Vous êtes sur la page 1sur 14

ORDER CALCULATION SHEET

JINDAL MLC PIPES

Item Qty (Meter) Rate/Meter (Rs.) Amount (Rs.)

Pipe A 1216 99 0
Pipe A 1620 119 0
Pipe A 2025 169 0
Pipe A 2632 249 0
Pipe A 3240 379 0
Pipe A 4050 549 0

Pipe B 1216 99 0
Pipe B 1418 109 0
Pipe B 1620 200 119 23800
Pipe B 2025 100 169 16900
Pipe B 2632 249 0
Pipe B 3240 369 0
Pipe B 4050 549 0

Pipe C 1014 400 85 34000


Pipe C 1216 89 0
Pipe C 1620 119 0
Pipe C 2025 169 0
Pipe C 2532 249 0

Pipe D 1216 200 99 19800


Pipe D 1620 200 119 23800
Pipe D 2025 100 169 16900
Pipe D 2532 100 249 24900
Pipe D 3240 50 379 18950
Pipe D 4050 50 549 27450

Pipe UV 1216 89 0
Pipe UV 1418 99 0
Pipe UV 1620 600 109 65400
Pipe UV 2025 200 149 29800
Pipe UV 2532 100 219 21900
Pipe UV 3240 50 339 16950
Pipe UV 4050 50 489 24450

Total Qty in meters 2200 Net Value 365000.00


Discount 35% 127750.00
237250.00
Sales Tax 5% 11862.50
Gross Value 249112.50
Brass-fit Com-fit Crimp-fit
Fittings Size
Quantity Rate Amount Quantity Rate Amount Quantity Rate

Equal Union S-1014*1014 10 159.00 1590.00 - -


Both ends connected to pipes of S-1216*1216 179.00 0.00 99.00 0.00 -
same size e.g. S 1620*1620 means S-1418*1418 179.00 0.00 - 79.00
both ends connected to pipe 1620 S-1620*1620 189.00 0.00 129.00 0.00 89.00
S-2025*2025 289.00 0.00 159.00 0.00 109.00
S-2532*2532 459.00 0.00 239.00 0.00 159.00
S-3240*3240 769.00 0.00 5 239.00 1195.00 -
S-4050*4050 1999.00 0.00 5 389.00 1945.00 -

Unequal Union S-1216*1014 169.00 0.00 - -


Both ends connected to pipes of S-1620*1216 189.00 0.00 109.00 0.00 -
different sizes e.g. S 1620*1216 S-1620*1418 189.00 0.00 - 79.00
means one end connected to pipe 1620, S-2025*1216 259.00 0.00 129.00 0.00 -
the other to pipe 1216 S-2025*1418 259.00 0.00 - 99.00
S-2025*1620 269.00 0.00 149.00 0.00 99.00
S-2532*1216 - 179.00 0.00 -
S-2532*1620 359.00 0.00 189.00 0.00 119.00
S-2532*2025 429.00 0.00 199.00 0.00 129.00
S-3240*1216 - 189.00 0.00 -
S-3240*1620 589.00 0.00 5 199.00 995.00 -
S-3240*2025 599.00 0.00 189.00 0.00 -
S-3240*2532 609.00 0.00 199.00 0.00 -
S-4050*1216 - 319.00 0.00 -
S-4050*1620 1949.00 0.00 5 319.00 1595.00 -
S-4050*2025 1969.00 0.00 319.00 0.00 -
S-4050*2532 1989.00 0.00 319.00 0.00 -
S-4050*3240 1999.00 0.00 319.00 0.00 -

