COSTO MINIMO - ENO

BODEGAS COSTOS DE TRANSPORTE

Capacidad
Producción
Newark Jacksonville San Diego
FABRICAS
Nueva Jersy S/. 5 S/. 6 S/. 8 600
Florida S/. 4 S/. 7 S/. 7 1000
California S/. 6 S/. 8 S/. 6 1400
Demandas
Mensuales 1200 800 1000

I.ETIQUETADO

S/. 5 S/. 6 S/. 8

600 600 0
S/. 4 S/. 7 S/. 7
600 400 1000 400 0
S/. 6 S/. 8 S/. 6
400 1000 1400 1000 0
1200 800 1000
600 400 1000
0 0 0

PRIMER COSTO MINIMO

X11 600 X S/. 5 = S/. 3,000

X21 600 X S/. 4 = S/. 2,400
X22 400 X S/. 7 = S/. 2,800
X23 400 X S/. 8 = S/. 3,200
X33 1000 X S/. 6 = S/. 6,000
S/. 17,400
II.COMPROBACION CON MULTIPLICADORES
PRIMERA

Cij Zij
0 3 1
5 6 8 5 5 8 6
4 7 7 - 4 4 7 7
6 8 6 5 5 8 6

-600 + 200 400

600 -400 400 1000 0
400 1000 400 1000

SEGUNDO COSTO MINIMO

X11 200 X S/. 5 =

X14 400 X S/. 6 =
X22 1000 X S/. 4 =
X23 400 X S/. 8 =
X33 1000 X S/. 6 =
 SEGUNDA

Cij - Zij Cij

0 -2 2 5 6
= 0 0 0 4 7
1 0 0 6 8

-200 400
1000
+ -400

S/. 1,000
S/. 2,400
S/. 4,000
S/. 3,200
S/. 6,000
S/. 16,600
 Zij Cij
0 1 -1
8 5 5 6 4 0
7 - 4 4 5 3 = 0
6 7 7 8 6 -1

0 600
200 1000
1000 200 200 1000

TERCER COSTO MINIMO

X11 600 X S/. 6 = S/. 3,600

X14 1000 X S/. 4 = S/. 4,000
X21 200 X S/. 6 = S/. 1,200
X22 200 X S/. 8 = S/. 1,600
X33 1000 X S/. 6 = S/. 6,000
S/. 16,400
 TERCERA

- Zij Cij

0 4 5 6 8
2 4 4 7 7 -
0 0 6 8 6

RESPUESTA FINAL

600
1000 =
200 200 1000
 Zij Cij - Zij
0 2 0
4 4 6 4 1 0 4
4 4 6 4 = 0 1 3
6 6 8 6 0 0 0

COSTO MÍNIMO

S/. 16,400
 DESTINO COSTOS DE TRANSPORTE
Capacidad
Producción 50 40
Newark Jacksonville San Diego
ORIGEN 20
Nueva Jersy S/. 5 S/. 6 S/. 8 600
Florida S/. 4 S/. 7 S/. 7 1000
California S/. 6 S/. 8 S/. 6 1400
Demandas
Mensuales 1200 800 1000

Newark Jacksonville San Diego total Disponible

Nueva Jersy 0 600 0 600 600
Florida 1000 0 0 1000 1000
California 200 200 1000 1400 1400
TOTAL 1200 800 1000
Requerido 1200 800 1000

D E F TOTAL
A S/. 0 S/. 3,600 S/. 0 S/. 3,600
B S/. 4,000 S/. 0 S/. 0 S/. 4,000
C S/. 1,200 S/. 1,600 S/. 6,000 S/. 8,800
TOTAL S/. 5,200 S/. 5,200 S/. 6,000 S/. 16,400
 70 X14 70 x S/. 12 = S/. 840 S/. 840
X21 50 x S/. 15 = S/. 750 S/. 1,590
70 25 X22 40 x S/. 21 = S/. 840
X32 20 x S/. 14 = S/. 280 S/. 1,755
X33 70 x S/. 15 = S/. 1,050
X34 25 x S/. 17 = S/. 425

∑ S/. 4,185
 COSTO MINIMO - ENO

DESTINO COSTOS DE TRANSPORTE

A B C D E F
ORIGEN
1 S/. 6 S/. 7 S/. 5 S/. 4 S/.8 S/.6
2 S/. 11 S/. 3 S/. 4 S/. 5 S/.4 S/.3
3 S/. 8 S/. 5 S/. 3 S/. 6 S/.5 S/.8
Demandas
Mensuales 100 200 450 400 200 350

I.ETIQUETADO

S/. 6 S/. 7 S/. 5 S/. 4 S/. 8 S/. 6 S/. 5

100 200 400
S/. 11 S/. 3 S/. 4 S/. 5 S/. 4 S/. 3 S/. 2
50 350
S/. 8 S/. 5 S/. 3 S/. 6 S/. 5 S/. 8 S/. 4
50 200 350 300
100 200 450 400 200 350 300
0 0 50 50 0 0 0
0 0

