GENERAL ABSTRACT

Construction of Integrated Complex (Canteen Building)

Name of Work :
at Jila Sainik Kalyan Campus, Deedwana

Job No. :

S.N. Particulars Amount

1 Part A     :     Civil Work 12825912.67

2 Part B    :    Sanitary & Water Supply Work 100499.00

4 Part C    :   Boundary Wall 430443.43

Total 13356855.10

Add  QC & Contingency Charges  L/S 101111.00

Add  Electrification Charges  12.5% 1669606.89

Total 15127572.98

Add 13 %  Prorata Charge  1966584.49

G. Total  17094157.47

Says :- Rs. 170.94 Lacs

Assistant Engineer Executive Engineer

P.W.D. Sub Div.Didwana P.W.D. Div.Didwana
 ESTIMATE

Name of Work :- Construction of Integrated Complex (Canteen Building) at Jila Sainik Kalyan Campus, Deedwana

PART- A CIVIL WORK

S.no. Bsr Ref. No. Item Description No. length width Height Qty unit Rate Amount
Earth work in excavation by mechanical
means (Hydraulic Excavator )/ manual
means in foundation trenches or drains
(not exceeding 1.5 m in width or 10
sqm on plan) including dressing of
sides and ramming of bottoms, lift upto
1.5 m, including taking out the
1 1.8 excavated soil and depositing and
refilling of jhiri with watering & ramming
and disposal of surplus excavated soil
as directed with in a lead of 50 meter.
All kinds of soils

Building 1 119.25 55.50 5.00 33091.88

1 49.75 11.75 5.00 2922.81
water tank 1 10.00 8.00 5.00 400.00
porch 2 11.00 8.00 5.00 880.00

Total= 37294.69
1055.44 cum 155 163593.15

Earth work in excavation including

stacking/ disposal of surplus earth with
all lifts and lead upto 1000 meters
exclusive of compensation of earth
R-3 (MoRTH specification Clause 301 to
2
3.1.2 305). In ordInary soil mechanically by
power shovel including mechanical
loading and carriage upto 1 km by
tipper/dumper

Building 3 16.25 22.50 8.00 8775.00

 1 92.25 10.50 8.00 7749.00
1 92.25 40.37 8.00 29793.06
1 46.25 11.00 8.00 4070.00
porch 2 11.00 8.00 8.00 1408.00
plinth protection 1 358.00 2.00 2.00 1432.00
Around Building Total area of land - area of Building 49375.00
(200' x 80' - 6125 Sqft ) x 5' Total= 102602.06
2903.64 cum 35 101627.34

SUPPLY & CARRIAGE OF

R-1 MATERIALS Earth, sand, gravel, u/s
3 kankar, lime, flyash, morrum, manure
1.1
or sludge. For extra 10 km Lead
Qty as Above Item Total= 2903.64
2903.64 cum 111 322303.85

Filling available excavated earth

(excluding rock) in trenches, plinth side
of foundation etc. in layers not
4 1.25 exceeding 20 cm. in depth,
consolidating each deposited layer by
ramming and watering including lead
up to 50 meter and with all lift.

Qty Same as above item Total= 2903.64

2903.64 cum 56 162603.74

Supplying and Filling in plinth with

blown sand under floors including
5 1.27(b) watering ramming consolidating and
dressing complete including cost of
sand
Equal to total plinth Area= 6125
1 1 6125.00 3.50 21437.50
Total= 21437.50
606.68 cum 418 253592.76
 Providing and laying in position cement
concrete including curing, compaction
etc. complete in specified grade
excluding the cost of centering and
6 3.1 shuttering - All work up to plinth
level.1:4:8 (1 cement : 4 coarse sand
: 8 graded stone aggregate 40 mm
nominal size).

Building 1 119.25 55.50 0.50 3309.19

1 49.75 11.75 0.50 292.28
water tank 1 10.00 8.00 0.50 40.00
0.00
porch 2 11.00 8.00 0.50 88.00
plinth protection 1 358.00 3.00 0.50 537.00
1 358.00 2.00 0.50 358.00

Floor 1 115.5 51.75 0.33 1972.45

1 46.25 11.75 0.33 179.33
2 11.00 8.00 0.33 58.08
Total= 6834.33
193.41 cum 2859 552963.94
 Diluting and injection Chloropyrifos
Emulsifiable concentrate 20% with 1%
concentration for PRE-
CONSTRUCTIONAL Anti termite
treatment as per IS 6313 part III as
amended from time to time and
creating a continuous chemical barrier
under and around the column pits, wall
trenches, basement excavation, top
7 1.36 surface of plinth filling, junction of wall
and floor along the external perimeter
of building expansion joints, over the
top surface of consolidated earth of
which aproch is to be laid surrounding
of pipes and conduits etc. complete as
per specification (Plinth floor area only
shall be measured for payment and
excluding the cost of chemical
emulsion)
Total Plinth Area = 6125 Sqf Total= 6125.00
563.50 sqm 48 27048.00
Providing and laying in position
specified grade of cement concrete for
all RCC structural elements upto
plinth level including curing,
compaction, finishing with rendering in
cement sand mortar 1:3 (1 cement: 3
8 4.1 coarse sand) and making good the
joints and cost of plastizers( as
required) excluding the cost of
centering, shuttering and
reinforcement. M20 grade Nominal
Mix / Design Mix

Raft 1 118.95 55.20 2.00 13132.08

1 49.45 11.75 2.00 1162.08
porch 2 11.00 8.00 2.00 352.00
column 15 0.75 2.00 10.00 225.00
31 0.75 1.75 10.00 406.88
plinth beam
outer wall 1 358 0.75 1.50 402.75
 inner wall 2 22.25 0.75 1.50 50.06
3 22.5 0.75 1.50 75.94
toilet wall 1 16.75 0.75 1.50 18.84
manager room to exit 1 69.00 0.75 1.50 77.63
6 10.5 0.75 1.50 70.88
1 51.75 0.75 1.50 58.22
Total= 16032.34
453.72 cum 4112 1865677.28