Male Union S-1014*1/2 M 50 129.00 6450.00 - -


One end connected to pipe, the S-1216*1/2 M 129.00 0.00 69.00 0.00 -
other to female thread e.g. S-1418*1/2 M 129.00 0.00 - 69.00
S 1620*1/2 means one end S-1620*1/2 M 139.00 0.00 89.00 0.00 69.00
connected to pipe 1620, other to S-1620*3/4 M 179.00 0.00 89.00 0.00 69.00
1/2" female thread S-1620*1 M - 89.00 0.00 -
S-2025*1/2 M 219.00 0.00 - -
S-2025*3/4 M 269.00 0.00 99.00 0.00 -
S-2025*1 M 299.00 0.00 99.00 0.00 79.00
S-2532*1 M 419.00 0.00 139.00 0.00 -
S-2532*1 1/4 M 439.00 0.00 149.00 0.00 119.00
S-2532*1 1/2 M 479.00 0.00 - -
S-3240*1 1/4 M 689.00 0.00 5.00 169.00 845.00 -
S-3240*1 1/2 M 699.00 0.00 5.00 169.00 845.00 -
S-4050*1 1/2 M 1849.00 0.00 5.00 259.00 1295.00 -
S-4050*2 M 1869.00 0.00 5.00 269.00 1345.00 -

Female union S-1014*1/2 F 30 139.00 4170.00 - -


One end connected to pipe, other S-1216*1/2 F 149.00 0.00 109.00 0.00 -
to male thread e.g. S 1620*1/2"F S-1418*1/2 F 149.00 0.00 - 79.00
means one end connected to pipe S-1620*1/2 F 169.00 0.00 129.00 0.00 89.00
1620, other to 1/2" male thread S-1620*3/4 F 5 199.00 995.00 - -
S-2025*1/2 F 269.00 0.00 - -
S-2025*3/4 F 289.00 0.00 - -
S-2025*1 F 5 289.00 1445.00 - -
S-2532*1 F - 5 299.00 1495.00 -
S-2532*1 1/4 F 469.00 0.00 5 339.00 1695.00 -
S-3240*1 1/4 F 799.00 0.00 - -
S-4050*1 F 1999.00 0.00 - -
S-4050*1 1/2 F 2199.00 0.00 - -
Equal Elbow S-1014*1014 5 179.00 895.00 - -
Both ends connected to the pipe S-1216*1216 5 179.00 895.00 - -
of same sizess e.g. L1216*1216 S-1418*1418 189.00 0.00 - 89.00
S-1620*1620 239.00 0.00 129.00 0.00 99.00
S-2025*2025 349.00 0.00 159.00 0.00 119.00
S-2532*2532 529.00 0.00 249.00 0.00 169.00
S-3240*3240 1099.00 0.00 5 249.00 1245.00 -
S-4050*4050 2299.00 0.00 5 399.00 1995.00 -

Female Elbow S-1014*1/2 F 100 159.00 15900.00 - -


One end connected to pipe, other S-1216*1/2 F 159.00 0.00 109.00 0.00 -
to male thread e.g. L 1620*1/2"F S-1418*1/2 F 159.00 0.00 - 99.00
means one end connected to pipe S-1620*1/2 F 50 189.00 9450.00 129.00 0.00 109.00
1620, other to 1/2 male thread S-1620*3/4 F 199.00 0.00 169.00 0.00 -
S-2025*1/2 F 259.00 0.00 179.00 0.00 -
S-2025*3/4 F - 189.00 0.00 -
S-2532*1 F - 319.00 0.00 -
S-2532*1 1/4 F 619.00 0.00 349.00 0.00 -
S-3240*1 1/4 F 1099.00 0.00 219.00 0.00 -
S-3240*1 1/2 F 1099.00 0.00 219.00 0.00 -

Wall Plated Female Elbow 1014*1/2 F 199.00 0.00 - -


One end connected to pipe, the other 1216*1/2 F 229.00 0.00 - -
to 1/2 male thread. 1620*1/2 F 249.00 0.00 - -

Unequal Elbow 1620*1216 129.00 0.00


Both ends connected to pipe of different 2025*1620 10 199.00 1990.00
sizes, e.g. - 1620 x 1216 means one end 2532*2025 10.00 249.00 2490.00
connected to Pipe 1620, the other end to 4050*1216 5 389.00 1945.00
Pipe 1216 4050*1620 5 399.00 1995.00
4050*2025 5 369.00 1845.00
4050*2532 5 369.00 1845.00
4050*3240 5 379.00 1895.00