PRIMER COSTO MINIMO

X11 100 X S/. 6 = S/. 600

X12 200 X S/. 7 = S/. 1,400
X22 400 X S/. 5 = S/. 2,000
X23 50 X S/. 4 = S/. 200
X33 350 X S/. 5 = S/. 1,750
X34 50 X S/. 6 = S/. 300
X35 200 X S/. 5 = S/. 1,000
X36 350 X S/. 8 = S/. 2,800
X37 300 X S/. 4 = S/. 1,200
S/. 11,250
 II.COMPROBACION CON MULTIPLICADORES
PRIMERA

Capacidad
Producción Cij
G

S/.5 700 6 7
S/.2 400 11 3
S/.4 1000 8 5
300

100 200
700 600 400 0

400 350 0

1000 950 750 400 100

X11
X14
X22
X23
X33
X34
X35
X36
CION CON MULTIPLICADORES

0
5 4 8 6 5 6 6
4 5 4 3 2 - 5 5
3 6 5 8 4 6 6

400 100
-50 350 50
+ -50 200 350 300

SEGUNDO COSTO MINIMO

100 X S/. 6 = S/. 600

200 X S/. 7 = S/. 1,400
400 X S/. 5 = S/. 2,000
400 X S/. 5 = S/. 2,000
50 X S/. 3 = S/. 150
200 X S/. 5 = S/. 1,000
350 X S/. 8 = S/. 2,800
300 X S/. 4 = S/. 1,200
S/. 11,150
Zij Cij
1 -1 0 -1 2 -2
7 5 6 5 8 4 0
6 4 5 4 7 3 = 6
7 5 6 5 8 4 2

200 400
0 400
50 0 200 350 300
- Zij

0 0 -2 3 -2 1
-3 0 0 0 -4 -1
-2 -2 0 0 0 0
SEGUNDA

Cij

6 7 5 4 8 6 5
11 3 4 5 4 3 2 -
8 5 3 6 5 8 4

100 -200 400

400 50
+ -50 200 350 300

TERCER COSTO MINIMO

X11 100 X
X14 150 X
X21 450 X
X22 400 X
X33 50 X
X34 200 X
X35 350 X
X36 300 X
 Zij
0 1 -1 0 1 4 0
6 6 7 5 6 7 10 6
5 5 6 4 5 6 9 5
4 4 5 3 4 5 8 4

100 150 450

400
50 0 200 350 300

S/. 6 = S/. 600

S/. 7 = S/. 1,050
S/. 5 = S/. 2,250
S/. 5 = S/. 2,000
S/. 5 = S/. 250
S/. 5 = S/. 1,000
S/. 8 = S/. 2,800
S/. 4 = S/. 1,200
S/. 11,150
 Cij - Zij

0 0 0 -2 1 -4 -1
= 6 -3 0 0 -2 -6 -3
4 0 0 2 0 0 0
TERCERA

Cij

6 7 5 4 8 6
11 3 4 5 4 3
8 5 3 6 5 8

-100 150 450

400
+ -50 200 350

TERCER COSTO MINIMO

X14 50 X S/. 6 =
X21 200 X S/. 7 =
X22 450 X S/. 5 =
X32 400 X S/. 5 =
X33 50 X S/. 8 =
X34 200 X S/. 5 =
X35 350 X S/. 8 =
X36 300 X S/. 4 =
 Zij
0 1 -1 5 1
5 6 6 7 5 11 7
2 - 0 0 1 -1 5 1
4 4 4 5 3 9 5

50 200 450
50 400
300 50 0 200

S/. 300
S/. 1,400
S/. 2,250
S/. 2,000
S/. 400
S/. 1,000
S/. 2,800
S/. 1,200
S/. 11,350
 Cij - Zij
4 0
10 6 0 0 -4 -1 0
4 0 = 11 2 5 0 3
8 4 4 0 0 -3 0

350 300
 CUARTA

Cij

6 6 6 7 5 4
-1 2 11 3 4 5
0 0 8 5 3 6

RESPUESTA FINAL

0
 0 1 -1
8 6 5 6 6 7 5
4 3 2 - 5 5 6 4
5 8 4 8 8 9 7

0 0
0 0
0 350 300 650

0 350 300 650

 Zij Cij -
0 -3 0 -4
6 3 6 2 0 0 0
5 2 5 1 = 6 -3 0
8 5 8 4 0 -4 -4

COSTO MINIMO

= S/. 11,350
 Zij

-2 5 0 3
0 2 -2 1
-2 0 0 0
 COSTO MINIMO - ENO

FABRICAS COSTOS DE TRANSPORTE

Requerimiento
de bodegas
1 2 3
BODEGAS
A S/. 6 S/. 11 S/. 8 100
B S/. 7 S/. 3 S/. 5 200
C S/. 5 S/. 4 S/. 3 450
D S/. 4 S/. 5 S/. 6 400
E S/. 8 S/. 4 S/. 5 200
F S/. 6 S/. 3 S/. 8 350
G S/. 5 S/. 2 S/. 4 300
Capacidad de
fabrica 700 400 1000