Providing and laying in position

specified grade of cement concrete for
RCC structural elements upto floor five
level including curing, compaction,
finishing with rendering in cement sand
mortar 1:3 (1 cement: 3 coarse sand)
and making good the joints and cost of
plastizers (as required ) excluding the
cost of centering, shuttering and
9 4.2 reinforcement for Walls (any
thickness) including attached
pilasters, buttresses, plinth and
string courses, fillets, columns,
pillars, piers, abutments, posts and
struts etc. M20 grade Nominal Mix /
Design Mix

column 15 0.75 2.00 15.00 337.50

31 0.75 1.75 15.00 610.31
Total= 947.81
26.82 cum 5102 136851.42
 Providing and laying in position
specified grade of cement concrete for
RCC structural elements upto floor five
level including curing, compaction,
finishing with rendering in cement sand
mortar 1:3 (1 cement: 3 coarse sand)
and making good the joints and cost of
plastizers( as required) excluding the
cost of centering, shuttering and
reinforcement for Beams, suspended
9 4.3 floors, roofs, griders having slopes
up to 15º, landings, balconies,
shelves, chajjas, lintels, bands, plain
windows sills, staircases and spiral
staircases etc.
M20 grade Nominal Mix / Design
Mix

lintel beam 1 347.00 0.75 0.50 130.13

1 34.50 0.75 0.50 12.94
1 78.00 0.75 0.50 29.25
Roof beam 0.00
outer wall 1 358.00 0.75 1.00 268.50
inner wall 2 22.25 0.75 1.00 33.38
3 22.50 0.75 1.00 50.63
toilet wall 1 16.75 0.75 1.00 12.56
manager room to exit 1 69.00 0.75 1.00 51.75
6 10.50 0.75 1.00 47.25
1 51.75 0.75 1.00 38.81
Hall 8 51.00 0.75 1.00 306.00
1 91.50 0.75 1.00 68.63
Porch beam 4 8.00 0.75 1.00 24.00
mumti 2 11.00 0.75 0.75 12.38
2 17.00 0.75 0.75 19.13
2 22.00 0.75 0.75 24.75
2 11.00 0.75 0.75 12.38
Slab 1 116.25 52.50 0.50 3051.56
1 47.00 11.75 0.50 276.13
2 11.00 8.00 0.50 88.00
Chajja 0.00
 W1 23 2.00 6.00 0.33 91.08
W2 1 2.00 4.00 0.33 2.64
V1 1 2.00 3.00 0.33 1.98
Staircase 2 19.00 4.00 0.50 76.00
Beam 2 19.00 0.75 1.00 28.50
Column 2 0.75 2.00 5.00 15.00
5 0.75 1.75 5.00 32.81
Total= 4806.14
136.01 cum 4897 666059.05

Centering and Shuttering with plywood

or steel sheets including strutting,
propping bracing both ways and
10 4.9 removal of formwork for foundation ,
footings, strap beam, raft , bases of
columns etc. Upto plinth level.

Raft 2 (116.25+52.5 2.00

1 0) 675.00
column 1 15x2 (.75+2) 10.00 825.00
1 31x2 (.75+1.75) 10.00 1550.00
Plinth Beam
outer wall 2 1 358.00 1.50 1074.00
inner wall 2 2 22.25 1.50 133.50
2 3 22.50 1.50 202.50
toilet wall 2 1 16.75 1.50 50.25
manager room to exit 2 1 69.00 1.50 207.00
2 6 10.50 1.50 189.00
2 1 51.75 1.50 155.25
Total= 5061.50
465.66 sqm 150 69848.70

Centering & shuttering with plywood or

steel sheets including strutting,
11 4.10 propping bracing both ways with steel
props and removal of formwork for
upto floor five level for :
 Suspended floors, roofs, landings,
staircases, balconies, girders,
cantilevers, bands, coping bed plates,
11A anchor blocks, sills, chhajjas, lintel,
beam, plinth beam etc.

lintel
1 2 350.00 0.50 350.00
1 2 34.50 0.50 34.50
1 2 78.00 0.50 78.00
Bottom of door 1 7 3.50 0.50 12.25
1 2 3.00 0.75 4.50
1 2 5.00 0.75 7.50
Roof beam
outer wall 1 1 358.00 1.50 537.00
1 1 358.00 1.00 358.00
inner wall 2 2 22.25 1.00 89.00
2 3 22.50 1.00 135.00
toilet wall 2 1 16.75 1.00 33.50
manager room to exit 2 1 69.00 1.00 138.00
2 6 10.50 1.00 126.00
2 1 51.75 1.00 103.50
Hall 2 8 51.00 1.00 816.00
2 1 91.50 1.00 183.00
Porch beam 2 4 8.00 1.00 64.00
mumti 2 2 11.00 1.00 44.00
2 2 17.00 1.00 68.00
2 2 22.00 1.00 88.00
2 2 11.00 1.00 44.00
slab 0.00
Wine & Store 1 2 16.25 22.50 731.25
Entrance 1 1 14.75 16.37 241.46
toilet 1 2 7.00 8.00 112.00
Manager room 1 1 10.75 10.30 110.73
Waiting room 1 1 11.00 10.62 116.82
Pm store 1 1 11.50 10.62 122.13
Room 1 1 11.50 10.62 122.13
Billing Room 1 1 22.37 10.62 237.57
Exit 1 1 16.37 22.50 368.33
Hall 1 1 91.50 40.37 3693.86
B/s Stair 1 1 45.50 11.00 500.50
 Porch 1 2 11.00 8.00 176.00
Chajja 0.00
W1 1 23 2.00 6.00 276.00
W2 1 1 2.00 4.00 8.00
V1 1 1 2.00 3.00 6.00
sides 1 23 10.00 0.33 75.90
1 1 8.00 0.33 2.64
1 1 7.00 0.33 2.31
Staircase landing 1 2 19.00 4.00 152.00
sides 1 2 12.00 0.33 7.92
Total= 10377.28
954.71 sqm 258 246315.16

Columns, pillars, posts and struts etc.

