0 évaluation0% ont trouvé ce document utile (0 vote)
23 vues2 pages
The document contains comparative balance sheets for an organization as of March 31, 2019 and March 31, 2018. Some key figures from the balance sheet include total assets increasing from Rs. 60,248.40 crore to Rs. 63,968.70 crore, an increase of 6.17%. Non-current investments decreased by 7.01% while current investments increased substantially by 414.48%. Tangible fixed assets increased by 30.34% and trade receivables were up 57.82% from the previous year. Overall, the organization saw an increase in total assets and key components of current assets while some non-current assets decreased.
Description originale:
sample of a comparative and a common size balance sheet
The document contains comparative balance sheets for an organization as of March 31, 2019 and March 31, 2018. Some key figures from the balance sheet include total assets increasing from Rs. 60,248.40 crore to Rs. 63,968.70 crore, an increase of 6.17%. Non-current investments decreased by 7.01% while current investments increased substantially by 414.48%. Tangible fixed assets increased by 30.34% and trade receivables were up 57.82% from the previous year. Overall, the organization saw an increase in total assets and key components of current assets while some non-current assets decreased.
The document contains comparative balance sheets for an organization as of March 31, 2019 and March 31, 2018. Some key figures from the balance sheet include total assets increasing from Rs. 60,248.40 crore to Rs. 63,968.70 crore, an increase of 6.17%. Non-current investments decreased by 7.01% while current investments increased substantially by 414.48%. Tangible fixed assets increased by 30.34% and trade receivables were up 57.82% from the previous year. Overall, the organization saw an increase in total assets and key components of current assets while some non-current assets decreased.
COMPARATIVE BALANCE SHEET as on 31st March 2019(in Rs. Cr.
Note Absolute Percentage
Particulars 31 March '19 31 March '18 Change No. Change I. EQUITY AND LIABILITIES 1 Shareholder's Funds a. Share Capital i. Equity Share Capital 151.00 151.00 0.00 0.00 ii. Minority Interest 17.60 16.10 1.50 9.32 b. Reserves and Surplus 46941.10 42408.40 4532.70 10.68 2 Non-Current Liabilities a. Long Term Borrowings i. Long Term Borrowings 8.00 10.00 -2.00 -20.00 ii. Other Long Term 2037.10 1585.90 451.20 28.45 Borrowings b. Long Term Provisions i. Long Term Provisions 39.50 26.50 13.00 49.90 ii. Deffered Tax Liabilities 613.90 602.00 11.90 1.98 3 Current Liabilities a. Short Term Borrowings 149.60 110.80 38.80 35.02 b. Trade Payables 9637.70 10499.30 -811.60 -7.73 c. Other Current Liabilities 3747.80 4277.50 -529.70 -12.38 d. Short Term Borrowings 625.40 560.90 64.50 11.50 TOTAL 63968.70 60248.40 3720.30 6.17 II. ASSETS 1 Non-Current Assets a. Fixed Assets i. Tangible Assets 17044.20 13077.10 3967.10 30.34 b. Non-Current Investments 32458.10 34905.80 -2447.70 -7.01 c. Long Term Loans & 0.20 0.20 0.00 0.00 Advances d. Other Non-Current Assets 2093.50 1891.50 202.00 10.68 2 Current Assets a. Current Investments 5045.50 1217.30 3828.20 414.48 b. Inventories 3322.60 3160.20 162.40 5.14 c. Trade Recievables 2312.80 1465.40 847.40 57.82 d. Cash & Cash Equivalents 187.80 74.00 113.80 153.78 e. Short Term Loans & 16.10 3.00 13.10 436.67 Advances f. Other Current Assets 1487.90 2010.10 -522.20 -25.98 TOTAL 63968.70 60248.40 3720.30 6.17 COMMON SIZE BALANCE SHEET as on 31st March 2019 Percentage of Balance Sheet Note Absolute Amounts Particulars Total No. 31 March '19 31 March '18 31 March '19 31 March '18 I. EQUITY AND LIABILITIES 1 Shareholder's Funds a. Share Capital i. Equity Share Capital 151.00 151.00 0.24 0.25 ii. Minority Interest 17.60 16.10 0.03 0.03 b. Reserves and Surplus 46941.10 42408.40 73.38 70.39 2 Non-Current Liabilities a. Long Term Borrowings i. Long Term Borrowings 8.00 10.00 0.01 0.02 ii. Other Long Term 2037.10 1585.90 3.18 2.63 Borrowings b. Long Term Provisions i. Long Term Provisions 39.50 26.50 0.06 0.04 ii. Deffered Tax Liabilities 613.90 602.00 0.96 1.00 3 Current Liabilities a. Short Term Borrowings 149.60 110.80 0.23 0.18 b. Trade Payables 9637.70 10499.30 15.07 17.43 c. Other Current Liabilities 3747.80 4277.50 5.86 7.10 d. Short Term Borrowings 625.40 560.90 0.98 0.93 TOTAL 63968.70 60248.40 100.00 100.00 II. ASSETS 1 Non-Current Assets a. Fixed Assets i. Tangible Assets 17044.20 13077.10 26.64 21.71 b. Non-Current Investments 32458.10 34905.80 50.74 57.95 c. Long Term Loans & 0.20 0.20 0.00 0.00 Advances d. Other Non-Current Assets 2093.50 1891.50 3.27 3.14 2 Current Assets a. Current Investments 5045.50 1217.30 7.89 2.02 b. Inventories 3322.60 3160.20 5.19 5.24 c. Trade Recievables 2312.80 1465.40 3.62 2.43 d. Cash & Cash Equivalents 187.80 74.00 0.29 0.12 e. Short Term Loans & 16.10 3.00 0.03 0.00 Advances f. Other Current Assets 1487.90 2010.10 2.33 3.34 TOTAL 63968.70 60248.40 100.00 100.00