I.ETIQUETADO

S/. 6 S/. 11 S/. 8

100 100 0
S/. 7 S/. 3 S/. 5
200 200 0
S/. 5 S/. 2 S/. 4
400 50 450 50 0
S/. 4 S/. 5 S/. 6
350 50 400 50 0
S/. 8 S/. 4 S/. 5
200 200 0
S/. 6 S/. 3 S/. 8
350 350 0
S/. 5 S/. 2 S/. 4
300 300 0
700 400 1000
600 350 950
400 0 750
0 400
100

PRIMER COSTO MINIMO

X11 100 X S/. 6 = S/. 600

X21 200 X S/. 7 = S/. 1,400
X22 400 X S/. 5 = S/. 2,000
X23 50 X S/. 2 = S/. 100
X33 350 X S/. 5 = S/. 1,750
X34 50 X S/. 6 = S/. 300
X35 200 X S/. 5 = S/. 1,000
X36 350 X S/. 8 = S/. 2,800
X37 300 X S/. 4 = S/. 1,200
S/. 11,150
II.COMPROBACION CON MULTIPLICADORES
PRIMERA

Cij Zij
0 -1
6 11 8 6 6 5
7 3 5 - 7 7 6
5 4 3 5 5 4
4 5 6 6 6 5
8 4 5 5 5 4
6 3 8 8 8 7
5 2 4 4 4 3

100 100
200 50 200
400 -50 + 400 0
350 -50 400
200
350
300

SEGUNDO COSTO MINIMO

X11 100 X S/. 6

X14 0 X S/. 11
X22 200 X S/. 7
X23 0 X S/. 2
X33 50 X S/. 4
 SEGUNDA

Cij - Zij
0
6 0 6 2 6
5 = 0 -3 0 7
5 0 0 -2 5
6 -2 0 0 4
5 3 0 0 8
8 -2 -4 0 6
4 1 -1 0 5

100
200
50 -400
0
200 +
350
300

= S/. 600
= S/. 0
= S/. 1,400
= S/. 0
= S/. 200
S/. 2,200
Cij Zij
0 1 -2
11 8 6 6 7 4
3 5 - 7 7 8 5 =
4 3 5 5 6 3
5 6 4 4 5 2
4 5 7 7 8 5
3 8 10 10 11 8
2 4 6 6 7 4

100 200
200 200
50 200 200 50
400
-200
350
300

TERCER COSTO MINIMO

X11 200 X S/. 11 = S/. 2,200

X14 200 X S/. 7 = S/. 1,400
X21 200 X S/. 5 = S/. 1,000
X22 200 X S/. 2 = S/. 400
X33 50 X S/. 4 = S/. 200
S/. 5,200
 TERCERA

Cij - Zij Cij

0 4 4 6 11
0 -5 0 7 3
0 -2 0
0 0 4
1 -4 0
-4 -8 0
-1 -5 0 5 2

RESPUESTA FINAL

200
200
200 200
 Zij Cij
0 2 -2
8 4 4 6 2 2
5 - 4 4 6 2 = 3

4 6 6 8 4 -1

COSTO MÍNIMO

= S/. 5,200
50
- Zij

5 6
-3 3

-6 0
 DESTINO COSTOS DE TRANSPORTE

A B C D E F G
ORIGEN

1 S/. 6 S/. 7 S/. 5 S/. 4 S/. 8 S/. 6 S/. 5

2 S/. 11 S/. 3 S/. 4 S/. 5 S/. 4 S/. 3 S/. 2
3 S/. 8 S/. 5 S/. 3 S/. 6 S/. 5 S/. 8 S/. 4
Demandas
Mensuales 100 200 450 400 200 350 300

A B C D E F G
1 100 0 0 400 0 52 48
2 0 0 0 0 0 298 102
3 0 200 450 0 200 0 150
TOTAL 100 200 450 400 200 350 300
Requerido 100 200 450 400 200 350 300