11B Column 15 2 (.75+2) 15.00 1237.50

31 2 (.75+1.75) 15.00 2325.00
mumti column 2 2 (.75+2) 5.00 55.00
5 2 (.75+1.75) 5.00 125.00
Total= 3742.50
344.31 sqm 322.00 110867.82

Providing and fabricating reinforcement

for R.C.C. work including straightening,
cutting, bending, placing in position and
binding (including cost of binding wire)
12 4.13.3 all complete up to floor five level.
Thermo-mechanically Treated bars
(Conforming of relevent IS code)

Plingth Area = 6125 Sqf @ 7 kg/Sqf

1 6125 7.00 Total= 42875.00 kg 66.00 2829750.00

Random Rubble stone masonary for

foundation and plinth in Cement Sand
13 6.1.7 Mortar above 30 Cm. thick wall in
:Cement Mortar 1:6 (1-Cement:6-
Sand).
Outer Wall 1 358.00 2.00 3.00 2148.00
1 358.00 1.50 3.00 1611.00
1 358.00 1.25 3.00 1342.50
 Inner Wall 1 62.75 2.00 3.00 376.50
1 62.75 1.50 3.00 282.38
1 62.75 1.25 3.00 235.31
1 46.25 2.00 3.00 277.50
1 46.25 1.50 3.00 208.13
1 46.25 1.25 3.00 173.44
1 51.75 2.00 3.00 310.50
1 51.75 1.50 3.00 232.88
1 51.75 1.25 3.00 194.06
Inner Wall 3 22.50 2.00 3.00 405.00
3 22.50 1.50 3.00 303.75
3 22.50 1.25 3.00 253.13
Toilet 1 16.75 2.00 3.00 100.50
1 16.75 1.50 3.00 75.38
1 16.75 1.25 3.00 62.81
Porch 4 8.00 2.00 3.00 192.00
4 8.00 1.50 3.00 144.00
4 8.00 1.25 3.00 120.00
2 11.00 2.00 3.00 132.00
2 11.00 1.50 3.00 99.00
2 11.00 1.25 3.00 82.50
Hall 1 91.50 2.00 3.00 549.00
1 91.50 1.50 3.00 411.75
1 91.50 1.25 3.00 343.13
Ded. Column -15 0.75 2.00 9.00 -202.50
-31 0.75 1.75 9.00 -366.19
Water tank 2 7.00 1.50 10.00 210.00
2 8.00 1.50 10.00 240.00
plinth Protection 1 358.00 1.00 3.00 1074.00

Total= 11621.44
328.89 cum 2775.00 912660.54

Brick work with F.P.S. bricks of class

designation 75 in superstructure above
plinth level upto floor V level in all
14 5.2.1 shapes and sizes in : Cement mortar 1
: 4 (1 cement : 4 coarse sand)
 Outer wall 1 358.00 0.75 10.00 2685.00
Inner wall 1 46.25 0.75 10.00 346.88
1 51.75 0.75 10.00 388.13
3 22.50 0.75 10.00 506.25
1 17.50 0.75 10.00 131.25
mumti 2 {22.25+11} 0.75 10.00 498.75
2 [22.5+17.62] 0.75 10.00 601.80
Parapet Wall 1 358.00 0.75 3.00 805.50
Ded. W1 -24 5.00 0.75 4.00 -360.00
W2 -3 3.00 0.75 4.00 -27.00
V -1 2.00 0.75 3.50 -5.25
Door -2 3.50 0.75 7.00 -36.75
-2 3.00 0.75 7.00 -31.50
Aluminium Gate -3 6.00 0.75 7.00 -94.50
lintel beam -1 350.00 0.75 0.50 -131.25
-1 34.50 0.75 0.50 -12.94
-1 78.00 0.75 0.50 -29.25
Staie Case Window -2 6.00 0.75 8.00 -72.00
Total= 5163.11
146.12 cum 4500.00 657522.38

Half brick masonry in Superstructure ,

above plinth level upto floor V level
15 5.9.1 using bricks of designation 75 Cement
mortar 1 : 3 (1 cement : 3 coarse sand)

Manager room to billing room 1 5 10.50 11.00 577.50

1 4 11.50 11.00 506.00
For Elevation 1 23 8.00 15.00 2760.00
Toilet 1 1 7.00 11.00 77.00
Hall ( Barracks) 1 4 30.00 7.00 840.00
platform 1 50 3.00 2.00 300.00
Ded. Door -4 1 3.50 7.00 -98.00
Total= 4962.50
456.55 sqm 600.00 273930.00
 Providing and fixing Granite stone slab
mirror polished and machine edge cut
in walls, pillars, steps, Shelves, Sills
Counters, Floors etc. laid on 12mm
(Av.) thick base of cement mortar 1:3 (1
cement : 3 coarse sand) jointing with
white cement mortar 1:2 (1white
16 7.5 cement : 2 marble dust) with pigment to
match the shade of the marble slab
including grinding, rubbing and
polishing complete.Above 3601 Cm2
Slabs

Porch 1 2 11.00 7.00 154.00

Stair trade 2 3 11.00 1.00 66.00
riser 2 4 11.00 0.50 44.00
Total= 264.00
24.29

Total= 24.29 sqm 4125.00 100196.25

Providing and fixing 1st quality

standard white, grey, ivory, fume red
brown, light green, light blue and other
light shades glazed tiles confirming to
IS : 13753 & IS :15622 of size 200mm
x 300mm in walls, floors, steps, pillars
etc. laid on a bed of neat cement slurry
17 7.14 finished with flush pointing in the white
cement mixed with pigment to match
the shade of the tile complete
(excluding the cost of cement plaster
on walls and pillar).

