
complete 5 years warranty. LUMINAIRE
MAKE : Phillips / Crompton / Havells / HPL /
Syska. LED MAKE : PHILIPS LUMILEDS /
CREE / NICHIA / OSRAM / SAMSUNG / LG
LEDs.

20 85.00 Earth work excavation for Removing of faulty Electrical Earth work SS
U.G cables from trench and attending joint &
relaying the same and back filling of trench
including cost and conveyance of materials
and labour charges etc., complete.

21 4.00 Supply transportation & fixing of 120W LED Electrical LED light SS
Street light Body made of high grade pressure
die – cast Aluminium alloy with corrosion
resistant powder coat, having protective
toughened glass cover, Less Glare, IP 66
(Silicon gasket ensures Optical & Electrical
compartments are IP 66) protected, wide
operating voltage range, P.F > 0.90, System
having efficacy >100 lumens/watt, with Ingress
protection IP66, Driver surge protection more
than 4KV, THD<15%, CCT: 3000- 6500K as
desired by the department and as per IS,
CRI>80, Inbuilt Electrical protections like Over
voltage, short circuit, Over load, Open Circuit,
Miswiring, etc complete with 5 years warranty.
fixing on wall/pole with 40mm dia 'A' class G.I.
pipe duly bent into suitable angle with
necessary suitable clamps/anti-tilting flats and
bolts,nuts etc., complete. (LUMINAIRE
MAKE : Phillips / Crompton / Havells / HPL /
Syska.
LED MAKE : PHILIPS LUMILEDS / CREE /
NICHIA / OSRAM / SAMSUNG / LG LEDs.

Note : The above rates are exclusive of 5%


VAT which will be added in each bill.

Executive Engineer ( I )
rks at Tagore Auditorium at O.U.Campus.
Rate (INR) UOM Amount (INR)
( Upto 2 Decimals ) ( upto 50 ( Upto 2 Decimals )
Characters)

61.60 One Mtr. 18480.00

108.00 Each 216.00

259.30 Each 518.60

220.00 One Mtr. 14300.00

46.75 One Mtr. 3272.50

70.60 One Mtr. 12355.00


54.00 One Mtr. 10800.00

472.00 One Pt. 11328.00

10226.00 Each 10226.00

708.00 One Pt. 13452.00

21760.00 Each 21760.00

815.00 Each 6520.00


2200.00 Each 2200.00

240.00 Each 240.00

197.50 Each 2370.00

2405.00 Each 2405.00

2690.00 Each 2690.00

1960.00 Each 27440.00


4450.00 Each 13350.00

229.80 One Mtr. 19533.00

13860.00 Each 55440.00

Total ECV Rs 248,896.10


NOT USABLE MAKE SEPARATE ESTIMATE WITH AE & SUPPL QTY'S

Work Done -Estimate


Name of work :- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

S.No. Description Unit Rate Qty.

1 Supply and Fixing of 25mm dia Medium surface P.V.C. pipe One 61.60 353.80 Mts.
with IS:9537 part 3 regid with all accessories fixing on Mtr.
chromium plated metallic base saddles including all labour
charges etc., complete for run of mains.

2 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated Each 259.30 1.00 No's
F.R. flexible copper cable (ISI MARK) in existing pipe with
6A switch control and 6A 3/2 pin sockets with Shutter
fixing on separate board including all labour charges etc.,
complete.

3 Supply & erecting of 35 Sqmm 3.5 Core XLPE insulated , One 220.00 70.00 Mts.
1100V grade armoured alluminium cable as per Mtr.
specification confirming to IS:7098 (Part - I) including all
labour charges etc., complete.

4 Fixing of all sizes of 3.5 Core XLPE insulated , 1100V grade One 46.75 65.00 Mts.
armoured alluminium cable on wall with suitable Rawl Mtr.
plugs , Screws, with base all accessories fixing on
chromium plated metallic base saddles including all labour
charges etc., complete

5 Supply and run of 2 of 2.5 Sq.mm & 1 of 1.0 sq.mm One 70.60 265.60 Mts.
F.R.L.S/HFFR P.V.C. insulated flexible copper cable in Mtr.
existing pipe for run of Mains & earth Continuity inlcuding
all labour charges etc., complete.

6 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S One 54.00 216.40 Mts.
P.V.C. insulated flexible copper cable in existing pipe for Mtr.
mains inlcuding all labour charges etc., complete.

7 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. One 472.00 50.00 Pts.
insulated F.R flexible copper cable (ISI MARK) in existing Pt.
pipe with 6A Modular switch fixing on galvanised hot dip
switch box covered with appropriate front plate module,
and Ceiling rose , including all labour charges etc.,
complete for light, bell, fan and exhaust fan points in Non
-Residential Buildings.
S.No. Description Unit Rate Qty.

8 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. One 708.00 27.00 Pts.
insulated F.R flexible copper cable (ISI MARK) in existing Pt.
pipe with 6A Modular switch fixing on galvanised hot dip
switch box covered with appropriate front plate module,
and Ceiling rose , including all labour charges etc.,
complete for light, bell, fan and exhaust fan Long points in
Non -Residential Buildings.

9 Supply and erection of Panel mounting cubical type L.T Each 21760.00 1.00 No's
heavy duty ON LOAD change over switch of 400A, 4 pole,
415V, 50 Hz. with all accessories etc., complete on existing
control panel.

10 Supply ,Transportation and fixing of 1 x 36/40W Box type Each 815.00 26.00 No's
tube light luminaire powder coated crca sheet steel
housing with Electronic ballast, chokes, including 1No
36/40W tube fixing on wall/ceiling with TW/PVC Round
blocks and giving necessary connections with wire leads
etc.,complete.

11 Supply, transport & fixing of 48" (1200mm) Sweep 5 Star Each 2200.00 1.00 No's
rated AC Ceiling Fan with double ball bearings with all
standard accessories but without Regulator

12 Supply and fixing of mini modular batten holder / slanting Each 197.50 23.00 No's
holder in lieu of ceiling rose of light point complete with
all connections and all labour charges with 18W Retrofit
CFL bulb (for new installation).

13 Providing and erecting 120 sq.mm epoxy staight through Each 2405.00 1.00 No's
joint out door for L.T, PVC Armoured cable 1100V grade
complete with ferrule, bushings, accessories and suitable
clamps duly erected and connected to the supply for the
following multi core cables including cost and
conveyance of materials and all labour charges etc.,
complete.

14 Supply and fixing of 12W LED down lighter Recessed / Each 1960.00 15.00 No's
Surface mounting made of diecastalluminium body with
powder coating, acrylic diffuserwith Driver, operating
voltage range of 150 to 265Volts AC, Power factor > 0.9
high power 6 Nos of 1 WLED 1 watt having efficacy of >
120 lumins/watt etc.,complete with 5 years warranty.
S.No. Description Unit Rate Qty.

15 Supply and fixing of 36W Surface mounting 2' x 2' 600mm Each 4450.00 3.00 No's
x 600mm recessed / surface mounting type LED luminaire
made of CRCA sheet housing with powder coated with
acrylic diffuser, Constant current out put of Driver
operating voltage range of 150 to 265 Volts AC, Power
factor > 0.9 high power LEDs having efficacy of > 120
lumins/watt,etc., complete 5 years warranty.

16 Earth work excavation for Removing of faulty U.G cables One 229.80 85.00 Mts.
from trench and attending joint & relaying the same and Mtr.
back filling of trench including cost and conveyance of
materials and labour charges etc., complete.

17 Supply transportation & fixing of 120W LED Street light Each 13860.00 4.00 No's
Body made of high grade pressure die – cast Aluminium
alloy with corrosion resistant powder coat, having
protective toughened glass cover, Less Glare, IP 66 (Silicon
gasket ensures Optical & Electrical compartments are IP
66) protected, wide operating voltage range, P.F > 0.90,
System having efficacy >100 lumens/watt, with Ingress
protection IP66, Driver surge protection more than 4KV,
THD<15%, CCT: 3000- 6500K as desired by the department
and as per IS, CRI>80, Inbuilt Electrical protections like
Over voltage, short circuit, Over load, Open Circuit,
Miswiring, etc complete with 5 years warranty. fixing on
wall/pole with 40mm dia 'A' class G.I. pipe duly bent into
suitable angle with necessary suitable clamps/anti-tilting
flats and bolts,nuts etc., complete.

Total =

Deduct T.P @15% less

Total =

A.E DEE EE(I)


S

s at Tagore Auditorium at

Amount

21,794.08

259.30

15,400.00

3,038.75

18,751.36

11,685.60

23,600.00
Amount

19,116.00

21,760.00

21,190.00

2,200.00

4,542.50

2,405.00

29,400.00
Amount

13,350.00

19,533.00

55,440.00

283,465.59

42,519.84

240,945.75

EE(I)
Tagore Auditorium

Fan
S.No. Area T/L Holder Reg Fan Hook

LEFT-WING
1 Stage Left Side Make Up Room 2 1 1 1 1

2 Make up Room Bath room 2 0 0 0 0

3 Make up Room Corridor 0 2 0 0 0

4 Store Room 0 1 0 0 0

5 Stage TPN D.B to Left wing 3Ph- 1 0 0 0 0


D.B (+) Portico

6 Left wing 3-Ph D.B back Side 3 2 0 0 0


Toilet

7 Projector room (+) steps 1 3 1 0 0

8 Entrance area / Left Portico 0 0 0 0 0

9 VIP Room 1 1 1 0 0
10 Toilet 2 2 0 0 0

11 Ticket Counter -1 1 1 0 0 0

12 Ticket Counter -2 1 1 0 0 0

13 Steps at Entrance Door of Main 0 0 0 0 0


Auditorium

14 All - Side Porticos 0 0 0 0 0

Total = 14 14 3 1 1

RIGHT-WING
15 Stage Right Side Room / Toilets 4 2 0 0 0
[Ckt-1]

Stage Right Side Room / Toilets 0 0 0 0 0


[Ckt-2]

Stage Right Side Room / Toilets 0 0 0 0 0


[Ckt-3]

16 Security room right wing 1 1 1 0 0

17 Toilet-1 2 2 0 0 0
18 Out side 8 way SPNDB mains 0 0 0 0 0
from Main D.B at Ticket counter

19 Rige side Portico -1 0 0 0 0 0

20 Right Corridor above D.B 1 0 0 0 0

21 Right toilets behind 3-ph D.B 3 2 0 0 0

22 Stage Rt. Main D.B to Rt. 0 0 0 0 0


Corridor 3-Ph DB Mains

23 Stage Right side room at Steps 0 2 0 0 0


area

24 Entrance Main Portico 0 0 0 0 0

25 Street lights Ckt -4 0 0 0 0 0

Street lights Ckt -3 0 0 0 0 0

Street lights Ckt -2 0 0 0 0 0

Street lights Ckt -1 0 0 0 0 0

Extra 24 Mts In place Of st.lts. 0 0 0 0 0


Points
Total = 11 9 1 0 0

Total Left Wing (+) Right


wing 25 23 4 1 1
Tagore Auditorium - D.Srinivas Contractor Garu's -Measurements

36W
12W/ 4.0 21ofof2.5 &
6A P.P 6A P.P empty 16A 18W LED 2'x2' 1.0
Common Separate pt. P.P LED Sq.mm
Light sq.mm
Light