A B C D E F G
1 S/. 600 S/. 0 S/. 0 S/. 1,600 S/. 0 S/. 315 S/. 238
2 S/. 0 S/. 0 S/. 0 S/. 0 S/. 0 S/. 893 S/. 205
3 S/. 0 S/. 1,000 S/. 1,350 S/. 0 S/. 1,000 S/. 0 S/. 600
TOTAL S/. 600 S/. 1,000 S/. 1,350 S/. 1,600 S/. 1,000 S/. 1,207 S/. 1,043
 70 X14 70 x S/. 12 =
Capacidad
Producción 50 40 X21 50 x S/. 15 =
20 70 25 X22 40 x S/. 21 =
700 X32 20 x S/. 14 =
400 X33 70 x S/. 15 =
1000 X34 25 x S/. 17 =

total Disponible
600 700
400 400
1000 1000

TOTAL
S/. 2,752
S/. 1,098
S/. 3,950
S/. 7,800
 S/. 840 S/. 840
S/. 750 S/. 1,590
S/. 840
S/. 280 S/. 1,755
S/. 1,050
S/. 425

S/. 4,185
 BODEGAS COSTOS DE TRANSPORTE
Capacidad
Producción
E F G H I
FABRICAS
A S/. 14 S/. 19 S/. 32 S/. 9 S/. 21 180
B S/. 15 S/. 10 S/. 18 S/. 7 S/. 11 220
C S/. 26 S/. 12 S/. 13 S/. 18 S/. 16 170
D S/. 11 S/. 22 S/. 14 S/. 14 S/. 18 320
Demandas
Mensuales 140 120 150 260 220

E F G H I
1 2 3 4 5
A 1 S/. 14 S/. 19 S/. 32 S/. 9 S/. 21

B 2 S/. 15 S/. 10 S/. 18 S/. 7 S/. 11

220
C 3 S/. 26 S/. 12 S/. 13 S/. 18 S/. 16

D 4 S/. 11 S/. 22 S/. 14 S/. 14 S/. 18

140 120 150 260 220

E F G H I
1 2 3 4 5
A 1 S/. 14 S/. 19 S/. 32 S/. 9 S/. 21
40
B 2 S/. 15 S/. 10 S/. 18 S/. 7 S/. 11
220
C 3 S/. 26 S/. 12 S/. 13 S/. 18 S/. 16

D 4 S/. 11 S/. 22 S/. 14 S/. 14 S/. 18

140 120 150 260 220

40
0

E F G H I
1 2 3 4 5
A 1 S/. 14 S/. 19 S/. 32 S/. 9 S/. 21
40
B 2 S/. 15 S/. 10 S/. 18 S/. 7 S/. 11
220
C 3 S/. 26 S/. 12 S/. 13 S/. 18 S/. 16
D 4 S/. 11 S/. 22 S/. 14 S/. 14 S/. 18
140
140 120 150 260 220
0 40
0

E F G H I
1 2 3 4 5
A 1 S/. 14 S/. 19 S/. 32 S/. 9 S/. 21
40
B 2 S/. 15 S/. 10 S/. 18 S/. 7 S/. 11
220
C 3 S/. 26 S/. 12 S/. 13 S/. 18 S/. 16
120
D 4 S/. 11 S/. 22 S/. 14 S/. 14 S/. 18
140
140 120 150 260 220
0 0 40
0

E F G H I
1 2 3 4 5
A 1 S/. 14 S/. 19 S/. 32 S/. 9 S/. 21
40
B 2 S/. 15 S/. 10 S/. 18 S/. 7 S/. 11
220
C 3 S/. 26 S/. 12 S/. 13 S/. 18 S/. 16
120 50
D 4 S/. 11 S/. 22 S/. 14 S/. 14 S/. 18
140
140 120 150 260 220
0 0 100 40
0

E F G H I
1 2 3 4 5
A 1 S/. 14 S/. 19 S/. 32 S/. 9 S/. 21
40
B 2 S/. 15 S/. 10 S/. 18 S/. 7 S/. 11
220
C 3 S/. 26 S/. 12 S/. 13 S/. 18 S/. 16
120 50
D 4 S/. 11 S/. 22 S/. 14 S/. 14 S/. 18
140 100
 140 120 150 260 220
0 0 100 40
0 0

E F G H I
1 2 3 4 5
A 1 S/. 14 S/. 19 S/. 32 S/. 9 S/. 21
40
B 2 S/. 15 S/. 10 S/. 18 S/. 7 S/. 11
220
C 3 S/. 26 S/. 12 S/. 13 S/. 18 S/. 16
120 50
D 4 S/. 11 S/. 22 S/. 14 S/. 14 S/. 18
140 100 80
140 120 150 260 220
0 0 100 40 140
0 0

E F G H I
1 2 3 4 5
A 1 S/. 14 S/. 19 S/. 32 S/. 9 S/. 21
40 140
B 2 S/. 15 S/. 10 S/. 18 S/. 7 S/. 11
220
C 3 S/. 26 S/. 12 S/. 13 S/. 18 S/. 16
120 50
D 4 S/. 11 S/. 22 S/. 14 S/. 14 S/. 18
140 100 80
140 120 150 260 220
0 0 100 40 140
0 0 0

