STRUCTURE

1. Concrete (Normal) G15 G20 G25 G30 G35 G40 G45

a. Supply (m3) 184.00 189.00 197.00 206.00 216.00 228.00 241.00
b. 10% Wastage 18.40 18.90 19.70 20.60 21.60 22.80 24.10
c. Labour 25.00 25.00 25.00 25.00 25.00 25.00 25.00
d. Plant and Machinery 5.00 5.00 5.00 5.00 5.00 5.00 5.00
e. Curing/Misc. 20.00 20.00 20.00 20.00 20.00 20.00 20.00
252.40 257.90 266.70 276.60 287.60 300.80 315.10
e. Profit
PER M3 252.00 258.00 267.00 277.00 288.00 301.00 315.00

100mm thk bed 25.20 25.80 26.70 27.70 28.80 30.10 31.50
115mm thk bed 28.98 29.67 30.71 31.86 33.12 34.62 36.23
125mm thk bed 31.50 32.25 33.38 34.63 36.00 37.63 39.38
150mm thk bed 37.80 38.70 40.05 41.55 43.20 45.15 47.25
175mm thk bed 44.10 45.15 46.73 48.48 50.40 52.68 55.13
200mm thk bed 50.40 51.60 53.40 55.40 57.60 60.20 63.00

2. Reinforcement Bar R6-R8 R12 R16-32 T9-10 T12 T16-32

a. Supply 2,300.00 1,798.00 1,731.00 1,875.00 1,835.00 1,770.00
b. Machinery for transport 50.00 50.00 50.00 50.00 50.00 50.00
c. Rebate 0.00 0.00 0.00 0.00 0.00 0.00
2,350.00 1,848.00 1,781.00 1,925.00 1,885.00 1,820.00
d. 10% Wastage 235.00 184.80 178.10 192.50 188.50 182.00
e. Labour 500.00 500.00 500.00 500.00 500.00 500.00
PER TON 3,085.00 2,532.80 2,459.10 2,617.50 2,573.50 2,502.00
f fluctuation 13%
3,085.00 2,532.80 2,459.10 2,617.50 2,573.50 2,502.00
Profit 10% 10.00
PER KG 3.40 2.53 2.46 2.62 2.57 2.50

3. Steel Mesh (Slab) A4 A5 A6 A7 A8 A9 A10 A12

a. Supply (m2) 7.50 11.60 15.00 20.40 26.70 33.70 41.60 66.60
b. Rebate (0%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7.50 11.60 15.00 20.40 26.70 33.70 41.60 66.60
c. 7% Wastage 0.53 0.81 1.05 1.43 1.87 2.36 2.91 4.66
d. Lapping (20%) 1.50 2.32 3.00 4.08 5.34 6.74 8.32 13.32
e. Labour 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50
11.03 16.23 20.55 27.41 35.41 44.30 54.33 86.08
f. Machinery 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
Cost per M2 11.53 16.73 21.05 27.91 35.91 44.80 54.83 86.58
g. kg/m2 0.99 1.54 2.22 3.02 3.95 4.99 6.16 8.88
Cost per KG 11.65 10.86 9.48 9.24 9.09 8.98 8.90 9.75

4. Steel Mesh (Slab) B5 B6 B7 B8 B9 B10 B12

a. Supply (m2) 22.90 25.20 30.60 40.10 47.10 54.90 81.40
b. Rebate (0%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
22.90 25.20 30.60 40.10 47.10 54.90 81.40
c. 7% Wastage 1.60 1.76 2.14 2.81 3.30 3.84 5.70
d. Lapping (20%) 4.58 5.04 6.12 8.02 9.42 10.98 16.28
e. Labour 1.50 1.50 1.50 1.50 1.50 1.50 1.50
30.58 33.50 40.36 52.43 61.32 71.22 104.88
f. Machinery 0.20 0.20 0.20 0.20 0.20 0.20 0.20
Cost per M2 30.78 33.70 40.56 52.63 61.52 71.42 105.08
g. kg/m2 3.05 3.73 4.53 5.93 6.97 8.14 10.90
Cost per KG 10.09 9.03 8.95 8.88 8.83 8.77 9.64