1 0 1 0 0 0 0.00 16.50

0 0 0 0 0 0 0.00 26.50

0 0 0 0 0 0 0.00 0.00

0 1 0 0 0 0 0.00 0.00

1 0 0 0 7 0 20.80 0.00

0 0 2 0 0 0 0.00 0.00

1 0 0 0 0 0 0.00 23.40

0 0 1 1 1 0 0 0

1 0 0 0 0 0 0 23.00
0 0 1 0 0 0 0 18.00

1 0 0 0 0 0 0 6.50

1 0 0 0 0 0 0 7.00

0 0 0 0 0 1 0 0

0 0 0 0 0 0 0 0

6 1 5 1 8 1 20.8 120.9

0 0 0 0 0 0 0 19.3

0 0 0 0 0 0 0 35.6

0 0 0 0 0 0 0 41.1

2 0 1 0 0 0 0 11.80

0 0 1 0 0 0 0 8.00
0 0 1 1 0 0 29.10 0

0 0 0 0 1 0 0 0

2 0 0 0 6 1 0 10.30

0 0 1 0 0 0 0 18.6

0 0 0 0 0 0 19.2 0

1 0 1 0 0 0 0 0

0 0 0 0 0 1 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0

0 0 0 0 0 0 0 0
5 0 5 1 7 2 48.3 144.7

11 1 10 2 15 3 69.1 265.6
urements

2 of 2.5 25mm 20mm 20mm


sq.mm for Pvc PVC St. Long
PVC
street Concealed Casing Lts Total Pts
pipe
lights Piping 4 Pole Normal
MCB Points

0.00 0.00 0.00 2.50 0 0 5 0

0.00 0.00 0.00 0.00 0 0 2 0

0.00 0.00 0.00 0.00 0 0 2 0

0.00 0.00 0.00 0.00 0 0 1 0

0.00 6.00 0.00 0.00 0 1 2 6

0.00 0.00 0.00 0.00 0 0 2 5

0.00 3.00 0.00 0.00 0 0 4 0

0.00 0 0.00 0 0 0 2 0

0.00 6.40 0.00 0 0 0 2 0


0.00 12.00 0.00 0 0 0 3 2

0.00 0 0.00 5.1 0 0 2 0

0.00 0 0.00 4.2 0 0 2 0

0.00 0 3.5 0 0 0 0 1

0.00 16 0 0 0 0 0 0

0 43.4 3.5 11.8 0 1 29 14

0.00 0 0 0 0 0 6 0

0.00 0 0 0 0 0 0 0

0.00 0 0 0 0 0 0 0

0.00 6.80 0 0 0 0 3 0

0.00 11.30 0 0 0 0 5 0
0.00 10.00 0 0 0 0 1 0

0.00 7.00 0 0 0 0 0 1

0.00 1.50 0 0 0 1 1 7

0.00 0 0 0 0 0 1 5

0.00 0 0 0 0 0 0 0

0.00 0 0 0 0 0 3 0

0 0 0 0 0 0 0 1

75.2 73.2 0 0 1 0 0 0

58.7 56.7 0 0 1 0 0 0

37.5 35.5 0 0 1 0 0 0

21.00 19.00 0 0 1 0 0 0

24.00 0 0 0 0 0 0 0
216.40 221 0 0 4 1 20 14

216.40 264.4 3.5 11.8 4 2 49 28


Tagore Auditorium - D.Srinivas C
Area
6A P.P 6A P.P empt
Fan
S.No. T/L Holder Reg Fan Hook Comm Separa y
on te pt.

LEFT-WING
1 Stage Left Side Make Up 3 1 1 1 1 1 0 1
Room
2 Make up Room Bath room 2 0 0 0 0 0 0 0

3 Make up Room Corridor 0 2 0 0 0 0 0 0

4 Store Room 0 1 0 0 0 0 1 0

5 Stage TPN D.B to Left wing 1 0 0 0 0 1 0 0


3Ph-D.B (+) Portico
6 Left wing 3-Ph D.B back Side 3 2 0 0 0 0 0 2
Toilet
7 Projector room (+) steps 1 3 1 0 0 1 0 0
Area
6A P.P 6A P.P empt
Fan
S.No. T/L Holder Reg Fan Comm Separa y
Hook on te pt.

8 Entrance area / Left Portico 0 0 0 0 0 0 0 1

9 VIP Room 1 1 1 0 0 1 0 0

10 Toilet 2 2 0 0 0 0 0 1

11 Ticket Counter -1 1 1 0 0 0 1 0 0

12 Ticket Counter -2 1 1 0 0 0 1 0 0

13 Steps at Entrance Door of 0 0 0 0 0 0 0 0


Main Auditorium
14 All - Side Porticos 0 0 0 0 0 0 0 0

Total = 15 14 3 1 1 6 1 5
Area
6A P.P 6A P.P empt
Fan
S.No. T/L Holder Reg Fan Comm Separa y
Hook on te pt.

RIGHT-WING

15 Stage Right Side Room / 4 2 0 0 0 0 0 0


Toilets [Ckt-1]
Stage Right Side Room / 0 0 0 0 0 0 0 0
Toilets [Ckt-2]
Stage Right Side Room / 0 0 0 0 0 0 0 0
Toilets [Ckt-3]
16 Security room right wing 1 1 1 0 0 2 0 1

17 Toilet-1 2 2 0 0 0 0 0 1

18 Out side 8 way SPNDB mains 0 0 0 0 0 0 0 1


from Main D.B at Ticket
counter
19 Rige side Portico -1 0 0 0 0 0 0 0 0
Area
6A P.P 6A P.P empt
Fan
S.No. T/L Holder Reg Fan Comm Separa y
Hook on te pt.

20 Right Corridor above D.B 1 0 0 0 0 2 0 0

21 Right toilets behind 3-ph D.B 3 2 0 0 0 0 0 1

22 Stage Rt. Main D.B to Rt. 0 0 0 0 0 0 0 0


Corridor 3-Ph DB Mains
23 Stage Right side room at 0 2 0 0 0 1 0 1
Steps area
24 Entrance Main Portico 0 0 0 0 0 0 0 0

25 Street lights Ckt -4 0 0 0 0 0 0 0 0

Street lights Ckt -3 0 0 0 0 0 0 0 0

Street lights Ckt -2 0 0 0 0 0 0 0 0


Area
6A P.P 6A P.P empt
Fan
S.No. T/L Holder Reg Fan Comm Separa y
Hook on te pt.

Street lights Ckt -1 0 0 0 0 0 0 0 0

Extra 24 Mts In place Of 0 0 0 0 0 0 0 0


st.lts. Points
Total = 11 9 1 0 0 5 0 5

Total Left Wing (+) Right


wing 26 23 4 1 1 11 1 10
Srinivas Contractor Garu's -Measurements

12W/ 36W 2 of 2.5 2 of 2.5 20mm


sq.mm 25mm PVC 20mm St. 4 Pole
16A 18W 2'x2' 4.0 & 1 of for Pvc Conceal PVC Lts MCB
P.P LED LED Sq.mm 1.0 street pipe ed Casing
Light Light sq.mm lights Piping

0 0 0 0.00 16.50 0.00 0.00 0.00 2.50 0 0

0 0 0 0.00 26.50 0.00 0.00 0.00 0.00 0 0

0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0

0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0

0 7 0 20.80 0.00 0.00 6.00 0.00 0.00 0 1

0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0 0

0 0 0 0.00 23.40 0.00 3.00 0.00 0.00 0 0


2 of 2.5 20mm
12W/ 36W 2 of 2.5 sq.mm 25mm PVC 20mm St. 4 Pole
16A 18W 2'x2' 4.0 & 1 of for Pvc Conceal PVC
P.P LED LED Sq.mm 1.0 street pipe ed Casing Lts MCB
Light Light sq.mm lights Piping
1 1 0 0 0 0.00 0 0.00 0 0 0

0 0 0 0 23.00 0.00 6.40 0.00 0 0 0

0 0 0 0 18.00 0.00 12.00 0.00 0 0 0

0 0 0 0 6.50 0.00 0.00 0.00 5.1 0 0

0 0 0 0 7.00 0.00 0.00 0.00 4.2 0 0

0 0 1 0 0 0.00 0.00 3.5 0 0 0

0 0 0 0 0 0.00 16.00 0 0 0 0

1 8 1 20.80 120.9 0 43.4 3.5 11.8 0 1


2 of 2.5 20mm
12W/ 36W 2 of 2.5 sq.mm 25mm PVC 20mm St. 4 Pole
16A 18W 2'x2' 4.0 & 1 of for Pvc Conceal PVC
P.P LED LED Sq.mm 1.0 street pipe ed Casing Lts MCB
Light Light sq.mm lights Piping

0 0 0 0 19.3 0.00 0 0 0 0 0

0 0 0 0 35.6 0.00 0 0 0 0 0

0 0 0 0 41.1 0.00 0 0 0 0 0

0 0 0 0 11.80 0.00 6.80 0 0 0 0

0 0 0 0 8.00 0.00 11.30 0 0 0 0

1 0 0 29.10 0 0.00 10.00 0 0 0 0

0 1 0 0 0 0.00 7.00 0 0 0 0
2 of 2.5 20mm
12W/ 36W 2 of 2.5 sq.mm 25mm PVC 20mm St. 4 Pole
16A 18W 2'x2' 4.0 & 1 of for Pvc Conceal PVC
P.P LED LED Sq.mm 1.0 street pipe ed Casing Lts MCB
Light Light sq.mm lights Piping
0 6 1 0 10.30 0.00 1.50 0 0 0 1

0 0 0 0 18.6 0.00 0 0 0 0 0

0 0 0 39.4 0 0.00 0 0 0 0 0

0 0 0 0 0 0.00 0 0 0 0 0

0 0 1 0 0 0 0 0 0 0 0

0 0 0 0 0 75.2 73.2 0 0 1 0

0 0 0 0 0 58.7 56.7 0 0 1 0

0 0 0 0 0 37.5 35.5 0 0 1 0
2 of 2.5 20mm
12W/ 36W 2 of 2.5 sq.mm 25mm PVC 20mm St. 4 Pole
16A 18W 2'x2' 4.0 & 1 of for Pvc Conceal PVC
P.P LED LED Sq.mm 1.0 street pipe ed Casing Lts MCB
Light Light sq.mm lights Piping
0 0 0 0 0 21.00 19.00 0 0 1 0