PRIMER COSTO MINIMO

X14 40 X S/. 9 = S/. 360

X15 140 X S/. 21 = S/. 2,940
X24 220 X S/. 7 = S/. 1,540
X32 120 X S/. 12 = S/. 1,440
X33 50 X S/. 13 = S/. 650
X41 140 X S/. 11 = S/. 1,540
X43 100 X S/. 14 = S/. 1,400
X45 80 X S/. 18 = S/. 1,440
S/. 11,310
180

220 0

170

320

180 140

220 0

170

320

180 140

220 0
170

320 180

180 140

220 0

170 50

320 180

180 140

220 0

170 50 0

320 180

180 140

220 0

170 50 0

320 180 80
180 140

220 0

170 50 0

320 180 80 0

180 140 0

220 0

170 50 0

320 180 80 0
 BODEGAS COSTOS DE TRANSPORTE
Capacidad
Producción
A B C D E
FABRICAS
Dalton S/. 20 S/. 16 S/. 43 S/. 34 S/. 23 23700
Doran S/. 31 S/. 9 S/. 19 S/. 24 S/. 54 3250
Riggs S/. 18 S/. 13 S/. 32 S/. 44 S/. 34 2670
Edge S/. 42 S/. 51 S/. 25 S/. 35 S/. 65 2110
Demandas
Mensuales 1800 2400 2000 2350 1850

E F G H I
1 2 3 4 5
A 1 S/. 20 S/. 16 S/. 43 S/. 34 S/. 23

B 2 S/. 31 S/. 9 S/. 19 S/. 24 S/. 54

2400
C 3 S/. 18 S/. 13 S/. 32 S/. 44 S/. 34

D 4 S/. 42 S/. 51 S/. 25 S/. 35 S/. 65

1800 2400 2000 2350 1850

0

E F G H I
1 2 3 4 5
A 1 S/. 20 S/. 16 S/. 43 S/. 34 S/. 23

B 2 S/. 31 S/. 9 S/. 19 S/. 24 S/. 54

2400
C 3 S/. 18 S/. 13 S/. 32 S/. 44 S/. 34
1800
D 4 S/. 42 S/. 51 S/. 25 S/. 35 S/. 65

1800 2400 2000 2350 1850

0 0

E F G H I
1 2 3 4 5
A 1 S/. 20 S/. 16 S/. 43 S/. 34 S/. 23

B 2 S/. 31 S/. 9 S/. 19 S/. 24 S/. 54

2400 850
C 3 S/. 18 S/. 13 S/. 32 S/. 44 S/. 34
 1800
D 4 S/. 42 S/. 51 S/. 25 S/. 35 S/. 65

1800 2400 2000 2350 1850

0 0 1150

E F G H I
1 2 3 4 5
A 1 S/. 20 S/. 16 S/. 43 S/. 34 S/. 23
1850
B 2 S/. 31 S/. 9 S/. 19 S/. 24 S/. 54
2400 850
C 3 S/. 18 S/. 13 S/. 32 S/. 44 S/. 34
1800
D 4 S/. 42 S/. 51 S/. 25 S/. 35 S/. 65

1800 2400 2000 2350 1850

0 0 1150 0

E F G H I
1 2 3 4 5
A 1 S/. 20 S/. 16 S/. 43 S/. 34 S/. 23
1850
B 2 S/. 31 S/. 9 S/. 19 S/. 24 S/. 54
2400 850
C 3 S/. 18 S/. 13 S/. 32 S/. 44 S/. 34
1800
D 4 S/. 42 S/. 51 S/. 25 S/. 35 S/. 65
1150
1800 2400 2000 2350 1850
0 0 1150 0
0

E F G H I
1 2 3 4 5
A 1 S/. 20 S/. 16 S/. 43 S/. 34 S/. 23
520 1850
B 2 S/. 31 S/. 9 S/. 19 S/. 24 S/. 54
2400 850
C 3 S/. 18 S/. 13 S/. 32 S/. 44 S/. 34
1800
D 4 S/. 42 S/. 51 S/. 25 S/. 35 S/. 65
1150
1800 2400 2000 2350 1850
0 0 1150 1830 0
 0

E F G H I
1 2 3 4 5
A 1 S/. 20 S/. 16 S/. 43 S/. 34 S/. 23
520 1850
B 2 S/. 31 S/. 9 S/. 19 S/. 24 S/. 54
2400 850
C 3 S/. 18 S/. 13 S/. 32 S/. 44 S/. 34
1800
D 4 S/. 42 S/. 51 S/. 25 S/. 35 S/. 65
1150 960
1800 2400 2000 2350 1850
0 0 1150 1830 0
0 870