Toilet 2 2 8.00 7.00 224.00

2 2 7.00 7.00 196.00
Ded. Door -2 1 3.00 7.00 -42.00
Wine & Store 2 2 (16.25+22.50) 2.5 387.50
Entrance 1 2 (14.75+16.62) 2.5 156.85
Manager room 1 2 (10.75+10.62) 2.5 106.85
Waiting room 1 2 (11+10.62) 2.5 108.10
 Pm store 1 2 (11.50+10.62) 2.5 110.60
Room 1 2 (11.50+10.62) 2.5 110.60
Billing Room 1 2 (22.37+10.62) 2.5 164.95
Exit 1 2 (16.37+22.50) 2.5 194.35
Hall 1 2 (45.50+11) 2.5 282.50
B/s Stair 1 2 (91.50+40.37) 2.5 659.35
Ded. Door -1 7 3.50 2.50 -61.25
-1 2 3.00 2.50 -15.00
Total= 2583.40
237.67 sqm 697.00 165657.94

Providing and fixing 1st quality MAT

finished ceremic tile size 300x300mm
confirming to IS : 13755 and IS :
15622 colour such as white, grey, ivory,
fume red brown, light green, light blue
and other light shades in floors, steps,
pillars etc. laid on a bed of neat cement
18 7.15 slurry finished with flush pointing in the
white cement mixed with pigment to
match the shade of the tile complete
(including the cost of cement mortar
bed 1:4).

Toilet 1 2 8.00 7.00 112.00

Total= 112.00
10.30 sqm 957.00 9860.93

Extra for providing edge moulding to

15-18mm thick marble/ Granite stone
counters, Vanities etc. including
19 7.8.2 machine polishing to edge to give high
gloss finish etc. complete as per design
approved by Engineer-in-Charge.
Granite Work

Store 1 1 54.00 54.00

Stair trade 2 3 11.00 66.00
Total= 120.00
36.58 Meter 230.00 8412.48
 P & F 1st qualityVitrified Porcelain
Polished tiles on floor, skirting and
steps etc.in different sizes (thickness to
be specified by manufactuer) with
water absortion less than 0.08% and
conforming to IS 15622 of approved
20 7.19.2 make in all colour and shade, laid with
20 mm thick CM 1 : 4 including
grounting the joints with white cement
and matching pigment etc
complete.size 600 mm X 600 mm

Entrance 1 1 14.75 16.37 241.46

2 (14.75+16.37) 0.33
1 20.53
Wine & Store 1 2 16.25 22.50 731.25
2 2 (16.25+22.50) 0.33 51.15
Manager room 1 1 10.75 10.30 110.73
1 2 (10.75+10.30) 0.33 13.89
Waiting room 1 1 11.00 10.62 116.82
1 2 (11+10.62) 0.33 14.26
Pm store 1 1 11.50 10.62 122.13
(11.50+10.62) 0.33
1 2 14.59
Room 1 1 11.50 10.62 122.13
(11.50+10.62)
1 2 0.33 14.59
Billing Room 1 1 22.62 10.62 240.22
1 2 (22.37+10.62) 0.33 21.77
Exit 1 1 16.62 22.50 373.95
1 2 (16.62+22.50) 0.33 25.81
Hall 1 1 91.50 40.37 3693.86
1 2 (91.50+40.37) 0.33 87.03
B/s Stair 1 1 45.50 11.00 500.50
1 2 (45.50+11) 0.33 37.29
Total= 6553.95
602.96 sqm 1128.00 680143.17
 Providing and fixing external grade
board solid core single leaf flush door
shutters ISI 2202-67 marked using
Phenol formal dehyderesin in glue
21 8.13.3.3 both sides with approved steel fittings
complete as per annexure 'A'
:Decorative teak veneer both side 35
MM THICK

D1 1 7 3.50 7.00 171.50

D2 1 2 3.00 7.00 42.00
Total= 213.50
19.64 sqm 2327.00 45706.93
Extra for providing external lipping with
2nd class teak wood battens 6 mm
22 8.14 minimum depth on all edges of shutters
(over all area of door shutter to be
measured) Over item no. 8.13.
D1 1 7 3.50 7.00 171.50
D2 1 2 3.00 7.00 42.00
Total= 213.50
19.64 sqm 144.00 2828.45
Extra for cutting rebate in flush door
shutters for making double leaf
23 8.17 shutter(Total area of the shutter to be
measured)
D1 1 2 3.50 7.00 49.00
Total= 49.00
4.51 sqm 78.00 351.62
 Providing and fixing pressed steel door
frames confirming to IS 4351
manufactured from commercial mild
steel sheet of 1.25 mm thickness
including hinges jamb, lock jamb, bead
and if required angle threshold of mild
steel angle of section 50x25mm, or
base ties of 1.25mm pressed mild steel
welded or rigidly fixed together by
mechanical means, adjustable lugs
with split end tail to each jamb including
24 9.6.1 steel butt hinges 2.5mm thick with
mortar guards, lock strike-plate and
shock absorbers as specified and
applying a coat of approved steel
primer after pre-treatment of the
surface including filling with CC
1:2:4(M15 grade) complete as directed
by Engineer-in-charge :Profile B

D1 1 7 (4.50+7+7) 129.50
D2 1 2 (4+7+7) 36.00
Total= 165.50
50.44 Meter 374.00 18866.21

Providing and fixing in position

collapsible steel shutters with vertical
M.S. Channels 20 x 10 x 2mm and
bracket with flat iron diagonals 20 x
5mm. size with top and bottom rail of T-
iron 40 x 40 x 6mm. with 40mm dia
25 9.10 steel pulleys/ball bearing complete with
bolts, nuts locking arrangements inside
and outside stoppers, handles etc. as
per specification including applying a
priming coat of approved steel primer.
(To be measured and paid as per outer
dimension).
Front Entrance & Exit 1 2 11.00 10.00 220.00
B/s Exit 1 1 6.00 10.00 60.00
Total= 280.00
 25.76 sqm 4480.00 115404.80