5. Steel Mesh (Slab) C8 C7 C6 C5 DA8 DA9 DA10

a. Supply (m2) 32.50 25.60 19.60 14.50 53.40 67.40 83.20
b. Rebate (0%) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
32.50 25.60 19.60 14.50 53.40 67.40 83.20
c. 7% Wastage 2.28 1.79 1.37 1.02 3.74 4.72 5.82
d. Lapping (20%) 6.50 5.12 3.92 2.90 10.68 13.48 16.64
e. Labour 1.50 1.50 1.50 1.50 1.50 1.50 1.50
42.78 34.01 26.39 19.92 69.32 87.10 107.16
f. Profit
Cost per M2 42.78 34.01 26.39 19.92 69.32 87.10 107.16
g. kg/m2 4.34 3.41 2.61 1.93 7.90 9.98 12.32
Cost per KG 9.86 9.97 10.11 10.32 8.77 8.73 8.70
6. Hardcore (m2) 100mm thick 125mm thick 150mm thick 225mm thick
a. 50mm dia. crusher run per ton 17.50 17.50 17.50 17.50
- ditto - per m3 (loose)
- ditto - per m3 (compacted) x 2.2 38.50 38.50 38.50 38.50
Add 10% Wastages 1.75 1.75 1.75 1.75
40.25 40.25 40.25 40.25
Price per m2 4.03 5.03 6.04 9.06
b. Labour 1.50 1.50 1.50 1.50
c. Machinery 0.50 0.50 0.50 0.50
6.03 7.03 8.04 11.06
d. Profit
say, 6.00 7.00 8.00 11.10

7. Lean Concrete (m2) 50mm thick 8. Sand Blinding 50mm thick

a. Concrete G10(m3) 174.00 a. Sand (per ton) 45.38
b. 7% Wastage 12.18 b. 10% Wastage 4.54
186.18 49.91
per m2 9.31 per m2 2.50
c. Labour 3.50 c. Labour 3.50
d. Cranage/Misc. 1.00 d. Cranage/Misc. 1.00
13.81 7.00
e. Profit e. Profit
say, 13.80 say, 7.00

9. Formwork System
b. plywood ( 48.00 per pcs use 2 time) 0.33 18.00/M2 1.67
c. others / mics 0.80 1.13 0.44 2.11
d. 10% Wastage 0.11
e. Labour 1.80 1.80
3.05 per fs 3.91 per fs
say, 32.78 per m2 22.00 per m2

b. Edge of concrete < 150mm high 4.92 per m

d. Edge of concrete > 150mm < 300mm high 9.83 per m

10. 0.25mm thick PVC membrane

a. Supply (m2) (195m2/roll * 225.5/roll) 1.16
b. Lapping (15%) 0.02
d. Labour 1.50
2.67
say, 2.70 per m2

11. Excavation
a. < 300mm through-out 8.00 per m2
b. General < 1.5m 15.00 per m3
c. General >1.5m<3.0m 20.00 per m3
d. remove excavate materials 12.00 per m3
e. backfill 15.00 per m3
ARCHI

1. Skim Coat Ceiling Internal walls External Walls Beam

a. Supply & Lay 4.42 5.07 9.82 5.14
b. Hoist 0.20 0.20 0.20 0.20
4.62 5.27 10.02 5.34
c. Profit
say, 4.62 5.27 10.02 5.34