E F G H I
1 2 3 4 5
A 1 S/. 20 S/. 16 S/. 43 S/. 34 S/. 23
520 1850
B 2 S/. 31 S/. 9 S/. 19 S/. 24 S/. 54
2400 850
C 3 S/. 18 S/. 13 S/. 32 S/. 44 S/. 34
1800 870
D 4 S/. 42 S/. 51 S/. 25 S/. 35 S/. 65
1150 960
1800 2400 2000 2350 1850
0 0 1150 1830 0
0 870
0
PRIMER COSTO MINIMO

X14 520 X S/. 34 = S/. 17,680

X15 1850 X S/. 23 = S/. 42,550
X22 2400 X S/. 9 = S/. 21,600
X23 850 X S/. 19 = S/. 16,150
X31 1800 X S/. 18 = S/. 32,400
X34 870 X S/. 44 = S/. 38,280
X43 1150 X S/. 25 = S/. 28,750
X44 960 X S/. 35 = S/. 33,600
S/. 231,010
23700

3250 850

2670

2110

23700

3250 850

2670 870

2110

23700

3250 850 0
 2670 870

2110

23700 21850

3250 850 0

2670 870

2110

23700 21850

3250 850 0

2670 870

2110 960

23700 21850 21330

3250 850 0

2670 870

2110 960
23700 21850 21330

3250 850 0

2670 870

2110 960 0

23700 21850 21330

3250 850 0

2670 870 0

2110 960 0
 BODEGAS COSTOS DE TRANSPORTE
Capacidad
Producción
Trujillo Cuzco Tacna Ancash Chiclayo
FABRICAS
Lima S/. 42 S/. 56 S/. 59 S/. 35 S/. 50 360
Arequipa S/. 62 S/. 48 S/. 62 S/. 46 S/. 75 230
Huacho S/. 25 S/. 52 S/. 62 S/. 24 S/. 37 150
Trujillo S/. 5 S/. 68 S/. 66 S/. 14 S/. 12 150
Demandas
Mensuales 130 170 180 160 100

I.PENALIDAD

PRIMERA PENALIDAD

S/. 42 S/. 56 S/. 59 S/. 35 S/. 50

360
S/. 62 S/. 48 S/. 62 S/. 46 S/. 75
230
S/. 25 S/. 52 S/. 62 S/. 24 S/. 37
150
S/. 5 S/. 68 S/. 66 S/. 14 S/. 12
100 150
130 170 180 160 100
PENALIDAD 1 20 4 3 10 25
0

SEGUNDA PENALIDAD

S/. 42 S/. 56 S/. 59 S/. 35 S/. 50

360
S/. 62 S/. 48 S/. 62 S/. 46 S/. 75
230
S/. 25 S/. 52 S/. 62 S/. 24 S/. 37
150
S/. 5 S/. 68 S/. 66 S/. 14 S/. 12
50 100 150
130 170 180 160 100
PENALIDAD 1 20 4 3 10 25
80 0
 TERCERA PENALIDAD

S/. 42 S/. 56 S/. 59 S/. 35 S/. 50

360
S/. 62 S/. 48 S/. 62 S/. 46 S/. 75
230
S/. 25 S/. 52 S/. 62 S/. 24 S/. 37
80 150
S/. 5 S/. 68 S/. 66 S/. 14 S/. 12
50 100 150
130 170 180 160 100
PENALIDAD 1 17 4 3 11 25
80 0
0
CUARTA PENALIDAD

S/. 42 S/. 56 S/. 59 S/. 35 S/. 50

360
S/. 62 S/. 48 S/. 62 S/. 46 S/. 75
230
S/. 25 S/. 52 S/. 62 S/. 24 S/. 37
80 70 150
S/. 5 S/. 68 S/. 66 S/. 14 S/. 12
50 100 150
130 170 180 160 100
PENALIDAD 1 17 4 3 11 25
80 90 0
0
QUINTA PENALIDAD

S/. 42 S/. 56 S/. 59 S/. 35 S/. 50

90 360
S/. 62 S/. 48 S/. 62 S/. 46 S/. 75
230
S/. 25 S/. 52 S/. 62 S/. 24 S/. 37
80 70 150
S/. 5 S/. 68 S/. 66 S/. 14 S/. 12
50 100 150
130 170 180 160 100
PENALIDAD 1 17 8 3 11 25
80 90 0
 0 0
SEXTA PENALIDAD

S/. 42 S/. 56 S/. 59 S/. 35 S/. 50

90 360
S/. 62 S/. 48 S/. 62 S/. 46 S/. 75
170 230
S/. 25 S/. 52 S/. 62 S/. 24 S/. 37
80 70 150
S/. 5 S/. 68 S/. 66 S/. 14 S/. 12
50 100 150
130 170 180 160 100
PENALIDAD 1 17 8 3 11 25
80 0 90 0
0 0
SEPTIMA PENALIDAD