0 0 0 0 0 24.00 0 0 0 0 0

1 7 2 68.5 144.7 216.4 221 0 0 4 1

2 15 3 89.30 265.60 216.40 264.40 4 12 4 2


Total Long
Normal Pts
Points

6 0

2 0

2 0

1 0

2 6

2 5

4 0
Total Long
Normal
Points Pts

2 0

2 0

3 2

2 0

2 0

0 1

0 0

30 14
Total Long
Normal
Points Pts

6 0

0 0

0 0

3 0

5 0

1 0

0 1
Total Long
Normal
Points Pts

1 7

1 5

0 0

3 0

0 0

0 0

0 0

0 0
Total Long
Normal
Points Pts

0 0

0 0

20 13

50 27
Authorised Extra items

Item AGMT AE

1 35Sq.mm 3.5 Core XLPE Cable = 65 5

Supplimental Items

1 63A 4P Incomer = 2 No's

2 Job Work for 1) Old St.Lts. cutting &


removing, = 1 job

3 Job Work for Concealed telepone piping


at Ticket counter Entrance area for 2'x2'
LED Fitting = 1 job

4 8"x10" Dummy Sheets = 2 No's

5 Fan Hook = 1 No's

6 20 mm PVC Casing = 11.80 Mts

7 8-Way SPN DB = 1 No's

8 4.0SQ.MM = 89.30

9 6A Common Modular socket = 11

10 Modular electronic regulator = 4


25MM Slab pipe

Corridor-1 15.00
8.50
6.00
6.20
6.00
Portico 3.00

Corridor-2 15.00
8.50
6.00
6.20
6.00
Portico 3.00
89.40
SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore
Auditorium at O.U.Campus.

AUTHORIZED EXTRA DATAS


S.NO Particulars
1 Supply and Fixing of 25mm dia Medium surface P.V.C. pipe with IS:9537 part 3 regid with all
accessories fixing on chromium plated metallic base saddles including all labour charges etc., complete
for run of mains.

UNIT: Mtr.

Total Executed Qty. 353.80 Mts. Rate As Per AB 61.60


(1)
A B. Qty. 300.00 Mts.

A E Qty. 53.80 Mts.

FINANCIAL IMPLICATION 53.80 61.60 1 Mtr. 3314.08

Quantity may be approved for 53.80 Mts.

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore


Auditorium at O.U.Campus.

AUTHORIZED EXTRA DATAS


S.NO
Particulars
4 Supply & erecting of 35 Sqmm 3.5 Core XLPE insulated , 1100V grade armoured alluminium cable as
per specification confirming to IS:7098 (Part - I) including all labour charges etc., complete.

UNIT: Mtr.

Total Executed Qty. 70.00 Mts. Rate As Per AB 220.00


(4)
A B. Qty. 65.00 Mts.

A E Qty. 5.00 Mts.

FINANCIAL IMPLICATION 5.00 220.00 1 Mtr. 1100.00

Quantity may be approved for 5.00 Mts.

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore


Auditorium at O.U.Campus.

AUTHORIZED EXTRA DATAS


S.NO Particulars
6 Supply and run of 2 of 2.5 Sq.mm & 1 of 1.0 sq.mm F.R.L.S/HFFR P.V.C. insulated flexible copper cable
in existing pipe for run of Mains & earth Continuity inlcuding all labour charges etc., complete.

UNIT: Mtr.
Total Executed Qty. 265.60 Mts. Rate As Per AB 70.60
(6)

A B. Qty. 175.00 Mts.

A E Qty. 90.60 Mts.

FINANCIAL IMPLICATION 90.60 70.60 1 Mtr. 6396.36

Quantity may be approved for 90.60 Mts.

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore


Auditorium at O.U.Campus.

AUTHORIZED EXTRA DATAS


S.NO Particulars
7 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S P.V.C. insulated flexible copper cable in existing
pipe for mains inlcuding all labour charges etc., complete.

UNIT: Mtr.
Total Executed Qty. 216.40 Mts. Rate As Per AB 0.00
(7)

A B. Qty. 200.00 Mts.

A E Qty. 16.40 Mts.

FINANCIAL IMPLICATION 16.40 0.00 1 Mtr. 0.00

Quantity may be approved for 16.40 Mts.

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore


Auditorium at O.U.Campus. AUTHORIZED EXTRA DATAS
S.NO Particulars
4 Supply & erecting of 35 Sqmm 3.5 Core XLPE insulated , 1100V grade armoured alluminium cable as
per specification confirming to IS:7098 (Part - I) including all labour charges etc., complete.
UNIT: Mtr.

Total Executed Qty. 0.00 Mts. Rate As Per AB 0.00


A B. Qty. 65.00 Mts. (4)
A E Qty. -65.00 Mts.

FINANCIAL IMPLICATION -65.00 0.00 1 Mtr. 0.00


Quantity may be approved for -65.00 Mts.

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)


353.80
SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

SUPPLIMENTAL DATAS

S.NO
Particulars
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible copper cable (ISI MARK) in existing
pipe with 6A Modular switch fixing on galvanised hot dip switch box covered with appropriate front plate
module, and Ceiling rose , including all labour charges etc., complete for light, bell, fan and exhaust fan
points in Non -Residential Buildings.

1 UNIT: Pt.

Total Executed Qty. 44.00 Pts. Rate Per Pt.

A B. Qty. 0.00 Pts.

Excess Qty. 44.00 Pts.

FINANCIAL IMPLICATION 44.00 Rs. 493.00 1 Pt. Rs. 21,692.00

Submitted for Approval of Rs. 21,692.00 /-

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

SUPPLIMENTAL DATAS
S.NO Particulars
Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible copper cable (ISI MARK) in existing
pipe with 6A Modular switch fixing on galvanised hot dip switch box covered with appropriate front plate
module, and Ceiling rose , including all labour charges etc., complete for light, bell, fan and exhaust fan Long
points in Non -Residential Buildings.

2 UNIT: Pt.

Total Executed Qty. 10.00 Pts. Rate Per Pt.

A B. Qty. 0.00 Pts.

Excess Qty. 10.00 Pts.

FINANCIAL IMPLICATION 10.00 Rs. 739.50 1 Pt. Rs. 7,395.00

Submitted for Approval of Rs. 7,395.00 /-

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

SUPPLIMENTAL DATAS
S.NO Particulars
Supply and fixing of 6A modular 3/2 pin wall plug socket with 6A modular switch control on a common
switch board with earth continuity including wire leads, earth connections along with all labour charges etc.,
complete.

3 UNIT: One Each

Total Executed Qty. 9.00 No's Rate Per Each

A B. Qty. 0.00 No's

Excess Qty. 9.00 No's

FINANCIAL IMPLICATION 9.00 Rs. 2,610.00 1 One Each Rs. 23,490.00

Submitted for Approval of Rs. 23,490.00 /-

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

SUPPLIMENTAL DATAS
S.NO Particulars
Supply and Fixing of 16A/6A 1way combi socket modular type with shutter fixing on hot dip galvanised box
covered with appropriate front plate module including earth connections and all labour charges etc.,
complete
4 UNIT: One Each

Total Executed Qty. 4.00 No's Rate Per Each

A B. Qty. 0.00 No's

Excess Qty. 4.00 No's

FINANCIAL IMPLICATION 4.00 Rs. 480.00 1 One Each Rs. 1,920.00

Submitted for Approval of Rs. 1,920.00 /-

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

SUPPLIMENTAL DATAS
S.NO Particulars
Supply & Fixing of Computer point with Modular 3No's- 6A 3/2 pin SWitch & Sockets with controlling fixing
on Modular PVC Board with 12 Module Cover frame including all labour charges etc., complete.

5 UNIT: One Each

Total Executed Qty. 8.00 No's Rate Per Each


Rate Per Each

A B. Qty. 0.00 No's

Excess Qty. 8.00 No's

FINANCIAL IMPLICATION 8.00 Rs. 975.00 1 One Each Rs. 7,800.00

Submitted for Approval of Rs. 7,800.00 /-

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

SUPPLIMENTAL DATAS
S.NO Particulars
Supply & fixing of Modular Electronic step type regulator for ceiling fan fixing on suitable hot-dip galvanised
box covered with appropriate front plate including cost of all materials and labour charges etc., complete.

6 UNIT: One Each


Total Executed Qty. 8.00 No's Rate Per Each

A B. Qty. 0.00 No's


Excess Qty. 8.00 No's

FINANCIAL IMPLICATION 8.00 Rs. 635.00 1 One Each Rs. 5,080.00

Submitted for Approval of Rs. 5,080.00 /-

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

SUPPLIMENTAL DATAS
S.NO Particulars
Supply and fixing of Remote bell on wall including giving connections, cost of all accessories and labour
charges etc., complete.

7 UNIT: One Each

Total Executed Qty. 1.00 No's Rate Per Each


DATA Encl.

A B. Qty. 0.00 No's

Excess Qty. 1.00 No's

FINANCIAL IMPLICATION 1.00 Rs. 505.00 1 One Each Rs. 505.00


Submitted for Approval of Rs. 505.00 /-

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

SUPPLIMENTAL DATAS
S.NO Particulars
Supply & fixing of Pedastal fan (16") 400mm, 250 Volts, 50Hz. oscillating type complete with all standard
accessories.

8 UNIT: One Each

Total Executed Qty. 2.00 No's Rate Per Each


DATA Encl.

A B. Qty. 0.00 No's

Excess Qty. 2.00 No's

FINANCIAL IMPLICATION 2.00 Rs. 2,771.00 1 One Each Rs. 5,542.00

Submitted for Approval of Rs. 5,542.00 /-

A.E. D.E.E
D.M. H.D. D.A.O E.E (I)

SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

SUPPLIMENTAL DATAS
S.NO
Particulars
Supply & Fixing of Rectangular Fan Gadder Clamps including all labour charges etc., complete.

12 UNIT: One Each

Total Executed Qty. 2.00 No's Rate Per Each


[L.S]

A B. Qty. 0.00 No's

Excess Qty. 2.00 No's

FINANCIAL IMPLICATION 2.00 Rs. 300.00 1 One Each Rs. 600.00

Submitted for Approval of Rs. 600.00 /-

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)


SUBJECT:- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

SUPPLIMENTAL DATAS
S.NO Particulars
Supply,transport and fixing of 60 W LED street light luminaire made of pressure die-cast aluminium body
with powder cpated having toughened glass cover input vltage range of 100 to 270 V Ac,power factor >
0.90,high power LED'S having efficiency 120 lumens/watt and junction temperature < 85 degree centigrade
of IP 65 with optics,total hormonic distortion less than 15% at 110Volts AC,driver efficiency > 90% etc.,fixing
on wall/pole with 40mm dia 'A' class G.I. pipe duly bent into suitable angle with necessary suitable
clamps/anti-tilting flats and bolts, nuts etc., complete.

