Vous êtes sur la page 1sur 220

Project : Citimotors Inc.

New Service Building Construction


Location : Alabang Fil-Invest, North Gate
Subject : Electrical works
Date : August 3, 2017
Duration : 7/21/17-8/3/17
contractor : Danilo B. Macinas
Billing : No. 1

Item Scope of Works Unit Unit Cost ACCOMPLISHMENTS


Installation 2nd Floor previous this week
1 Tubular lm 300.00 177
2 Hanger pcs 75.00 47

less 10 % retention

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
MPLISHMENTS Amount
to date
177 53,100.00
47 3,525.00
56,625.00
less 10 % retention 5,662.50

total 50,962.50

__________
Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : May 6 ,2017
contractor : Danilo B. Macinas
Billing : no. 1

Item Scope of Works Unit Unit Cost ACCOMPLISHMENTS


previous this week
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 3
3 Panel board 3P main 100A br 20A unit 1120.00 1
4 Main Panel 200A 3p unit 1280.00 1
5 Spotlight LED 50 Watts pcs 683.36 6
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 2
8 THHN wire 22 sq.mm lm 95.00 6
9 Square box pcs 25.00 1

less 10 % retention

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
OMPLISHMENTS Amount
to date
300 2,277.00
3 1,500.00
1 1,120.00
1 1,280.00
6 4,100.16
9 1,350.00
2 32.00
6 570.00
1 25.00
12,254.16
less 10 % retention 1,225.42
total 11,028.74

______________
anuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : May 6 ,2017
contractor : Danilo B. Macinas
Billing : no. 1

Item Scope of Works Unit Unit Cost ACCOMPLISHMENTS


previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59
2 NEMA 100 A 3P unit 500.00
3 Panel board 3P main 100A br 20A unit 1120.00
4 Main Panel 200A 3p unit 1280.00
5 Spotlight LED 50 Watts pcs 683.36
6 Flourescent 40w pcs 150.00
7 Flexible 2" dm lm 16.00
8 THHN wire 22 sq.mm lm 95.00
9 Square box pcs 25.00
Inatallation (2nd Floor)
1 Tubular lm 300.00
2 Hanger pcs 75.00

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by: Recommended by:
____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 300 2,277.00


3 3 1,500.00
1 1 1,120.00
1 1 1,280.00
6 6 4,100.16
9 9 1,350.00
2 2 32.00
6 6 570.00
1 1 25.00

177 177 53,100.00


47 47 3,525.00

68,879.16
less 10 % retention 6,887.92
total 61,991.24

________________
Antonio G. Teng
____________________
Arch. Emanuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : 8/ 18/17
Duration : 8/4/17- 8/ 17/17
contractor : Danilo B. Macinas
Billing : no. 2

Item Scope of Works Unit Unit Cost ACCOMPLISHMENTS


previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 3
3 Panel board 3P main 100A br 20A unit 1,120.00 1
4 Main Panel 200A 3p unit 1,280.00 1
5 Spotlight LED 50 Watts pcs 683.36 6
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 2
8 THHN wire 22 sq.mm lm 95.00 6
9 Square box pcs 25.00 1
Installation (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00
2 NEMA Main 100 A pcs 752.00
3 NEMA Main 200 A pcs 752.00
Dismantling (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00
2 Chipping 2 Person man-days 500.00
Installation (2nd Floor)
1 Tubular lm 300.00 177
2 Hanger pcs 75.00 47
3 Utility Box pcs 10.00
4 PVC Pipe 1/2 dia. lm 6.00
5 Wall Fan pcs 200.00
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00
Installation (3rd Floor)
1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Temporary Spotlight pcs 260.00
4 Utility Box pcs 10.00
5 PVC Pipe 1/2 dia. lm 6.00
6 Chipping of concrete man-days 500.00
Others
1 Excavation lot 10,000.00
Noted by: Approved by:
________________ ________________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
3 1,500.00
1 1,120.00
1 1,280.00
6 4,100.16
9 1,350.00
2 32.00
6 570.00
1 25.00

