3rd & Final Variation Statement

Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.

LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04.04.2015.

As per last extension, date of completion :

Actual date of completion :

Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-I : General.
ITEM DESCRIPTION OF THE ITEM UNIT Agreemental Qty. as per Qty. as per Qty. as per ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate up to Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd & Value of excess Value of saving % Age of % Age of
NO. Qty. 1st variation 2nd 3rd & to 125% of 140% of the beyond 125% beyond 140% 125% of the beyond 125% beyond Quantity up Quantity Quantity Final variation Qty Qty Excess Qty Saving Qty
variation Final UNIT RATE TOTAL the Agreemental and upto 140% of the Agreemental and up to 140% of the to 125% of beyond beyond
variation (Rs.) (Rs.) Agreemental Qty of the Agreemental Quantity 140% of the Agreemental the 125% and 140% of the
Qty. Agreemental Qty Agreemental Quantity Agreemental up to 140% Agreemental
Qty Quantity Qty. of the Qty
Agreemental
Quantity

PART-A : Under Non Power Block.

1 Foot by foot survey and preparation of OHE pegging TKM 13 20 20 11.165 3135.00 40755.00 11.165 0.00 0 0.00 3135.00 3072.30 3009.60 35002.275 0.000 0.000 35002.275 0.00 5752.73 0.00 14.12
plan.

2 Preparation of Design & Drawing of overhead TKM 13 20 20 11.165 11304.00 146952.00 11.165 0.00 0 0.00 11304.00 11077.92 10851.84 126209.160 0.000 0.000 126209.160 0.00 20742.84 0.00 14.12
equipment.

3 Preparation and submission of designs and drawings Sets 1 1 1 1 12817.00 12817.00 1 0 0 0 12817.00 12560.66 12304.32 12817.000 0.000 0.000 12817.000 0.00 0.00 0.00 0.00
for switching station.
4 Supply and erection of 10 KVA, 25KV/240 Volt
auxiliary transformer with dropuot fuse switch
assembly and anti-climbing device.
(a) Supply No. 5 5 5 5 105027.00 525135.00 5 0 0 0 105027.00 102926.46 100825.92 525135.000 0.000 0.000 525135.000 0.00 0.00 0.00 0.00
(b) Erection No. 9 9 9 3 3768.00 33912.00 3 0.00 0 0.00 3768.00 3692.64 3617.28 11304.000 0.000 0.000 11304.000 0.00 22608.00 0.00 66.67
5 Supply, erection, testing and commissioning of 25 KV
vacuum type Circuit Breaker.
(a) Supply. Nos. 0 0 0 0 563201.00 0.00 0 0 0 0 563201.00 551936.98 540672.96 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
(b) Erection, testing and commissioning. Nos. 0 0 0 0 28160.00 0.00 0 0 0 0 28160.00 27596.80 27033.60 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
6 Supply, erection, testing and commissioning of 25 KV
vacuum type interruptor.
(a) Supply. Nos. 3 3 3 3 329112.00 987336.00 3 0 0 0 329112.00 322529.76 315947.52 987336.000 0.000 0.000 987336.000 0.00 0.00 0.00 0.00
(b) Erection, testing and commissioning. Nos. 3 3 3 3 6228.00 18684.00 3 0 0 0 6228.00 6103.44 5978.88 18684.000 0.000 0.000 18684.000 0.00 0.00 0.00 0.00
7 Supply, erection, testing and commissioning of 25 KV.
Potential Transformer Type -I.
(a) Supply Nos. 2 2 2 2 52813.00 105626.00 2 0 0 0 52813.00 51756.74 50700.48 105626.000 0.000 0.000 105626.000 0.00 0.00 0.00 0.00
(b) Erection Nos. 2 2 2 2 1281.00 2562.00 2 0 0 0 1281.00 1255.38 1229.76 2562.000 0.000 0.000 2562.000 0.00 0.00 0.00 0.00
8 Supply, erection, testing and commissioning of 25 KV.
Potential Transformer Type -II.
(a) Supply Nos. 0 0 0 0 56716.00 0.00 0 0 0 0 56716.00 55581.68 54447.36 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
(b) Erection Nos. 0 0 0 0 1100.00 0.00 0 0 0 0 1100.00 1078.00 1056.00 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
9 Supply, erection, testing and commissioning of 25 KV.
Current Transformer.
(a) Supply Nos. 0 0 0 0 60382.00 0.00 0 0 0 0 60382.00 59174.36 57966.72 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
(b) Erection Nos. 0 0 0 0 1343.00 0.00 0 0 0 0 1343.00 1316.14 1289.28 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00

Signature of Contractor SSE/TRD/CON/SDAH SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 3rd & Final Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.

LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04.04.2015.

As per last extension, date of completion :

Actual date of completion :

Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-I : General.
ITEM DESCRIPTION OF THE ITEM UNIT Agreemental Qty. as per Qty. as per Qty. as per ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate up to Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd & Value of excess Value of saving % Age of % Age of
NO. Qty. 1st variation 2nd 3rd & to 125% of 140% of the beyond 125% beyond 140% 125% of the beyond 125% beyond Quantity up Quantity Quantity Final variation Qty Qty Excess Qty Saving Qty
variation Final UNIT RATE TOTAL the Agreemental and upto 140% of the Agreemental and up to 140% of the to 125% of beyond beyond
variation (Rs.) (Rs.) Agreemental Qty of the Agreemental Quantity 140% of the Agreemental the 125% and 140% of the
Qty. Agreemental Qty Agreemental Quantity Agreemental up to 140% Agreemental
Qty Quantity Qty. of the Qty
Agreemental
Quantity

10 Supply, erection, testing and commissioning of 42KV

lightning arrester (Gapless type) with insulating base
and surge monitor.
(a) Supply Nos. 3 3 3 3 29739.00 89217.00 3 0.00 0 0.00 29739.00 29144.22 28549.44 89217.000 0.000 0.000 89217.000 0.00 0.00 0.00 0.00

(b) Erection 3 3 3 4 778.00 2334.00 3.75 0.25 0 0.00 778.00 762.44 746.88 2917.500 0.000 0.000 2917.500 583.50 -583.50 25.00 -25.00
Nos.

11 supply, erection and commissioning of Lead acid type

battery 110V, 40AH.
(a) Supply Set. 1 1 1 1 82774.00 82774.00 1 0 0 0 82774.00 81118.52 79463.04 82774.000 0.000 0.000 82774.000 0.00 0.00 0.00 0.00
(b) Erection Set. 1 1 1 1 5308.00 5308.00 1 0 0 0 5308.00 5201.84 5095.68 5308.000 0.000 0.000 5308.000 0.00 0.00 0.00 0.00
12 Supply, erection and commissioning of battery charger
for 110V,40AH battery.
(a) Supply Nos. 1 1 1 1 68309.00 68309.00 1 0 0 0 68309.00 66942.82 65576.64 68309.000 0.000 0.000 68309.000 0.00 0.00 0.00 0.00
(b) Erection Nos. 1 1 1 1 3406.00 3406.00 1 0 0 0 3406.00 3337.88 3269.76 3406.000 0.000 0.000 3406.000 0.00 0.00 0.00 0.00
13 Supply and erection of terminal board in control
cubicle.
(a) Supply No. 1 1 1 1 7496.00 7496.00 1 0 0 0 7496.00 7346.08 7196.16 7496.000 0.000 0.000 7496.000 0.00 0.00 0.00 0.00
(b) Erection No. 1 1 1 1 528.00 528.00 1 0 0 0 528.00 517.44 506.88 528.000 0.000 0.000 528.000 0.00 0.00 0.00 0.00
14 Supply and erection of 110V DC distribution board
(a) Supply No. 1 1 1 1 17023.00 17023.00 1 0 0 0 17023.00 16682.54 16342.08 17023.000 0.000 0.000 17023.000 0.00 0.00 0.00 0.00
(b) Erection No. 1 1 1 1 622.00 622.00 1 0 0 0 622.00 609.56 597.12 622.000 0.000 0.000 622.000 0.00 0.00 0.00 0.00
15 Supply and erection of 240V AC distribution board
(a) Supply No. 1 1 1 1 29925.00 29925.00 1 0 0 0 29925.00 29326.50 28728.00 29925.000 0.000 0.000 29925.000 0.00 0.00 0.00 0.00
(b) Erection No. 1 1 1 1 682.00 682.00 1 0 0 0 682.00 668.36 654.72 682.000 0.000 0.000 682.000 0.00 0.00 0.00 0.00
16 Supply and erection of Control & Relay panel.
(a) Supply Set 0 0 0 0 587439.00 0.00 0 0 0 0 587439.00 575690.22 563941.44 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
(b) Erection Set 0 0 0 0 24770.00 0.00 0 0 0 0 24770.00 24274.60 23779.20 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
17 Supply, modification and erection of RTU for No.
Switching station including modification of software.
(a) Supply No. 1 1 1 0 294925.00 294925.00 0 0 0 0 294925.00 289026.50 283128.00 0.000 0.000 0.000 0.000 0.00 294925.00 0.00 100.00
(b) Erection No. 1 1 1 1 97217.00 97217.00 1 0 0 0 97217.00 95272.66 93328.32 97217.000 0.000 0.000 97217.000 0.00 0.00 0.00 0.00
18 Supply and installation of cables
(i) For control and indication (7corex2.5sq.mm) Copper.