2. Clay Bricks Half brickwall (115mm thick) One brickwall (230mm thick)
a. Cement per 50 kg bag 14.00 14.00
Unloading per bag 0.40 0.40
Total per 50 kg cement bag 14.40 14.40
b. Sand per lorry load 550.00 550.00 10 wheel
-ditto - per m3 84.33 84.33
c. Clay bricks per no. 0.35 0.35
d. 1m3 of cement mortar (1:3)
= cement - 357 kg 102.82 102.82
= sand - 0.75 m3 63.25 63.25
166.06 166.06
e. 1 m2 of brickwall
= clay bricks 54 nos. 18.90 108 nos. 37.80
= cement mortar 0.0305 m3 5.06 0.0610 m3 10.13
23.96 47.93
Add 7% wastage 1.68 3.36
25.64 51.28
f. Exmet 0.50 1.00
g. Labour (1.00/fs) 10.76 21.52
h. Machinery - Hoists/Concrete Mixer 4.00 8.00
40.90 81.80
i. Profit
say, 40.90 81.80

3. Cement Sand Bricks Half brickwall (115mm thick) One brickwall (230mm thick)
a. Cement sand bricks per no. 0.17 0.17
b. 1m3 of cement mortar (1:3) 166.06 166.06
c. 1 m2 of brickwall
= cement sand bricks 60 nos. 10.20 120 nos. 20.40
= cement mortar 0.0305 m3 5.06 0.0610 m3 10.13
15.26 30.53
d. Add 7% wastage 1.07 2.14
16.33 32.67
e. Exmet 0.50 1.00
f. Labour (1.12/fs) 10.76 21.52
g. Machinery - Hoists/Concrete Mixer 0.50 1.00
28.09 56.19
h. Profit
say, 28.10 56.20

4. Lintels (per m) 125 x 150 125 x 230 125 x 300

Qty Rate RM Qty Rate RM Qty Rate RM
a. Concrete G20 (m3) 0.02 258.00 4.84 0.03 258.00 7.42 0.04 258.00 9.68
b. Rebar (kg) 2.88 3.40 9.80 4.42 3.40 15.03 5.77 3.40 19.61
c. Form (m2) 0.43 32.78 13.93 0.59 32.78 19.18 0.73 32.78 23.77
d. Labour/Hoist (m) 8.00 8.00 8.00
36.57 49.63 61.05
e. 2.5% Profit
say, 36.60 49.60 61.10
 #REF!

Sill (per m) 110 x 62 260 x 62

5. Qty Rate RM Qty Rate RM
a. Concrete G20 (m3) 0.01 258.00 1.76 0.02 258.00 4.16
b. Rebar (kg) 1.07 3.40 3.64 2.53 3.40 8.60
c. Form (m2) 0.23 32.78 7.67 0.38 32.78 12.59
d. Labour/Hoist (m) 8.00 8.00
21.07 33.35
e. 3% Profit
say, 21.00 33.00

6. Hood (per m) 260 x 110

Qty Rate RM
a. Concrete G20 (m3) 0.03 258.00 7.38
b. Rebar (kg) 4.49 3.40 15.26
c. Form (m2) 0.48 32.78 15.74
d. Labour/Hoist (m) 10.00
e. Plaster 0.76 26.80 20.37
68.74
f. 3% Profit
say, 69.00

7. Waterproofing (sika-kimia 107) Toilet Area Wall Nito Proof 600 Sika Monogum Sika Flex
a. Supply & Lay 17.25 20.70 34.50 24.15 33.35
b. Hoist
17.25 20.70 34.50 24.15 33.35

say, 17.25 20.70 34.50 24.15 33.35

8. Coping (per m) 315 x 150 250 x 100

Qty Rate RM Qty Rate RM
a. Concrete G20 (m3) 0.05 258.00 12.19 0.03 258.00 6.45
b. Rebar (kg) 7.42 3.40 25.21 3.93 3.40 13.34
c. Form (m2) 0.62 32.78 20.16 0.45 32.78 14.75
d. Labour/Hoist (m) 10.00 10.00
e. Plaster 67.57 44.54

f. 12% Profit 68.00 45.00

say,
 #REF!
0.00

9. UAC Ceiling - 3.2mm thk Internal External

a. 4' x 2' x 3.2mm (per pcs) 4.02 5.39

1m2 per pcs 1.22 x 0.61 5.40 7.24
b. Timber Framing (0.40/fs) 4.30 4.30
c. Beading (0.09/fs) 0.97 0.97
10.67 12.51
d. Wastage 10% 1.07 1.25
e. Labour (1.40/fs) 15.06 15.06
f.
say, 26.80 28.83