Providing and fixing M.S. sheet 1mm

thick single leaf door shutter in angle
iron frame 35x35x5mm suitabilly
diagonally braced with 25x3mm flat iron
above and below lock rail of size
26 9.17.1 50x5mm beading extra including all
fittings, as per direction of Engg.
incharge but excluding cost of
chowkhats: including two coats of anit-
corrosive red oxide primer paint

mumti Door 1 2 4.00 7.00 56.00

Total= 56.00
5.15 sqm 2231.00 11494.11
Supply & fixing of stainless steel pipe
railing for ramp / Staircase railing
height, 90 cm. with 50 mm dia stainless
steel pipe with 18 gauge with drop
(vertical post) at 90 cm. C/C and
intermidiate 3 Nos 20 mm dia
27 9.40 horizontal pipe with suitable height of
same gauge with coupling, grinding
and polishing & fix of master pieces as
per required point as per approved
design of Engineer incharge

2 30.00 60.00
Total= 60.00
18.29 meter 3150.00 57607.20
 Providing & laying broken glazed titles
on roof ( broken glazed tiles not less
than 9 Kg/Sqm) on top of hot bitumen
@ 1.7 Kg/Sqm. (1.40 Kg of VG-40
(30/40 )grade and 0.30 Kg/Sqm. Of
VG-10 (80/100) grade) and joints filled
28 10.24 with cement mortar 1 :2 (1 cement:2
marble dust mixed with water proofing
compound all complete as per direction
of Engineer-in-charge.

On Roof 1 1 114.75 51.00 5852.25

On mumti 1 1 22.00 11.00 242.00
B/s Entrance 1 1 22.5 11.00 247.50
Total= 6341.75
583.44 sqm 288.00 168031.01
Kota stone slab flooring 25 mm thick
over 20 mm (average) thick base laid
over and jointed with grey cement
slurry mixed with pigment to match the
shade of the slab including rubbing and
29 11.18.1
polishing complete with base of
cement mortar 1 : 4 (1 cement : 4
coarse sand)For area of each slab from
901 to 2000 Sq.Cm :

Plinth Protection 1 1 358.00 3.00 1074.00

inside Stairs Trade 2 25 4.00 1.00 200.00
Riser 2 26 4.00 0.50 104.00
Total= 1378.00
126.78 sqm 823.00 104336.65

Cement concrete flooring 1:2:4 (1

cement : 2 coarse sand : 4 graded
stone aggregate) finished with a
floating coat of neat cement including
cement slurry, making of lines or
30 11.3.2
groove etc complete but excluding the
cost of nosing of steps etc. complete.
75mm thick with 20mm thick
nominal size aggregate.

Water tank 1 1 10.00 8.00 80.00

 Total= 80.00
7.36 sqm 397.00 2921.92
Plaster on new surface on walls in
cement sand mortar 1:4 including
31 12.2.1 racking of joint etc. complete fine
finish :
25 mm thick
water tank 1 2 (7+5) 10.00 240.00
outer side 1 2 (10+8) 4.00 144.00
Total= 384.00
35.33 sqm 208.00 7348.22
Washed stone grit plaster on exterior
walls of height upto 10 M. above level
in two layers, under layer 12mm
cement plaster 1:4 (1 cement : 4
coarse sand ) furrowing the under layer
with scratching tool, applying cement
slurry on the under layer @ 2kg of
cement per sqm, top layer 15 mm
cement plaster 1:1/2:2 ( 1 cement : 1/2
32 12.11 coarse sand : 2 stone chipping size 10
mm nominal size) in panel with groove
all around as per approved pattern
including scrubbing and washing, the
top layer with brushes and water to
expose the stone chipping, complete
as per specification and direction of
Engineer in charge. (Payment for
providing grooves shall be made
separately)
Out side Building 1 1 358.00 19.00 6802.00
Chajja 0.00
W1 1 23 2.00 6.00 276.00
W2 1 1 2.00 4.00 8.00
V1 1 1 2.00 3.00 6.00
sides 1 23 10.00 0.33 75.90
1 1 8.00 0.33 2.64
1 1 7.00 0.33 2.31
Ded. 0.00
W1 -1 24 5.00 4.00 -480.00
 W2 -1 3 3.00 4.00 -36.00
V1 -1 1 2.00 3.50 -7.00
Porch Opening -1 2 11.00 15.00 -330.00
plinth Protection 1 1 358.00 3.00 1074.00
Total= 7393.85
680.23 sqm 430.00 292500.71
Forming groove of uniform size
15x15mm and upto 25x15mm in the
top layer of washed stone grit
plaster as per approved pattern
using wooden battens, nailed to the
under layer including removal of
33 12.12 wooden battens, repair to the edges
of panels and finishing the groove
complete as per specification and
direction of Engineer in charge

2 680.23 1360.47
Total= 1360.47
1360.47 Rmt 23.00 31290.77
Plaster on new surface on walls in
cement sand mortar 1:6 including
34 12.3.3 racking of joint etc. complete fine
finish :12mm thick.
Wine & Store 2 2 (16.25+22.50) 10.5 1627.50
Entrance 1 2 (14.75+16.62) 10.5 658.77
toilet 1 2 (7+8) 10.5 315.00
Manager room 1 2 (10.75+10.62) 10.5 448.77
Waiting room 1 2 (11+10.62) 10.5 454.02
Pm store 1 2 (11.50+10.62) 10.5 464.52
Room 1 2 (11.50+10.62) 10.5 464.52
Billing Room 1 2 (22.37+10.62) 10.5 692.79
Exit 1 2 (16.37+22.50) 10.5 816.27
Hall 1 2 (45.50+11) 10.5 1186.50
B/s Stair 1 2 (91.50+40.37) 10.5 2769.27
column 6 2 (.75+2) 10.5 346.50
Parapet inside 1 1 358.00 3.00 1074.00
platform 1 50 4.50 3.00 675.00
2 4 30.00 7.00 1680.00
Ded. W1 -1 24 5.00 4.00 -480.00
 W2 -1 3 3.00 4.00 -36.00
V -1 1 2.00 3.50 -7.00
Door -1 7 3.50 7.00 -171.50
-1 2 3.00 7.00 -42.00
Total= 12936.93
1190.20 sqm
50 % of Total Qty 595.10 sqm 124.00 73792.25

