TAREA N°1

CURSO SOFTWARE PARA LOS NEGOCIOS (AC 2258)

GRUPO / SECCIÓN 00/G1KB

ALUMNO(A) RAMOS VILLOGAS PRINCIPE FREDY

 ID Flujo Rédito Capital
B-032 S/ 1,811.50 S/ 56.64 S/ 26,055.56
B-049 S/ 1,399.12 S/ 50.44 S/ 40,719.59
B-066 S/ 2,086.73 S/ 50.44 S/ 60,244.78
B-083 S/ 1,975.20 S/ 52.21 S/ 45,915.50
B-100 S/ 1,871.68 S/ 69.91 S/ 75,982.57
B-117 S/ 1,812.39 S/ 67.26 S/ 23,286.50
B-134 S/ 1,826.55 S/ 69.03 S/ 40,495.07
B-151 S/ 1,884.07 S/ 53.98 S/ 19,191.36
B-168 S/ 1,864.60 S/ 66.37 S/ 55,696.86
B-185 S/ 2,083.13 S/ 56.64 S/ 60,221.76
B-202 S/ 1,755.75 S/ 58.41 S/ 52,557.87
B-219 S/ 1,729.20 S/ 65.49 S/ 36,292.62
B-236 S/ 2,176.99 S/ 53.10 S/ 36,593.68
B-253 S/ 1,975.22 S/ 52.21 S/ 45,915.50
B-270 S/ 1,871.68 S/ 69.91 S/ 75,982.57
B-287 S/ 1,812.39 S/ 67.26 S/ 23,286.50
B-304 S/ 1,826.13 S/ 69.03 S/ 40,495.07
B-321 S/ 1,884.07 S/ 53.98 S/ 19,191.36
B-338 S/ 1,864.60 S/ 66.37 S/ 55,696.86
B-355 S/ 2,083.19 S/ 56.64 S/ 60,221.76
 Ganancia Moda Sumatoria Valor1
S/ 500.04 S/ 234.51 S/ 28,721.25 S/ 78,146.86
S/ 872.38 S/ 264.60 S/ 43,359.13 S/ 122,141.12
S/ 1,241.16 S/ 135.40 S/ 63,814.51 S/ 180,716.69
S/ 917.00 S/ 91.15 S/ 49,018.09 S/ 137,728.24
S/ 1,125.15 S/ 119.47 S/ 79,206.78 S/ 227,923.24
S/ 382.43 S/ 149.56 S/ 25,785.14 S/ 69,835.96
S/ 640.37 S/ 238.94 S/ 43,315.95 S/ 121,461.04
S/ 402.38 S/ 204.42 S/ 21,822.22 S/ 57,555.17
S/ 871.80 S/ 200.00 S/ 58,746.63 S/ 167,067.34
S/ 1,096.44 S/ 126.55 S/ 63,633.04 S/ 180,645.45
S/ 964.08 S/ 89.38 S/ 55,490.49 S/ 157,653.18
S/ 617.84 S/ 221.24 S/ 39,004.39 S/ 108,854.94
S/ 735.90 S/ 130.97 S/ 39,761.65 S/ 109,762.46
S/ 917.00 S/ 91.15 S/ 49,018.09 S/ 137,728.24
S/ 1,125.15 S/ 119.47 S/ 79,206.78 S/ 227,923.24
S/ 382.43 S/ 149.56 S/ 25,785.14 S/ 69,835.96
S/ 640.37 S/ 238.94 S/ 43,315.95 S/ 121,461.04
S/ 402.38 S/ 204.42 S/ 21,822.22 S/ 57,555.17
S/ 871.80 S/ 200.00 S/ 58,746.63 S/ 167,067.34
S/ 1,096.91 S/ 126.55 S/ 63,633.04 S/ 180,645.45
 Valor2 Valor3
S/ 64,080.43 S/ 1,395.64
S/ 100,155.72 S/ 2,160.26
S/ 148,187.69 S/ 2,615.46
S/ 112,937.16 S/ 1,915.49
S/ 186,897.06 S/ 2,364.77
S/ 57,265.49 S/ 1,010.78
S/ 99,598.05 S/ 1,670.68
S/ 47,195.24 S/ 1,152.94
S/ 136,995.22 S/ 2,036.42
S/ 148,129.27 S/ 2,323.68
S/ 129,275.61 S/ 2,001.57
S/ 89,261.05 S/ 1,594.25
S/ 90,005.22 S/ 1,647.06
S/ 112,937.16 S/ 1,915.49
S/ 186,897.06 S/ 2,364.77
S/ 57,265.49 S/ 1,010.78
S/ 99,598.05 S/ 1,670.68
S/ 47,195.24 S/ 1,152.94
S/ 136,995.22 S/ 2,036.42
S/ 148,129.27 S/ 2,324.57
Nº Distrito Utilidad Factor Indicador Dispersión Caudal Impulso
SQ-001 Lima 287.00 861.65 1147.04 430.02 36.67 31.68
SQ-004 Callao 490.00 2004.55 2494.32 1002.16 85.31 73.69
SQ-007 Ica 265.65 1000.36 1262.10 498.23 42.57 36.78
SQ-010 Callao 335.00 1005.24 1339.16 502.08 42.78 36.96
SQ-013 Lima 279.00 989.18 1267.58 494.29 42.10 36.37
SQ-016 Ica 292.00 1194.55 1486.26 597.13 50.84 43.92
SQ-019 Ica 342.00 1305.82 1647.03 652.51 55.57 48.01
SQ-022 Ica 345.29 1223.18 1567.93 611.32 52.05 44.97
SQ-025 Lima 384.71 1256.73 1639.98 627.64 53.48 46.20
SQ-028 Callao 351.06 1435.91 1786.25 717.59 61.11 52.79
SQ-031 Callao 333.32 1180.64 1513.16 589.92 50.24 43.40
SQ-034 Ica 471.00 1284.55 1754.65 641.82 54.67 47.22
SQ-037 Ica 261.00 1067.73 1328.24 533.62 45.44 39.25