10. Plastering (m2) Internal External

a. Cement per 50 kg bag 14.00 14.00
Unloading per bag 0.40 0.40
Total per 50 kg cement bag 14.40 14.40
b. Sand per lorry load 550.00 550.00
-ditto - per m3 45.38 84.33
c. 1m3 of cement sand mortar 1:6 1:3
= cement 204 kg 58.75 357 kg 102.82
= sand 0.86 m3 39.02 0.75 m3 63.25
97.77 166.06
d. Add 7% wastage 6.84 11.62
104.62 177.69
1m2 of 20mm cement mortar 2.09 3.55
e. White Lime 1.00 1.00
f. Labour (1.50/fs) 16.14 17.22
g. Squareness peg 1.00 1.00
h. Angle beads 3.00 3.00
i. Machinery - Hoists/Concrete Mixer 1.00 1.00
24.23 26.77
i. Profit
24.20 26.80

11. Wall Tiles Backing Screed (m2) 1:6 Screed 1:3 Screed
a. 1m3 of cement sand mortar (1:6) 97.77 136.85
b. Add 7% wastage 6.84 9.58
104.62 146.43
c. 1m2 of 13mm thick cement mortar 1.36 1.90
d. Labour (0.80/fs) 8.61 8.61
e. Machinery - Hoists/Concrete Mixer 1.00 1.00
10.97 11.51
f. Profit
11.00 11.50
 #REF!

12. Floor Rendering (m2) 50mm thick 25mm thick 19mm/20mm thick
a. Cement per 50 kg bag 14.00 14.00 14.00
Unloading per bag 0.40 0.40 0.40
Total per 50 kg cement bag 14.40 14.40 14.40
b. Sand per lorry load 550.00 550.00 550.00
-ditto - per m3 45.38 84.33 84.33
c. 1m3 of cement mortar (1:3)
= cement - 357 kg 102.82 102.82 102.82
= sand - 0.75 m3 34.03 63.25 63.25
136.85 166.06 166.06
Add 7% wastage 9.58 11.62 11.62
146.43 177.69 177.69
1m2 of cement mortar 7.32 4.44 3.55
d. Labour (0.80/fs) 8.61 8.61 8.61
e. Machinery - Hoists/Concrete Mixer 1.00 1.00 1.00
16.93 14.05 13.16
f. Profit
16.90 14.10 13.20

13. Staircase Rendering Landing Slab (m2) Treads < 255mm (m) Risers < 200mm (m) Stringer sides < 450mm
a. 1m2 of 25mm thick cement mortar 7.32 1.87 1.46 3.29
b. Labour 3.80 4.00 4.00 4.00
c. Machinery - Hoists/Concrete Mixer 1.00 1.00 1.00 1.00
12.12 6.87 6.46 8.29
d. Profit
12.10 6.90 6.50 8.30

14. Floor Tiles Backing Screed (m2) 50mm 40mm 32mm 25mm 20mm 13mm
a. 1m3 of cement sand mortar (1:3) 136.85
b. Add 7% wastage 9.58
146.43 146.43 146.43 146.43 146.43 146.43
c. 1m2 of cement mortar 7.32 5.86 4.69 3.66 2.93 1.90
d. Labour (0.80/fs) 8.61 8.61 8.61 8.61 8.61 8.61
e. Machinery - Hoists/Concrete Mixer 1.00 1.00 1.00 1.00 1.00 1.00
16.93 15.47 14.29 13.27 12.54 11.51
f. Profit
16.93 15.47 14.29 13.27 12.54 11.51