Equal Tee T-1014*1014*1014 50 239.00 11950.00 - -


Three ends connected to pipes of T-1216*1216*1216 249.00 0.00 119.00 0.00 -
same size e.g. T-1620X1620X1620 T-1418*1418*1418 259.00 0.00 - 109.00
means three ends connected to T-1620*1620*1620 319.00 0.00 169.00 0.00 119.00
pipe 1620 T-2025*2025*2025 499.00 0.00 219.00 0.00 189.00
T-2532*2532*2532 729.00 0.00 339.00 0.00 239.00
T-3240*3240*3240 1399.00 0.00 10 339.00 3390.00 -
T-4050*4050*4050 2999.00 0.00 10 519.00 5190.00 -

Unequal Tee T-1620*1216*1620 319.00 0.00 169.00 0.00 -


Three ends connected to pipes, T-1620*1418*1620 319.00 0.00 - -
with one or two ends different in T-2025*1216*2025 419.00 0.00 199.00 0.00 -
size from the other end(s) T-2025*1620*2025 429.00 0.00 219.00 0.00 169.00
e.g. T-2025*1620*1620 T-2532*1216*2532 - 239.00 0.00 -
T-2532*1620*2532 659.00 0.00 249.00 0.00 219.00
T-2532*2025*2532 699.00 0.00 10 279.00 2790.00 239.00
T-3240*1216*3240 - 319.00 0.00 -
T-3240*1620*3240 1249.00 0.00 5 339.00 1695.00 -
T-3240*2025*3240 1259.00 0.00 5 319.00 1595.00 -
T-3240*2532*3240 1269.00 0.00 5 299.00 1495.00 -
T-4050*1216*4050 - 489.00 0.00 -
T-4050*1620*4050 2379.00 0.00 5 489.00 2445.00 -
T-4050*2025*4050 2379.00 0.00 5 489.00 2445.00 -
T-4050*2532*4050 2699.00 0.00 5 489.00 2445.00 -
T-4050*3240*4050 2799.00 0.00 5 529.00 2645.00 -

Female Tee T-1014*1/2 F*1014 25 219.00 5475.00 - -


Middle end connected to male T-1216*1/2 F*1216 219.00 0.00 149.00 0.00 -
thread, the other two to pipes T-1418*1/2 F*1418 229.00 0.00 - 119.00
e.g. T-1620*1/2"F*1620 T-1620*1/2 F*1620 259.00 0.00 199.00 0.00 129.00
T-1620*3/4 f*1620 - 10 219.00 2190.00 -
T-2025*1/2 F*2025 379.00 0.00 25 239.00 5975.00 -
T-2025*3/4 F*2025 - 10 259.00 2590.00 -

Manifold 3/4*1216*4 V 1599.00 0.00 - -


3/4*1216*4 999.00 0.00 359 0.00 -
3/4*1620*4 V 5 1899.00 9495.00 - -
3/4*1620*4 1199.00 0.00 429 0.00 -
Gas Valve Gas Valve 1/2''F 20 449.00 8980.00 - -
Gas Valve 1/2" M 100 449.00 44900.00 - -

Gas Nipple Gas Nipple 1014 139.00 0.00 - -


Gas Nipple 1216 149.00 0.00 - -

Connect to Pipes Connect to 1014 399.00 0.00 - -


Connect to 1216 399.00 0.00 - -

Tank Nipple TN 1620 - 20 119.00 2380.00 -


TN 2025 - 10 129.00 1290.00 -
TN 2532 - 10 159.00 1590.00 -
TN 1" (universal) - 89.00 0.00 -
TN 1 1/4" (universal) - 109.00 0.00 -

Pipe End Cap 1014 89.00 0.00 - -


1216 99.00 0.00 - -
1620 119.00 0.00 - -
2025 159.00 0.00 - -
2532 299.00 0.00 - -
3240 799.00 0.00 - -
4050 999.00 0.00 - -

Water Ball Valves 1216*1216 5 649.00 3245.00 - -


1620*1620 30 799.00 23970.00 - -
2025*2025 20 989.00 19780.00 - -
2532*2532 10 1299.00 12990.00 - -