12 UNIT: One Each

Total Executed Qty. 1.00 No's Rate Per Each


Apprd in 2015-
16, LED
St.Lts.Esst.
A B. Qty. 0.00 No's

Excess Qty. 1.00 No's

FINANCIAL IMPLICATION 1.00 Rs. 12,404.00 1 One Each Rs. 12,404.00

Submitted for Approval of Rs. 12,404.00 /-

A.E. D.E.E

D.M. H.D. D.A.O E.E (I)


at Tagore Auditorium at

cable (ISI MARK) in existing


with appropriate front plate
, bell, fan and exhaust fan

Rs. 493.00

at Tagore Auditorium at
cable (ISI MARK) in existing
with appropriate front plate
ll, fan and exhaust fan Long

Rs. 739.50

at Tagore Auditorium at
witch control on a common
with all labour charges etc.,

Rs. 2,610.00

at Tagore Auditorium at

g on hot dip galvanised box


and all labour charges etc.,
Rs. 480.00

at Tagore Auditorium at

ckets with controlling fixing


etc., complete.

Rs. 975.00
at Tagore Auditorium at

suitable hot-dip galvanised


r charges etc., complete.

Rs. 635.00
at Tagore Auditorium at

all accessories and labour

Rs. 505.00
at Tagore Auditorium at

complete with all standard

Rs. 2,771.00
at Tagore Auditorium at

c., complete.

Rs. 300.00
at Tagore Auditorium at

e die-cast aluminium body


o 270 V Ac,power factor >
ure < 85 degree centigrade
efficiency > 90% etc.,fixing
le with necessary suitable

Rs. 12,404.00
F.I Statement (Excess)
Name of work : Providing special repairs to proposed renovation of electrical works at Tagore Auditorium a
O.U.Campus.

AB-No Qty. Description Rate


Authorised Extra-Items
AB:1 22.00 Mts. Supply and Fixing of 25mm dia Medium surface P.V.C. pipe 66.90
FRLS with IS:9537 part 3 regid with all accessories fixing on
chromium plated metallic base saddles including all labour
charges etc., complete for run of mains.

AB:2 7.00 Mts. Supply and Run of 2 of 6 Sq.mm WPTC Aluminium cable along 79.35
with No.10 SWG G.I bearer wire through PVC cleats with all
accessories including labour charges etc., complete.

Supplimental-Items
SAB:1 44.00 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated 493.00
F.R flexible copper cable (ISI MARK) in existing pipe with 6A
Modular switch fixing on galvanised hot dip switch box
covered with appropriate front plate module, and Ceiling rose
, including all labour charges etc., complete for light, bell, fan
and exhaust fan points in Non -Residential Buildings.

SAB:2 10.00 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated 739.50
F.R flexible copper cable (ISI MARK) in existing pipe with 6A
Modular switch fixing on galvanised hot dip switch box
covered with appropriate front plate module, and Ceiling rose
, including all labour charges etc., complete for light, bell, fan
and exhaust fan Long points in Non -Residential Buildings.

SAB:3 9.00 Supply and fixing of 6A modular 3/2 pin wall plug socket with 290.00
6A modular switch control on a common switch board with
earth continuity including wire leads, earth connections along
with all labour charges etc., complete.

SAB:4 4.00 Supply and Fixing of 16A/6A 1way combi socket modular type 480.00
with shutter fixing on hot dip galvanised box covered with
appropriate front plate module including earth connections
and all labour charges etc., complete.

SAB:5 8.00 Pts. Supply & Fixing of Computer point with Modular 3No's- 6A 975.00
3/2 pin SWitch & Sockets with controlling fixing on Modular
PVC Board with 12 Module Cover frame including all labour
charges etc., complete.
SAB:6 8.00 Pts. Supply & fixing of Modular Electronic step type regulator for 635.00
ceiling fan fixing on suitable hot-dip galvanised box covered
with appropriate front plate including cost of all materials and
labour charges etc., complete.

SAB:7 1.00 No's Supply and fixing of Remote bell on wall including giving 505.00
connections, cost of all accessories and labour charges etc.,
complete. Makes: GM / Million / Gold Medal / Anchor /
Great white.

SAB:8 2.00 No's Supply & fixing of Pedastal fan (16") 400mm, 250 Volts, 50Hz. 2771.00
oscillating type complete with all standard accessories. Makes
: Crompton SDX Block Gold / Bajaj Spectrum / Havells Swing
Remote / Usha / Orient

SAB:9 2.00 No's Supply & Fixing of Rectangular Fan Gadder Clamps including 300.00
all labour charges etc., complete. [L.S]
SAB:10 1.00 No's Supply,transport and fixing of 60 W LED street light luminaire 12404.00
made of pressure die-cast aluminium body with powder
cpated having toughened glass cover input vltage range of
100 to 270 V Ac,power factor > 0.90,high power LED'S having
efficiency 120 lumens/watt and junction temperature < 85
degree centigrade of IP 65 with optics,total hormonic
distortion less than 15% at 110Volts AC,driver efficiency > 90%
etc.,fixing on wall/pole with 40mm dia 'A' class G.I. pipe duly
bent into suitable angle with necessary suitable clamps/anti-
tilting flats and bolts,nuts etc., complete. (A)Luminaire
Makes:-/SYSKA / GREENLITES/ R-LED (B)Led Makes:- PHILIPS
LUMILEDS / CREE / OSRAM LEDs. [Approved Rates 2015-16
LED St.Lts. Ests.]

Total =

Deduct 7.2% T.P Less =

Total =
AE DEE EE(I)
at Tagore Auditorium at

Amount

1471.80

555.45

21692.00

7395.00

2610.00

1920.00

7800.00
5080.00

505.00

5542.00

600.00

12404.00

67,575.25

4,865.42

62,709.83
EE(I)
Work Slip
Name of Work: Providing special repairs to proposed renovation of electrical works at Tagore Auditoriu
As per Agreement As per Exe
AB:No Description of Work Unit
Qty Rate Amount Qty
Agreement Items
AB:1 Supply and Fixing of 25mm dia Medium surface P.V.C. pipe with One 300.00 61.60 18480.00 300.00
IS:9537 part 3 regid with all accessories fixing on chromium Mtr.
plated metallic base saddles including all labour charges etc.,
complete for run of mains.

AB:2 Supply and fixing of 6A 3/2 pin flush type Socket with shutter Each 2.00 108.00 216.00 0.00
on wall plug socket with 6A switch control on a common switch
board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.

AB:3 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R. Each 2.00 259.30 518.60 1.00
flexible copper cable (ISI MARK) in existing pipe with 6A switch
control and 6A 3/2 pin sockets with Shutter fixing on separate
board including all labour charges etc., complete.

AB:4 Supply & erecting of 35 Sqmm 3.5 Core XLPE insulated , 1100VOne Mtr. 65.00 220.00 14300.00 65.00
grade armoured alluminium cable as per specification
confirming to IS:7098 (Part - I) including all labour charges etc.,
complete.

AB:5 Fixing of all sizes of 3.5 Core XLPE insulated , 1100V gradeOne Mtr. 70.00 46.75 3272.50 65.00
armoured alluminium cable on wall with suitable Rawl plugs ,
Screws, with base all accessories fixing on chromium plated
metallic base saddles including all labour charges etc.,
complete
As per Agreement As per Exe
AB:No Description of Work Unit
Qty Rate Amount Qty
AB:6 Supply and run of 2 of 2.5 Sq.mm & 1 of 1.0 sq.mm One Mtr.175.00 70.60 12355.00 175.00
F.R.L.S/HFFR P.V.C. insulated flexible copper cable in existing
pipe for run of Mains & earth Continuity inlcuding all labour
charges etc., complete.

AB:7 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S P.V.C.One Mtr.200.00 54.00 10800.00 200.00
insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.

AB:8 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated One 24.00 472.00 11328.00 24.00
F.R flexible copper cable (ISI MARK) in existing pipe with 6A Pt.
Modular switch fixing on galvanised hot dip switch box
covered with appropriate front plate module, and Ceiling rose ,
including all labour charges etc., complete for light, bell, fan
and exhaust fan points in Non -Residential Buildings.

AB:9 Supply and erection of Panel mounting cubical type L.T heavy Each 1.00 10226.00 10226.00 0.00
duty ON LOAD change over switch of 200A, 4 pole, 415V, 50 Hz.
with all accessories etc., complete on existing control panel.

AB:10 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated One 19.00 708.00 13452.00 19.00
F.R flexible copper cable (ISI MARK) in existing pipe with 6A Pt.
Modular switch fixing on galvanised hot dip switch box
covered with appropriate front plate module, and Ceiling rose ,
including all labour charges etc., complete for light, bell, fan
and exhaust fan Long points in Non -Residential Buildings.
As per Agreement As per Exe
AB:No Description of Work Unit
Qty Rate Amount Qty
AB:11 Supply and erection of Panel mounting cubical type L.T heavy Each 1.00 21760.00 21760.00 1.00
duty ON LOAD change over switch of 400A, 4 pole, 415V, 50 Hz.
with all accessories etc., complete on existing control panel.

AB:12 Supply ,Transportation and fixing of 1 x 36/40W Box type tube Each 8.00 815.00 6520.00 8.00
light luminaire powder coated crca sheet steel housing with
Electronic ballast, chokes, including 1No 36/40W tube fixing on
wall/ceiling with TW/PVC Round blocks and giving necessary
connections with wire leads etc.,complete.

AB:13 Supply, transport & fixing of 48" (1200mm) Sweep 5 Star rated Each 1.00 2200.00 2200.00 1.00
AC Ceiling Fan with double ball bearings with all standard
accessories but without Regulator

AB:14 Supply & fixing of stepped type Electronic regulator for ceiling Each 1.00 240.00 240.00 0.00
fan including cost of all materials and labour charges etc.,
complete.

AB:15 Supply and fixing of mini modular batten holder / slanting Each 12.00 197.50 2370.00 12.00
holder in lieu of ceiling rose of light point complete with all
connections and all labour charges with 18W Retrofit CFL bulb
(for new installation).

