План продаж 2020 Унгуряну С 27.11.

2019
Название продукта ДНорма РасходВалютаМиним цена Цена Price с

Зерновые колосовые
Семена EUR
Безостая 100 220 EUR 0.3 0.42
Алексеич 160 EUR 0.3 0.5
Протравители
Passad 190 FS t 0.5 USD 35 45
Гербициды
Tomigan 25 EC ( 0.4 EUR 23.7 28.5
Rimax 750 WG t 0.02 USD 120 250
Avsen OD a 0.2 USD 48 65
Teson 417 SE 2 0.3 USD 11.8 16
Фунгициды
Anemon EC p 0.4 USD 42.2 56
Tebaz Pro ( 0.5 USD 43 57.5
Zamir 400 EW ( 0.75 EUR 19.5 29.5
Aviator Xpro b 0.8 EUR 67 77
Инсектициды
Superkill 440 EC c 1 USD 13.6 18.5
Bestseller 200 SC a 0.1 USD 25 38.5
Cythrin 100 EC c 0.2 USD 19.7 28.7
Kassent 400 SC i 0.15 USD 48 62.5
Lamdex 5 EC l 0.2 EUR 22.4 29.5
SumiAlpha e 0.25 USD 20.5 29.5
Листовые подкормки
Novalon Foliar 20.20.20+MicrN 1.5 USD 4.8 6
Novalon Foliar 10.45.15 N 1.5 USD 5.2 6.5
Novalon 13.40.13+Micro N 2.5 USD 2.8 3.5
Novalon 19.19.19+ME N 3 USD 2.8 3.5
Speedfol Asco a 0.5 USD 17 21.5
Speedfol Amino Calmag SL a 0.5 USD 11.5 14.5
Mg SO4 3 USD 0.6 1
Рапс
Гербициды
Istilike 334 SL c 0.35 USD 55.3 79.5
Salsa WG e 0.025 USD 1,120.00 1,400.00
Liposam 0.25 EUR 6.8 9.5
Agil 100 EC (5L) ( 1 EUR 28 38.3
Leopard 5 EC q 1 EUR 16 21.5
Фунгициды
Astarta 320 SC ( 0.6 USD 43 57.5
Orius 25 EW ( 0.7 EUR 18.5 25
Инсектициды
Mavrik 2 F t 0.3 EUR 40 51.5
Veles SC t 0.3 USD 45.5 65
Biscaya OD t 0.3 EUR 45.7 52.5
Листовые подкормки
Speedfol Bor 1 1 USD 4.2 5.5
Novalon Foliar 10.45.15 N 2 USD 5.2 6.5
Mg SO4 3 USD 0.6 1
Speedfol Asco a 0.5 USD 15 21.5
Speedfol Amino Calmag SL a 0.5 USD 11.2 14.5
Подсолнечник
Семена
ES LORIS CLP 0.43 EUR 127 160
ES TERRAMIS CL 0.43 EUR 127 155
ES Generalis CL 0.43 EUR 127 155
ES Novamis CL 0.43 EUR 127 155
ES JANIS CLP 0.43 EUR 127 160
FLORIMIS 0.43 EUR 127 155
ES Ballistic HO CL 0.43 EUR 127 160
ES Tektonic HO CL 0.43 EUR 127 160
ES ELECTRIC HO CL 0.43 EUR 127 160
ES AROMATIC HO SU 0.43 EUR 127 160
ES ARMONICA SU 0.43 EUR 127 160
ES ARCADIA SU 0.43 EUR 127 155
Camaro II CL 0.43 EUR 140 155
Cobalt HO CL 0.43 EUR 145 165
N4HM411 HO CL 0.43 EUR 145 165
NHK12M010 HO CL 0.43 EUR 145 165
PARAISO 102 CL 0.43 EUR 97 115
SUNFLORA CL 0.43 EUR 97 120
TAMARA CL 0.43 EUR 97 120
MERIDIES CL 0.43 EUR 97 120
IN 5543 imi (Espera CL) 0.43 EUR 97 120
Puntasol CL 0.43 EUR 97 120
Suntec HO CL 0.43 EUR 100 120
Surimi CL 0.43 EUR 97 120
Marquesa CL 0.43 EUR 97 120
Subella CL 0.43 EUR 97 120
Driver CL 0.43 EUR 100 120
Surfer CL 0.43 EUR 97 120
Victory CL 0.43 EUR 97 120
Goldy IR 0.43 EUR 97 120
Paraiso 1000 CLPlus 0.43 EUR 97 120
Lucia CLPlus 0.43 EUR 97 120
Surprise CLPlus 0.43 EUR 97 120
Pandora CLPlus 0.43 EUR 97 120
SURO 162 0.43 EUR 97 120
Supersol 0.43 EUR 97 120
Velko oro 0.43 EUR 97 120
Miranda SU (PRO112) 0.43 EUR 97 120
LAGUNA SU (PRO 151) 0.43 EUR 97 120
Davero SU 0.43 EUR 102 125
Alexa SU 0.43 EUR 102 125
SURO 17-2 SU 0.43 EUR 97 120
Гербициды
Clearfield
Saltus 80 SL ( 0.6 EUR 31 45.5
Express Sun
Rimax 750 WG t 0.04 USD 120 250