S/. 42 S/. 56 S/. 59 S/. 35 S/. 50

180 90 360
S/. 62 S/. 48 S/. 62 S/. 46 S/. 75
170 230
S/. 25 S/. 52 S/. 62 S/. 24 S/. 37
80 70 150
S/. 5 S/. 68 S/. 66 S/. 14 S/. 12
50 100 150
130 170 180 160 100
PENALIDAD 1 17 8 3 11 25
80 0 0 90 0
0 0

PRIMER COSTO MINIMO

X13 180 X S/. 59 = S/. 10,620

X14 90 X S/. 35 = S/. 3,150
X22 170 X S/. 48 = S/. 8,160
X31 80 X S/. 25 = S/. 2,000
X34 70 X S/. 24 = S/. 1,680
X41 50 X S/. 5 = S/. 250
X45 100 X S/. 12 = S/. 1,200
S/. 27,060
PENALIDAD 1

7 50

PENALIDAD 1

9 50 0
PENALIDAD 1

1 70

9 50 0

PENALIDAD 1

21

28 70 0

9 50 0

PENALIDAD 1

21 270

28 70 0

9 50 0
PENALIDAD 1

3 270

14 60

28 70 0

9 50 0

PENALIDAD 1

3 270 90

14 60

28 70 0

9 50 0
 BODEGAS COSTOS DE TRANSPORTE
Capacidad
Producción
Leipzig Nancy Lieja Tilburg
FABRICAS
Amsterdam S/. 120 S/. 130 S/. 41 S/. 62 500
Amberes S/. 61 S/. 40 S/. 100 S/. 110 700
El have S/. 102.5 S/. 90 S/. 122 S/. 42 800
Demandas
Mensuales 400 900 200 500

I.PENALIDAD

PRIMERA PENALIDAD
PENALIDAD 1
S/. 120 S/. 130 S/. 41 S/. 62
200 500 21
S/. 61 S/. 40 S/. 100 S/. 110
700 21
S/. 103 S/. 90 S/. 122 S/. 42
800 48
400 900 200 500
PENALIDAD 1 41.5 50 59 20
0
SEGUNDA PENALIDAD
PENALIDAD 1
S/. 120 S/. 130 S/. 41 S/. 62
200 300 500 58
S/. 61 S/. 40 S/. 100 S/. 110
700 21
S/. 103 S/. 90 S/. 122 S/. 42
800 48
400 900 200 500
PENALIDAD 1 41.5 50 59 20
0
TERCERA PENALIDAD
PENALIDAD 1
S/. 120 S/. 130 S/. 41 S/. 62
200 300 500 58
S/. 61 S/. 40 S/. 100 S/. 110
700 21
 S/. 103 S/. 90 S/. 122 S/. 42
200 800 48
400 900 200 500
PENALIDAD 1 41.5 50 59 68
0 200
0
CUARTA PENALIDAD
PENALIDAD 1
S/. 120 S/. 130 S/. 41 S/. 62
200 300 500 58
S/. 61 S/. 40 S/. 100 S/. 110
700 700 21
S/. 103 S/. 90 S/. 122 S/. 42
200 800 12.5
400 900 200 500
PENALIDAD 1 41.5 50 59 68
200 0 200
0
CUARTA PENALIDAD
PENALIDAD 1
S/. 120 S/. 130 S/. 41 S/. 62
200 300 500 58
S/. 61 S/. 40 S/. 100 S/. 110
700 700 21
S/. 103 S/. 90 S/. 122 S/. 42
400 200 200 800 12.5
400 900 200 500
PENALIDAD 1 41.5 50 59 68
0 200 0 200
0
PRIMER COSTO MINIMO

X13 200 X S/. 41 = S/. 8,200

X14 300 X S/. 62 = S/. 18,600
X22 700 X S/. 40 = S/. 28,000
X31 400 X S/. 103 = S/. 41,000
X32 200 X S/. 90 = S/. 18,000
X34 200 X S/. 42 = S/. 8,400
###
ENALIDAD 1

300

ENALIDAD 1

300 0

ENALIDAD 1

300 0
 600

ENALIDAD 1

300 0

600

ENALIDAD 1

300 0

600 400 0
 BODEGAS COSTOS DE TRANSPORTE

Leipzig Nancy
FABRICAS
Amsterdam S/. 120 S/. 130
Amberes S/. 61 S/. 40
El have S/. 102.5 S/. 90
Demandas
Mensuales 400 900

1. CALCULO CON ESTIMADORES ASIGNACIÓN

Primera fase
130 130 211
Ui + Vj - Cij = Estimador 169 200 132
130 + 120 - 120 = 130 140 162 122
110 + 120 - 61 = 169 400 900 200
122 + 120 - 103 = 140