AB:16 Providing and erecting 120 sq.mm epoxy staight through joint Each 1.00 2405.00 2405.00 1.00
out door for L.T, PVC Armoured cable 1100V grade complete
with ferrule, bushings, accessories and suitable clamps duly
erected and connected to the supply for the following multi
core cables including cost and conveyance of materials and all
labour charges etc., complete.
As per Agreement As per Exe
AB:No Description of Work Unit
Qty Rate Amount Qty
AB:17 Supply and fixing 4 way SPN Distribution board with IP-43 Each 1.00 2690.00 2690.00 0.00
protection (Metal Door) as per IS:13032 with 1 no. 6-32A 10
KA C/D Curve DP MCB as incomer and 4 No. 6-32A 10KA C/D
Curve SPMCBS as outgoing including internal connection and
labour charges for surface mounting etc., complete.

AB:18 Supply and fixing of 12W LED down lighter Recessed / Surface Each 14.00 1960.00 27440.00 14.00
mounting made of diecastalluminium body with powder
coating, acrylic diffuserwith Driver, operating voltage range of
150 to 265Volts AC, Power factor > 0.9 high power 6 Nos of 1
WLED 1 watt having efficacy of > 120 lumins/watt
etc.,complete with 5 years warranty.

AB:19 Supply and fixing of 36W Surface mounting 2' x 2' 600mm x Each 3.00 4450.00 13350.00 3.00
600mm recessed / surface mounting type LED luminaire made
of CRCA sheet housing with powder coated with acrylic
diffuser, Constant current out put of Driver operating voltage
range of 150 to 265 Volts AC, Power factor > 0.9 high power
LEDs having efficacy of > 120 lumins/watt,etc., complete 5
years warranty.

AB:20 Earth work excavation for Removing of faulty U.G cables fromOne Mtr. 85.00 229.80 19533.00 85.00
trench and attending joint & relaying the same and back filling
of trench including cost and conveyance of materials and
labour charges etc., complete.
As per Agreement As per Exe
AB:No Description of Work Unit
Qty Rate Amount Qty
AB:21 Supply transportation & fixing of 120W LED Street light Body Each 4.00 13860.00 55440.00 4.00
made of high grade pressure die – cast Aluminium alloy with
corrosion resistant powder coat, having protective toughened
glass cover, Less Glare, IP 66 (Silicon gasket ensures Optical &
Electrical compartments are IP 66) protected, wide operating
voltage range, P.F > 0.90, System having efficacy >100
lumens/watt, with Ingress protection IP66, Driver surge
protection more than 4KV, THD<15%, CCT: 3000- 6500K as
desired by the department and as per IS, CRI>80, Inbuilt
Electrical protections like Over voltage, short circuit, Over load,
Open Circuit, Miswiring, etc complete with 5 years warranty.
fixing on wall/pole with 40mm dia 'A' class G.I. pipe duly bent
into suitable angle with necessary suitable clamps/anti-tilting
flats and bolts,nuts etc., complete.

Authorised Extra Items

AB:1 Supply and Fixing of 25mm dia Medium surface P.V.C. pipe with Mtr. 61.60 0.00 53.80
IS:9537 part 3 regid with all accessories fixing on chromium
plated metallic base saddles including all labour charges etc.,
complete for run of mains.

AB:4 Supply & erecting of 35 Sqmm 3.5 Core XLPE insulated , 1100V Mtr. 220.00 0.00 5.00
grade armoured alluminium cable as per specification
confirming to IS:7098 (Part - I) including all labour charges etc.,
complete.
As per Agreement As per Exe
AB:No Description of Work Unit
Qty Rate Amount Qty
AB:6 Supply and run of 2 of 2.5 Sq.mm & 1 of 1.0 sq.mm Mtr. 70.60 0.00 90.60
F.R.L.S/HFFR P.V.C. insulated flexible copper cable in existing
pipe for run of Mains & earth Continuity inlcuding all labour
charges etc., complete.

AB:7 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S P.V.C. Mtr. 54.00 0.00 16.40
insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete

AB:8 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated One 472.00 0.00 26.00
F.R flexible copper cable (ISI MARK) in existing pipe with 6A Pt.
Modular switch fixing on galvanised hot dip switch box
covered with appropriate front plate module, and Ceiling rose ,
including all labour charges etc., complete for light, bell, fan
and exhaust fan points in Non -Residential Buildings.

AB:10 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated One 708.00 0.00 8.00
F.R flexible copper cable (ISI MARK) in existing pipe with 6A Pt.
Modular switch fixing on galvanised hot dip switch box
covered with appropriate front plate module, and Ceiling rose ,
including all labour charges etc., complete for light, bell, fan
and exhaust fan Long points in Non -Residential Buildings.
As per Agreement As per Exe
AB:No Description of Work Unit
Qty Rate Amount Qty
AB:12 Supply ,Transportation and fixing of 1 x 36/40W Box type tube Each 815.00 0.00 18.00
light luminaire powder coated crca sheet steel housing with
Electronic ballast, chokes, including 1No 36/40W tube fixing on
wall/ceiling with TW/PVC Round blocks and giving necessary
connections with wire leads etc.,complete.

AB:15 Supply and fixing of mini modular batten holder / slanting Each 197.50 0.00 11.00
holder in lieu of ceiling rose of light point complete with all
connections and all labour charges with 18W Retrofit CFL bulb
(for new installation).

AB:18 Supply and fixing of 12W LED down lighter Recessed / Surface Each 1960.00 0.00 1.00
mounting made of diecastalluminium body with powder
coating, acrylic diffuserwith Driver, operating voltage range of
150 to 265Volts AC, Power factor > 0.9 high power 6 Nos of 1
WLED 1 watt having efficacy of > 120 lumins/watt
etc.,complete with 5 years warranty.

Supplimental-Items

SAB:1 Supply and run of 2 of 4.0 Sq.mm & 1 of 2.5 sq.mm Mtr. 89.30
F.R.L.S/HFFR P.V.C. insulated flexible copper cable in existing
pipe for run of Mains & earth Continuity inlcuding all labour
charges etc., complete. Make:Polycab [Approved rates 2017-
18]
As per Agreement As per Exe
AB:No Description of Work Unit
Qty Rate Amount Qty
SAB:2 Supply and fixing 8 way SPN Distribution board with IP-43 Each 1.00
protection (Metal Door) as per IS:13032 with 1 no. 40A 10 KA
C/D Curve DP MCB as incomer and 6 No. 6-32A 10KA C/D
Curve SPMCBS as outgoing including internal connection and
labour charges for surface / flush mounting etc., complete.
Makes:HPL [Approved rates 2017-18]

SAB:3 Supply and Fixing of 16A/6A 1way combi socket modular type Each 2.00
with shutter fixing on hot dip galvanised box covered with
appropriate front plate module including earth connections
and all labour charges etc., complete. Switches, Sockets &
Plates:- Million / Gold Medal Curve / Anchor Roma viola /
GM Four-Five / HPL [Approved rates 2017-18]

SAB:4 Supply and fixing of 6A modular 3/2 pin wall plug socket with Each 11.00
6A modular switch control on a common switch board with
earth continuity including wire leads, earth connections along
with all labour charges etc., complete. Switches, Sockets &
Plates:- Anchor Roma viola. [Approved rates 2017-18]

SAB:5 Supply & fixing of Modular Electronic step type regulator for Each 4.00
ceiling fan fixing on suitable hot-dip galvanised box covered
with appropriate front plate including cost of all materials and
labour charges etc., complete. Makes: Legrand Arteor
[Approved rates 2017-18]
As per Agreement As per Exe
AB:No Description of Work Unit
Qty Rate Amount Qty
SAB:6 Job work for removing old 4 No's Street lights from a height of Job 1.00
20 Ft' by cutting including all labour charges etc., complete
[L.S]

SAB:7 Supply and fixing of 63A 4-Pole MCB incomer in the existing Each 2.00
D.B with all labour charges etc., complete. Makes : Legrand-
DX3, SSR:2017-18, Sl.No:289 = Rs.1722/- (+) L.c = Rs.50/-

Total 248,896.10

Deduct T.P @15% less

Total 248,896.10

Add 12% VAT 29,867.53

Total 278,763.63

Add 3% P.S Charges 8,362.91

Total 287,126.54

L.S 5,872.90
As per Agreement As per Exe
AB:No Description of Work Unit
Qty Rate Amount Qty

Total 292,999.44

AE DEE EE(I)
Tagore Auditorium at O.U.Campus.
As per Execution
Excess(A) Less(B)
Rate Amount

61.60 18480.00 - -

108.00 0.00 216.00

259.30 259.30 259.30

220.00 14300.00 - -

46.75 3038.75 233.75


As per Execution
Excess(A) Less(B)
Rate Amount
70.60 12355.00 - -

54.00 10800.00 - -

472.00 11328.00 - -

10226.00 0.00 10,226.00

708.00 13452.00 - -
As per Execution
Excess(A) Less(B)
Rate Amount
21760.00 21760.00 - -

815.00 6520.00 - -

2200.00 2200.00 - -

240.00 0.00 240.00

197.50 2370.00 - -

2405.00 2405.00 - -
As per Execution
Excess(A) Less(B)
Rate Amount
2690.00 0.00 2,690.00

1960.00 27440.00 - -

4450.00 13350.00 - -

229.80 19533.00 - -
As per Execution
Excess(A) Less(B)
Rate Amount
13860.00 55440.00 - -

- -

61.60 3314.08 3,314.08

220.00 1100.00 1,100.00


As per Execution
Excess(A) Less(B)
Rate Amount
70.60 6396.36 6,396.36

54.00 885.60 885.60

472.00 12272.00 12,272.00

708.00 5664.00 5,664.00


As per Execution
Excess(A) Less(B)
Rate Amount
815.00 14670.00 14,670.00

197.50 2172.50 2,172.50

1960.00 1960.00 1,960.00

110.00 9823.00 9,823.00


As per Execution
Excess(A) Less(B)
Rate Amount
3696.00 3696.00 3,696.00

400.00 800.00 800.00

203.00 2233.00 2,233.00

575.00 2300.00 2,300.00


As per Execution
Excess(A) Less(B)
Rate Amount
1500.00 1500.00 1,500.00

1772.00 3544.00 3,544.00

307,361.59 72,330.54 13,865.05

46,104.24 46,104.24

261,257.35 72,330.54 59,969.29

31,350.88 1,483.35

292,608.23 73,813.89 59,969.29

8,778.25 415.34

301,386.48 74,229.23 59,969.29

5,872.90
As per Execution
Excess(A) Less(B)
Rate Amount

301,386.48 74,229.23 65,842.19

Net Excess = 8,387.04


8,387.04

EE(I)
6
3
6.4 16.5 6
12 26.5 2
16 23.4 2
6.8 23 1
11.3 18 2
10 6.5 2
7 7 4
1.5 19.3 2
35.6
80 41.1 21
73.2 11.8
56.7
35.5 228.7
19 8
41.7 10.3
3 18.6
44.7
353.8 265.6
Work Slip
Name of Work: Providing special repairs to proposed renovation of electrical works at Tagore Audito
As per Agreement
AB:No Description of Work Unit
Qty Rate Amount
Agreement Items
AB:1 Supply and Fixing of 25mm dia Medium surface P.V.C. pipe with One 300.00 61.60 18480.00
IS:9537 part 3 regid with all accessories fixing on chromium Mtr.
plated metallic base saddles including all labour charges etc.,
complete for run of mains.