(a) Supply Mtr. 200 200 200 130 129.00 25800.00 130 0 0 0 129.00 126.42 123.84 16770.000 0.000 0.000 16770.000 0.00 9030.00 0.00 35.00
(b) Erection Mtr. 200 200 200 130 24.00 4800.00 130 0 0 0 24.00 23.52 23.04 3120.000 0.000 0.000 3120.000 0.00 1680.00 0.00 35.00

Signature of Contractor SSE/TRD/CON/SDAH SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 3rd & Final Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.

LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04.04.2015.

As per last extension, date of completion :

Actual date of completion :

Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-I : General.
ITEM DESCRIPTION OF THE ITEM UNIT Agreemental Qty. as per Qty. as per Qty. as per ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate up to Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd & Value of excess Value of saving % Age of % Age of
NO. Qty. 1st variation 2nd 3rd & to 125% of 140% of the beyond 125% beyond 140% 125% of the beyond 125% beyond Quantity up Quantity Quantity Final variation Qty Qty Excess Qty Saving Qty
variation Final UNIT RATE TOTAL the Agreemental and upto 140% of the Agreemental and up to 140% of the to 125% of beyond beyond
variation (Rs.) (Rs.) Agreemental Qty of the Agreemental Quantity 140% of the Agreemental the 125% and 140% of the
Qty. Agreemental Qty Agreemental Quantity Agreemental up to 140% Agreemental
Qty Quantity Qty. of the Qty
Agreemental
Quantity

(ii) For catenary indication (2core X 2.5 sq.mm Copper.)

(a) Supply Mtr. 200 200 200 166 100.00 20000.00 166 0 0 0 100.00 98.00 96.00 16600.000 0.000 0.000 16600.000 0.00 3400.00 0.00 17.00
(b) Erection Mtr. 200 200 200 166 24.00 4800.00 166 0 0 0 24.00 23.52 23.04 3984.000 0.000 0.000 3984.000 0.00 816.00 0.00 17.00
(iii) For heater supply (2 crore X 4 sq.mm.AL.)
(a) Supply Mtr. 0 0 0 0 97.00 0.00 0 0 0 0 97.00 95.06 93.12 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
(b) Erection Mtr. 200 200 200 0 24.00 4800.00 0 0 0 0 24.00 23.52 23.04 0.000 0.000 0.000 0.000 0.00 4800.00 0.00 100.00
(iv) For 110V DC.supply (2x 4 sq.mm Copper.)
(a) Supply Mtr. 200 200 200 95 110.00 22000.00 95 0 0 0 110.00 107.80 105.60 10450.000 0.000 0.000 10450.000 0.00 11550.00 0.00 52.50
(b) Erection Mtr. 200 200 200 95 24.00 4800.00 95 0 0 0 24.00 23.52 23.04 2280.000 0.000 0.000 2280.000 0.00 2520.00 0.00 52.50
(v) For 240V AC supply (2 core x 25 sq. mm. Al.)
(a) Supply Mtr. 0 0 0 0 132.00 0.00 0 0 0 0 132.00 129.36 126.72 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
(b) Erection Mtr. 150 150 150 18 32.00 4800.00 18 0 0 0 32.00 31.36 30.72 576.000 0.000 0.000 576.000 0.00 4224.00 0.00 88.00
19 Supply and erection of materials for termination of
25KV Copper Feeder wire.
(a) Supply 6 8 8 15 19434.00 7.5 8.4 0.9 6.6 3239.00 3174.22 3109.44 24292.500 2856.798 20522.304 47671.602 28237.60 0.00 145.30 0.00
Nos. 3239.00

(b) Erection 6 8 8 15 1950.00 7.5 8.4 0.9 6.6 325.00 318.50 312.00 2437.500 286.650 2059.200 4783.350 2833.35 0.00 145.30 0.00
Nos. 325.00

20 Supply and erection of sectioning/schematic diagram Nos. 5 5 5 3 7044.00 35220.00 3 0 0 0 7044.00 6903.12 6762.24 21132.000 0.000 0.000 21132.000 0.00 14088.00 0.00 40.00
boards.
21 Supply and erection of shock treatment chart NO 6 6 6 2 2152.00 12912.00 2 0 0 0 2152.00 2108.96 2065.92 4304.000 0.000 0.000 4304.000 0.00 8608.00 0.00 66.67
(Laminated). Lamination thickness not less than 200
micron.
22 Supply and erection of Key box for isolator NO 5 5 5 1 491.00 2455.00 1 0 0 0 491.00 481.18 471.36 491.000 0.000 0.000 491.000 0.00 1964.00 0.00 80.00
23 Erection of Neutral Section Conventional/PTFE type Each 0 0 0 0 8002.00 0.00 0 0 0 0 8002.00 7841.96 7681.92 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00

24 Supply & Erection of First aid box. Nos. 2 2 2 1 1055.00 2110.00 1 0 0 0 1055.00 1033.90 1012.80 1055.000 0.000 0.000 1055.000 0.00 1055.00 0.00 50.00
25 Removal of SPS and insulator Location 20 20.5 20.5 0 1809.00 36180.00 0 0 0 0 1809.00 1772.82 1736.64 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00

26 Supply and fitment of ABC stored pressure type fire NO 1 1 1 1 2579.00 2579.00 1 0 0 0 2579.00 2527.42 2475.84 2579.000 0.000 0.000 2579.000 0.00 0.00 0.00 0.00
extinguisher as per IS: 13849, dated: 1993 of capacity
5Kg. This should be wall mounted type.
27 Supply & fitment of fire buckets of capacity of 9 NO 3 3 3 3 797.00 2391.00 3 0 0 0 797.00 781.06 765.12 2391.000 0.000 0.000 2391.000 0.00 0.00 0.00 0.00
lt.This should be fixed in a stand fixed on the ground
filled with dry sand.
28 Gravel carpeting with gravel size (12mm.) in Sq. mtr. 250 250 250 110 96.00 24000.00 110 0 0 0 96.00 94.08 92.16 10560.000 0.000 0.000 10560.000 0.00 13440.00 0.00 56.00
switching yard (10cm. Thick) including supply of
Gravel.

29 Dismantling of DP isolator No 0 0 0 0 1805.00 0.00 0 0 0 0 1805.00 1768.90 1732.80 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00

Signature of Contractor SSE/TRD/CON/SDAH SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 3rd & Final Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.

LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04.04.2015.

As per last extension, date of completion :

Actual date of completion :

Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-I : General.
ITEM DESCRIPTION OF THE ITEM UNIT Agreemental Qty. as per Qty. as per Qty. as per ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate up to Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd & Value of excess Value of saving % Age of % Age of
NO. Qty. 1st variation 2nd 3rd & to 125% of 140% of the beyond 125% beyond 140% 125% of the beyond 125% beyond Quantity up Quantity Quantity Final variation Qty Qty Excess Qty Saving Qty
variation Final UNIT RATE TOTAL the Agreemental and upto 140% of the Agreemental and up to 140% of the to 125% of beyond beyond
variation (Rs.) (Rs.) Agreemental Qty of the Agreemental Quantity 140% of the Agreemental the 125% and 140% of the
Qty. Agreemental Qty Agreemental Quantity Agreemental up to 140% Agreemental
Qty Quantity Qty. of the Qty
Agreemental
Quantity

30 Dismantling of PT No 0 0 0 0 601.00 0.00 0 0 0 0 601.00 588.98 576.96 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
31 Dismantling of AT with DO fuse switch assembly No 0 0 0 0 0.00 0.00 0 0 0 0 0.00 0.00 0.00 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
32 Dismantling of post insulator No 4 4 4 6 61.00 244.00 5 5.6 0.6 0.4 61.00 59.78 58.56 305.000 35.868 23.424 364.292 120.29 0.00 49.30 0.00
33 Dismantling of fuse box and terminal board No 1 1 1 0 120.00 120.00 0 0 0 0 120.00 117.60 115.20 0.000 0.000 0.000 0.000 0.00 120.00 0.00 100.00
34 Dismantling of BM No 0 0 0 0 3795.00 0.00 0 0 0 0 3795.00 3719.10 3643.20 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
35 Dismantling of SPS MT 1.0 1.0 1.0 1.0 2227.00 2227.00 1 0 0.00 0 2227.00 2182.46 2137.92 2227.000 0.000 0.000 2227.000 0.00 0.00 0.00 0.00
36 Dismantling of Guy rod assembly No 6 10 10 24 344.00 2064.00 7.5 8.40 0.90 15.60 344.00 337.12 330.24 2580.000 303.408 5151.744 8035.152 5971.15 0.00 289.30 0.00

PART-B : Under Power Block.

37 Erection of 10KVA, 25KV/240V auxiliary transformer No. 0 0 0 0 0.00 0.00 0 0 0 0 0.00 0.00 0.00 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
with drop out fuse switch assembly and anti climbing
device.

38 Splicing and extension of an anchored overhead Nos. 12 20 20 0 3246.00 38952.00 0 0.00 0.00 0.00 3246.00 3181.08 3116.16 0.000 0.000 0.000 0.000 0.00 38952.00 0.00 100.00
equipment.

