Vous êtes sur la page 1sur 1

Cummins ( Project - Nxtra Chennai ) DIESEL PRICE 70

Per Unit Generation Cost ( Operating Hours 500 hrs per year for 10 years ) LUBOIL PRICE 338
UNIT 2250 kVA

1 Engine Model QSK60G8


2 DG set rating kVA 2250
3 DG set rating kW 1800
4 Average Load Factor % 100%
5 Units generated per Hour kWh / hour 1,800
7 Number of Hours of operation HOURS 5,000
8 Total Unit Generated kWh 90,00,000

Fuel Cost
1 Fuel Rates Rs. Per litre 70
2 Fuel Consumption Litres / hour 441
3 Number of Units per Litre of Diesel kWh / litre 4.08
4 Fuel Cost Rs per kWh 17.15
5 TOTAL COST Rs 15,43,50,000.00 A

Lub Oil Replacement Cost Rs per litre 338


1 Lub Oil Replacement Period Hours 300
2 No OF REPLACEMENT in 5000 hours nos 17
3 Lub Oil Replacement Quantity Litres 398
4 Lub Oil Replacement cost per change Rs 1,34,384
6 Total Lub Oil Replacement Cost Rs 22,39,729
7 Lub Oil Replacement Cost per Unit Power Rs / kwh 0.39
8 TOTAL COST Rs 34,72,143.02 B

Preventive Maintenance Cost


1 PM check period Hours 300
2 Nos of PM Check within 5000 Hours ( B - 17 / C - 7 ) Nos 17
4 Cost per PM check Rs
6 Total PM check cost Rs 25,24,433
7 Cost per Unit power Rs / kWh 0.28
8 TOTAL COST Rs 25,24,433.00 C

AMC Cost
1 AMC Charge per DG Set per Annum 4,20,000
2 Cost per Unit power Rs / kWh 0.47
3 TOTAL COST ( 10 years on Bi monthly visit ) Rs 42,00,000.00 D

GRAND TOTAL COST OF OPERATION Rs 16,45,46,576 T=A+B+C+D


Total Cost per KWHr generated Rs / Unit 18.28

Fuel Consumption with 0.85 sp gravity with +5% tolerance


PM Kit includes Air Filter
All cost elements are as per current prices
AMC Charges for 10 years which includes bi--monthly visits