SQ-040 Callao 405.00 1546.36 1950.63 772.82 65.81 56.85
SQ-043 Lima 340.00 1390.91 1730.51 695.25 59.19 51.13
SQ-046 Ica 447.00 1706.73 2152.75 852.87 72.63 62.74
SQ-049 Ica 373.00 1119.07 1491.79 559.39 47.62 41.14
SQ-052 Lima 481.00 1311.82 1792.45 655.72 55.83 48.23
SQ-055 Callao 244.00 998.18 1242.01 499.00 42.48 36.70
SQ-058 Callao 380.00 1554.55 1933.86 776.93 66.16 57.15
SQ-061 Ica 414.00 1129.09 1542.59 564.29 48.05 41.51
SQ-064 Ica 442.00 1687.64 2129.02 843.51 71.82 62.04
SQ-067 Callao 424.00 1503.27 1926.78 751.39 63.97 55.27
SQ-070 Lima 489.00 1600.36 2088.61 799.81 68.11 58.83
SQ-073 Ica 412.00 1685.45 2097.17 842.59 71.73 61.96
SQ-076 Ica 212.00 867.27 1078.68 433.34 36.91 31.88
SQ-079 Lima 293.00 958.91 1251.52 479.26 40.81 35.25
SQ-082 Callao 417.00 1705.91 2122.40 852.70 72.60 62.71
SQ-085 Callao 447.00 1462.91 1909.54 731.27 62.26 53.78
SQ-088 Ica 479.00 1306.36 1785.09 653.05 55.59 48.03
SQ-091 Ica 297.00 810.00 1106.05 404.53 34.47 29.78
SQ-094 Callao 376.00 1128.00 1503.42 563.71 48.00 41.47
SQ-097 Lima 391.00 1599.55 1989.99 799.49 68.07 58.80
SQ-100 Ica 247.00 875.73 1121.92 437.46 37.27 32.19
SQ-103 Ica 437.00 1430.18 1866.27 714.63 60.86 52.58
SQ-106 Lima 363.00 1485.00 1847.69 742.34 63.20 54.59
SQ-109 Ica 455.00 1737.27 2191.28 868.14 73.93 63.87
SQ-112 Ica 225.00 920.45 1144.50 459.75 39.17 33.84
SQ-115 Ica 398.00 1085.45 1482.97 542.49 46.19 39.90
SQ-118 Ica 229.00 687.00 915.47 343.23 29.24 25.26
SQ-121 Ica 416.00 1588.36 2004.12 794.06 67.60 58.39
SQ-124 Ica 250.00 818.18 1067.74 408.87 34.82 30.08
SQ-127 Ica 429.00 1521.00 1949.39 760.20 64.73 55.92
SQ-130 Ica 397.00 1515.82 1912.76 757.88 64.51 55.73
SQ-133 Lima 327.00 981.00 1307.43 490.22 41.75 36.06
SQ-136 Callao 352.00 1440.00 1791.68 719.84 61.28 52.94
SQ-139 Callao 393.00 1500.55 1893.31 750.16 63.86 55.16
SQ-142 Ica 220.00 900.00 1119.18 449.59 38.30 33.09
SQ-145 Ica 314.00 1198.91 1512.37 599.18 51.02 44.08
SQ-148 Callao 283.00 849.00 1131.51 424.25 36.13 31.21
SQ-151 Lima 204.00 723.27 926.54 361.27 30.78 26.59
SQ-154 Ica 410.00 1230.00 1639.13 614.56 52.34 45.22
SQ-157 Ica 467.00 1528.36 1994.60 763.80 65.04 56.19
SQ-160 Lima 476.00 1817.45 2292.98 908.49 77.34 66.82
SQ-163 Callao 405.00 1104.55 1509.00 552.00 47.01 40.61
SQ-166 Callao 226.00 924.55 1149.64 461.82 39.35 33.99
SQ-169 Ica 337.00 919.09 1255.49 459.25 39.11 33.79
SQ-172 Ica 463.00 1894.09 2356.12 946.56 80.61 69.63
SQ-175 Callao 469.00 1534.91 2003.09 767.05 65.32 56.43
SQ-178 Lima 377.00 1028.18 1404.29 513.64 43.76 37.80
SQ-181 Ica 278.00 1137.27 1414.56 568.28 48.40 41.81
SQ-184 Ica 265.00 795.00 1059.09 397.05 33.83 29.23
SQ-187 Lima 264.00 936.00 1199.85 467.92 39.83 34.41
SQ-190 Callao 447.00 1706.73 2153.37 853.18 72.63 62.74
SQ-193 Callao 413.00 1464.27 1876.42 731.71 62.31 53.83
SQ-196 Ica 347.00 1324.91 1671.36 662.18 56.38 48.71
SQ-199 Ica 272.00 890.18 1161.45 444.72 37.88 32.73
SQ-202 Callao 487.00 1726.64 2213.48 863.24 73.48 63.48
SQ-205 Lima 313.00 939.00 1252.00 469.50 39.96 34.52
SQ-208 Ica 335.00 1187.73 1521.95 593.48 50.55 43.66
SQ-211 Ica 394.00 1289.45 1683.02 644.51 54.87 47.40
SQ-214 Lima 307.00 837.27 1143.66 418.33 35.63 30.78