Plaster on new surface on walls in

cement sand mortar 1:6 including
35 12.3.2 racking of joint etc. complete fine
finish :20mm thick.
50 % of Total Qty Total= 595.10
595.10 sqm 160.00 95215.80

6 mm thick cement plaster to ceiling of

36 12.5
mix 1:3 (1cement : 3-fine sand)
Wine & Store 1 2 16.25 22.50 731.25
Manager room 1 1 10.75 10.30 110.73
Waiting room 1 1 11.00 10.62 116.82
Pm store 1 1 11.50 10.62 122.13
Room 1 1 11.50 10.62 122.13
Billing Room 1 1 22.62 10.62 240.22
Exit 1 1 16.62 22.50 373.95
Hall 1 1 91.50 40.37 3693.86
B/s Stair 1 1 45.50 11.00 500.50
Beam 1 8 40.37 3.00 968.88
1 1 91.50 3.00 274.50
Total= 7254.96 0.00
667.46 sqm 123.00 82097.18
Providing and applying white cement
based putty over plastered surface to
37 12.22
prepare the surface even and smooth
complete
Qty Equal to item no.(34+35+36)
1857.65
Total= 1857.65 sqm 80 148612.34
12.42.1 Wall painting with plastic emulsion paint
of approved brand and manufacture to
38 give an even shade including all
scaffolding:
 Two or more coats on new work
including prepartion of base with
primer, putty, lippy etc complete in all
respect.
Qty Equal to item no.37
Total= 1857.65 sqm 81 150470.00

12.44 Finishing walls with Acrylic Smooth

exterior paint of required shade
including all scaffolding.
New work ( Two or more coat
39
applied @ 1.67 ltr/10 sqm over and
including base coat of water
proofing cement paint applied @
2.20 kg/ 10 sqm ).
Qty Equal to item no.32
Total= 680.23 sqm 83 56459.44

3.8 Providing & fixing precast cement

concrete coping 1 : 2 : 4 mix
40 50mm thick complete as per
specification :
Parapet top 1 1 358.00 1.00 358.00
mumti 1 1 72.00 1.00 72.00
Total= 430.00
39.56 sqm 319 12619.64
10.17.1 Grading roof for water proofing
treatment with water profing
compound Cement concrete 1:2:4
41 (1 cement : 2 coarse sand : 4
graded stone aggregate 20 mm
nominal size)

On Roof 1 114.75 51.00 0.25 1463.06

On mumti 1 22.00 11.00 0.25 60.50
B/s Entrance 1 22.5 11.00 0.25 61.88
Total= 1585.44
44.87 cum 4075 182836.90
 3.45.2 Providing and Fixing Unplasticized
Poly Vinyl Chloride (UPVC) SWR
Pipes Type B for sciland waste
42 discharge system (IS:13592 : 1992
Marked) of approved quality /make
110 mm dia

1 15 20.00 300.00
Total= 91.44 meter 333 30449.52
3.46.1 Providing and Fixing Unplasticized
Poly Vinyl Chloride (UPVC) SWR
Pipes fittings type B for sciland
43 waste discharge system (IS:13592 :
1992 Marked) of approved
quality /make

a Coupler 110mm dia 2 15 Total= 30.00 no. 109 3270.00

b Bend 87.5 Dg. 110 mm Dia 2 15 Total= 30.00 no. 145 4350.00

11.26 Random rubble dry stone Kharanja

44
under floor.
Building 3 16.25 22.50 0.50 548.44
1 92.25 10.50 0.50 484.31
1 92.25 40.37 0.50 1862.07
1 11.00 46.25 0.50 254.38
Plinth Protection 1 358.00 2.00 0.50 358.00
Water tank 1 7.00 5.00 0.50 17.50
Total= 3524.69
99.75 cum 1098 109524.10
 16.5.1 Providing and fixing glazing in
aluminium door, window ,ventilator
shutters and partitions etc. with
PVS / neoprene gasket etc.
complete as per the architectural
drawings and the directions of
engineer-in-charge.(Cost of
45 aluminium snap beading shall be
paid in basic item.) With glass
panes of 4.0 mm thickness ( weight
not less than 10.0 kg/sqm) as per IS
: 2835.

W1 24 5.00 4.00 480.00

W2 3 3.00 4.00 36.00
V 1 2.00 3.50 7.00
Stair Case 2 6.00 8.00 96.00
Total= 619.00
48.116 sqm 839 40369.32
 16.10.1 Providing and fixing expanded grill
made of aluminum as per design
and drawing having members
section of size 7.5mm x 6.0mm and
opening of size 102mm x 99mm to
aluminum window/vent with
required screws, Y and H aluminium
sec (as per drawing) at the ends
and middle joints respectively
complete in all respect as per
46 direction of engineer in
charge.Anodised aluminum
(anodised transparent 81 dyed to
required shade according to IS :
1868. (Minimum anodic coating of
grade AC 15, Anodizing to be got
done from approved Anodizer)