39 Adjustment of OHE and Tower wagon checking Span 100 120 120 100 1657.00 165700.00 100 0 0 0 1657.00 1623.86 1590.72 165700.000 0.000 0.000 165700.000 0.00 0.00 0.00 0.00

40 Cutting of old mast / Head Span Mast. Nos. 15 50 50 70 4749.00 71235.00 18.75 21.00 2.25 49.00 4749.00 4654.02 4559.04 89043.750 10471.545 223392.960 322908.255 251673.26 0.00 353.30 0.00

41 Erection, testing and commissioning of 25 KV No. 0 0 0 0 62420.00 0.00 0 0 0 0 62420.00 61171.60 59923.20 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
vacuum type Circuit Breaker.
42 Erection, testing and commissioning of 25 KV. No. 0 0 0 0 2442.00 0.00 0 0 0 0 2442.00 2393.16 2344.32 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
Potential Transformer Type -I.
43 Erection, testing and commissioning of 25 KV. Current No. 0 0 0 0 2683.00 0.00 0 0 0 0 2683.00 2629.34 2575.68 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
Transformer.
44 Erection of Neutral Section Conventional/ PTFE type Nos. 0 0 0 0 13337.00 0.00 0 0 0 0 13337.00 13070.26 12803.52 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00

45 Dismantling of concreate portal structures including Nos. 0 0 0 0 8419.00 0.00 0 0 0 0 8419.00 8250.62 8082.24 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
cutting of upright.

46 Dismantling of OHE including Head Span. Km. 1 1 1 1.889 14123.00 14123.00 1.889 0 0 0 14123.00 13840.54 13558.08 26678.347 0.000 0.000 26678.347 12555.35 0.00 88.90 0.00
47 Dismantling of cantilever assembly/ OHE support. Nos. 20 50 50 95 553.00 11060.00 25.00 28.00 3.00 67.00 553.00 541.94 530.88 13825.000 1625.820 35568.960 51019.780 39959.78 0.00 361.30 0.00

48 Dismantling of single pole isolator Nos. 2 5 5 3 2049.00 4098.00 2.50 2.80 0.30 0.20 2049.00 2008.02 1967.04 5122.500 602.406 393.408 6118.314 2020.31 0.00 49.30 0.00

49 Dismantling of SPS MT 1 2 2 1.083 3340.00 3340.00 1.083 0.00 0 0.00 3340.00 3273.20 3206.40 3617.220 0.000 0.000 3617.220 277.22 0.00 8.30 0.00

50 Dismantling of Guy rod assembly. Nos. 2 6 6 4 501.00 1002.00 2.5 2.80 0.30 1.20 501.00 490.98 480.96 1252.500 147.294 577.152 1976.946 974.95 0.00 97.30 0.00

51 Dismantling of AT including DO fuse & anti-climbing Nos. 2 2 2 1 2220.00 4440.00 1.00 0 0 0 2220.00 2175.60 2131.20 2220.000 0.000 0.000 2220.000 0.00 2220.00 0.00 50.00
device.
52 Dismantling of termination fittings. Nos. 4 14 14 14 382.00 1528.00 5.00 5.60 0.60 8.40 382.00 374.36 366.72 1910.000 224.616 3080.448 5215.064 3687.06 0.00 241.30 0.00

53 Dismantling of portal/TTC boom including cutting of Nos. 4 4 4 0 8300.00 33200.00 0.00 0 0 0 8300.00 8134.00 7968.00 0.000 0.000 0.000 0.000 0.00 33200.00 0.00 100.00
upright.
54 Dismantling of section insulator assembly. Nos. 3 5 5 7 2029.00 6087.00 3.75 4.20 0.45 2.80 2029.00 1988.42 1947.84 7608.750 894.789 5453.952 13957.491 7870.49 0.00 129.30 0.00

Signature of Contractor SSE/TRD/CON/SDAH SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 3rd & Final Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.

LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04.04.2015.

As per last extension, date of completion :

Actual date of completion :

Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-I : General.
ITEM DESCRIPTION OF THE ITEM UNIT Agreemental Qty. as per Qty. as per Qty. as per ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate up to Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd & Value of excess Value of saving % Age of % Age of
NO. Qty. 1st variation 2nd 3rd & to 125% of 140% of the beyond 125% beyond 140% 125% of the beyond 125% beyond Quantity up Quantity Quantity Final variation Qty Qty Excess Qty Saving Qty
variation Final UNIT RATE TOTAL the Agreemental and upto 140% of the Agreemental and up to 140% of the to 125% of beyond beyond
variation (Rs.) (Rs.) Agreemental Qty of the Agreemental Quantity 140% of the Agreemental the 125% and 140% of the
Qty. Agreemental Qty Agreemental Quantity Agreemental up to 140% Agreemental
Qty Quantity Qty. of the Qty
Agreemental
Quantity

55 Dismantling of RE & guide tube assembly. Nos. 3 7 7 13 2265.00 6795.00 3.75 4.20 0.45 8.80 2265.00 2219.70 2174.40 8493.750 998.865 19134.720 28627.335 21832.34 0.00 321.30 0.00

56 Dismantling of earth wire. Km. 0 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
57 Dismantling of number plate/caution board with Nos. 40 55 55 115 33.00 1320.00 50.00 115.00 65.00 0.00 33.00 32.34 31.68 1650.000 2102.100 0.000 3752.100 2432.10 0.00 184.25 0.00
clamp.

58 Dismantling of 9-tonne insulator. Nos. 4 4 4 4 375.00 1500.00 4.00 0.00 0.00 0.00 375.00 367.50 360.00 1500.000 0.000 0.000 1500.000 0.00 0.00 0.00 0.00
59 Dismantling of jumpers. Nos. 8 16 16 14 227.00 1816.00 10 11.20 1.2 2.8 227.00 222.46 217.92 2270.000 266.952 610.176 3147.128 1331.13 0.00 73.30 0.00

60 Dismantling of anti-creep. Nos. 2 4 4 6 2642.00 5284.00 2.5 2.80 0.3 3.2 2642.00 2589.16 2536.32 6605.000 776.748 8116.224 15497.972 10213.97 0.00 193.30 0.00

61 Dismantling of feeder wire/return conductor/cross Mtrs. 50 50 50 0 45.00 2250.00 0 0 0 0 45.00 44.10 43.20 0.000 0.000 0.000 0.000 0.00 2250.00 0.00 100.00
feeder wire.
62 Dismantling of pull off arrangement. Nos. 1 1 1 0 462.00 462.00 0 0 0 0 462.00 452.76 443.52 0.000 0.000 0.000 0.000 0.00 462.00 0.00 100.00
Total of Section-I 3183423.00 3041409.28 392573.85 497824.07
** Accepted Rate for "Section-I" is "5.5% Higher" than Assessed Cost. 3358511.27 3208686.79 414165.41 525204.39

Signature of Contractor SSE/TRD/CON/SDAH SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 3rd & Final Variation Statement
nagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age of
Agreemental
qty.

Remarks

0.11

As per Drawing
approved by division .

0.41
As per Drawing
approved by division .

0.04

1.46
0.09

0.00
0.00

2.74
0.05

0.29
0.01

0.00
0.00

0.00
0.00

Signature of Contractor SSE/TRD/CON/SDAH SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 3rd & Final Variation Statement
nagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age of
Agreemental
qty.

Remarks

0.25

0.01
As per Drawing
approved by division .

0.23
0.01

0.19
0.01

0.02
0.00

0.05
0.00

0.08
0.00

0.00
0.00

0.82
0.27

0.07
0.01

Signature of Contractor SSE/TRD/CON/SDAH SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 3rd & Final Variation Statement
nagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age of
Agreemental
qty.

Remarks

0.06
0.01

0.00
0.01

0.06
0.01

0.00
0.01

0.05
For proper Power
feeding from
Rejinagar/SSP
0.01
For proper Power
feeding from
Rejinagar/SSP
0.10

0.04

0.01
0.00

0.01
0.10

0.01

0.01

0.07

0.00

Signature of Contractor SSE/TRD/CON/SDAH SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 3rd & Final Variation Statement
nagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age of
Agreemental
qty.

Remarks

0.00
0.00
0.00 As per site condition
0.00
0.00
0.01
0.01 Due to modification of
Existing line and
PLY/Loop

0.00

0.11

0.46
As per site condition

0.20 Due to modification of

Existing line and
PLY/Loop
0.00

0.00

0.00

0.00

0.00

0.04 As per site condition

0.03 Due to modification of
Existing line and
PLY/Loop
0.01 Due to modification of
Existing line and
PLY/Loop
0.01 Due to modification of
Existing line and
PLY/Loop
0.00 Due to modification of
Existing line and
PLY/Loop
0.01

0.00
As per requirement at
site.

0.09

0.02 Due to modification of

Existing line and
PLY/Loop

Signature of Contractor SSE/TRD/CON/SDAH SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 3rd & Final Variation Statement
nagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age of
Agreemental
qty.

