LAMPIRAN E

(PWD 142B - Rev.2012)

JABATAN PENGAIRAN DAN SALIRAN MALAYSIA

AS TENDERED DETAILED ABSTRACT FOR Total Amount of Main Tender: RM 56,155,015.48
Contract Sum 59,524,316.41
CADANGAN MEMBINA 341 UNIT RUMAH TERES 1 TINGKAT (22’ X 75’) DI
ATAS SEBAHAGIAN LOT 17282, BANDAR PUTERA INDAH, MUKIM Contractor for Main Works Class
LINAU/MUKIM SIMPANG KANAN, DEARAH BATU PAHAT, JOHOR DARUL PELANGI HOMES SDN BHD G4
TAK’ZIM

Head Sub/Head Year Total Prov. RM Closing Date of Tender Tender Valid Until
Prov. for Const. RM 9th December 2016 9th December 2018
Contract Period: COMPETITIVE TENDER LIST

Tender No. Tender Sum Tender No. Tender Sum

Type of Contract: Design & Build 1/3 51,405,997.70
Form of Contract: PWD 203A 2/3 56,155,015.48
Basis of Tender: Selective 3\3 61,295,657.03
No. of Tenders Received: 3

BRIEF DESCRIPTION OF BUILDINGS

BUILDING Frame Wall Roof Floor Ceiling Window Standard

a Single-storey Terrace house RC RC GMD CR/HT TS/FCB CW/FGP Normal
b
c
d
e
f

PRIME COST AND PROVISIONAL SUMS

ITEM ALLOWED RM ACTUAL RM

a Mechanical Works 1,700,800.16
b Electrical Works 2,583,924.15
c Singnage work and Logo 41,600.00
d Built in Furniture 520,000.00
e Builders Work in Connection 105,248.00
f
g
h

BREAKDOWN OF COST COST RM

1 PRELIMINARIES 1,079,031.00 Being 1.92 % of Remainder of Main Tender

a General Preliminaries 625,935.98
b Occupational Safety & Health 158,297.80
c Enviromental Management Plan 294,797.22

2 PILING/SPECIAL FOUNDATION RM2,973,874 Unit Quantity Unit Cost

Type and Size
a 150mm x 150mmx 6m Reinforced concrete pile 1,659,000.00 M 8295 200.00
B Handling and other 1,314,874.35
Floor
3 BUILDING 47,817,385.00 Drawing No. Area m2 Cost/m2 Vol.m3* Cost/m3*
a 306 Single-storey Terrace house AK13//203/LBS 341/1016/BP-05 103,375.00 462.56
b
c
d
e
f
g
SUBTOTAL 51,870,290.35
carried forward
* Refer to Note 8.2 (b)
 BREAKDOWN OF COST (CONT'D) COST RM

SUBTOTAL brought forward 51,870,290.35

4 INTERNAL SERVICES * 2,583,924.15 Building Cost % of
Served /m2 Bldg.
Ref. No. Floor Area Served RM Cost
a Plumbing Installation 645,981.04
b Sanitary Appliances 335,910.14
c Electrical Installation 697,659.52
d Fire Protection Installation 387,588.62
e Cold Water Installation 516,784.83

5 EXTERNAL WORKS 1,700,800.86 Appropriate Unit Quantity Unit Cost

a i) Site Preparation 204,096.10 Area (m2) 103375
ii) Earthwork 306,144.16 Area (m2) 103375
c Fencing & Gates 170,080.09 Perimeter (m) 846 201.00
d Surface Drainage 255,120.13 Tot. length of drn. & pipes (m) 709 360.00
e Sewerage 408,192.20 Tot. length of drn. & pipes (m) 368 1108.80
f External Water Reticulation 357,168.18 Total length of pipe (m) 744 480.00

6 Good and Service Tax (GST) 2,601,301.05

7 VARIATION OF PRICES 2,263,745.33 ALL IN UNIT RATE (of Total Items 1 to 9)
8 CONTRIBUTION FEE TO LOCAL Total Floor Area m2 : Cost/m2 :
AND UTILITY AUTHORITY 270,000.00 Project Officer
a TNB & JBA
b Telekom
c Jabatan Pengairan & Saliran

9 MISCELLANEOUS 148,000.00
a Advertisement & Documentation 100,000.00
b Soil Investigation 40,000.00 Date :
c site Survey 8,000.00
Division Director
10 CONTINGENCIES 350,000.00
TOTAL (Items 1 to 9)
11 SUPERVISION -
12 PROFESSIONAL FEES -
Date :

TOTAL COST OF PROJECT 61,788,061.74

* Refer Note 9.2 (b) & 10.2

NOTES ON FILLING OF AS TENDERED DETAILED ABSTRACT FORM (ATDA)

1.0 GENERAL INFORMATION

1.1 The information given on this Detailed Abstract is for Government use only.

1.2 No portion of the form is to be left blank. Items not applicable in any particular case shall have a dash inserted against them.
If any item is included under `BUILDING' this shall be stated in the "COST" column.

2.0 TOTAL PROVISION

2.1 Total Provision shall be the Total Provision as stated in the latest approved PDA or the latest amount approved for the project by the
Client Department at the time of preparing this form.

3.0 PROVISION FOR CONSTRUCTION

3.1 Provision for Construction shall be the Total Cost of Project as stated in the latest approved PDA or previously approved ATDA.

