Académique Documents
Professionnel Documents
Culture Documents
FINANCIAL POSITION
VERTICAL ANALYSIS
ASSETS
cash and balances 32111 7.0% 17334 4.4% 156509
balances with other banks 969 0.2% 1034 0.3% 753
lending of financial instit 1937 0.4% 3116 0.8% 11334
investments 148690 32.6% 169612 43.3% 133727
advance nets 251991 55.2% 184140 47.0% 93794
operating fix assets 8415 1.8% 7113 1.8% 5837
deffereed tax assets net 287 0.1% 0 0.0% 0
other assets 12354 2.7% 9131 2.3% 6490
TOTAL ASSET 456754 100.0% 391479 100.0% 267444
LIABILITIES
bills payable 3520 0.8% 3824 1.0% 2544
borrowings 96559 21.1% 64557 16.5% 10320
deposits and other accounts 321413 70.4% 290078 74.1% 226099
subordinated loans 7497 1.6% 4999 1.3% 3000
differted tax liabilities 0 0.0% 797 0.2% 1205
other liabilities 12148 2.7% 10555 2.7% 7626
TOTAL LIABILITIES 441137 96.6% 374810 95.7% 250794
EQUITY
share capital 12975 2.8% 10725 2.7% 10725
discount on shares -2855 -0.6% -2105 -0.5% -2105
preferrence shares 0 0.0% 1500 0.4% 1500
resserves 1712 0.4% 1541 0.4% 1334
acc/profit or loss 4821 1.1% 4519 1.2% 3973
surplus -1036 -0.2% 490 0.1% 1223
TOTAL EQUITY 15617 3.4% 16669 4.3% 16650
ASSETS
cash and balances 32111 355.2% 17334 191.7% 15509 171.5%
balances with other banks 969 235.2% 1034 251.0% 753 182.8%
lending of financial instit 1937 17.5% 3116 28.1% 11334 102.3%
investments 148690 176.5% 169612 201.3% 133727 158.7%
advance nets 251991 403.6% 184140 294.9% 93794 150.2%
operating fix assets 8415 223.4% 7113 188.8% 5837 155.0%
deffereed tax assets net 287 100.0% 0 0.0% 0 0.0%
other assets 12354 215.8% 9131 159.5% 6490 113.3%
TOTAL ASSET 456754 258.5% 391479 221.5% 267444 151.3%
LIABILITIES
bills payable 3520 255.1% 3824 277.1% 2544 184.3%
borrowings 96559 191.1% 64557 127.7% 10320 20.4%
deposits and other accounts 321413 295.6% 290078 266.8% 226099 207.9%
subordinated loans 7497 249.9% 4999 166.6% 3000 100.0%
differted tax liabilities 0 0.0% 797 179.1% 1205 270.8%
other liabilities 12148 479.2% 10555 416.4% 7626 300.8%
TOTAL LIABILITIES 441137 269.6% 374810 229.0% 250794 153.3%
EQUITY
share capital 12975 121.0% 10725 100.0% 10725 100.0%
discount on shares -2855 135.6% -2105 100.0% -2105 100.0%
preferrence shares 0 0.0% 1500 100.0% 1500 100.0%
resserves 1712 333.1% 1541 299.8% 1334 259.5%
acc/profit or loss 4821 450.1% 4519 421.9% 3973 371.0%
surplus -1036 -75.3% 490 35.6% 1223 88.9%
TOTAL EQUITY 15617 119.4% 16669 127.4% 16650 127.3%
ASSETS
cash and balances 32111 85.2% 17334 11.8% 15509 39.0%
balances with other banks 969 -6.3% 1034 37.3% 753 28.9%
lending of financial instit 1937 -37.8% 3116 -72.5% 11334 216.5%
investments 148690 -12.3% 169612 26.8% 133727 15.3%
advance nets 251991 36.8% 184140 96.3% 93794 22.3%
operating fix assets 8415 18.3% 7113 21.9% 5837 27.6%
deffereed tax assets net 287 100.0% 0 0.0% 0 0.0%
other assets 12354 35.3% 9131 40.7% 6490 10.3%
TOTAL ASSET 456754 16.7% 391479 46.4% 267444 22.4%
LIABILITIES
bills payable 3520 -7.9% 3824 50.3% 2544 58.1%
borrowings 96559 49.6% 64557 525.6% 10320 -81.1%
deposits and other accounts 321413 10.8% 290078 28.3% 226099 59.4%
subordinated loans 7497 50.0% 4999 66.6% 3000 100.0%
differted tax liabilities 0 -100.0% 797 -33.9% 1205 -28.9%
other liabilities 12148 15.1% 10555 38.4% 7626 180.0%
TOTAL LIABILITIES 441137 17.7% 374810 49.4% 250794 23.8%
EQUITY
share capital 12975 21.0% 10725 0.0% 10725 0.0%
discount on shares -2855 35.6% -2105 0.0% -2105 0.0%
preferrence shares 0 -100.0% 1500 0.0% 1500 0.0%
resserves 1712 11.1% 1541 15.5% 1334 45.2%
acc/profit or loss 4821 6.7% 4519 13.7% 3973 57.1%
surplus -1036 -311.4% 490 -59.9% 1223 -49.1%
TOTAL EQUITY 15617 -6.3% 16669 0.1% 16650 4.3%
JS BANK
INCOME STATEMENT (IN MILLION)
HORIZONTAL ANALYSIS
2018 % 2017 %
NK
NT (IN MILLION)
ANALYSIS
2016 % 2015 % 2014 %