48 48 5,760.00
4 4 3,008.00
1 1 752.00

48 48 5,760.00
2 2 1,000.00

32 209 62,700.00
3 50 3,750.00
3 3 30.00
15 15 90.00
1 1 200.00

26 26 3,900.00

104 104 31,200.00


33 33 2,475.00
15 15 3,900.00
5 5 50.00
18 18 108.00
2 2 1,000.00

1 1 10,000.00
147,937.16
less 10 % retention 14,793.72
less billing no.1 61,991.24
total 71,152.20

________________
Antonio G. Teng

____________________
Arch. Emanuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : May 6 ,2017
contractor : Danilo B. Macinas
Billing : no. 2 not yet encoded

Item Scope of Works Unit Unit Cost ACCOMPLISHMENTS


previous this week
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 3
3 Panel board 3P main 100A br 20A unit 1120.00 1
4 Main Panel 200A 3p unit 1280.00 1
5 Spotlight LED 50 Watts pcs 683.36 6
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 2
8 THHN wire 22 sq.mm lm 95.00 6
9 Square box pcs 25.00 1
10 assemble of t8 fixtures for temporary light pcs 150.00

less 10 % retention
less billing 1

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
OMPLISHMENTS Amount
to date
300 2,277.00
3 1,500.00
1 1,120.00
1 1,280.00
6 4,100.16
9 1,350.00
2 32.00
6 570.00
1 25.00
10 1,500.00
13,754.16
less 10 % retention 1,375.42
less billing 1 11,028.74
total 1,350.00

______________
anuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : August 31, 2017
Duration : 8/ 18/17-8/31/17
contractor : Danilo B. Macinas
Billing : no. 3

Item Scope of Works Unit Unit Cost ACCOMPLISHMENTS


previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 3
3 Panel board 3P main 100A br 20A unit 1,120.00 1
4 Main Panel 200A 3p unit 1,280.00 1
5 Spotlight LED 50 Watts pcs 683.36 6
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 2
8 THHN wire 22 sq.mm lm 95.00 6
9 Square box pcs 25.00 1
Installation (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 48
2 NEMA Main 100 A pcs 752.00 4
3 NEMA Main 200 A pcs 752.00 1
5 Spotlight Perimeter pcs 260.00
6 Spotlight Temporary pcs 260.00
7 PVC Pipe 2" dia. lm 48.00
8 THHN STRG. Wire # 3.5 sq.mm lm 7.49
9 PVC Pipe 1" dia. lm 30.00
Dismantling (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 48
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00
4 Nema 3P Main 100A pcs 250.00
5 THHN STRG. Wire # 14 sq.mm lm 7.49
Installation (2nd Floor)
1 Tubular lm 300.00 209
2 Hanger pcs 75.00 50
3 Utility Box pcs 10.00 3
4 PVC Pipe 1/2 dia. lm 6.00 15
5 Wall Fan pcs 200.00 1
6 Royal Cord # 3.5 lm 7.49
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 104
2 Hanger pcs 75.00 33
3 Temporary Spotlight pcs 260.00 15
4 Utility Box pcs 10.00 5
5 PVC Pipe 1/2 dia. lm 6.00 18
6 Chipping of concrete man-days 600.00 2
Others
1 Excavation lot 10,000.00 1
2 Jackhammer (Meralco) lot 10,000.00

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
3 1,500.00
1 1,120.00
1 1,280.00
6 4,100.16
9 1,350.00
2 32.00
6 570.00
1 25.00

67 115 13,800.00
4 3,008.00
1 752.00
4 4 1,040.00
5 5 1,300.00
48 48 2,304.00
60 60 449.40
6 6 180.00

48 5,760.00
2 1,000.00
1 1 192.00
1 1 250.00
30 30 224.70

25 234 70,200.00
10 60 4,500.00
3 30.00
15 90.00
1 200.00
66 66 494.34

26 3,900.00
104 31,200.00
33 2,475.00
15 3,900.00
5 50.00
18 108.00
2 4 2,400.00

1 10,000.00
1 1 10,000.00
182,061.60
less 10 % retention 18,206.16
less billing no.1 61,991.24
less billing no.2 71,152.20
total 30,712.00

