QTY.

UNIT MATERIALS LABOR AMOUNT AMOUNT W/ 25%

FOOTING:
EXCAVATION 2.00 m³ 550.00 1,100.00 1,375.00
REBARS (10mm) 132.30 kg 55.00 20.00 9,922.50 12,403.13
TIE WIRE 4.00 kg 60.00 15.00 300.00 375.00
CONCRETE MIX 1.20 m³ 900.00 1,080.00 1,350.00
CEMENT 15.00 bags 250.00 3,750.00 4,687.50
SAND 0.50 m³ 1,700.00 850.00 1,062.50
GRAVEL 1.00 m³ 2,000.00 2,000.00 2,500.00
23,753.13
WALL FOOTING:
EXCAVATION 2.38 m³ 550.00 1,309.00 1,636.25
REBARS (8mm) 140.40 kg 55.00 20.00 10,530.00 13,162.50
TIE WIRE 6.00 kg 60.00 15.00 450.00 562.50
CONCRETE MIX 2.38 m³ 900.00 2,142.00 2,677.50
CEMENT 26.00 bags 250.00 6,500.00 8,125.00
SAND 1.00 m³ 1,700.00 1,700.00 2,125.00
GRAVEL 2.00 m³ 2,000.00 4,000.00 5,000.00
33,288.75
COLUMN:
REBARS (10mm) 151.20 kg 55.00 20.00 11,340.00 14,175.00
REBARS (8mm) 65.52 kg 55.00 20.00 4,914.00 6,142.50
TIE WIRE 8.00 kg 60.00 15.00 600.00 750.00
CONCRETE MIX 1.66 m³ 900.00 1,494.00 1,867.50
CEMENT 20.00 bags 250.00 5,000.00 6,250.00
SAND 1.00 m³ 1,700.00 1,700.00 2,125.00
GRAVEL 2.00 m³ 2,000.00 4,000.00 5,000.00
FORMWORKS 24.96 m² 550.00 250.00 19,968.00 24,960.00
CONSUMABLES 1.00 lot 5,000.00 6,250.00
67,520.00
BEAMS:
REBARS (10mm) 336.30 kg 55.00 20.00 25,222.50 31,528.13
REBARS (8mm) 117.00 kg 55.00 20.00 8,775.00 10,968.75
TIE WIRE 15.00 kg 60.00 15.00 1,125.00 1,406.25
CONCRETE MIX 4.76 m³ 900.00 4,284.00 5,355.00
CEMENT 48.00 bags 250.00 12,000.00 15,000.00
SAND 2.50 m³ 1,700.00 4,250.00 5,312.50
GRAVEL 5.00 m³ 2,000.00 10,000.00 12,500.00
FORMWORKS 47.60 m² 550.00 250.00 38,080.00 47,600.00
CONSUMABLES 1.00 lot 6,000.00 7,500.00
137,170.63
CHB LAYING:
CHB 5" 3,480.00 pcs 20.00 69,600.00 87,000.00
REBARS (8mm) 280.80 kg 55.00 20.00 21,060.00 26,325.00
CEMENT 165.00 bags 250.00 41,250.00 51,562.50
SAND 17.50 m³ 1,700.00 29,750.00 37,187.50
LABOR 277.27 m² 250.00 69,317.50 86,646.88
288,721.88
PLASTERING:
CEMENT 60.00 bags 250.00 15,000.00 18,750.00
SAND 5.60 m³ 1,700.00 9,520.00 11,900.00
LABOR 554.54 m² 200.00 110,908.00 138,635.00
169,285.00
CEILING:
METAL STUDS 300.00 pcs. 175.00 52,500.00 65,625.00
HARDIFLEX 1/4" 60.00 pcs. 550.00 33,000.00 41,250.00
CONSUMABLES 1.00 lot 10,000.00 12,500.00
LABOR 220.50 m² 350.00 77,175.00 96,468.75
215,843.75
ROOFING:
C-PURLINS 2,224.80 kg 50.00 20.00 155,736.00 194,670.00
ROOFING(LONGSPAN) 346.92 m² 500.00 100.00 208,152.00 260,190.00
FLASHING 63.16 lm 150.00 120.00 17,053.20 21,316.50
GUTTER 72.00 lm 175.00 100.00 19,800.00 24,750.00
DOWNSPROUT 108.00 lm 200.00 125.00 35,100.00 43,875.00
544,801.50
CR:
CHB LAYING 39.27 m² 750.00 250.00 39,270.00 49,087.50
PLASTERING 78.54 m² 100.00 200.00 23,562.00 29,452.50
PVC PIPE 6" 75.00 lm 400.00 150.00 41,250.00 51,562.50
PVC PIPE 4" 45.00 lm 300.00 100.00 18,000.00 22,500.00
PPR PIPE 1/2" 240.00 lm 95.00 60.00 37,200.00 46,500.00
WATER CLOSET 7.00 pcs. 7,500.00 52,500.00 65,625.00
LAVATORY 7.00 pcs. 2,500.00 17,500.00 21,875.00
ACCESSORIES 1.00 lot 20,000.00 25,000.00
FLOOR TILES (30X30) 15.75 m² 650.00 600.00 19,687.50 24,609.38
WALL TILES (30X30) 52.50 m² 650.00 600.00 65,625.00 82,031.25
CONSUMABLES 1.00 lot 16,000.00 20,000.00
438,243.13
FLOORING:
GRAVEL BEDDING 11.03 m³ 2,000.00 250.00 24,817.50 31,021.88
REBARS (10mm) 751.44 kg 55.00 20.00 56,358.00 70,447.50
CEMENT 210.00 bags 250.00 52,500.00 65,625.00
SAND 11.00 m³ 1,700.00 18,700.00 23,375.00
GRAVEL 20.00 m³ 2,000.00 40,000.00 50,000.00
LABOR 22.05 m³ 900.00 19,845.00 24,806.25
TILING WORKS (40X40) 220.50 m² 650.00 600.00 275,625.00 344,531.25
CONSUMABLES 1.00 lot 30,000.00 37,500.00
647,306.88
SEPTIC TANK:
EXCAVATION 21.60 m³ 550.00 11,880.00 14,850.00
CHB LAYING 36.00 m² 750.00 250.00 36,000.00 45,000.00
PLASTERING 36.00 m² 100.00 200.00 10,800.00 13,500.00
SLAB REBARS (10mm) 74.40 kg 55.00 20.00 5,580.00 6,975.00
CONCRETE MIX 1.20 m³ 900.00 1,080.00 1,350.00
CEMENT 14.00 bags 250.00 3,500.00 4,375.00
SAND 0.60 m³ 1,700.00 1,020.00 1,275.00
GRAVEL 1.20 m³ 2,000.00 2,400.00 3,000.00
90,325.00
PAINTING WORKS:
WALL 554.54 m² 150.00 100.00 138,635.00 173,293.75
CEILING 220.50 m² 250.00 150.00 88,200.00 110,250.00
CONSUMABLES 1.00 lot 20,000.00 25,000.00
308,543.75
DOORS:
PANEL DOOR(0.9X2.1) 7.00 pcs 3,500.00 24,500.00 30,625.00
HAMBA 7.00 pcs 900.00 6,300.00 7,875.00
ACCESSORIES 1.00 lot 5,000.00 6,250.00
LABOR 1.00 lot 5,800.00 7,250.00
52,000.00
WINDOWS:
SLI