Vous êtes sur la page 1sur 3

Modal Awal :122,000,000

No Tahun Bulan Trading Profit (40%)


1 Nov 30,500,000 12,200,000
2019
2 Des 34,800,000 13,920,000
3 Jan 39,530,000 15,812,000
4 Feb 44,733,000 17,893,200
5 Mar 50,456,300 20,182,520
6 Apr 56,751,930 22,700,772
7 Mei 63,677,123 25,470,849
8 Jun 71,294,835 28,517,934
9 2020 Jul 79,674,319 31,869,728
10 Ags 88,891,751 35,556,700
11 Sept 99,030,926 39,612,370
12 Okt 110,184,018 44,073,607

13 Nov 122,452,420 48,980,968


14 Des 135,947,662 54,379,065
15 Jan 150,792,428 60,316,971
16 Feb 167,121,671 66,848,669
17
2021 Mar 185,083,838 74,033,535
81,936,889
18 Apr 204,842,222

19 Mei 226,576,444 90,630,578


784,936,356
2,000,000
Deposit Total Modal Plus
5,000,000 17,200,000 139,200,000
5,000,000 18,920,000 158,120,000
5,000,000 20,812,000 178,932,000
5,000,000 22,893,200 201,825,200
5,000,000 25,182,520 227,007,720
5,000,000 27,700,772 254,708,492
5,000,000 30,470,849 285,179,341
5,000,000 33,517,934 318,697,275
5,000,000 36,869,728 355,567,003
5,000,000 40,556,700 396,123,703
5,000,000 44,612,370 440,736,073
5,000,000 49,073,607 489,809,681

5,000,000 53,980,968 543,790,649


5,000,000 59,379,065 603,169,714
5,000,000 65,316,971 668,486,685
5,000,000 71,848,669 740,335,354
5,000,000 79,033,535 819,368,889
5,000,000 86,936,889 906,305,778

5,000,000 95,630,578 1,001,936,356


95,000,000 879,936,356