Foods To be Serve

1st Batch of Food to be Serve: 2nd Batch of Foods to be Serve:

Item Cost/Person Item Cost /Person

Rice Php10.00 Rice Php10.00
Chicken Soup Php10.00 Chicken Soup Php10.00
Pork Lollipop Php32.00 Pork Humba Php20.00
Chicken Curry Php24.00 Fish Fillet Php14.00
Lumpia Shanghai Php13.00 Menudo Php25.00
Sweet and Sour Fish Php13.00 Bam-i Php10.00
Guisado Php12.00 Beef Steak Php24.00
Maja Blanca Php6.00 Fruit Salad Php24.00
Fruits Php10.00 Fruits Php10.00
Coke Php12.00 Coke Php12.00
Water Php5.00 Water Php5.00

Total Php147.00 Total Php164.00

Selling Price Php160.00

 Eat all you Can with Battle of the Band

Expenses Cost
Dance Permit Php225.00
Stage Transportation Php500.00
Sound System Php2,500.00
Band Set Php1,500.00
Lighting Php100.00
Security Php1,000.00
Prices Php6,000.00
Judges Token Php600.00
Ticketing Php600.00
Printing (Flyers for Battle of the Bands) Php9.00
White Envelope Php29.50
Printing (Sponsorship Letter) Php15.00
Promotion (Public Announcement) Php1,000.00
Transportation (Flyers Dissimination) Php100.00
Stamp Php250.00
Print and Xerox (Flyers) Php50.00
Printing and Xerox (Agreement) Php55.00
Electricity Php1,942.50
Rental (Tables and Chairs) Php700.00
Rental (Spoon)
Gas (Marvin) Php30.00
Gas (Canter) Php250.00
Food (Subsidy) Php2,000.00
Food (Contingency Plan) Php1,929.00
Food Php17,900.00
Promotion (Banner) Php300.00

Total Php39,585.00
Equipments Needed: Quantity Unit
1. Buffet Table 4 pcs
2. Plates 100 PCS
3. Spoons 50 pcs
4. Forks 100 pcs
5. Chaffing Dish 16 sets
6. Glass 100 pcs
7. Casserole 4 sets
8. Utility Truck
9. Coke Refrigerator 1 unit
 Eat All You Can with Battle of the Bands
16-Oct-11

REVENUE
Tickets Php17,900.00
Entrance (Php 40.00) Php4,000.00
Entrance (Php 30.00) Php8,280.00
Student Payment Php6,500.00
Allowance Php555.00
Solicit :
Rufil Php170.00
Brigette Php500.00
Girls Php340.00
Boys Php375.00
Philip. Grace, Rowena Php300.00
Space Jam Sizzling Sisig Php300.00
Jaime Scrap Buyer Php300.00
C.E Php300.00
3rd Year Php5.00
Sponsor:
Golden Crest Pawnshop Php2,000.00

Total Php41,825.00

EXPENSES
Dance Permit Php225.00
Stage Transportation Php500.00
Sound System Php2,500.00
Band Set Php1,500.00
Prices Php6,000.00
Judges Token Php600.00
Printing (Flyers for Battle of the Bands) Php9.00
White Envelope Php29.50
Printing (Sponsorship Letter) Php15.00
Promotion (Public Announcement) Php1,000.00
Transportation (Flyers Dissimination) Php100.00
Stamp Php200.00
Print and Xerox (Flyers) Php50.00
Printing and Xerox (Agreement) Php55.00
Electricity Php1,942.50
Rental (Tables and Chairs) Php700.00
Rental (Spoon) Php200.00
Food (Contingency Plan) Php1,929.00
Food Php17,900.00
Promotion (Banner) Php300.00
Beehive Subsidy Php5,115.00
On site Expenses Php691.50
Total Php41,561.50

Net Income Php263.50