Express 75 WG t 0.04 USD 470 650
Liposam 0.25 EUR 6.8 9.5
Leopard 5 EC ( 1.2 EUR 16 21.5
Pantera 4 EC q 1.2 USD 20.2 28.5
Протравители
Signal 300 FS c 3.5 USD 35 75
Novalon Seed Treatment s 2.5 USD 21.7 25
Фунгицид
Astarta 320 SC a 0.6 USD 43 57.5
Листовые подкормки
Novalon Foliar 10.45.15 N 2 USD 5.2 6.5
Speedfol Bor 1 1 USD 4.2 5.5
Speedfol Amino Calmag SL a 0.5 USD 11.2 14.5
Кукуруза
Семена FAO
ES Concord ### 0.8 EUR 120 150
ES Asteroid ### 0.8 EUR 120 150
ES Cubus ### 0.8 EUR 120 150
ES Mosquito ### 0.8 EUR 120 150
ES Faraday ### 0.8 EUR 120 150
Mayflower 0.8 EUR 120 150
ES Method ### 0.8 EUR 120 150
ES Harmonium 0.8 EUR 120 150
ES Mylord ### 0.8 EUR 120 150
Kerala ### 0.8 EUR 124 150
ES Sensor ### 0.8 EUR 120 150
ES Hornet ### 0.8 EUR 120 150
ES Feria ### 0.8 EUR 120 150
TONACJA ( import) ### 1.3 EUR 61 75
KORINT ( import) ### 1.3 EUR 61 75
REPLIK ### 1.3 EUR 61 75
SUR 204 ### 1.3 EUR 61 75
SUPORTO ### 1.3 EUR 61 75
SURROUND ### 1.3 EUR 61 75
ISH 303 ### 1.3 EUR 61 75
SUARDINO ### 1.3 EUR 61 75
SUM 305 ### 1.3 EUR 61 75
SUM 402 sticlos ### 1.3 EUR 61 75
SUM 405 ### 1.3 EUR 61 75
SUR 307 ### 1.3 EUR 61 75
SUPERBIA ### 1.3 EUR 61 75
SUANITO ### 1.3 EUR 61 75
BONITO ### 1.3 EUR 61 75
OS 378 ### 1.3 EUR 61 75
OSSK396 ### 1.3 EUR 61 75
DRAVA 404 ### 1.3 EUR 61 75
OS 3114 / Spartan ### 1.3 EUR 61 75
OS 4014 ### 1.3 EUR 61 75
Гербициды
Pride 105OD M 1.5 USD 23 34.5
DIKOPUR TOP 464 SA ( 1.2 EUR 8.5 11
Листовые подкормки
Novalon Foliar 20.20.20 N 1.5 USD 4.8 6
Speedfol Zincate SC Z 0.5 USD 18.25 22.5
Протравители
Novalon Seed Treatment s 2.5 USD 21.7 25
Signal 300 FS c 3 USD 35 75
Сорго
Семена
ES Alize 1 EUR 90 110
ES Foehn 1 EUR 90 110
ES Kalatur 1 EUR 90 110
ES ALBANUS 1 EUR 90 110
Richardson 319Х120 0.5 EUR 140 190
Гербициды
Hosanna 960 EC s 2 USD 18.3 21.5
DIKOPUR TOP 464 SA 2 1.2 EUR 8.5 11
Инсектициды
Nuprid 200 SL i 0.2 EUR 55 75
Vamp 200 SP a 0.15 EUR 55 75
Сах.свекла
Семена
Impact 1.3 EUR 108 120
Baccara 1.3 EUR 108 120
Bison 1.3 EUR 108 120
Taltos 1.3 EUR 108 120
Merak 1.3 EUR 108 120
Damian 1.3 EUR 108 120
Tilman 1.3 EUR 108 120
Vok 1.3 EUR 108 120
Vangelis 1.3 EUR 108 120
Wawilow 1.3 EUR 108 120
Гербициды
Goltix 700 SC ( 3 EUR 32 43
Belvedere Forte ( 3 EUR 23.2 30
Betanal Expert 3 EUR 22 27
Caribou t 0.05 USD 720 975
Liposam 0.25 EUR 6.8 9.5
Samurai 300 SL C 0.6 USD 43 45
Leopard 5 EC q 1.2 EUR 16 21.5
Фунгициды
RexDuo e 0.5 EUR 28.5 34
Scaut 700 WP t 1.5 USD 13.5 18.2
Инсектициды
Pyrinex Super 420 EC ( 0.75 EUR 16.2 19.5
Листовые подкормки
Speedfol Bor 1 1 USD 4.2 5.5
Novalon foliar 20.20.20 N 2 USD 4.8 6
Gliphosate
Superklin 480 SL g 3 USD 5 7
Gliacint g 3 USD 5 7
Argument g 3 USD 5 7
Биопродукты
Ecostern 2 EUR 6.5 9
Десикант
Desicash 150 SL d 2.5 USD 13 18
Suhovey 150 SL d 2.5 USD 15.3 18
Остатки на складе/Другие продукты
Trend 90 0.2 USD 8 9.5
Цена Price с План Cумма в ценах предоплаты Cумма в ценах кредита