4.0 INFORMATION ON CONTRACT

4.1 The Contract Period shall be inserted in weeks or months stating whether it is "Offered" or "Fixed" in brackets.

4.2 Type of Contract shall mean Conventional, Turnkey, Cost Plus, etc. including whether tendered Internationally (I) or Locally (L).

4.3 Form of Contract shall mean PWD 203, 203A, FIDIC, etc..

4.4 Basis of Tender shall mean Open, Open (BP), Selected or Negotiated.

4.5 Competitive tender list shall mean the list of tenders received, or the lowest eight (8) and the highest two (2) tenders received in
ascending order of value.

5.0 BRIEF DESCRIPTION OF BUILDING

5.1 The following abbreviations shall be used in completing the "Brief description of Buildings":

Al - Aluminium CCR - Coloured Cement MT - Mozaic Tiles T Timber

Rendering
AB - Acoustic Board CHB - Concrete Hollow MFB - Metal Fibre Board Tyn - Tyrolene
Bricks
AC - Asbestos Cement Ff - Fairface MFW - Metal Framed Screen Tz - In-situ Terrazo
Wall
Bk - Common Brick FSW - Fairface Screen OGB - Ordinary Gypsum Board TB - Timber Boarding
Wall
BRF - Built-up Roofing Felt FCB - Fibre Cement PF - Plastered Finish TS - Timber Strip
Board
CBk - Cement Sand Brick GMD - Galvanised Metal PCM - Precast Concrete TT - Terrazzo Tiles
Decking Members
CR - Cement Rendering GWB - Glass Wool Board Pqt - Parquet TSM - Timber Framed Screen
Wall
CSMT - Casement GWT - Glazed Wall Tiles QT - Quarry Tiles VT - Vinyl Tiles
CT - Ceramic Tiles HP - Hyrib Plaster RC - Reinforced Concrete WCB - Wood Cement Rendering

Con - Concrete LV - Louvre RGB - Reinforced Gypsum WCR - Waterproof Cement

Board Rendering
Co.T - Concrete Tiles MS - Mosaic Slab St. - Steel

Both the base material and the finish shall be given in the case of floors, walls, and flat roofs, thus:

Con./VT RC/WCR

Both the base material or the type of suspension/framing and the finish shall be given in the case of ceilings, thus:

T/WCB Al./WFB

(i)
 5.2 The standard of the building relates to the general standard of finishes rather than to construction and shall be given as one the following
three categories:

High, normal, low.

6.0 PRIME COST AND PROVISIONAL SUMS

6.1 All Prime Cost and Provisional Sums shall be listed in the spaces provided or on an attached sheet, and the sums as allowed and as
actually expended shall be stated.

7.0 PILING/SPECIAL FOUNDATION

7.1 Each type and size of Piling/Special Foundation and its unit quantity and unit cost shall be stated separately.

7.2 The Unit for piling shall be in linear metres and quantity for piling shall be the tendered/driven length. The Unit for special foundation shall
be in square metres and the quantity shall be the Floor Area of the building concerned.

8.0 BUILDING

8.1 The cost for the building shall be exclusive of all services.

8.2 (a) The Floor Area shall mean the Gross Floor Area of all enclosed spaces fulfilling the functional requirements of the building
measured flat on plan to the internal face of the enclosing walls.

(b) The Volume and Cost/m3 shall be stated only for buildings for which functional requirements is determined by volume such as
Stores, Godowns, Warehouses, Lecture Theatres, Auditoriums and the like.

8.3 The Drawing Numbers to be stated shall only be those of the architectural floors plans, sections and elevations. Structural and other
detailed drawing numbers need not be inserted.

9.0 INTERNAL SERVICES

9.1 The cost for internal services shall be inclusive of Profit and Attendance and all builders work in connection therewith where applicable.

9.2 (a) Reference for building served shall be the same as the reference in item 3 eg 3(a), 3(b), etc. The total cost of each internal
service, its Cost/m2 of the Floor Area served and its cost in relation to the cost of the buildings served by the respective services.

(b) The spaces provided in the column marked with an asterisk shall be inserted with the letter T for items included in the Main
Tender, D for items which have been or will be done Departmentally and X for other items not included in the Main Tender.

10.0 EXTERNAL WORKS

10.1 The total cost of each of the External Work listed and its Appropriate Unit, Quantity and Unit Cost shall be inserted in the Detailed Abstract
forms.

10.2 The spaces provided in the column marked with an asterisk shall be inserted with the letter T for items included in the Main
Tender, D for items which have been or will be done Departmentally and X for other items not included in the Main Tender.

10.3 The relevant service authority to whose system the works are connected shall be consulted before costs of Capital/Service charges are
inserted in the Detailed Abstract.

11.0 VARIATION OF PRICES

11.1 The amount to be allowed for Variation of Prices shall be based on the projected increase in the relevant building cost index as issued by
the Department of Statistics, or 5% value of the Builder's work.

12.0 CONTINGENCIES

12.1 Contingencies shall not exceed 5 percent of the first $ 250,000 + 2 percent of the remainder of tendered items plus 10 percent of
remaining items.

13.0 PROFESSIONAL FEES

13.1 The amount of Professional Fees for each Consultant shall be inserted in the "Cost" column.

(ii)