15. Staircase Backing Screed Landing Slab (m2) Treads < 255mm (m) Risers < 200mm (m)
a. 1m2 of 20mm thick cement mortar 4.44 1.13 0.46
b. Labour (0.80/fs) 8.61 1.94 1.72
c. Machinery - Hoists/Concrete Mixer 1.00 1.00 1.00
14.05 4.07 3.18
d. Profit
14.10 4.10 3.20

16. Staircase Backing Screed (m) Stringer sides < 450mm

a. 1m2 of 20mm thick cement mortar 2.00
b. Labour (0.80/fs) 3.87
c. Machinery - Hoists/Concrete Mixer 1.00
6.87
d. Profit
6.90

#REF!
0.00

17. Backing Screed to Drops (m) 50mm 100mm 150mm 200mm 100mm skirting
a. 1m3 of cement sand mortar (1:3) 136.85
b. Add 7% wastage 9.58
146.43 146.43 146.43 146.43 146.43
c. 1m2 of 13mm thick cement mortar 1.90 1.90 1.90 1.90 1.90
d. 1mr of cement mortar to drop 0.10 0.19 0.29 0.38 0.19
e. Labour (0.80/fs) 8.61 8.61 8.61 8.61 8.61
f. Machinery - Hoists/Concrete Mixer 1.00 1.00 1.00 1.00 1.00
9.70 9.80 9.89 9.99 9.80
g. Profit
9.70 9.80 9.90 10.00 9.80
18. WINDOW FRAMES (Kempas) 225 x 38 150 x 50 150 x 38 100 x 38
a. Supply (m) 22.42 12.75 10.68 7.58
b. Labour 1.65 1.65 1.65 1.65
24.07 14.40 12.33 9.23
c. Wastage (2%) 0.48 0.29 0.25 0.23 0.03
24.55 14.68 12.58 9.46
d. 3% Profit 0.10
24.55 14.68 12.58 9.46

19. Packing Piece (Grade C) 75 x 25 50 x 25

a. Supply (m) 1.45 1.03
b. Wastage (2%) 0.03 0.02
1.48 1.05
c. 3% Profit
1.48 1.05

20. Alum. Wood Primer <200 >200<300

a. Supply (m) 0.35 0.42
b. Wastage (2%) 0.01 0.01
0.35 0.43
c. 3% Profit
say 0.35 0.43

21. DOOR FRAMES (75 X 38 Kempas) D1/CD1 D2/CD2 CD3 CD6

900 X 2100 750 X 2100 650 X 2100 1500 X 2100
Supply (m) 6.20 6.20 6.20 6.20
Supply (no.) 31.62 30.69 30.07 35.34
37.82 36.89 36.27 41.55
Labour (no) 28.00 28.00 28.00 28.00
65.82 64.89 64.27 69.55
Wastage (3%) 1.97 1.95 1.93 2.09
67.80 66.84 66.20 71.63
3% Profit
67.80 66.84 66.20 71.63

22. DOOR FRAMES (100 X 38 Kempas) D2 CD2

750 X 2400 750 X 2100
Supply (m) 7.58 7.58
Supply (no.) 47.75 37.51
55.32 45.09
Labour (no) 28.00 28.00
83.32 73.09
Wastage (2%) 1.67 1.46
84.99 74.56
3% Profit
84.99 74.56

23. DOOR LEAF (4mm thick plywood) D1/CD1 D2/CD2 CD3 CD6
900 X 2100 750 X 2100 650 X 2100 1500 X 2100
Supply (no.) 43.05 43.05 43.05 96.60
Labour (no) 25.00 25.00 25.00 25.00
68.05 68.05 68.05 121.60
Wastage (5%) 3.40 3.40 3.40 6.08
71.45 71.45 71.45 127.68
3% Profit
PER NO. 71.45 71.45 71.45 127.68
say 60.00 60.00 60.00 129.00
PER M2 31.75 38.10 43.96 40.95

