Académique Documents
Professionnel Documents
Culture Documents
A. CARACTERISTICAS
Costo directo: S/.
Gastos Generales: ( 10.00% ) S/.
Utilidad: ( 5.00% ) S/.
Monto estimado de obra:(s/imp.) S/.
IGV ( 18% ) S/.
TOTAL S/.
c) Varios Costo
Alquiler Oficina mes 1.00 3.00 S/. 250.00
Alquiler Camioneta mes 0.00 3.00 S/. 2,000.00
Alquiler Camión de 4 Tn. mes 0.00 3.00 S/. 2,000.00
Implementos de Seguridad est 1.00 1.00 S/. 1,576.40
Utiles de oficina y dibujo mes 1.00 3.00 S/. 100.00
2
D RESUMEN GENERAL
377,193.51
37,719.35
18,859.68
433,772.54
78,079.06
511,851.60
90.00
Porcentaje Parcial
10.00% 2,379.00 * 2,379.00
SUB-TOTAL (1.01) * 26,169.00
Porcentaje Parcial
10.00% S/. 95.00 * 95.00
Porcentaje Parcial
100.00% S/. 750.00
100.00% S/. -
100.00% S/. -
100.00% S/. 1,576.40
100.00% S/. 300.00
6
Tasa Parcial
0.3300% 337.82 * 337.82
S/. * 337.82
Tasa Parcial
0.3300% 675.64 * 675.64
S/. * 1,013.46
Tasa Parcial
0.3300% 1,689.11 * 1,689.11
S/. * 1,689.11
S/. 26,169.00
S/. 5,321.40
S/. 2,702.57
S/. 34,192.97
Costo Parcial
Costo Parcial
2,000.00 S/. 2,000.00
S/. 2,000.00
S/. 3,526.38
S/. 3,526.38
8
Porcentaje
9.07%
0.93%
10.00%