AB:2 Supply and fixing of 6A 3/2 pin flush type Socket with shutter Each 2.00 108.00 216.00
on wall plug socket with 6A switch control on a common switch
board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.

AB:3 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R. Each 2.00 259.30 518.60
flexible copper cable (ISI MARK) in existing pipe with 6A switch
control and 6A 3/2 pin sockets with Shutter fixing on separate
board including all labour charges etc., complete.

AB:4 Supply & erecting of 35 Sqmm 3.5 Core XLPE insulated , 1100VOne Mtr. 65.00 220.00 14300.00
grade armoured alluminium cable as per specification
confirming to IS:7098 (Part - I) including all labour charges etc.,
complete.
As per Agreement
AB:No Description of Work Unit
Qty Rate Amount
AB:5 Fixing of all sizes of 3.5 Core XLPE insulated , 1100V gradeOne Mtr. 70.00 46.75 3272.50
armoured alluminium cable on wall with suitable Rawl plugs ,
Screws, with base all accessories fixing on chromium plated
metallic base saddles including all labour charges etc.,
complete

AB:6 Supply and run of 2 of 2.5 Sq.mm & 1 of 1.0 sq.mm One Mtr.175.00 70.60 12355.00
F.R.L.S/HFFR P.V.C. insulated flexible copper cable in existing
pipe for run of Mains & earth Continuity inlcuding all labour
charges etc., complete.

AB:7 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S P.V.C.One Mtr.200.00 54.00 10800.00
insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.

AB:8 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated One 24.00 472.00 11328.00
F.R flexible copper cable (ISI MARK) in existing pipe with 6A Pt.
Modular switch fixing on galvanised hot dip switch box
covered with appropriate front plate module, and Ceiling rose ,
including all labour charges etc., complete for light, bell, fan
and exhaust fan points in Non -Residential Buildings.

AB:9 Supply and erection of Panel mounting cubical type L.T heavy Each 1.00 10226.00 10226.00
duty ON LOAD change over switch of 200A, 4 pole, 415V, 50 Hz.
with all accessories etc., complete on existing control panel.
As per Agreement
AB:No Description of Work Unit
Qty Rate Amount
AB:10 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated One 19.00 708.00 13452.00
F.R flexible copper cable (ISI MARK) in existing pipe with 6A Pt.
Modular switch fixing on galvanised hot dip switch box
covered with appropriate front plate module, and Ceiling rose ,
including all labour charges etc., complete for light, bell, fan
and exhaust fan Long points in Non -Residential Buildings.

AB:11 Supply and erection of Panel mounting cubical type L.T heavy Each 1.00 21760.00 21760.00
duty ON LOAD change over switch of 400A, 4 pole, 415V, 50 Hz.
with all accessories etc., complete on existing control panel.

AB:12 Supply ,Transportation and fixing of 1 x 36/40W Box type tube Each 8.00 815.00 6520.00
light luminaire powder coated crca sheet steel housing with
Electronic ballast, chokes, including 1No 36/40W tube fixing on
wall/ceiling with TW/PVC Round blocks and giving necessary
connections with wire leads etc.,complete.

AB:13 Supply, transport & fixing of 48" (1200mm) Sweep 5 Star rated Each 1.00 2200.00 2200.00
AC Ceiling Fan with double ball bearings with all standard
accessories but without Regulator

AB:14 Supply & fixing of stepped type Electronic regulator for ceiling Each 1.00 240.00 240.00
fan including cost of all materials and labour charges etc.,
complete.
As per Agreement
AB:No Description of Work Unit
Qty Rate Amount
AB:15 Supply and fixing of mini modular batten holder / slanting Each 12.00 197.50 2370.00
holder in lieu of ceiling rose of light point complete with all
connections and all labour charges with 18W Retrofit CFL bulb
(for new installation).

AB:16 Providing and erecting 120 sq.mm epoxy staight through joint Each 1.00 2405.00 2405.00
out door for L.T, PVC Armoured cable 1100V grade complete
with ferrule, bushings, accessories and suitable clamps duly
erected and connected to the supply for the following multi
core cables including cost and conveyance of materials and all
labour charges etc., complete.

AB:17 Supply and fixing 4 way SPN Distribution board with IP-43 Each 1.00 2690.00 2690.00
protection (Metal Door) as per IS:13032 with 1 no. 6-32A 10
KA C/D Curve DP MCB as incomer and 4 No. 6-32A 10KA C/D
Curve SPMCBS as outgoing including internal connection and
labour charges for surface mounting etc., complete.

AB:18 Supply and fixing of 12W LED down lighter Recessed / Surface Each 14.00 1960.00 27440.00
mounting made of diecastalluminium body with powder
coating, acrylic diffuserwith Driver, operating voltage range of
150 to 265Volts AC, Power factor > 0.9 high power 6 Nos of 1
WLED 1 watt having efficacy of > 120 lumins/watt
etc.,complete with 5 years warranty.
As per Agreement
AB:No Description of Work Unit
Qty Rate Amount
AB:19 Supply and fixing of 36W Surface mounting 2' x 2' 600mm x Each 3.00 4450.00 13350.00
600mm recessed / surface mounting type LED luminaire made
of CRCA sheet housing with powder coated with acrylic
diffuser, Constant current out put of Driver operating voltage
range of 150 to 265 Volts AC, Power factor > 0.9 high power
LEDs having efficacy of > 120 lumins/watt,etc., complete 5
years warranty.

AB:20 Earth work excavation for Removing of faulty U.G cables fromOne Mtr. 85.00 229.80 19533.00
trench and attending joint & relaying the same and back filling
of trench including cost and conveyance of materials and
labour charges etc., complete.

AB:21 Supply transportation & fixing of 120W LED Street light Body Each 4.00 13860.00 55440.00
made of high grade pressure die – cast Aluminium alloy with
corrosion resistant powder coat, having protective toughened
glass cover, Less Glare, IP 66 (Silicon gasket ensures Optical &
Electrical compartments are IP 66) protected, wide operating
voltage range, P.F > 0.90, System having efficacy >100
lumens/watt, with Ingress protection IP66, Driver surge
protection more than 4KV, THD<15%, CCT: 3000- 6500K as
desired by the department and as per IS, CRI>80, Inbuilt
Electrical protections like Over voltage, short circuit, Over load,
Open Circuit, Miswiring, etc complete with 5 years warranty.
fixing on wall/pole with 40mm dia 'A' class G.I. pipe duly bent
into suitable angle with necessary suitable clamps/anti-tilting
flats and bolts,nuts etc., complete.
As per Agreement
AB:No Description of Work Unit
Qty Rate Amount

Total 248,896.10

Deduct T.P @15% less

Total 248,896.10

Add 12% VAT 29,867.53

Total 278,763.63

Add 3% P.S Charges 8,362.91

Total 287,126.54

L.S 5,872.90

Total 292,999.44

AE DEE EE(I)
cal works at Tagore Auditorium at O.U.Campus.
As per Execution
Excess(A) Less(B)
Qty Rate Amount

300.00 61.60 18480.00 -

0.00 108.00 0.00 216.00

1.00 259.30 259.30 259.30

65.00 220.00 14300.00 -


As per Execution
Excess(A) Less(B)
Qty Rate Amount
65.00 46.75 3038.75 233.75

175.00 70.60 12355.00 -

200.00 54.00 10800.00 -

24.00 472.00 11328.00 -

0.00 10226.00 0.00 10,226.00


As per Execution
Excess(A) Less(B)
Qty Rate Amount
19.00 708.00 13452.00 -

1.00 21760.00 21760.00 -

8.00 815.00 6520.00 -

1.00 2200.00 2200.00 -

0.00 240.00 0.00 240.00


As per Execution
Excess(A) Less(B)
Qty Rate Amount
12.00 197.50 2370.00 -

1.00 2405.00 2405.00 -

0.00 2690.00 0.00 2,690.00

14.00 1960.00 27440.00 -


As per Execution
Excess(A) Less(B)
Qty Rate Amount
3.00 4450.00 13350.00 -

85.00 229.80 19533.00 -

4.00 13860.00 55440.00 -


As per Execution
Excess(A) Less(B)
Qty Rate Amount

235,031.05 - 13,865.05

35,254.66 35,254.66

199,776.39 - 49,119.71

23,973.17 5,894.36

223,749.56 - 55,014.07

6,712.49 1,650.42

230,462.05 56,664.49

5,872.90

230,462.05 - 62,537.39

EE(I)
AB.No. Qty Rate Unit Up to Date Previous
Payment Payment
AGREEMENT ITEMS:
Name of work : Providing special repairs to proposed renovation of electrical works at Tagore
Auditorium at O.U.Campus.

Name of agency: - M/s. Sri D.Srinivas

AB:1 Supply and Fixing of 25mm dia Medium surface P.V.C. pipe with IS:9537 part 3 regid with all
accessories fixing on chromium plated metallic base saddles including all labour charges etc.,
complete for run of mains.

300.00 61.60 Mtr. 18480.00 0.00

AB:2 Supply and fixing of 6A 3/2 pin flush type Socket with shutter on wall plug socket with 6A switch
control on a common switch board with earth continuity including wire leads, earth connections
along with all labour charges etc., complete.

0.00 108.00 Mtr. 0.00 0.00

AB:3 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R. flexible copper cable (ISI MARK) in
existing pipe with 6A switch control and 6A 3/2 pin sockets with Shutter fixing on separate board
including all labour charges etc., complete.

1.00 259.30 Each 259.30 0.00

AB:4 Supply & erecting of 35 Sqmm 3.5 Core XLPE insulated , 1100V grade armoured alluminium cable
as per specification confirming to IS:7098 (Part - I) including all labour charges etc., complete.