24. FIRE DOOR FD1 CD5 CD4

900 X 2100 650 X 2100 1300 X 2100
Supply (no.) 574.00 574.00 1127.50
Labour (no) 30.00 30.00 55.00
604.00 604.00 1182.50
Wastage (0%) 0.00 0.00 0.00
604.00 604.00 1182.50
3% Profit
say 604.00 604.00 1183.00
25. Roofing tiles (per m2) Clay - TBF Monier
Supply (pcs) 0.90 0.95
Factor 9.80 10.00
10.70 10.95
Mortar 0.54 0.54
11.24 11.49
Wastage (10%) 1.12 1.15
Labour (1.00/fs) 10.75 10.75
say 23.11 23.39

26. Ridge tiles (per m) Vintage Monier

Supply (pcs) 2.50 2.61
Factor 2.50 2.50
5.00 5.11
Mortar 1.50 1.50
6.50 6.61
Wastage (15%) 0.98 0.99
Labour 1.65 1.65
say 9.13 9.25

27. Hip Starter tiles (per m) Vintage Monier

Supply (pcs) 0.00 5.11
Factor 2.50 2.50
2.50 7.61
Mortar 1.50 1.50
4.00 9.11
Wastage (15%) 0.60 1.37
Labour 1.65 1.65
say 6.25 12.13

28. Aluminium foil (per m2) single side doube side

Supply (roll) 118.80 237.60
Factor (1.22m x 50m) 61.00 61.00
1.95 3.90
Wastage / lapping (25%) 0.49 0.97
Labour (0.10/fs) 1.08 1.08
say 3.51 5.94

29. Timber Strip Flooring

To Floor 4.50 fs
100mm skirting 1.20 fr
TILES

1. Wall Tiles (m2) 200 x 250

a. Supply 0.950
After ….% discount 0.950
No. of Pieces per m2 20
19.00
b. Wastage @ 10% 1.90
20.90
c. Labour (2.00/fs) 21.52
d. Screed Joint 1.00
e. Hoist 1.00
44.42
f. UPVC Tile Trim -
say, 44.42

2. Floor Tiles (m2) 600 x 600 300 x 300 300 x 300 (semi-glazed) 200 x 200 (non-slip)
a. Supply 15.000 3.000 1.670 1.500
After ….% discount 15.000 3.000 1.670 1.500
No. of Pieces per m2 2.77 11.11 11.11 25.00
41.55 33.33 18.55 37.50
b. Wastage @ 10% 4.16 3.33 1.86 3.75
45.71 36.66 20.41 41.25
c. Labour (2.00/fs) 21.52 21.52 21.52 21.52
d. Screed Joint 1.00 1.00 1.00 1.00
e. Hoist 1.00 1.00 1.00 1.00
69.23 60.18 43.93 64.77
f. UPVC Tile Trim - - - -
say, 69.23 60.18 43.93 64.77

5 Supply And Lay PVC Trimming 2.90 fr say 9.51 mr

6 Labour For Skirting 1.20 fr

TILES
0

9. 50mm Drop (m) 300 x 300 300 x 300

a. No. of Pieces per m 5.00 5.00
Supply per m 15.00 15.00
b. Wastage @ 5% 0.75 0.75
c. Labour (1.20/f) 4.30 4.30
20.05 20.05
d. Cement Paste
1m2 of 20mm thick cement paste 2.09 2.09
1mr of 50mm drop 0.10 0.21
20.15 20.26
e. 12% Profit 2.42 2.43
say, 22.57 22.69

TILES
0

12. 150 mm Skirting 600 x 600

a. No. of Pieces per m 3.33
Supply per m 49.95
b. Wastage @ 5% 2.50
c. Labour 4.30
56.75
d. Cement Paste
1m2 of 20mm thick cement paste 2.09
1mr of 150mm skirting 0.31
57.06
e. 12% Profit 6.85
63.91
ramp concrete 43.75 m2
fwk 50.00 m2
groove line 15.00 m2
rebar 300.00 m2
408.75

thickening concrete 52.50 m2

hardcore 15.00 m2
excavation 20.00 m2
rebar 300.00 m2
387.50