Abstract Estimate For Plot No.KHASRA NO.

99/1/1, 99/2/1 Khasra HukmakhediINDORE

Client- M/S BAJAJ JI DEVELOPERS tarfe MANSIH BAJAJ

PROPOSAL- P+4

S.NO. Detail Unit Quantity Rate Amount

1 Earth work in Excavation in foundation or Trench including

dressing of side and ramming of bottom left up to 1.5m etc
complete in ordinary soil & hard soil . Cum 150 180 27000

2 Providing structural in position MS grills, railings made of Kg 1050 92 96600

MS flats square or round bars tees, round hollow pipe. or
rolling shutter

3 Labour for civil work Sq ft 15550 185 2876750

4 over head water tank capacity 2000 lt approx cum 20.5 6200 127100

5 Providing and laying mix cement concrete with crushed

stone aggregate excluding cost of centering and
shuttering with 20 mm B.T metal graded aggregate M-20 Cum 40 6800 272000

6 Brick work with well-burnt open bhatta brick cursing

strength not less than 20 kg. /cm and water absorption
not more that 25% in foundation and plinth in cement. Cum 55 6100 335500

7 Plaster
6mm Thick plaster at roof in cement sand mortar 1:4 Sq m 5400 160 864000
12mm Thick plaster in cement sand mortar 1:4 Sq m 3330 170 566100

8 Providing Steel Bar including cutting ,bending , winding etc Kg 2550 65 165750

(ii) Wooden Door with frame Internal Sq m 55 8500 467500

(ii) Aluminium window with glass with frame Internal Sq m 20 6500 130000
9 Flooring

i) Providing and fixing Vitrified tile in Rooms with CM 1:5. Sq m 551 2100 1157100

ii) Providing and laying Granite/Marble for treads and risers. Sq m 300 2200 660000

iii) Providing and fixing Skirting with CM 1:5. RM 180 110 19800

Total 7765200

1 Add extra7% for water supply & Sanitary work 543564

2 Add extra 7% for electrical work 543564

3 Add extra 7% for painting 543564

Total 9395892
Grand Total 9395892

Amount in words : NINTY THREE LAC NINTY FIVE THOUSAND EIGHT HUNDRED
NINTY TWO RS. ONLY