65.00 220.00 Mtr. 14300.00 0.00

AB:5 Fixing of all sizes of 3.5 Core XLPE insulated , 1100V grade armoured alluminium cable on wall with
suitable Rawl plugs , Screws, with base all accessories fixing on chromium plated metallic base
saddles including all labour charges etc., complete

65.00 46.75 Mtr. 3038.75 0.00

AB:6 Supply and run of 2 of 2.5 Sq.mm & 1 of 1.0 sq.mm F.R.L.S/HFFR P.V.C. insulated flexible copper
cable in existing pipe for run of Mains & earth Continuity inlcuding all labour charges etc.,
complete.
AB.No. Qty Rate Unit Up to Date Previous
Payment Payment
175.00 70.60 Mtr. 12355.00 0.00

AB:7 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S P.V.C. insulated flexible copper cable in
existing pipe for mains inlcuding all labour charges etc., complete.
200.00 54.00 Mtr. 10800.00 0.00

AB:8 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible copper cable (ISI MARK) in
existing pipe with 6A Modular switch fixing on galvanised hot dip switch box covered with
appropriate front plate module, and Ceiling rose , including all labour charges etc., complete for
light, bell, fan and exhaust fan points in Non -Residential Buildings.

24.00 472.00 Pt. 11328.00 0.00

AB:9 Supply and erection of Panel mounting cubical type L.T heavy duty ON LOAD change over switch of
200A, 4 pole, 415V, 50 Hz. with all accessories etc., complete on existing control panel.

0.00 10226.00 Each 0.00 0.00

AB:10 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R flexible copper cable (ISI MARK) in
existing pipe with 6A Modular switch fixing on galvanised hot dip switch box covered with
appropriate front plate module, and Ceiling rose , including all labour charges etc., complete for
light, bell, fan and exhaust fan Long points in Non -Residential Buildings.

19.00 708.00 Pt. 13452.00 0.00

AB:11 Supply and erection of Panel mounting cubical type L.T heavy duty ON LOAD change over switch of
400A, 4 pole, 415V, 50 Hz. with all accessories etc., complete on existing control panel.

1.00 21760.00 Each 21760.00 0.00

AB:12 Supply ,Transportation and fixing of 1 x 36/40W Box type tube light luminaire powder coated crca
sheet steel housing with Electronic ballast, chokes, including 1No 36/40W tube fixing on
wall/ceiling with TW/PVC Round blocks and giving necessary connections with wire leads
etc.,complete.

8.00 815.00 Each 6520.00 0.00

AB:13 Supply, transport & fixing of 48" (1200mm) Sweep 5 Star rated AC Ceiling Fan with double ball
bearings with all standard accessories but without Regulator
AB.No. Qty Rate Unit Up to Date Previous
Payment Payment
1.00 2200.00 Each 2200.00 0.00

AB:14 Supply & fixing of stepped type Electronic regulator for ceiling fan including cost of all materials
and labour charges etc., complete.

0.00 240.00 Each 0.00 0.00

AB:15 Supply and fixing of mini modular batten holder / slanting holder in lieu of ceiling rose of light point
complete with all connections and all labour charges with 18W Retrofit CFL bulb (for new
installation).

12.00 197.50 Each 2370.00 0.00

AB:16 Providing and erecting 120 sq.mm epoxy staight through joint out door for L.T, PVC Armoured cable
1100V grade complete with ferrule, bushings, accessories and suitable clamps duly erected and
connected to the supply for the following multi core cables including cost and conveyance of
materials and all labour charges etc., complete.

1.00 2405.00 Each 2405.00 0.00

AB:17 Supply and fixing 4 way SPN Distribution board with IP-43 protection (Metal Door) as per IS:13032
with 1 no. 6-32A 10 KA C/D Curve DP MCB as incomer and 4 No. 6-32A 10KA C/D Curve SPMCBS as
outgoing including internal connection and labour charges for surface mounting etc., complete.

0.00 2690.00 Each 0.00 0.00

AB:18 Supply and fixing of 12W LED down lighter Recessed / Surface mounting made of
diecastalluminium body with powder coating, acrylic diffuserwith Driver, operating voltage range of
150 to 265Volts AC, Power factor > 0.9 high power 6 Nos of 1 WLED 1 watt having efficacy of > 120
lumins/watt etc.,complete with 5 years warranty.

14.00 1960.00 Each 27440.00 0.00

AB:19 Supply and fixing of 36W Surface mounting 2' x 2' 600mm x 600mm recessed / surface mounting
type LED luminaire made of CRCA sheet housing with powder coated with acrylic diffuser, Constant
current out put of Driver operating voltage range of 150 to 265 Volts AC, Power factor > 0.9 high
power LEDs having efficacy of > 120 lumins/watt,etc., complete 5 years warranty.

3.00 4450.00 Each 13350.00 0.00


AB.No. Qty Rate Unit Up to Date Previous
Payment Payment
AB:20 Earth work excavation for Removing of faulty U.G cables from trench and attending joint & relaying
the same and back filling of trench including cost and conveyance of materials and labour charges
etc., complete.

85.00 229.80 Mtr. 19533.00 0.00

AB:21 Supply transportation & fixing of 120W LED Street light Body made of high grade pressure die –
cast Aluminium alloy with corrosion resistant powder coat, having protective toughened glass
cover, Less Glare, IP 66 (Silicon gasket ensures Optical & Electrical compartments are IP 66)
protected, wide operating voltage range, P.F > 0.90, System having efficacy >100 lumens/watt, with
Ingress protection IP66, Driver surge protection more than 4KV, THD<15%, CCT: 3000- 6500K as
desired by the department and as per IS, CRI>80, Inbuilt Electrical protections like Over voltage,
short circuit, Over load, Open Circuit, Miswiring, etc complete with 5 years warranty. fixing on
wall/pole with 40mm dia 'A' class G.I. pipe duly bent into suitable angle with necessary suitable
clamps/anti-tilting flats and bolts,nuts etc., complete.

4.00 13860.00 Each 55440.00 0.00

Total = 235031.05 0.00

T.P @15% Less = 35254.66 0.00

Total = 199776.39 0.00

AE DEE
Since Last
Payment

lectrical works at Tagore

537 part 3 regid with all


ng all labour charges etc.,

18480.00

plug socket with 6A switch


e leads, earth connections

0.00

opper cable (ISI MARK) in


er fixing on separate board

259.30

rmoured alluminium cable


arges etc., complete.

14300.00

uminium cable on wall with


mium plated metallic base

3038.75

C. insulated flexible copper


ng all labour charges etc.,
Since Last
Payment
12355.00

d flexible copper cable in

10800.00

copper cable (ISI MARK) in


switch box covered with
charges etc., complete for

11328.00

OAD change over switch of


control panel.

0.00

copper cable (ISI MARK) in


switch box covered with
charges etc., complete for

13452.00

OAD change over switch of


control panel.

21760.00

minaire powder coated crca


o 36/40W tube fixing on
nections with wire leads

6520.00

eiling Fan with double ball


Since Last
Payment
2200.00

luding cost of all materials

0.00

of ceiling rose of light point


etrofit CFL bulb (for new

2370.00

or L.T, PVC Armoured cable


e clamps duly erected and
g cost and conveyance of

2405.00

etal Door) as per IS:13032


0KA C/D Curve SPMCBS as
ounting etc., complete.

0.00

ace mounting made of


operating voltage range of
att having efficacy of > 120

27440.00

cessed / surface mounting


th acrylic diffuser, Constant
AC, Power factor > 0.9 high
warranty.

13350.00
Since Last
Payment
d attending joint & relaying
aterials and labour charges

19533.00

high grade pressure die –


rotective toughened glass
compartments are IP 66)
cy >100 lumens/watt, with
15%, CCT: 3000- 6500K as
otections like Over voltage,
5 years warranty. fixing on
gle with necessary suitable

55440.00

235031.05

35254.66

199776.39
Authorised-Omissions
Name of Work: Providing special repairs to proposed renovation of electrical works at T
O.U.Campus.

As per
AB:No Description of Work
Agmt.
Agreement Items
AB:2 Supply and fixing of 6A 3/2 pin flush type Socket with shutter on 216.00
wall plug socket with 6A switch control on a common switch
board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.

AB:3 Wiring with 2 of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R. 518.60
flexible copper cable (ISI MARK) in existing pipe with 6A switch
control and 6A 3/2 pin sockets with Shutter fixing on separate
board including all labour charges etc., complete.

AB:5 Fixing of all sizes of 3.5 Core XLPE insulated , 1100V grade 3272.50
armoured alluminium cable on wall with suitable Rawl plugs ,
Screws, with base all accessories fixing on chromium plated
metallic base saddles including all labour charges etc., complete

AB:9 Supply and erection of Panel mounting cubical type L.T heavy 10226.00
duty ON LOAD change over switch of 200A, 4 pole, 415V, 50 Hz.
with all accessories etc., complete on existing control panel.

AB:14 Supply & fixing of stepped type Electronic regulator for ceiling 240.00
fan including cost of all materials and labour charges etc.,
complete.

AB:17 Supply and fixing 4 way SPN Distribution board with IP-43 2690.00
protection (Metal Door) as per IS:13032 with 1 no. 6-32A 10 KA
C/D Curve DP MCB as incomer and 4 No. 6-32A 10KA C/D Curve
SPMCBS as outgoing including internal connection and labour
charges for surface mounting etc., complete.
Total 17,163.10

Deduct T.P @15% less

Total 17,163.10

AE DEE
ctrical works at Tagore Auditorium at

As per Authorised
Execution Omissions

0.00 216.00

259.30 259.30

3038.75 233.75

0.00 10,226.00

0.00 240.00

0.00 2,690.00
3,298.05 13,865.05

494.71 2,079.76

2,803.34 15,944.81
Estimate SSR:2017-18
Name of work :- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium at
O.U.Campus.

S.No. Description Unit Rate Qty.


