DBL GROUP

DBL Ceramics Ltd.

Construction Department
Project Name: Pre Fabricated Steel Building for DBL Ceramic (Crusher Shed)
AREA= 439.47m2/4727.99 sft [Column Out To Out Measurement]
Date: 10-06-2018

Articulation Developments Ltd. Bangladesh Building Systems Ltd. (BBS)

Marn Steel Structure Limited
Address: 75-76 Rahbar Tower (8th floor), Address: Configure Bapery Tower,
Address: H#9(2nd floor), Garib-E-Newaz Centre For Engineering & Technical Assistence
Adabor, H#GA/64(3rd floor), Progati Sharani, Middle Youth Steel Structure Ltd.
Sl. Description Unit Avenue, Sector#11, Dhaka-1230, Remarks Remarks (CETA) Remarks Remarks Remarks
Mohammadpur, Dhaka. Badda,
Phone-+880248958774, Cell: 01914242400
Phone-029131051,9133381,9112898. Dhaka-1212, Phone-+88029850771

Qty Unit Rate (Tk.) Amount (Tk.) Qty Unit Rate (Tk.) Amount (Tk.) Qty Unit Rate (Tk.) Amount (Tk.) Qty Unit Rate (Tk.) Amount (Tk.) Qty Unit Rate (Tk.) Amount (Tk.)
Tata BlueScope Tata BlueScope Kangaroo Tata BlueScope Tata BlueScope
Pre-engineered Column, Rafter,
Mezzanine Beam, Sub beam or
1 Kg 5,570.00 106.00 590,420.00 10,350.00 107.00 1,107,450.00 13,970.00 110.00 1,536,700.00 9,871.00 102.50 1,011,777.50 11,861.00 120.00 1,423,320.00
any other kind of Hot rolled/
built up sections.
2 Purlin & Girt Kg 5,330.00 110.00 586,300.00 4,625.00 108.00 499,500.00 9,900.00 98.00 970,200.00 7,528.00 118.00 888,304.00 6,461.00 105.00 678,405.00

MS Pipe 100mm
3 Pipe/Wire bracing Kg 890.00 106.00 94,340.00 100.00 380.00 38,000.00 1,700.00 230.00 391,000.00 1,571.00 112.00 175,952.00 165.00 400.00 66,000.00
dia, Thick 4 mm.

4 Anchor Bolts Kg 168.00 105.00 17,640.00 200.00 105.00 21,000.00 340.00 140.00 47,600.00 215.00 143.00 30,745.00 228.00 95.00 21,660.00
Sag Rod, Fastener, Shear Bolt,
5 Nut Bolt, Cable Bracing, Cleats, Kg 829.00 200.00 165,800.00 1,675.00 175.00 293,125.00 1,600.00 130.00 208,000.00 2,280.00 170.00 387,600.00 250.00 95.00 23,750.00 Flange Bracing
Flange Bracing etc.
6 Sag Rod Kg 56.00 300.00 16,800.00
7 Shear Bolt Kg
8 Nut Bolt Kg - 593.00 250.00 148,250.00
9 Fasteners Kg - 46.00 400.00 18,400.00
10 Rod Bracing Kg 530.00 104.00 55,120.00 -
Sub-Total 12,787.00 113.75 1,454,500.00 16,950.00 115.58 1,959,075.00 27,510.00 114.63 3,153,500.00 21,995.00 115.91 2,549,498.50 19,660.00 121.90 2,396,585.00
Roof sheet (China Prime)/Tata
1 Kg 2,456.61 179.00 439,733.19 2,200.00 183.00 402,600.00 4,798.00 112.00 537,376.00 2,050.00 180.00 369,000.00 3,039.00 175.00 531,825.00
BlueScope/Dongue)