Totales 25891.03 90355.23 116199.23 45154.10 3845.20 3321.75

Porcentaje Porcentaje
0.95% IVA 4.26%
2.22% ISC 5.02%
1.10% ITT 6.81%
1.11%
1.09%
1.32%
1.45%
1.35%
1.39%
1.59%
1.31%
1.42%
1.18%
1.71%
1.54%
1.89%
1.24%
1.45%
1.11%
1.72%
1.25%
1.87%
1.66%
1.77%
1.87%
0.96%
1.06%
1.89%
1.62%
1.45%
0.90%
1.25%
1.77%
0.97%
1.58%
1.64%
1.92%
1.02%
1.20%
0.76%
1.76%
0.91%
1.68%
1.68%
 1.09%
1.59%
1.66%
1.00%
1.33%
0.94%
0.80%
1.36%
1.69%
2.01%
1.22%
1.02%
1.02%
2.10%
1.70%
1.14%
1.26%
0.88%
1.04%
1.89%
1.62%
1.47%
0.98%
1.91%
1.04%
1.31%
1.43%
0.93%

100.00%
 15 17 19 21 23 25
632 647 649 651 653 655 657
639 654 656 658 660 662 664
642 657 659 661 663 665 667
646 661 663 665 667 669 671
1
RO
653 668 670 672 674 676 678
AD

667 682 684 686 688 690 692

CU

668 683 685 687 689 691 693

669 684 686 688 690 692 694
674 689 691 693 695 697 699

PORCENTAJE POR REGIÓN

MINERALES NORTE OESTE SUR
DESTINO ZINC (Zn) COBRE (Cu) Estaño (Sn) 35.1% 17.7% 20.0%
ALEMANIA 473.17 1716.78 1434.37 639.04 556.74 567.80
AUSTRALIA 500.00 2021.45 1746.05 675.28 588.31 600.00
CHINA 581.98 2309.13 1983.72 785.99 684.76 698.37
EEUU 594.72 2333.90 1995.84 803.21 699.76 713.67
2
RO
AD

ESPAÑA 434.51 1674.87 1426.45 586.84 511.26 521.42

CU

FRANCIA 550.01 2156.81 1896.45 742.82 647.15 660.01

HOLANDA 613.47 2364.68 2013.95 828.53 721.82 736.17
RUMANIA 580.54 2303.45 1978.84 784.06 683.08 696.65
RUSIA 459.57 1719.44 1450.92 620.67 540.74 551.48
 27 29 31 33 35
659 661 663 665 667
666 668 670 672 674
669 671 673 675 677
673 675 677 679 681
680 682 684 686 688
694 696 698 700 702
695 697 699 701 703
696 698 700 702 704
701 703 705 707 709

OR REGIÓN
ESTE
27.3%
602.26
636.41
740.75
756.98
553.06
700.06
780.84
738.93
584.95