Total 525 180985.00 215 72645.00 0


Discount 35% 63344.75 Discount 35% 25425.75 Discount 35%
117640.25 47219.25
Sales Tax 5% 5882.01 Sales Tax 5% 2360.96 Sales Tax 5%
Gross Value 123522.26 Gross Value 49580.21 Gross Value

Gross Total
-fit Eco-fit
Amount Quantity Rate Amount

-
10 69.00 690.00
0.00 -
0.00 30 89.00 2670.00
0.00 20 99.00 1980.00
0.00 10 129.00 1290.00
-
-
-
10 79.00 790.00
0.00 -
89.00 0.00
0.00 -
0.00 10 99.00 990.00
-
0.00 10 99.00 990.00
0.00 5 129.00 645.00
-
-
-
-
-
-
-
-
-

-
20 59.00 1180.00
0.00 -
0.00 50 69.00 3450.00
0.00 100 69.00 6900.00
-
10.00 79.00 790.00
10.00 79.00 790.00
0.00 20 79.00 1580.00
5 99.00 495.00
0.00 10 99.00 990.00
-
-
-
-
-

-
10.00 99.00 990.00
0.00 -
0.00 50 109.00 5450.00
-
10.00 119.00 1190.00
20.00 189.00 3780.00
-
-
-
-
-
-
-
-
0.00 -
0.00 20 89.00 1780.00
0.00 10 109.00 1090.00
0.00 10 159.00 1590.00
-
-
-
50.00 109.00 5450.00
0.00 -
0.00 150 129.00 19350.00
-
50.00 149.00 7450.00
-
-
-
-
-

-
-
-

-
20.00 89.00 1780.00
0.00 -
0.00 100 119.00 11900.00
0.00 50 149.00 7450.00
0.00 50 219.00 10950.00
-
-

-
-
129.00 0.00
0.00 20 139.00 2780.00
-
0.00 10 179.00 1790.00
0.00 -
-
-
-
-
-
-
-
-
-

-
10.00 139.00 1390.00
0.00 -
0.00 50 159.00 7950.00
-
-
-

-
-
-
-
-
-

-
-

-
-

-
-
-
-
-

-
-
-
-
-
-
-

-
-
-
-

0.00 1020 116970.00


0.00 Discount 35% 40939.50
0.00 76030.50
0.00 Sales Tax 5% 3801.53
0.00 Gross Value 79832.03

252934.50
Item Description Qty Rate/piece

Pipe Cutter GJ 10 499.00


GJS 299.00
QGQ 5 1299.00

Plastic Reamer ZYD 14-18 (Plastic) 10 99.00


ZYD 20-32 (Plastic) 10 129.00
ZYD 14-50 (Plastic) 5 199.00

Crimping Tool Manual Tool - SYQ 18 - 32 5699.00


Hydraulic Tool 12999.00

Internal Bending Spring WH 1014 3 119.00


WH 1216 3 129.00
WH 1418 169.00
WH 1620 5 199.00
WH 2025 3 229.00
WH 2632 3 319.00

External Bending Spring WH 1014 II 249.00


WH 1216 II 5 279.00
WH 1620 II 5 359.00
WH 2025 II 3 399.00
WH 2632 II 3 499.00

Plastic Clamp PC 1014 4.99


PC 1216 4.99
PC 1620 6.99
PC 2025 9.99
PC 2532 16.99
PC 3240 29.99
PC 4050 39.99

End Plug SP 1/2" 200 4.99


LP 1/2" 200 9.99

T-Reamer JD 3240 (T-Reamer) 2 699.00


JD 4150 (T-Reamer) 2 899.00

Bending Tool WGQ-6 in 1 (Bending Tool) 5599.00

Net Value
Discount 35%

Sales Tax 5%
Gross Value
Amount (Rs.)

4990.00
0.00
6495.00

990.00
1290.00
995.00

0.00
0.00

357.00
387.00
0.00
995.00
687.00
957.00

0.00
1395.00
1795.00
1197.00
1497.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

998.00
1998.00

1398.00
1798.00

0.00

27023.00
9458.05
17564.95
878.25
18443.20
Final Cost
Pipe 249112.50
Fittings 252934.50
Tools 18443.20

Grand Total 520490

Vous aimerez peut-être aussi