Wall Sheet (China Prime)/Tata

2 Kg 1,346.89 179.00 241,093.31 1,700.00 183.00 311,100.00 1,907.00 112.00 213,584.00 2,550.00 180.00 459,000.00 3,699.00 175.00 647,325.00
BlueScope/Dongue)
Gutter/Valley Gutter, Flashing,
3 Kg 484.75 179.00 86,770.25 534.00 185.00 98,790.00 1,114.00 120.00 133,680.00 1,310.00 180.00 235,800.00 674.00 179.00 120,646.00
Ridge Cap, Trims etc.
Sub-Total 4,288.25 179.00 767,596.75 4,434.00 183.24 812,490.00 7,819.00 113.14 884,640.00 5,910.00 180.00 1,063,800.00 7,412.00 175.36 1,299,796.00
1 Roof Insulation Sft 6,484.00 17.00 110,228.00 5,200.00 15.00 78,000.00 14,949.00 18.00 269,082.00 5,600.00 15.00 84,000.00 6,366.67 22.02 140,194.07
2 Wall Insulation Sft - - 3,390.00 18.00 61,020.00 - -

Canopy Size:
3 Door/Canopy Set/Sft 1.00 170,000.00 170,000.00 1.00 170,000.00 170,000.00 1.00 120,000.00 120,000.00 367.00 474.44 174,119.48 200.00 650.00 130,000.00
49'-0"X8'-0"

Roof Extension (Excluding

3.a - - - 326.46 785.00 256,271.10 -
Rafter & Purlin)

4 Roof Monitor / Ridge Ventilator Rft 94.00 1,800.00 169,200.00 94.00 1,800.00 169,200.00 120.00 1,000.00 120,000.00 93.84 2,395.00 224,746.80 107.00 1,400.00 149,800.00

5 Sky Light Sft 790.21 110.00 86,923.10 870.00 175.00 152,250.00 1,537.00 90.00 138,330.00 583.00 184.00 107,272.00 2mm 825.00 110.00 90,750.00 2mm
Polycarbonate Polycarbonate
6 Wall Light Sft 576.39 110.00 63,402.90 725.00 175.00 126,875.00 382.00 90.00 34,380.00 424.00 184.00 78,016.00 Sheet 625.00 110.00 68,750.00 Sheet
7 PVC Down Pipe Rft 343.00 90.00 30,870.00 345.00 120.00 41,400.00 440.00 80.00 35,200.00 342.00 168.00 57,456.00 328.00 125.00 41,000.00
8 Silicon Dispenser Pcs 30.00 200.00 6,000.00 - 2.00 350.00 700.00 - 50.00 350.00 17,500.00
9 Erection Sft 4,866.00 30.00 145,980.00 6,000.00 30.00 180,000.00 15,127.00 30.00 453,810.00 5,955.00 30.00 178,650.00 5,490.00 40.00 219,600.00
10 Transportation MT/Trucks L/S 30,000.00 6.00 6,000.00 36,000.00 7.00 10,000.00 70,000.00 32.31 1,200.00 38,772.00 4.00 8,000.00 32,000.00
11 Two Coat Enamel Paint MT 6.46 5,000.00 32,300.00 10.35 5,000.00 51,750.00 27.51 10,000.00 275,100.00 12.46 4,000.00 49,840.00 26.82 5,000.00 134,100.00
Sub Total 3,067,000.75 3,777,040.00 5,615,762.00 4,862,441.88 4,720,075.07
VAT (6%) 184,020.05 226,622.40 336,945.72 291,746.51 283,204.50
AIT (5%) 153,350.04 188,852.00 280,788.10 243,122.09 236,003.75

Grand Total (Amount may

vary as per the change of the 3,404,370.83 4,192,514.40 6,233,495.82 5,397,310.49 5,239,283.33
Quantity accordingly)

Rate Per SFT 720.05 886.74 1,318.42 1,141.57 1,108.14

Advance 35% Advance 30% Advance 50% Advance 30% Advance 35%
Mode Of Payment Running Bill 60% Running Bill 65% Running Bill 45% Running Bill 65% Running Bill 60%
Security 5% Security 5% Security 5% Security 5% Security 5%