0.46 50000 21,000.00 23,100.00

0.55 0- -
- - -
49.5 150 6,750.00 7,425.00
- - -
31.35 200 9,975.00 10,972.50
275 10 5,000.00 5,500.00
71.5 0- -
17.6 0- -
- - -
61.6 100 11,200.00 12,320.00
63.25 - -
32.45
84.7 - -
- - -
20.35 0- -
42.35 - -
31.57 - -
68.75 - -
32.45 - -
32.45 - -
- - -
6.6 - -
7.15 - -
3.85 4000 14,000.00 15,400.00
3.85 - -
23.65 - -
15.95 400 5,800.00 6,380.00
1.1 4000 4,000.00 4,400.00
- - -
- - -
87.45 - -
1,540.00 - -
10.45 - -
 42.13 - -
23.65 - -
- - -
63.25 150 8,625.00 9,487.50
27.5 - -
- - -
56.65 10 515.00 566.50
71.5 8-
57.75 - -
- - -
6.05 350 1,470.00 2,117.50
7.15 700 3,640.00 5,005.00
1.1 700 420.00 770.00
23.65 0 0.00 0.00
15.95 300 3,360.00 4,785.00
- - -
- - -
176 - -
171 - -
171 60 7,620.00 10,260.00
171 300 38,100.00 51,300.00
176 - -
171 40 - -
176 - -
176 - -
176 - -
176 - -
176
171 - -
171 - -
182 - -
182 - -
182 - -
127 50 5,750.00 6,325.00
132 - -
132 - -
132 - -
132 - -
 132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
138 - -
138 - -
132 - -
- - -
- - -
50.05 450 19,110.00 21,021.00
- - -
275 0
715 0
10.45 0- -
23.65 0
31.35 - -
- - -
82.5 - -
27.5 - -
- - -
63.25 0
- - -
7.15 2000 13,000.00 14,300.00
6.05 1500 8,250.00 9,075.00
15.95 200 2,900.00 3,190.00
- - -
- - -
165 - -
165 - -
165 - -
165 - -
165 - -
165 - -
165 360 54,000.00 59,400.00
165 - -
165 15,000.00 16,500.00
165 100 12,400.00 16,500.00
165 30 - -
165 20 3,000.00 3,300.00
165 - -
83 - -
83 - -
83 - -
83 - -
83 - -
83 - -
83 - -
83 - -
83 - -
83 - -
83 160 12,000.00 13,200.00
83 - -
83 - -
83 - -
83 - -
83 - -
83 - -
83 - -
83 - -
83 - -
- - -
37.95
12.1 - -
- - -
 6.6
24.75 - -
- - -
27.5 - -
82.5 - -
- - -
- - -
121 200 22,000.00 24,200.00
121 - -
121 - -
121 - -
209 50 9,500.00 10,450.00
- - -
23.65 300 6,450.00 7,095.00
12.1 180 1,980.00 2,178.00
- - -
82.5 - -
82.5 - -
- - -
- - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
132 - -
- - -
47.3 - -
33 - -
29.7 - -
1,072.50 - -
10.45 - -
49.5 - -
23.65 - -
- - -
 37.4 100 3,400.00 3,740.00
20.02 - -
- - -
21.45 - -
- - -
6.05 - -
6.6 - -
- - -
7.7 - -
7.7 - -
7.7 -
- - -
9.9 - -
- - -
19.8 - -
19.8 - -
- - -
250 -
330223 380263