Remarks

0.02 Due to modification of

Existing line and
PLY/Loop
0.00
0.00 Due to modification of
Existing line and
PLY/Loop
0.00
0.01 Due to modification of
Existing line and
PLY/Loop
0.01 Due to modification of
Existing line and
PLY/Loop
0.01

0.00

Signature of Contractor SSE/TRD/CON/SDAH SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.
LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04.04.2015.
As per last extension, date of completion :30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-II : Concreting.
ITEM DESCRIPTION OF THE ITEM UNIT Agreement Qty. as per Qty. as per Qty. as per ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate up to Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving Qty % Age of
NO. al Qty. 1st 2nd 3rd UNIT TOTAL to 125% of 140% of the beyond 125% beyond 140% of 125% of the beyond 125% beyond Quantity up to Quantity Quantity & Final Qty Excess Qty
variation variation variation RATE (Rs.) the Agreemental and upto 140% the Agreemental Agreemental and up to 140% of the 125% of the beyond 125% beyond variation
(Rs.) Agreemental Qty of the Qty Quantity 140% of the Agreemental Agreemental and up to 140% of the
Qty. Agreemental Agreemental Quantity Qty. 140% of the Agreementa
Qty Quantity Agreemental l Qty
Quantity

1 Concrete for foundation & plinth for

(i) In other than hard or rocky soil (M-15 type) CUM 1400 1700 1740 1740 5460.00 7644000.00 1740 0.00 0 0 5460.00 5350.80 5241.60 9500400.000 0.00 0.00 9500400.000 1856400.00 0.00 24.29

(ii) In other than hard or rocky soil (Grade M- CUM 20 20 20 0 5858.00 117160.00 0 0.00 0 0 5858.00 5740.84 5623.68 0.000 0.00 0.00 0.000 0.00 117160.00 0.00
20)
(iii) Reinforced concrete CUM 30 30 30 1.514 8858.00 265740.00 1.514 0.00 0 0 8858.00 8680.84 8503.68 13411.012 0.00 0.00 13411.012 0.00 252328.99 0.00
Total of Section-II 8026900.00 9513811.01 1856400.00 369488.99
** Accepted Rate for "Section-II" is "10.25% Higher" than Assessed Cost. 8849657.25 10488976.64 2046681.00 407361.61

Signature of contractor SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age of % Age Remarks

Saving of
Qty Agreeme
ntal qty.

0.00 21.24 Due to

modification
100.00 0.33 of Plassey
loop line 1
94.95 0.74 and inclusion
of loop line 2
and 3.

Signature of contractor SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.
LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04-04-2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-III : Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreement Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving % Age % Age of
NO. al Qty. 1st per per UNIT TOTAL to 125% of 140% of the beyond 125% beyond 140% up to 125% beyond 125% beyond 140% Quantity up to Quantity Quantity & Final variation Qty Qty of Saving
variation 2nd 3RD RATE (Rs.) (Rs.) the Agreemental and upto of the of the and up to 140% of the 125% of the beyond 125% beyond Excess Qty
variation variation Agreemental Qty 140% of the Agreemental Agreementa of the Agreemental Agreemental and up to 140% of the Qty
Qty. Agreemental Qty l Quantity Agreemental Quantity Qty. 140% of the Agreemental
Qty Quantity Agreemental Qty
Quantity

PART-A : Under Non Power Block.

1 Supply and erection of traction mast/gantry mast/other
special masts with Galvanisation of 1000 gm./sq.mtr.
(BFB/RSJ/B-series/S-series etc. as required) including
emergency mast.

(i) Supply MT 115 115 135 135.042 86005.00 9890575.00 135.042 0.00 0 0 86005.00 84284.90 82564.80 11614287.210 0.000 0.000 11614287.210 1723712.21 0.00 17.43 0.00
(ii) Erection MT 95 115 115 104.119 1847.00 175465.00 104.119 0.00 0 0 1847.00 1810.06 1773.12 192307.793 0.000 0.000 192307.793 16842.79 0.00 9.60 0.00

2 Supply & Erection of TTC / Portals assembly

complete with Galvanisation of 1000 gm./sq. mtr.

(i) Supply MT 15 60 60 60.302 88912.00 1333680.00 18.75 21.00 2.25 39.302 88912.00 87133.76 85355.52 1667100.000 196050.960 3354642.647 5217793.607 3884113.61 0.00 291.23 0.00

(ii) Erection MT 11.25 35 35 20.155 3585.00 40331.25 14.0625 15.75 1.6875 4.405 3585.00 3513.30 3441.60 50414.063 5928.694 15160.248 71503.004 31171.75 0.00 77.29 0.00

3 Supply & Erection of fabricated steel works (SPS)

other than Mast/TTC/Portal with Galvanisation of
1000 gm./sq.mtr.
(i) Supply MT 18 25 27 26.411 86107.00 1549926.00 22.5 25.20 2.7 1.21 86107.00 84384.86 82662.72 1937407.500 227839.122 100104.554 2265351.176 715425.18 0.00 46.16 0.00

(ii) Erection MT 15 20 22 29.198 4126.00 61890.00 18.75 21.00 2.25 8.20 4126.00 4043.48 3960.96 77362.500 9097.830 32471.950 118932.280 57042.28 0.00 92.17 0.00

4 Supply & Erection of Guy rod assembly.

(i) Supply Nos. 36 70 75 76 5747.00 206892.00 45.00 50.40 5.4 25.60 5747.00 5632.06 5517.12 258615.000 30413.124 141238.272 430266.396 223374.40 0.00 107.97 0.00

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.
LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04-04-2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-III : Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreement Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving % Age % Age of
NO. al Qty. 1st per per UNIT TOTAL to 125% of 140% of the beyond 125% beyond 140% up to 125% beyond 125% beyond 140% Quantity up to Quantity Quantity & Final variation Qty Qty of Saving
variation 2nd 3RD RATE (Rs.) (Rs.) the Agreemental and upto of the of the and up to 140% of the 125% of the beyond 125% beyond Excess Qty
variation variation Agreemental Qty 140% of the Agreemental Agreementa of the Agreemental Agreemental and up to 140% of the Qty
Qty. Agreemental Qty l Quantity Agreemental Quantity Qty. 140% of the Agreemental
Qty Quantity Agreemental Qty
Quantity

(ii) Erection Nos. 32 44 49 76 461.00 14752.00 40.00 44.80 4.8 31.2 461.00 451.78 442.56 18440.000 2168.544 13807.872 34416.416 19664.42 0.00 133.30 0.00

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.
LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04-04-2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-III : Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreement Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving % Age % Age of
NO. al Qty. 1st per per UNIT TOTAL to 125% of 140% of the beyond 125% beyond 140% up to 125% beyond 125% beyond 140% Quantity up to Quantity Quantity & Final variation Qty Qty of Saving
variation 2nd 3RD RATE (Rs.) (Rs.) the Agreemental and upto of the of the and up to 140% of the 125% of the beyond 125% beyond Excess Qty
variation variation Agreemental Qty 140% of the Agreemental Agreementa of the Agreemental Agreemental and up to 140% of the Qty
Qty. Agreemental Qty l Quantity Agreemental Quantity Qty. 140% of the Agreemental
Qty Quantity Agreemental Qty
Quantity

5 Supply & Erection of Single Bracket Assembly

without insulators.

(i) Supply Nos. 210 360 360 360 9592.00 2014320.00 262.5 294.00 31.50 66.00 9592.00 9400.16 9208.32 2517900.000 296105.040 607749.120 3421754.160 1407434.16 0.00 69.87 0.00

(ii) Erection Nos. 240 390 390 318 671.00 161040.00 300 318.00 18.00 0.00 671.00 657.58 644.16 201300.000 11836.440 0.000 213136.440 52096.44 0.00 32.35 0.00

6 Supply & Erection of regulating equipment (3 pulley

type) with normal counter weight assembly for
conventional OHE.

(i) Supply Nos. 20 32 32 32 51360.00 1027200.00 25 28.00 3.00 4.00 51360.00 50332.80 49305.60 1284000.000 150998.400 197222.400 1632220.800 605020.80 0.00 58.90 0.00

(ii) Erection Nos. 20 28 28 26 2719.00 54380.00 25 26.00 1.00 0.00 2719.00 2664.62 2610.24 67975.000 2664.620 0.000 70639.620 16259.62 0.00 29.90 0.00

7 Supply & Erection of materials for termination of

double overhead equipment conductor (Excluding 9
Tonne insulator).

(i) Supply Nos. 26 40 40 40 5595.00 145470.00 32.50 36.40 3.90 3.60 5595.00 5483.10 5371.20 181837.500 21384.090 19336.320 222557.910 77087.91 0.00 52.99 0.00

(ii) Erection Nos. 20 40 40 29 553.00 11060.00 25.00 28.00 3.00 1.00 553.00 541.94 530.88 13825.000 1625.820 530.880 15981.700 4921.70 0.00 44.50 0.00

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.
LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04-04-2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-III : Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreement Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving % Age % Age of
NO. al Qty. 1st per per UNIT TOTAL to 125% of 140% of the beyond 125% beyond 140% up to 125% beyond 125% beyond 140% Quantity up to Quantity Quantity & Final variation Qty Qty of Saving
variation 2nd 3RD RATE (Rs.) (Rs.) the Agreemental and upto of the of the and up to 140% of the 125% of the beyond 125% beyond Excess Qty
variation variation Agreemental Qty 140% of the Agreemental Agreementa of the Agreemental Agreemental and up to 140% of the Qty
Qty. Agreemental Qty l Quantity Agreemental Quantity Qty. 140% of the Agreemental
Qty Quantity Agreemental Qty
Quantity

8 Supply & Erection of materials for termination of

single over head equipment conductor (Excluding 9
Tonne insulator).

(i) Supply Nos. 1 1 1 0 3445.00 3445.00 0 0.00 0 0 3445.00 3376.10 3307.20 0.000 0.000 0.000 0.000 0.00 3445.00 0.00 100.00
(ii) Erection Nos. 3 3 3 0 507.00 1521.00 0 0.00 0 0 507.00 496.86 486.72 0.000 0.000 0.000 0.000 0.00 1521.00 0.00 100.00
9 Supply & Erection of anticreep with cadmium copper
catenary wire (Excluding 9 Tonne insulator).