W1 24 5.00 4.00 480.00

W2 3 3.00 4.00 36.00
V 1 2.00 3.50 7.00
Stair Case 2 6.00 8.00 96.00
Total= 619.00
48.12 Sqm 1733 83385.03
 16.1.2.1 Providing and fixing aluminum work
for doors ,windows, ventilators and
partition with extruded built up
standard tubular / appropriate Z
sections and other sections of
approved make conforming to IS :
733 and IS :1285, fixed with rawl
plugs and screws or with fixing clips
,or with expansion hold fasteners
including necessary filling up of
gap. at junctions , at top ,bottom
and sides with required
PVC/neoprene felt etc. Aluminium
section shall be smooth ,rust free,
straight ,mitered and jointed
mechanically wherever required
47 including cleat angle Aluminium
snap beading for glazing /paneling ,
C.P. brass/ stainless steel screws
Al. Tower bolt & Al. handle & Al.
Aldrop etc.,all complete as per
architectural drawings and the
directions of Engineer- in – charge .
(Glazing and paneling to be paid for
separately). For shutters builtup
standard tubular sections of
openable doors ,windows &
ventilators including providing &
fixing hinges / rollers etc. and
making provision for fixing of fittings
wherever required (lockes shall be
paid for separately).Anodised
aluminum (anodised transparent 81
dyed to required shade according to 1 1200 1200.00
Total= 1200.00 kg 418 501600.00
 J-10.1.2 Stone slab roofing on ground for
with fine grained stone slab from
approved quarry with 150 mm top
lime terracing with Hemp, Methi,
Lime, Sandla with Gur & Gugal (as
per JODHPUR PRACTICE)
including ralthal, filling of joints of
parapet and slab on both sides in
48 cement sand mortar 1:4 lime batta
(gola) 75mmx75mm Sandla and
ceiling plaster in CM 1:4 with wire
and nails etc. complete as per
specification for span. Above 2.00
mtr upto 2.50 metre

water tank 1 1 10.00 8.00 80.00

Total= 80.00 0.00
. 7.36 sqm 2199 16184.64
12.22 Providing gola 75x75 mm in cement
concrete 1:2:4
(1 cement : 2 coarse sand : 4
stone aggregate 10mm and down
49 gauge) including finishing with
cement mortar 1:3
(1 cement : 3 fine sand) as
per standard design :

On Roof 2 114.75 51.00 331.50

2 11 22.00
On Chajjas 23 6 138.00
2 4 8.00
Total= 499.50 0.00
. 152.29 Rmtr 103 15685.52
12.20 Making of drip course (Tapka) in
cement sand mortar 1:6 width upto
50 40 mm and 10 mm thick as per
approved design
Total= 700.00
 . 213.41 Rmtr 12.2 2603.66
6.41 Making groove of approved design
up to 20x20mm size in the joints of
stone veneering work for walls,
columns, off sets etc. including
finishing in white cement marble
51
mortar 1:2 (1-Cement:2-marble
dust) with an admixture of pigment
matching the stone shade,
complete.

2 2 46.00 11.00 2024.00

1 2 358.00 716.00
1 2 22.25 44.50
1 2 16.75 33.50
1 2 69.00 138.00
2 6 10.50 126.00
Total= 3082.00
. 939.63 Rmtr 22 20671.95
6.17.4 Supplying and fixing in walls
machine cut and polished stone
52 shelves, tands and in CM 1:3 with
machine cut edges : Kota stone 25
to 30mm thick.

Store 1 54 2.00 108.00

Canteen Hall 1 118.87 2.00 237.74
Billing Room 1 20 2.00 40.00
Total= 385.74
. 35.85 sqm 545 19540.85

PART-A TOTAL= 12825912.67

PART - B SANITARY WORK & WATER SUPPLY WORK
 1.2.2 P & F Indian type white glazed
vitreous china 1st quality W.C.
orissa pan (IS :2556 Mark) with
100 mm vitreous china P or S trap
1
including cutting and making good
the wall and floor: Size
580x440mm.

1 2 Total= 2.00 Nos 2010 4020

1.38.2 P & F WVC wash basin (1 quality,
st

I.S. : 2556 Mark) of approved make

with C.I. brackets duly painted,
1 No. 15 mm C.P. Pillar cock (IS :
8934 Mark) &
32 mm C.P. brass waste coupling of
2 approved make,
25 mm G.I. waste pipe complete
including cutting & making good the
wall.: Size 510 mm x 400 mm

1 2 Total= 2.00 Nos 2200 4400

1.47.1 P & F Looking Mirrors with P.V.C.
frame of approved (Atul, Modi
3 Guard , Saint Gobin or equivalent)

Size 500x400mm
1 2 Total= 2.00 Nos 322 644
1.49.1 P & F Towel Rail or Ring of
approved quality/make: C.P. brass
4 Towel Rail elbow type with
concealed screws size 450mm
(Heavy duty).
1 2 Total= 2.00 Nos 380 760

1.54.2 P & F Soap Dish or Tray of

5 approved quality/make C.P. brass
heavy and superior quality.
 1 2 Total= 2.00 Nos 121 242
2.30 Providing and fixing Polyethylene -
Aluminium -Polyethylene (PE-AL-
PE) Composite Pressure Pipes as
per 15450 : 2004 U.V. stablised with
carbon black having thermal
stabillity for hot and cold water
supply, capable to withstand
temperature upto 80 oC including
all special f withittings of composite
material (engineering plastic blend
and brass inserts whwnever
required) e.g. elbows, tees,
6 reducers, couplers connectors
etc.with clamps at 1.00 metre
spacing.This include the cost of
cutting chases and including testing
of joints complete as per direction of
Engineer In charge
Concealed installation including
cutting chases and making good the
walls etc. complete.

2.30.1 1216 (16mm OD) pipe 1 20 Total= 20.00 meter 208 4160
2.30.3 2025 (25mm OD) pipe 1 20 Total= 20.00 meter 258 5160
 2.31 Providing and fixing Polyethylene -
Aluminium -Polyethylene (PE-AL-
PE) Composite Pressure Pipes as
per 15450 : 2004 U.V. stablised with
carbon black having thermal
stabillity for hot and cold water
supply, capable to withstand
temperature upto 80 oC including
all special f withittings of composite
material (engineering plastic blend
7 and brass inserts whwnever
required) e.g. elbows, tees,
reducers, couplers connectors
etc.with trenching & refilling and
testing of joints complete as per
direction of Engineer In charge
External work

2.31.1 1216 (16mm OD) pipe 1 20 Total= 20.00 meter 188 3760
2.31.3 2025 (25mm OD) pipe 1 20 Total= 20.00 meter 239 4780