Ui + Vj - Cij = Estimador S/. 120 S/. 130 S/. 41

130 + 130 - 130 = 130 200
110 + 130 - 40 = 200 S/. 61 S/. 40 S/. 100
122 + 130 - 90 = 162
S/. 102.5 S/. 90.0 S/. 122.0
Ui + Vj - Cij = Estimador
130 + 122 - 41 = 211 400 900 200
110 + 122 - 100 = 132 0
122 + 122 - 122 = 122

Ui + Vj - Cij = Estimador
130 + 110 - 62 = 178
110 + 110 - 110 = 110
122 + 110 - 42 = 190

2. CALCULO CON ESTIMADORES ASIGNACIÓN

Primera fase
130 130
Ui + Vj - Cij = Estimador 169 200
130 + 120 - 120 = 130 120 143
110 + 120 - 61 = 169 400 900 0
103 + 120 - 103 = 120

Ui + Vj - Cij = Estimador S/. 120 S/. 130 S/. 41

130 + 130 - 130 = 130 200
110 + 130 - 40 = 200 S/. 61 S/. 40 S/. 100
 103 + 130 - 90 = 143 700
S/. 102.5 S/. 90.0 S/. 122.0
Ui + Vj - Cij = Estimador
130 + 110 - 62 = 178 400 900 200
110 + 110 - 110 = 110 200 0
103 + 110 - 42 = 171

3. CALCULO CON ESTIMADORES ASIGNACIÓN

Primera fase
130 130
Ui + Vj - Cij = Estimador
130 + 120 - 120 = 130 120 143
103 + 120 - 103 = 120 400 200 0

Ui + Vj - Cij = Estimador
130 + 130 - 130 = 130 S/. 120 S/. 130 S/. 41
103 + 130 - 90 = 143 200
S/. 61 S/. 40 S/. 100
Ui + Vj - Cij = Estimador 700
130 + 62 - 62 = 130 S/. 102.5 S/. 90.0 S/. 122.0
103 + 62 - 42 = 123 200
400 900 200
200 0
0

4. CALCULO CON ESTIMADORES ASIGNACIÓN

Primera fase
120
Ui + Vj - Cij = Estimador
120 + 120 - 120 = 120 120
103 + 120 - 103 = 120 400 0 0

Ui + Vj - Cij = Estimador
120 + 62 - 62 = 120 S/. 120 S/. 130 S/. 41
103 + 62 - 42 = 123 200
S/. 61 S/. 40 S/. 100
700
S/. 102.5 S/. 90.0 S/. 122.0
200
400 900 200
200 0
0

5. CALCULO CON ESTIMADORES ASIGNACIÓN

Primera fase
 120
Ui + Vj - Cij = Estimador
120 + 120 - 120 = 120 120
103 + 120 - 103 = 120 400 0 0

S/. 120 S/. 130 S/. 41

300 200
S/. 61 S/. 40 S/. 100
700
S/. 102.5 S/. 90.0 S/. 122.0
100 200
400 900 200
300 200 0
0 0

PRIMER COSTO MINIMO

X11 300 X S/. 120 =

X13 200 X S/. 41 =
X22 700 X S/. 40 =
X31 100 X S/. 103 =
X32 200 X S/. 90 =
X34 500 X S/. 42 =
COSTOS DE TRANSPORTE
Capacidad
Producción
Lieja Tilburg

S/. 41 S/. 62 500

S/. 100 S/. 110 700
S/. 122 S/. 42 800
200 500

178 500
110 700
190 800
500

S/. 62
500 300
S/. 110
700
S/. 42.0
800
500

178 300
110 700
171 800
500

S/. 62
500 300
S/. 110
 700 0
S/. 42.0
800
500

130 300
0
123 800
500

S/. 62
500 300
S/. 110
700 0
S/. 42.0
800 600
500

120 300
0
123 600
500

S/. 62
500 300
S/. 110
700 0
S/. 42.0
500 800 600 100
500
0
 300
0
100
0

S/. 62
500 300 0
S/. 110
700 0
S/. 42.0
500 800 600 100 0
500
0

S/. 36,000
S/. 8,200
S/. 28,000
S/. 10,250
S/. 18,000
S/. 21,000
###
 BODEGAS COSTOS DE TRANSPORTE
Capacidad
Producción
Producto 1 Producto 2 Producto 3
FABRICAS
Sucursal 1 S/. 26 S/. 29 S/. 40 200
Sucursal 2 S/. 28 S/. 33 S/. 43 400
Sucursal 3 S/. 24 S/. 28 S/. 39 200
Sucursal 4 S/. 30 S/. 32 S/. 0 500
Sucursal 5 S/. 27.0 S/. 31 S/. 0 300
Demandas
Mensuales 300 200 400