(i) Supply Nos. 10 17 17 17 7861.00 78610.00 12.50 14.00 1.50 3.00 7861.00 7703.78 7546.56 98262.500 11555.670 22639.680 132457.850 53847.85 0.00 68.50 0.00

(ii) Erection Nos. 8 11 11 10 1073.00 8584.00 10.00 0.00 0.00 0.00 1073.00 1051.54 1030.08 10730.000 0.000 0.000 10730.000 2146.00 0.00 25.00 0.00

10 Supply & Erection of structure bond

(i) Supply Each 325 400 400 333 394.00 128050.00 333.00 0.00 0.00 0.00 394.00 386.12 378.24 131202.000 0.000 0.000 131202.000 3152.00 0.00 2.46 0.00

(ii) Erection Each 350 430 430 333 153.00 53550.00 333 0.00 0.00 0.00 153.00 149.94 146.88 50949.000 0.000 0.000 50949.000 -2601.00 0.00 -4.86 0.00

11 Supply & Erection of longitudinal bond

(i) Supply Each 150 200 200 288 276.00 41400.00 187.5 210.00 22.5 78 276.00 270.48 264.96 51750.000 6085.800 20666.880 78502.680 37102.68 0.00 89.62 0.00

(ii) Erection Each 150 200 200 288 116.00 17400.00 187.5 210.00 22.5 78 116.00 113.68 111.36 21750.000 2557.800 8686.080 32993.880 15593.88 0.00 89.62 0.00

12 Supply & Erection of transverse and special bond

(i) Supply Each 325 325 325 145 509.00 165425.00 145 0.00 0.00 0.00 509.00 498.82 488.64 73805.000 0.000 0.000 73805.000 0.00 91620.00 0.00 55.38
(ii) Erection Each 325 325 325 145 144.00 46800.00 145 0.00 0.00 0.00 144.00 141.12 138.24 20880.000 0.000 0.000 20880.000 0.00 25920.00 0.00 55.38
13 Supply and erection of structure bond of MS flat size
50mmx6mm. for switching station.
(i) Supply Nos 15 15 15 8 506.00 7590.00 8 0.00 0 0 506.00 495.88 485.76 4048.000 0.000 0.000 4048.000 0.00 3542.00 0.00 46.67
(ii) Erection Nos 15 15 15 8 84.00 1260.00 8 0.00 0 0 84.00 82.32 80.64 672.000 0.000 0.000 672.000 0.00 588.00 0.00 46.67

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.
LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04-04-2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-III : Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreement Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving % Age % Age of
NO. al Qty. 1st per per UNIT TOTAL to 125% of 140% of the beyond 125% beyond 140% up to 125% beyond 125% beyond 140% Quantity up to Quantity Quantity & Final variation Qty Qty of Saving
variation 2nd 3RD RATE (Rs.) (Rs.) the Agreemental and upto of the of the and up to 140% of the 125% of the beyond 125% beyond Excess Qty
variation variation Agreemental Qty 140% of the Agreemental Agreementa of the Agreemental Agreemental and up to 140% of the Qty
Qty. Agreemental Qty l Quantity Agreemental Quantity Qty. 140% of the Agreemental
Qty Quantity Agreemental Qty
Quantity

14 Supply and erection of earth bus of MS flat size 50

mmx 6mm. for switching station.

(i) Supply Mtr. 40 40 40 50 139.00 5560.00 50 0.00 0 0 139.00 136.22 133.44 6950.000 0.000 0.000 6950.000 1390.00 0.00 25.00 0.00
(ii) Erection 40 40 40 50 84.00 3360.00 50 0.00 0 0 84.00 82.32 80.64 4200.000 0.000 0.000 4200.000 840.00 0.00 25.00 0.00
Mtr.

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.
LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04-04-2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-III : Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreement Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving % Age % Age of
NO. al Qty. 1st per per UNIT TOTAL to 125% of 140% of the beyond 125% beyond 140% up to 125% beyond 125% beyond 140% Quantity up to Quantity Quantity & Final variation Qty Qty of Saving
variation 2nd 3RD RATE (Rs.) (Rs.) the Agreemental and upto of the of the and up to 140% of the 125% of the beyond 125% beyond Excess Qty
variation variation Agreemental Qty 140% of the Agreemental Agreementa of the Agreemental Agreemental and up to 140% of the Qty
Qty. Agreemental Qty l Quantity Agreemental Quantity Qty. 140% of the Agreemental
Qty Quantity Agreemental Qty
Quantity

15 Supply & Erection of single earth electrode with earth

pit box cover complete.

(i) Supply Each 16 22 60 60 2231.00 35696.00 20 22.40 2.4 37.6 2231.00 2186.38 2141.76 44620.000 5247.312 80530.176 130397.488 94701.49 0.00 265.30 0.00

(ii) Erection Each 16 22 60 34 1425.00 22800.00 20 22.40 2.4 11.6 1425.00 1396.50 1368.00 28500.000 3351.600 15868.800 47720.400 24920.40 0.00 109.30 0.00

16 Supply & Erection of pull off arrangement for one

OHE.

(i) Supply Nos. 2 2 2 0 3185.00 6370.00 0 0.00 0 0 3185.00 3121.30 3057.60 0.000 0.000 0.000 0.000 0.00 6370.00 0.00 100.00
(ii) Erection Nos. 1 1 1 0 267.00 267.00 0 0.00 0 0 267.00 261.66 256.32 0.000 0.000 0.000 0.000 0.00 267.00 0.00 100.00
17 Supply and erection of various types of caution Nos. 45 75 75 66 1573.00 70785.00 56.25 63.00 6.75 3.00 1573.00 1541.54 1510.08 88481.250 10405.395 4530.240 103416.885 32631.89 0.00 46.10 0.00
boards/name plate etc including schematic diagram
board (To be supplied as per RDSO specifications).

18 Supply & Erection of Number plates for existing

locations.
(i) Supply No. 150 250 250 0 774.00 116100.00 0 0.00 0 0 774.00 758.52 743.04 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00

(ii) Erection No. 150 250 250 0 133.00 19950.00 0 0.00 0 0 133.00 130.34 127.68 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00

19 Supply and erection of fencing panel for switching

station.

(i) Supply Mtr. 60 60 60 44.928 1589.00 95340.00 44.928 0.00 0.00 0.00 1589.00 1557.22 1525.44 71390.592 0.000 0.000 71390.592 0.00 23949.41 0.00 25.12

(ii) Erection Mtr. 60 60 60 44.928 132.00 7920.00 44.928 0.00 0.00 0.00 132.00 129.36 126.72 5930.496 0.000 0.000 5930.496 0.00 1989.50 0.00 25.12
20 Supply and erection of fencing upright for switching
station.
(i) Supply MT. 1.50 1.50 1.50 0.534 55269.00 82903.50 0.534 0.00 0.00 0.00 55269.00 54163.62 53058.24 29513.646 0.000 0.000 29513.646 0.00 53389.85 0.00 64.40
(ii) Erection MT. 1.50 1.50 1.50 0.534 3704.00 5556.00 0.534 0.00 0.00 0.00 3704.00 3629.92 3555.84 1977.936 0.000 0.000 1977.936 0.00 3578.06 0.00 64.40
21 Supply and erection of anticlimbing device for
switching station.
(i) Supply Mtr. 150 150 150 47.60 297.00 44550.00 47.60 0.00 0.00 0.00 297.00 291.06 285.12 14137.200 0.000 0.000 14137.200 0.00 30412.80 0.00 68.27

(ii) Erection Mtr. 150 150 150 47.60 85.00 12750.00 47.60 0.00 0.00 0.00 85.00 83.30 81.60 4046.000 0.000 0.000 4046.000 0.00 8704.00 0.00 68.27

PART-B : Under Power Block.

22 Erection of OHE masts including main mast of MT 20 20 20 16.94 3053.00 61060.00 16.94 0.00 0.00 0.00 3053.00 2991.94 2930.88 51717.820 0.000 0.000 51717.820 0.00 0.00 0.00 0.00
switching station.

23 Erection of TTC/Portals. MT 3.75 25 25 6.275 7469.00 28008.75 4.6875 5.250 0.563 1.025 7469.00 7319.62 7170.24 35010.938 4117.286 7349.496 46477.720 18468.97 0.00 65.94 0.00

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.
LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04-04-2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-III : Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreement Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving % Age % Age of
NO. al Qty. 1st per per UNIT TOTAL to 125% of 140% of the beyond 125% beyond 140% up to 125% beyond 125% beyond 140% Quantity up to Quantity Quantity & Final variation Qty Qty of Saving
variation 2nd 3RD RATE (Rs.) (Rs.) the Agreemental and upto of the of the and up to 140% of the 125% of the beyond 125% beyond Excess Qty
variation variation Agreemental Qty 140% of the Agreemental Agreementa of the Agreemental Agreemental and up to 140% of the Qty
Qty. Agreemental Qty l Quantity Agreemental Quantity Qty. 140% of the Agreemental
Qty Quantity Agreemental Qty
Quantity

24 Erection of fabricated steel structures(SPS) other than MT 3 5 5 0 3816.00 11448.00 0 0.00 0 0 3816.00 3739.68 3663.36 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00
Mast/TTC/Portal for OHE & PSI works.