6203105.5 7034865.5
Кол-во гектар Pret vinzare suma p. Reale % manager suma managlei
valuta lei

227.27
-

300 43.00 6450.00 0.11 600 10500

0.00
875 28.00 5600.00 0.09 430 7525
1,000.00 0.00
- 0.00
- 0.00
0.00
500 50.00 5000.00 0.09 390 6825
- 0.00
0.00
- 0.00
0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
0.00
- 0.00
- 0.00
1,600.00 3.50 14000.00 0.13 1400 24500
- 0.00
- 0.00
800 14.00 5600.00 0.11 500 8750
1,333.33 1.10 4400.00 0.42 1000 17500
0.00
0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
0.00
500 50.00 7500.00 0.08 525 9187.5
- 0.00
0.00
30 51.50 515.00 0.14 57.5 1006.25
- 0.00
- 0.00
0.00
500 5.50 1925.00 0.15 227.5 3981.25
500 6.00 4200.00 0.08 280 4900
500 1.10 770.00 0.42 175 3062.5
500 16.80 0.00 0.06 0 0
600 14.00 4200.00 8.00 420 7350
0.00
0.00
- 0.00
- 0.00
279.07 140.00 8400.00 0.05 390 6825
302.33 140.00 42000.00 0.05 1950 34125
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
0.00 0 0
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
116.28 105.00 5250.00 0.04 200 3500
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
0.00
0.00
700 50.00 22500.00 0.31 4275 74812.5
0.00
0.00 0 0
0.00 0 0
- 0.00
0.00 0 0
- 0.00
0.00
- 0.00
- 0.00
0.00
0.00 0 0
0.00
1,000.00 6.00 12000.00 0.08 800 14000
1,500.00 5.50 8250.00 0.15 975 17062.5
400 14.00 2800.00 0.13 280 4900
 0.00
0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
450 135.00 48600.00 0.06 2700 47250
- 0.00 0
125 0.00 0
187.5 135.00 13500.00 0.04 550 9625
- 0.00
25 135.00 2700.00 0.06 150 2625
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
123.08 70.00 11200.00 0.07 720 12600
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
0.00
0.00 0 0
- 0.00
0.00
 0.00 0 0
- 0.00
0.00
- 0.00
- 0.00
0.00
0.00
200 105.00 21000.00 0.08 1500 26250
- 0.00
- 0.00
- 0.00
100 200.00 10000.00 0.21 1500 26250
0.00
150 21.50 6450.00 0.09 480 8400
150 11.00 1980.00 0.15 225 3937.5
0.00
- 0.00
- 0.00
0.00
0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
- 0.00
0.00
 200 32.00 3200.00 0.06 175 3062.5
- 0.00
0.00
- 0.00
0.00
- 0.00
- 0.00
0.00
- 0.00
- 0.00
- 0.00
0.00
- 0.00
0.00
- 0.00
- 0.00
0.00
0.00
15773.86 1589.50 279990 11.52 22875 400312.5

5179815
 2019 diferenta

6772.5 3727.5

5880 1645

5250 1575

14700 9800

5880 2870
4620 12880
 7875 1312.5

540.75 465.5

2021.25 1960
4410 490
808.5 2254
0 0
4410 2940

8820 -1995
44100 -9975

0 0

5512.5 -2012.5
23625 51187.5

0 0
0 0

0 0

0 0

12600 1400
8662.5 8400
2940 1960
51030 -3780 -0.08

14175 -4550

2835 -210

11760 840

0 0
 0 0

22050 4200

10500 15750

6772.5 1627.5
2079 1858.5
 3360 -297.5

293989.5 106323