1 Supply and Fixing of 25mm dia Medium surface P.V.C. pipe Mtr. 61.60 53.80 Mts.
with IS:9537 part 3 regid with all accessories fixing on
chromium plated metallic base saddles including all labour
charges etc., complete for run of mains. Sudhakar / Modi /
VIP / AKG /GM [Approved Rates 2017-18]

2 Supply & erecting of 35 Sqmm 3.5 Core XLPE insulated , Mtr. 220.00 5.00 Mts.
1100V grade armoured alluminium cable as per
specification confirming to IS:7098 (Part - I) including all
labour charges etc., complete. Makes : Torrent / Polycab /
Havells SSR:2017-18, Sl.No: 482 [Approved Rates 2017-18]

3 Supply and run of 2 of 2.5 Sq.mm & 1 of 1.0 sq.mm Mtr. 70.60 90.60 Mts.
F.R.L.S/HFFR P.V.C. insulated flexible copper cable in
existing pipe for run of Mains & earth Continuity inlcuding
all labour charges etc., complete. Makes: Havells / HPL /
RPG [Approved Rates 2017-18]

4 Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S Mtr. 54.00 16.40 Mts.
P.V.C. insulated flexible copper cable in existing pipe for
mains inlcuding all labour charges etc., complete Makes:
Havells / HPL / RPG [Approved Rates 2017-18]

5 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. One Pt. 472.00 26.00 Pts.
insulated F.R flexible copper cable (ISI MARK) in existing
pipe with 6A Modular switch fixing on galvanised hot dip
switch box covered with appropriate front plate module,
and Ceiling rose , including all labour charges etc.,
complete for light, bell, fan and exhaust fan points in Non
-Residential Buildings. Wires. Polycab / HPL / RPG.
Switches & Plates:- Schneider Zen Celo / Legrand
Arteor / Honeywell Blenge Plus. [Approved Rates 2017-18]

6 Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. One Pt. 708.00 8.00 Pts.
insulated F.R flexible copper cable (ISI MARK) in existing
pipe with 6A Modular switch fixing on galvanised hot dip
switch box covered with appropriate front plate module,
and Ceiling rose , including all labour charges etc.,
complete for light, bell, fan and exhaust fan Long points in
Non -Residential Buildings. Wires. Polycab / HPL / RPG.
Switches & Plates:- Schneider Zen Celo / Legrand
Arteor / Honeywell Blenge Plus. [Approved Rates 2017-18]
S.No. Description Unit Rate Qty.
7 Supply ,Transportation and fixing of 1 x 36/40W Box type Each 815.00 18.00 No's
tube light luminaire powder coated crca sheet steel
housing with Electronic ballast, chokes, including 1No
36/40W tube fixing on wall/ceiling with TW/PVC Round
blocks and giving necessary connections with wire leads
etc.,complete. Make: Crompton / Bajaj / Phillips.
[Approved Rates 2017-18]

8 Supply and fixing of mini modular batten holder / slanting Each 197.50 11.00 No's
holder in lieu of ceiling rose of light point complete with
all connections and all labour charges with 18W Retrofit
CFL bulb (for new installation). CFL Makes : Phillips /
Crompton / Bajaj. [Approved Rates 2017-18]

9 Supply and fixing of 12W LED down lighter Recessed / Each 1960.00 1.00 No's
Surface mounting made of diecastalluminium body with
powder coating, acrylic diffuserwith Driver, operating
voltage range of 150 to 265Volts AC, Power factor > 0.9
high power 6 Nos of 1 WLED 1 watt having efficacy of >
120 lumins/watt etc.,complete with 5 years warranty.
LUMINAIRE MAKE : Phillips / Crompton / Havells / HPL /
Syska.LED MAKE : PHILIPS LUMILEDS / CREE / NICHIA /
OSRAM / SAMSUNG / LG LEDs. [Approved Rates 2017-18]

10 Supply and run of 2 of 4.0 Sq.mm & 1 of 2.5 sq.mm Mtr. 110.00 89.30 Mts.
F.R.L.S/HFFR P.V.C. insulated flexible copper cable in
existing pipe for run of Mains & earth Continuity inlcuding
all labour charges etc., complete. Make:Polycab
[Approved rates 2017-18]

11 Supply and fixing 8 way SPN Distribution board with IP-43 Each 3696.00 1.00 No's
protection (Metal Door) as per IS:13032 with 1 no. 40A 10
KA C/D Curve DP MCB as incomer and 6 No. 6-32A 10KA
C/D Curve SPMCBS as outgoing including internal
connection and labour charges for surface / flush
mounting etc., complete. Makes:HPL [Approved rates
2017-18]

12 Supply and Fixing of 16A/6A 1way combi socket modular Each 400.00 2.00 No's
type with shutter fixing on hot dip galvanised box covered
with appropriate front plate module including earth
connections and all labour charges etc., complete.
Switches, Sockets & Plates:- Million / Gold Medal Curve /
Anchor Roma viola / GM Four-Five / HPL [Approved rates
2017-18]
S.No. Description Unit Rate Qty.
13 Supply and fixing of 6A modular 3/2 pin wall plug socket Each 203.00 11.00 No's
with 6A modular switch control on a common switch
board with earth continuity including wire leads, earth
connections along with all labour charges etc., complete.
Switches, Sockets & Plates:- Anchor Roma viola.
[Approved rates 2017-18]

14 Supply & fixing of Modular Electronic step type regulator Each 575.00 4.00 No's
for ceiling fan fixing on suitable hot-dip galvanised box
covered with appropriate front plate including cost of all
materials and labour charges etc., complete. Makes:
Legrand Arteor [Approved rates 2017-18]

15 Job work for removing old 4 No's Street lights from a Job 1500.00 1.00 Job
height of 20 Ft' by cutting including all labour charges etc.,
complete [L.S]

16 Supply and fixing of 63A 4-Pole MCB incomer in the Each 1772.00 2.00 No's
existing D.B with all labour charges etc., complete. Makes
: Legrand-DX3, SSR:2017-18, Sl.No:289 = Rs.1722/- (+) L.c
= Rs.50/-

Total =

Deduct 15% T.P =

Total =

12% GST =

Total =

P.S. charges @ 3% =

Final Total =

Or say Final Total =


S.No. Description Unit Rate Qty.
A.E DEE EE(I)
SSR:2017-18
s at Tagore Auditorium at

Amount
3,314.08

1,100.00

6,396.36

885.60

12,272.00

5,664.00
Amount
14,670.00

2,172.50

1,960.00

9,823.00

3,696.00

800.00
Amount
2,233.00

2,300.00

1,500.00

3,544.00

72,330.54

10,849.58

61,480.96

7,377.72

68,858.67

2,065.76

70,924.43

71,000.00
Amount
EE(I)
K2CC 1st and Final
Name of work :- Providing special repairs to proposed renovation of electrical works at Tagore Auditorium
O.U.Campus. - Part-III

Name of the contractor :- M/s. Sri. D. Srinivas, Contractor

AB.No. Qty. Particular Unit Rate


Agreement-Items

1 53.80 Mts. Supply and Fixing of 25mm dia Medium surface P.V.C. pipe with Mtr. 61.60
IS:9537 part 3 regid with all accessories fixing on chromium
plated metallic base saddles including all labour charges etc.,
complete for run of mains.

2 5.00 Mts. Supply & erecting of 35 Sqmm 3.5 Core XLPE insulated , 1100V Mtr. 220.00
grade armoured alluminium cable as per specification confirming
to IS:7098 (Part - I) including all labour charges etc., complete.

3 90.60 Mts. Supply and run of 2 of 2.5 Sq.mm & 1 of 1.0 sq.mm F.R.L.S/HFFR Mtr. 70.60
P.V.C. insulated flexible copper cable in existing pipe for run of
Mains & earth Continuity inlcuding all labour charges etc.,
complete.

4 16.40 Mts. Supply and run of 2 of 36/0.3mm (2.5 Sq.mm) F.R.L.S P.V.C. Mtr. 54.00
insulated flexible copper cable in existing pipe for mains
inlcuding all labour charges etc., complete.

5 26.00 Pts. Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R Pt. 472.00
flexible copper cable (ISI MARK) in existing pipe with 6A Modular
switch fixing on galvanised hot dip switch box covered with
appropriate front plate module, and Ceiling rose , including all
labour charges etc., complete for light, bell, fan and exhaust fan
points in Non -Residential Buildings.

6 8.00 Pts. Wiring with 2 runs of 14/0.3mm (1.0 Sq.mm) P.V.C. insulated F.R Pt. 708.00
flexible copper cable (ISI MARK) in existing pipe with 6A Modular
switch fixing on galvanised hot dip switch box covered with
appropriate front plate module, and Ceiling rose , including all
labour charges etc., complete for light, bell, fan and exhaust fan
Long points in Non -Residential Buildings.

7 18.00 No's Supply ,Transportation and fixing of 1 x 36/40W Box type tube Each 815.00
light luminaire powder coated crca sheet steel housing with
Electronic ballast, chokes, including 1No 36/40W tube fixing on
wall/ceiling with TW/PVC Round blocks and giving necessary
connections with wire leads etc.,complete.
AB.No. Qty. Particular Unit Rate
8 11.00 No's Supply and fixing of mini modular batten holder / slanting holder Each 197.50
in lieu of ceiling rose of light point complete with all connections
and all labour charges with 18W Retrofit CFL bulb (for new
installation).

9 1.00 No's Supply and fixing of 12W LED down lighter Recessed / Surface Each 1960.00
mounting made of diecastalluminium body with powder coating,
acrylic diffuserwith Driver, operating voltage range of 150 to
265Volts AC, Power factor > 0.9 high power 6 Nos of 1 WLED 1
watt having efficacy of > 120 lumins/watt etc.,complete with 5
years warranty.

10 89.30 Mts. Supply and run of 2 of 4.0 Sq.mm & 1 of 2.5 sq.mm F.R.L.S/HFFR Each 110.00
P.V.C. insulated flexible copper cable in existing pipe for run of
Mains & earth Continuity inlcuding all labour charges etc.,
complete.

11 1.00 No's Supply and fixing 8 way SPN Distribution board with IP-43 Each 3696.00
protection (Metal Door) as per IS:13032 with 1 no. 40A 10 KA
C/D Curve DP MCB as incomer and 6 No. 6-32A 10KA C/D Curve
SPMCBS as outgoing including internal connection and labour
charges for surface / flush mounting etc., complete.

12 2.00 No's Supply and Fixing of 16A/6A 1way combi socket modular type Each 400.00
with shutter fixing on hot dip galvanised box covered with
appropriate front plate module including earth connections and
all labour charges etc., complete.

13 11.00 No's Supply and fixing of 6A modular 3/2 pin wall plug socket with 6A Each 203.00
modular switch control on a common switch board with earth
continuity including wire leads, earth connections along with all
labour charges etc., complete.

14 4.00 No's Supply & fixing of Modular Electronic step type regulator for Each 575.00
ceiling fan fixing on suitable hot-dip galvanised box covered with
appropriate front plate including cost of all materials and labour
charges etc., complete.

15 1.00 Job Job work for removing old 4 No's Street lights from a height of 20 job 1500.00
Ft' by cutting including all labour charges etc., complete.

16 2.00 No's Supply and fixing of 63A 4-Pole MCB incomer in the existing D.B Each 1772.00
with all labour charges etc., complete.

Total Rs. =

Deduct T.P @ 15% on ECV =


AB.No. Qty. Particular Unit Rate

Total Rs. =

A.E DY.E.E.
Tagore Auditorium at

Amount

3314.08

1100.00

6396.36

885.60

12272.00

5664.00

14670.00
Amount
2172.50

1960.00

9823.00

3696.00

800.00

2233.00

2300.00

1500.00

3544.00

62753.54

9413.03
Amount

53340.51

Vous aimerez peut-être aussi