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.
LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04-04-2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-III : Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreement Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving % Age % Age of
NO. al Qty. 1st per per UNIT TOTAL to 125% of 140% of the beyond 125% beyond 140% up to 125% beyond 125% beyond 140% Quantity up to Quantity Quantity & Final variation Qty Qty of Saving
variation 2nd 3RD RATE (Rs.) (Rs.) the Agreemental and upto of the of the and up to 140% of the 125% of the beyond 125% beyond Excess Qty
variation variation Agreemental Qty 140% of the Agreemental Agreementa of the Agreemental Agreemental and up to 140% of the Qty
Qty. Agreemental Qty l Quantity Agreemental Quantity Qty. 140% of the Agreemental
Qty Quantity Agreemental Qty
Quantity

25 Erection of Guy rod assembly. NO 5 26 26 0 854.00 4270.00 0 0.00 0 0 854.00 836.92 819.84 0.000 0.000 0.000 0.000 -4270.00 0.00 -100.00 0.00

26 Erection of single bracket assembly. NO 40 40 40 60 754.00 30160.00 50 56.000 6.000 4.000 754.00 738.92 723.84 37700.000 4433.520 2895.360 45028.880 14868.88 0.00 49.30 0.00

27 Erection of regulating equipment (3 pulley type) with Nos. 5 9 9 9 2635.00 13175.00 6.25 7.00 0.75 2.00 2635.00 2582.30 2529.60 16468.750 1936.725 5059.200 23464.675 10289.68 0.00 78.10 0.00
normal counter weight assembly.

28 Erection of materials for termination of double Nos. 6 6 6 16 655.00 3930.00 7.5 8.40 0.9 7.60 655.00 641.90 628.80 4912.500 577.710 4778.880 10269.090 6339.09 0.00 161.30 0.00
overhead equipment conductor.
29 Erection of materials for termination of single Nos. 1 1 1 0 740.00 740.00 0 0.00 0 0 740.00 725.20 710.40 0.000 0.000 0.000 0.000 0.00 740.00 0.00 100.00
overhead equipment conductor.
30 Erection of anti-creep with cadmium-copper catenary Nos. 2 6 6 4 1888.00 3776.00 2.5 2.80 0.3 1.20 1888.00 1850.24 1812.48 4720.000 555.072 2174.976 7450.048 3674.05 0.00 97.30 0.00
wire.

31 Erection of pull off arrangement for OHE. Nos. 1 1 1 0 647.00 647.00 0 0.00 0 0 647.00 634.06 621.12 0.000 0.000 0.000 0.000 0.00 647.00 0.00 100.00

Total of Section-III 17927738.50 26661477.80 9147263.11 256683.63

** Accepted Rate for "Section-III" is "6.8% Higher" than Assessed Cost. 19146824.72 28474458.29 9769277.00 274138.12

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
hing post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age Remarks
of
Agreem
ental
qty.

27.49
0.49 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

3.71 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.11 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

4.31 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.17 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.57 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
hing post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age Remarks
of
Agreem
ental
qty.

0.04 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
hing post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age Remarks
of
Agreem
ental
qty.

5.60 As per
requirement at
site.
0.45 As per
requirement at
site.

2.85 As per
requirement at
site.
0.15 As per
requirement at
site.

0.40 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.03 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
hing post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age Remarks
of
Agreem
ental
qty.

0.01
0.00

0.22 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.02 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.36 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.15 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.12 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.05 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.46
0.13

0.02
0.00

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
hing post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age Remarks
of
Agreem
ental
qty.

0.02
0.01

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
hing post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age Remarks
of
Agreem
ental
qty.

0.10 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.06 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.02
0.00
0.20 Due to
modification of
Existing line and
PLY/Loop

0.32 Due to
modification of
Existing line and
PLY/Loop

0.06 As per
requirement at
site.

0.26

0.02

0.23
0.02

0.12

0.04

0.17 As per
requirement at
site.

0.08 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
hing post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age Remarks
of
Agreem
ental
qty.

0.03 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
hing post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age Remarks
of
Agreem
ental
qty.

0.01 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.08 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.04 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.01

0.00

0.01 Due to
modification of
Plassey loop
line 1 and
inclusion of loop
line 2 and 3.

0.002

Signature of Contractor SSE/TRD/CON/TENDER DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.

LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.

Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04.04.2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-IV : Non-Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreementa Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate up Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving Qty % Age
NO. l Qty. 1st per per to 125% of the 140% of the beyond 125% beyond 140% to 125% of beyond 125% beyond 140% Quantity up Quantity Quantity & Final variation Qty of
variation 2nd 3RD UNIT RATE TOTAL Agreemental Agreemental and upto 140% of the the and up to of the to 125% of beyond 125% beyond 140% Excess
variation variation (Rs.) (Rs.) Qty. Qty of the Agreemental Agreemental 140% of the Agreemental the and up to 140% of the Qty
Agreemental Qty Quantity Agreemental Quantity Agreemental of the Agreemental
Qty Quantity Qty. Agreemental Qty
Quantity

PART-A : Under Non Power Block.

1 Supply of Catenary wire Km. 0 0 0 0 328147.00 0.00 0 0.00 0 0 328147.00 321584.06 315021.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2 Supply of Contact wire Km. 0 0 0 0 474985.00 0.00 0 0.00 0 0 474985.00 465485.30 455985.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3 Supply & Erection of overhead equipment.
(i) Supply Km. 13 20 20 20 53885.00 700505.00 16.25 18.20 1.95 1.80 53885.00 52807.30 51729.60 875631.250 102974.235 93113.280 1071718.765 371213.77 0.00 52.99

(ii) Erection Km. 11.5 15 15 13.253 20089.00 231023.50 13.253 0.00 0 0.00 20089.00 19687.22 19285.44 266239.517 0.000 0.000 266239.517 35216.017 0.00 15.24

4 Supply and Erection of additional fittings at turn outs,

overlaps and diamond crossings for extra on item (3).

(i) Supply Each 14 20 20 27 3642.00 50988.00 17.50 19.60 2.10 7.40 3642.00 3569.16 3496.32 63735.000 7495.236 25872.768 97103.004 46115.00 0.00 90.44

(ii) Erection Each 8 16 16 19 446.00 3568.00 10 11.20 1.20 7.80 446.00 437.08 428.16 4460.000 524.496 3339.648 8324.144 4756.14 0.00 133.30

5 Supply & Erection of 25 KV Single pole isolator

with/without earth contact assembly.
(i) Supply Each 6 10 10 10 54599.00 327594.00 7.50 8.40 0.90 1.60 54599.00 53507.02 52415.04 409492.500 48156.318 83864.064 541512.882 213918.88 0.00 65.30

(ii) Erection Each 7 7 7 2 2631.00 18417.00 2.00 0.00 0.00 0.00 2631.00 2578.38 2525.76 5262.000 0.000 0.000 5262.000 0.00 13155.00 0.00
6 Supply & Erection of 25 KV Double pole isolator
with/without earth contact assembly.
(i) Supply Nos. 3 3 3 3 74491.00 223473.00 3.00 0.00 0.00 0.00 74491.00 73001.18 71511.36 223473.000 0.000 0.000 223473.000 0.00 0.00 0.00
(ii) Erection Nos. 3 3 3 3 2546.00 7638.00 3.00 0.00 0.00 0.00 2546.00 2495.08 2444.16 7638.000 0.000 0.000 7638.000 0.00 0.00 0.00
7 Supply of Jumper wire
(i) Supply of 50sq.mm. copper jumper Mtr. 300 400 400 400 516.00 154800.00 375.00 400.00 25.00 0.00 516.00 505.68 495.36 193500.000 12642.000 0.000 206142.000 51342.00 0.00 33.17
(ii) Supply of 105 sq.mm. copper jumper Mtr. 125 300 300 300 785.00 98125.00 156.25 175.00 18.75 125.00 785.00 769.30 753.60 122656.250 14424.375 94200.000 231280.625 133155.63 0.00 135.70

8 Supply & Erection of copper jumper.

(i) Supply Each 125 150 300 300 2996.00 374500.00 156.25 175.00 18.75 125.00 2996.00 2936.08 2876.16 468125.000 55051.500 359520.000 882696.500 508196.50 0.00 135.70
(ii) Erection Each 100 125 275 143 227.00 22700.00 125 140.00 15.00 3.00 227.00 222.46 217.92 28375.000 3336.900 653.760 32365.660 9665.66 0.00 42.58
9 Supply & Erection of section insulator assembly
including core insulator.
(i) Supply Each 8 12 12 12 44857.00 358856.00 10 11.20 1.20 0.80 44857.00 43959.86 43062.72 448570.000 52751.832 34450.176 535772.008 176916.01 0.00 49.30

(ii) Erection Each 8 8 8 1 4218.00 33744.00 1 0.00 0.00 0.00 4218.00 4133.64 4049.28 4218.000 0.000 0.000 4218.000 0.00 0.00 0.00

10 Supply of Insulated Catenary wire. Mtr. 100 100 100 0 1630.00 163000.00 0 0.00 0.00 0.00 1630.00 1597.40 1564.80 0.000 0.000 0.000 0.000 0.00 163000.00 0.00
11 Erection of insulated catenary wire piece. Each 6 6 6 3 443.00 2658.00 3 0.00 0.00 0.00 443.00 434.14 425.28 1329.000 0.000 0.000 1329.000 0.00 1329.00 0.00

Signature of Contractor SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.

LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.

Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04.04.2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-IV : Non-Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreementa Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate up Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving Qty % Age
NO. l Qty. 1st per per to 125% of the 140% of the beyond 125% beyond 140% to 125% of beyond 125% beyond 140% Quantity up Quantity Quantity & Final variation Qty of
variation 2nd 3RD UNIT RATE TOTAL Agreemental Agreemental and upto 140% of the the and up to of the to 125% of beyond 125% beyond 140% Excess
variation variation (Rs.) (Rs.) Qty. Qty of the Agreemental Agreemental 140% of the Agreemental the and up to 140% of the Qty
Agreemental Qty Quantity Agreemental Quantity Agreemental of the Agreemental
Qty Quantity Qty. Agreemental Qty
Quantity

12 Supply & Erection of 25KV copper feeder wire/cross

feeder wire/large span wire.
(i) Supply Mtr. 550 1000 1000 1000 1261.00 693550.00 687.50 770.00 82.50 230.00 1261.00 1235.78 1210.56 866937.500 101951.850 278428.800 1247318.150 553768.15 0.00 79.85

(ii) Erection Mtr. 0 0 0 0 0.00 0.00 0 0.00 0 0 0.00 0.00 0.00 0.000 0.000 0.000 0.000 0.00 0.00 0.00
13 Supply of 18 mm. dia. Solid copper bus-bar. Mtr. 150 150 150 150 1034.00 155100.00 150 0.00 0 0 1034.00 1013.32 992.64 155100.000 0.000 0.000 155100.000 0.00 0.00 0.00
14 Supply and erection of copper strips size
(25mmx3mm) for equipments earthing at switching
station.
(i) Supply Mtr. 60 60 60 17.53 468.00 28080.00 17.53 0.00 0 0 468.00 458.64 449.28 8204.040 0.000 0.000 8204.040 0.00 19875.96 0.00
(ii) Erection Mtr. 60 60 60 17.53 77.00 4620.00 17.53 0.00 0 0 77.00 75.46 73.92 1349.810 0.000 0.000 1349.810 0.00 3270.19 0.00
15 Supply and erection of Aluminium busbar 36/28 mm.

(i) Supply Mtr. 60 60 60 53.60 431.00 25860.00 53.6 0.00 0 0 431.00 422.38 413.76 23101.600 0.000 0.000 23101.600 0.00 2758.40 0.00
(ii) Erection Mtr. 60 60 60 53.60 104.00 6240.00 53.6 0.00 0 0 104.00 101.92 99.84 5574.400 0.000 0.000 5574.400 0.00 665.60 0.00
16 Supply and erection of Alluminium busbar connectors :
(i) Bus terminal (6480).
(a) Supply Nos. 4 4 4 18 1528.00 6112.00 5.00 5.60 0.60 12.40 1528.00 1497.44 1466.88 7640.000 898.464 18189.312 26727.776 20615.78 0.00 337.30
(b) Erection Nos. 24 24 24 18 83.00 1992.00 18 0.00 0 0 83.00 81.34 79.68 1494.000 0.000 0.000 1494.000 0.00 498.00 0.00
(ii) Bus splice (6490).
(a) Supply Nos. 10 10 10 1 1590.00 15900.00 1 0.00 0 0 1590.00 1558.20 1526.40 1590.000 0.000 0.000 1590.000 0.00 14310.00 0.00
(b) Erection Nos. 20 20 20 1 83.00 1660.00 1 0.00 0 0 83.00 81.34 79.68 83.000 0.000 0.000 83.000 0.00 1577.00 0.00
(iii) Bus tee connector (6500).
(a) Supply Nos. 8 8 8 8 1590.00 12720.00 8 0.00 0 0 1590.00 1558.20 1526.40 12720.000 0.000 0.000 12720.000 0.00 0.00 0.00
(b) Erection Nos. 20 20 20 8 83.00 1660.00 8 0.00 0 0 83.00 81.34 79.68 664.000 0.000 0.000 664.000 0.00 996.00 0.00
(iv) Terminal connector (6530).
(a) Supply Nos. 8 8 8 0 1519.00 12152.00 0 0.00 0 0 1519.00 1488.62 1458.24 0.000 0.000 0.000 0.000 0.00 12152.00 0.00
(b) Erection Nos. 20 20 20 0 83.00 1660.00 0 0.00 0 0 83.00 81.34 79.68 0.000 0.000 0.000 0.000 0.00 1660.00 0.00
(v) Tap connector (6520).
(a) Supply Nos. 8 8 8 8 1590.00 12720.00 8 0.00 0 0 1590.00 1558.20 1526.40 12720.000 0.000 0.000 12720.000 0.00 0.00 0.00
(b) Erection Nos. 20 20 20 8 81.00 1620.00 8 0.00 0 0 81.00 79.38 77.76 648.000 0.000 0.000 648.000 0.00 972.00 0.00
(vi) Flexible bus splice (6550).
(a) Supply Nos. 20 20 20 0 3593.00 71860.00 0 0.00 0 0 3593.00 3521.14 3449.28 0.000 0.000 0.000 0.000 0.00 71860.00 0.00
(b) Erection Nos. 20 20 20 0 101.00 2020.00 0 0.00 0 0 101.00 98.98 96.96 0.000 0.000 0.000 0.000 0.00 2020.00 0.00
(vii) Terminal connector bolted type (6830-1).
(a) Supply Nos. 15 15 15 0 1283.00 19245.00 0 0.00 0 0 1283.00 1257.34 1231.68 0.000 0.000 0.000 0.000 0.00 19245.00 0.00
(b) Erection Nos. 25 25 25 0 83.00 2075.00 0 0.00 0 0 83.00 81.34 79.68 0.000 0.000 0.000 0.000 0.00 2075.00 0.00
17 Supply & erection of Copper jumper for switching
station.
(i) Supply Each 6 6 6 17 3386.00 20316.00 7.50 8.40 0.90 8.60 3386.00 3318.28 3250.56 25395.000 2986.452 27954.816 56336.268 36020.27 0.00 177.30
(ii) Erection Each 6 6 6 17 192.00 1152.00 7.50 8.40 0.90 8.60 192.00 188.16 184.32 1440.000 169.344 1585.152 3194.496 2042.50 0.00 177.30

Signature of Contractor SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.

LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.

Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04.04.2015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is in progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-IV : Non-Ferrous.
ITEM DESCRIPTION OF THE ITEM UNIT Agreementa Qty. as per Qty. as Qty. as ASSESSED COST Quantity up Quantity upto Quantity Quantity Unit Rate up Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of saving Qty % Age
NO. l Qty. 1st per per to 125% of the 140% of the beyond 125% beyond 140% to 125% of beyond 125% beyond 140% Quantity up Quantity Quantity & Final variation Qty of
variation 2nd 3RD UNIT RATE TOTAL Agreemental Agreemental and upto 140% of the the and up to of the to 125% of beyond 125% beyond 140% Excess
variation variation (Rs.) (Rs.) Qty. Qty of the Agreemental Agreemental 140% of the Agreemental the and up to 140% of the Qty
Agreemental Qty Quantity Agreemental Quantity Agreemental of the Agreemental
Qty Quantity Qty. Agreemental Qty
Quantity

PART-B : Under Power Block.

18 Erection of overhead equipment. Km. 1.5 5 5 4.508 25546.00 38319.00 1.875 2.100 0.225 2.408 25546.00 25035.08 24524.16 47898.750 5632.893 59054.177 112585.820 74266.820 0.00 193.81

19 Erection of additional fittings of turn outs, overlaps Nos. 6 10 10 8 454.00 2724.00 7.5 8.00 0.50 0.00 454.00 444.92 435.84 3405.000 222.460 0.000 3627.460 903.46 0.00 33.17
and diamond crossings.

20 Erection of 25 KV Single pole isolator with/without Nos. 1 3 3 2 3611.00 3611.00 1.25 1.400 0.15 0.600 3611.00 3538.78 3466.56 4513.750 530.817 2079.936 7124.503 3513.50 0.00 97.30
earth contact assembly.

21 Erection of copper jumper. Nos. 25 50 50 60 311.00 7775.00 31.25 35.00 3.75 25.00 311.00 304.78 298.56 9718.750 1142.925 7464.000 18325.675 10550.68 0.00 135.70
22 Erection of section insulator assembly including core Nos. 3 7 7 5 4118.00 12354.00 3.75 4.20 0.45 0.8 4118.00 4035.64 3953.28 15442.500 1816.038 3162.624 20421.162 8067.16 0.00 65.30
insulator.

23 Erection of insulated catenary Mtr. 25 25 25 0 76.00 1900.00 0 0.00 0 0 76.00 74.48 72.96 0.000 0.000 0.000 0.000 0.00 1900.00 0.00
24 Erection of feeder wire/cross feeder wire/large span Mtr. 550 1000 1000 605 66.00 36300.00 605 0.00 0.00 0.00 66.00 64.68 63.36 39930.000 0.000 0.000 39930.000 3630.00 0.00 10.00
wire.