2.7.3 P & F Bib Cock (IS : 8931 Mark),

8
Superior quality of approved make:
C.P. Brass bib cock,15mm nominal
701
bore. 1 4 Total= 4.00 Nos 2804
2.8.7 P & F Stop Cock (IS :8931 Mark),
superior quality & of approved
9 make:(-do-) Concealed stop cock
15mm
1 2 Total= 2.00 Nos 242 484
2.12.1 P & F Inlet Connection (Angle
Valves) Superior quality, of
10 approved make, for Wash basin,
Gyser etc. C.P. Inlet connection
15mm.Brass (IS : 8931 marked)
1 2 Total= 2.00 Nos 435 870
 2.12.1 P & F Inlet Connection (Angle
Valves) Superior quality, of
11 approved make, for Wash basin,
Gyser etc.
C.P. Inlet connection 15mm.Brass
435
(IS : 8931 marked) 1 4 Total= 4.00 Nos 1740
2.26.3 P & F PVC Storage Tank ISI
Marked (IS : 12701) indicating the
BIS license No), of approved make
with cover, 25mm dia 1M long G.I.
over-flow pipe & 25 Cm. long wash
12
out pipe with plug & socket,
including making connection etc.,
complete of approved design: 500 (-
do-)
1 3 Total= 3.00 Nos 3520 10560

3.23.3 Construction of soakage well in all

type of soil with 300 mm thick dry
masonry, top and bottom 300 mm
course in CM 1:6, 80mm thick stone
slab, jointing of slab in CM 1 : 3,
Ralthal, Kharanja, 40 mm thick M-
13 15 grade C.C flooring , earthwork
complete as per approved drawing
including disposal of earth within a
lead of 50 mtr.:Size 240 Cm. dia
outside & 240 Cm. depth.

1 1 Total= 1.00 Nos 10010 10010

 3.28.2 Construction of septic Tank in all
types of soil with 40 Cm .thick
masonry in CM 1:6, 15 Cm thick
C.C bed of 1:5:10, M-15 grade C.C
flooring & over stone slab covering ,
80 mm thick slab ,jointing of slab in
CM 1:3. Ralthal, Kharanja, 50 mm
thick stone partition walls, 20 mm
thick plaster in CM 1:6 finished with
neat floating cement, 4 Nos C.I foot
14 rests of approved design ,two No.
450 mm dia each Ferro cement
cover with frame, earth work etc.
complete as per approved drawing
including disposal of surplus earth
within a lead of 50 mtr:- Size 230
x110 x150 cm.(for 20 users)

1 1 Total= 1.00 Nos 23340 23340

3.22.1 Construction of chamber in all type
of soil with 300 mm thick masonry
in CM 1:6 m 10 cm thick C.C.
1:5:10 in foundation, 20mm thick
insider plaster in Cm 1:6, finished
with floating neat cement, 50mm
thick M-15 grade C.C. flooring ,
15 earthwork etc. complete as per
design including disposal of surplus
earth within a lead of 50 mtr.Inside
size 300 X 300 mm depth upto 0.5
M Cement cover with frame.

1 20 Total= 20.00 Nos 782 15640

 3.22.3 Construction of chamber in all type
of soil with 300 mm thick masonry
in CM 1:6 m 10 cm thick C.C.
1:5:10 in foundation, 20mm thick
insider plaster in Cm 1:6, finished
with floating neat cement, 50mm
thick M-15 grade C.C. flooring ,
16 earthwork etc. complete as per
design including disposal of surplus
earth within a lead of 50 mtr. Inside
size 600 x 450mm depth upto 0.5 M
Cement cover with frame.

1 5 Total= 5.00 Nos 1425 7125

PART - B TOTAL= 100499.00

 PART -C BOUNDARY WALL
Earth work in excavation by mechanical
means (Hydraulic Excavator )/ manual
means in foundation trenches or drains
(not exceeding 1.5 m in width or 10
sqm on plan) including dressing of
sides and ramming of bottoms, lift upto
1 1.8 1.5 m, including taking out the
excavated soil and depositing and
refilling of jhiri with watering & ramming
and disposal of surplus excavated soil
as directed with in a lead of 50 meter.
All kinds of soils

Boundary Wall 1 100.00 3.00 3.00 900.00

Total= 900.00
25.47 cum 155 3947.85
Providing and laying in position cement
concrete including curing, compaction
etc. complete in specified grade
excluding the cost of centering and
2 3.1 shuttering - All work up to plinth
level.1:4:8 (1 cement : 4 coarse sand
: 8 graded stone aggregate 40 mm
nominal size).

Boundary Wall 1 100.00 3.00 0.50 150.00

Total= 150.00
4.25 cum 2859 12136.455
Random Rubble stone masonary for
foundation and plinth in Cement Sand
3 6.1.7 Mortar above 30 Cm. thick wall in
:Cement Mortar 1:6 (1-Cement:6-
Sand).
Boundary Wall 1 100.00 3.00 2.00 600.00
1 100.00 .50(3+1) 6.00 3000.00
1 100.00 1.00 5.00 1250.00
4850.00
Total= 137.26 cum 2775 380882.625
 Providing & fixing precast cement
concrete coping 1 : 2 : 4 mix
4 3.8 50mm thick complete as per
specification :
Boundary Wall 1 1 100.00 1.25 125.00
Total= 125.00
11.50 sqm 319 3668.5
12.3.1 Plaster on new surface on walls in
cement sand mortar 1:6 including
5 racking of joint etc. complete fine
finish :
25 mm thick
Boundary Wall 1 2 100.00 6.00 1200.00
Total= 1200.00
110.40 sqm 187 20644.8
12.44 Finishing walls with Acrylic Smooth
exterior paint of required shade
including all scaffolding.
New work (Two or more coat
6
applied @ 1.67 ltr/10 sqm over and
including base coat of water
proofing cement paint applied @
2.20 kg/ 10 sqm ).
Boundary Wall 1 2 100.00 6.00 1200.00
Total= 1200.00
110.40 sqm 83 9163.2
PART- C TOTAL= 430443.43