25 Erection of 18 mm. dia. Solid copper bus-bar. Mtr. 150 150 150 23 148.00 22200.00 23 0.00 0 0 148.00 145.04 142.08 3404.000 0.000 0.000 3404.000 0.00 18796.00 0.00
Total of Section-IV 3995086.50 5877319.27 2263873.92 352115.15
** Accepted Rate for "Section-IV" is "6.75% Higher" than Assessed Cost. 4264754.84 6274038.32 2416685.40 375882.92

Signature of Contractor SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age % Age Remarks

of of
Saving Agreeme
Qty ntal qty.

0.00 0.00
0.00 0.00

0.00 1.95 Due to

modification of
Existing line
and PLY/Loop

0.00 0.64 Due to

modification of
Existing line
and PLY/Loop

0.00 0.14 Due to

modification of
Existing line
and PLY/Loop

0.00 0.01 Due to

modification of
Existing line
and PLY/Loop

0.00 0.91 For proper

Power feeding

71.43 0.05

0.00 0.62
0.00 0.02

0.00 0.43
0.00 0.27 Due to
modification of
Existing line
and PLY/Loop

0.00 1.04
0.00 0.06

0.00 1.00 Due to

modification of
Existing line
and PLY/Loop

0.00 0.09 As per Drawing

approved by
division .

100.00 0.45
50.00 0.01

Signature of Contractor SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age % Age Remarks

of of
Saving Agreeme
Qty ntal qty.

0.00 1.93 For proper

Power feeding
from
Rejinagar/SSP

0.00 0.00
0.00 0.43

70.78 0.08
70.78 0.01

10.67 0.07
10.67 0.02

0.00 0.02
25.00 0.01

90.00 0.04
95.00 0.00

0.00 0.04
60.00 0.00

100.00 0.03
100.00 0.00

0.00 0.04
60.00 0.00

100.00 0.20
100.00 0.01

100.00 0.05
100.00 0.01

0.00 0.06
0.00 0.00

Signature of Contractor SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

% Age % Age Remarks

of of
Saving Agreeme
Qty ntal qty.

0.00 0.11 Due to

modification of
Existing line
and PLY/Loop

0.00 0.01 Due to

modification of
Existing line
and PLY/Loop

0.00 0.01 For proper

Power feeding
from
Rejinagar/SSP

0.00 0.02
0.00 0.03 Due to
modification of
Existing line
and PLY/Loop

100.00 0.01
0.00 0.10 As per
requirement at
site.

84.67 0.06

Signature of Contractor SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
Name of the Work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."
Tender No.: EL/SDAH/CON/TRD-02 of 2013-14.

LOA No.: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.

Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014.
As per Agreement date of completion: 04.04.015.
As per last extension, date of completion : 30.06.2016.
Actual date of completion : Work is under progress.
Executing Contractor : M/s Enterprise, 76B, A.P.C. Road, Kolkata-700009.
Section-V : Insulators.
ITEM DESCRIPTION OF THE ITEM UNIT Agreemental Qty. as per Qty. as per Qty. as per ASSESSED COST Quantity up Quantity Quantity Quantity Unit Rate up Unit Rate Unit Rate Amount of Amount of Amount of Value as per 3rd Value of excess Value of % Age of % Age of % Age of
NO. Qty. 1st variation 2nd 3RD to 125% of upto 140% beyond 125% beyond 140% to 125% of beyond 125% beyond 140% Quantity up Quantity Quantity & Final Qty saving Qty Excess Qty Saving Agreement
variation variation UNIT RATE TOTAL the of the and upto 140% of the the and up to 140% of the to 125% of the beyond 125% beyond 140% variation Qty al qty.
(Rs.) (Rs.) Agreemental Agreemental of the Agreemental Agreemental of the Agreemental Agreemental and up to of the
Qty. Qty Agreemental Qty Quantity Agreemental Quantity Qty. 140% of the Agreemental
Qty Quantity Agreemental Qty
Quantity

PART-A : Under Non Power Block.

1 Supply of Bracket Insulator No. 210 340 450 450 5161.00 1083810.00 262.5 294.00 31.5 156.00 5161.00 5057.78 4954.56 1354762.500 159320.070 772911.360 2286993.930 1203183.93 0.00 111.01 0.00 3.01
(Composite/Porcelain type)

2 Supply of Stay Insulator No. 225 350 460 460 5161.00 1161225.00 281.25 315.00 33.75 145.00 5161.00 5057.78 4954.56 1451531.250 170700.075 718411.200 2340642.525 1179417.53 0.00 101.57 0.00 3.23
(Composite/Porcelain type)

3 Supply & Erection of 9 tonne insulator

(Composite/Porcelain type)
(i) Supply No. 50 85 150 150 5213.00 260650.00 62.5 70.00 7.5 80.00 5213.00 5108.74 5004.48 325812.500 38315.550 400358.400 764486.450 503836.45 0.00 193.30 0.00 0.72

(ii) Erection No. 35 55 120 38 1747.00 61145.00 38 0.00 0 0.00 1747.00 1712.06 1677.12 66386.000 0.000 0.000 66386.000 5241.00 0.00 8.57 0.00 0.17

4 Supply of 9 tonne insulator (Porcelain type) No. 11 11 11 11 5286.00 58146.00 11 0.00 0 0 5286.00 5180.28 5074.56 58146.000 0.000 0.000 58146.000 0.00 0.00 0.00 0.00 0.16
5 Supply and Erection of 25 KV post insulator
(i) Supply No. 30 40 50 50 6930.00 207900.00 37.5 42.00 4.5 8.00 6930.00 6791.40 6652.80 259875.000 30561.300 53222.400 343658.700 135758.70 0.00 65.30 0.00 0.58

(ii) Erection No. 20 26 36 22 336.00 6720.00 22 0.00 0 0 336.00 329.28 322.56 7392.000 0.000 0.000 7392.000 672.00 0.00 10.00 0.00 0.02

PART-B : Under Power Block.

6 Erection of 9 tonne insulator No. 15 30 30 0 513.00 7695.00 0 0.00 0 0.00 513.00 502.74 492.48 0.000 0.000 0.000 0.000 -7695.00 0.00 -100.00 0.00 0.02
(Composite/Porcelain type)

7 Erection of 25 KV post insulator No. 10 14 14 0 461.00 4610.00 0 0.00 0 0.00 461.00 451.78 442.56 0.000 0.000 0.000 0.000 -4610.00 0.00 -100.00 0.00 0.01

Total of Section-V 2851901.00 5867705.61 3015804.61 0.00

** Accepted Rate for "Section-V" is "3.75% Higher" than Assessed Cost. 2958847.29 6087744.57 3128897.28 0.00

Signature of Contractor SSE/CON/TENDER SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 1st Variation Statement
ost at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

Remarks

Due to modification of
Plassey loop line 1
and inclusion of loop
line 2 and 3.

Due to modification of
Plassey loop line 1
and inclusion of loop
line 2 and 3.

Due to modification of
Plassey loop line 1
and inclusion of loop
line 2 and 3.

Due to modification of
Plassey loop line 1
and inclusion of loop
line 2 and 3.

Due to modification of
Plassey loop line 1
and inclusion of loop
line 2 and 3.

Due to modification of
Plassey loop line 1
and inclusion of loop
line 2 and 3.

Due to modification of
Plassey loop line 1
and inclusion of loop
line 2 and 3.

Due to modification of
Plassey loop line 1
and inclusion of loop
line 2 and 3.

Signature of Contractor SSE/CON/TENDER SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH

 SUMMARY SHEET
3rd & Final Variation Statement
Total Amonut as per LOA/Agreemental Qnty. Total Amonut as per 3Rd & Final variation Qty. Total variation Amount % of Variation
(Sec-I+ Sec-II+Sec-III+Sec-IV+Sec-V) (Sec-I+ Sec-II+Sec-III+Sec-IV+Sec-V)

38578595.36 54533904.60 15955309.24 41.36%

JPO Certificate
Name of the work : "Design, Drawing, Supply, Erection, Testing & Commissioning of 25KV a.c. Single Phase Overhead Equipment, LT supply transformer & new
switching post at Rejinagar etc. in connection with Doubling work from Plassey(Excl.) to Rejinagar(Incl.) in SEALDAH Division of Eastern Railway."

Tender No.: EL/SDAH/CON/TRD-02 of 2013-14, Opened on: 19.12.2013.

LOA No: EL/SDAH/CON/TRD-02 of 2013-14/Tender, Dated: 05.06.2014.
Agreement No.: EL/SDAH/CON/TRD-02 of 2013-14/AGT, Dated: 10.12.2014..
As per Agreement, date of completion: 04.04.2015.
As per last extension, date of completion: 30.06.2016.
New Item : No New Item has so far been processed in the instant tender.
This is to certify that:-
1) No Vitiation has taken place due to offer is Solitary.
2) Appropriate action in terms of Engineering para-1268E has been taken.
3)The proccdure guidelines laid down for prcessing & sanction of variation satement has been followed.
4) This was not technically possible for employing a fresh agency to get the work done separately.
5) i) a) Agreemental Cost in Rs.: 38578595.36
ii) Cost of 1st variation in Rs.: 54533904.60
6) Nature of contract :- Open tender
7) Date of starting work:- 05.06.2014
8) As per Agreement, Date of completion:- 04.04.2015
9) As per last extension, date of completion : 30.06.2016.

10) Actual date of completion :-. Work is under process

11) Overal % variation:- 41.36%
There is no claim against saving items

Signature of Contractor SSE/TRD/CON/SDAH DEE/CON-I/SDAH Dy.CEE/CON/SDAH