________________
Antonio G. Teng

____________________
Arch. Emanuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Citimotors Alabang
Subject : Smoke Detector Installation
Date : 9/7 /2017
contractor : Danilo B. Macinas

Item Scope of Works Unit qty Unit Cost

1 THHN/STRG. Wire #3.5 m 70 8.00


2 TF Wire # 16 m 75 8.00
3 Flexible hose 1/2 " dia. m 17 5.00
4 PVC Pipe 1/2" dia. m 55 6.00
5 Smoke Control Panel pcs 1 192.00

Total

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion
Amount

560.00
600.00
85.00
330.00
192.00

1,767.00

1,767.00

________________
Antonio G. Teng
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : September 14, 2017
Duration : 9/01/17-9/14/17
contractor : Danilo B. Macinas
Billing : no. 4

Item Scope of Works Unit Unit Cost ACCOMPLISHMENTS


previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 3
3 Panel board 3P main 100A br 20A unit 1,120.00 1
4 Main Panel 200A 3p unit 1,280.00 1
5 Spotlight LED 50 Watts pcs 683.36 6
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 2
8 THHN wire 22 sq.mm lm 95.00 6
9 Square box pcs 25.00 1
Installation (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 115
2 NEMA Main 100 A pcs 752.00 4
3 NEMA Main 200 A pcs 752.00 1
5 Spotlight Perimeter pcs 260.00 4
6 Spotlight Temporary pcs 260.00 5
7 PVC Pipe 2" dia. lm 48.00 48
8 THHN STRG. Wire # 3.5 sq.mm lm 7.49 60
9 PVC Pipe 1" dia. lm 30.00 6
Dismantling (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 48
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
Installation (2nd Floor)
1 Tubular lm 300.00 234
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 3
4 PVC Pipe 1/2 dia. lm 6.00 15
5 Wall Fan pcs 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Replicture pcs 250.00
8 Scaffolding sq.m 100.00
9 THHN wire 3.5 sq.mm lm 7.59
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 104
2 Hanger pcs 75.00 33
3 Temporary Spotlight pcs 260.00 15
4 Utility Box pcs 10.00 5
5 PVC Pipe 1/2 dia. lm 6.00 18
6 Chipping of concrete man-days 600.00 4
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59
8 Scaffolding sq.m 100.00
Dismantling (3rd Floor)
1 Tubular lm 150.00
2 Hanger pcs 37.50
Others
1 Excavation lot 10,000.00 1
2 Jackhammer (Meralco) lot 10,000.00 1
3 Tekscrew pcs 0.49
4 Nylon Rope 2mm roll 120
5 PVC Orange Conduit Long Elbow # 4 pcs 765
6 Pump Room Supply (Excavation) lot 6,000.00

Less Pro-rata Down Payment = 8%(30,000)

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________
Rolie
____________________
T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
3 1,500.00
1 1,120.00
1 1,280.00
6 4,100.16
9 1,350.00
2 32.00
6 570.00
1 25.00

115 13,800.00
4 3,008.00
1 752.00
4 1,040.00
5 1,300.00
48 2,304.00
60 449.40
6 180.00

48 5,760.00
2 1,000.00
1 192.00
1 250.00
30 224.70

234 70,200.00
60 4,500.00
3 30.00
15 90.00
1 200.00
66 494.34
68 68 17,000.00
48 48 4,800.00
1500 1500 11,385.00
26 3,900.00

88 192 57,600.00
24 57 4,275.00
14 29 7,540.00
5 10 100.00
9 27 162.00
2 6 3,600.00
60 60 455.40
97 97 9,700.00

40 40 6,000.00
21 21 787.50

1 10,000.00
1 10,000.00
500 500 245.00
1 1 120.00
2 2 1,530.00
1 1 6,000.00
273,228.50
less 10 % retention 27,322.85
own Payment = 8%(30,000) 8,100.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
total 73,950.21

________________
Antonio G. Teng

____________________
Arch. Emanuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : September 27, 2017
Duration : 9/15/17-9/27/17
contractor : Danilo B. Macinas
Billing : no. 5

Item Scope of Works Unit Unit Cost ACCOMPLISHMENT


previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 3
3 Panel board 3P main 100A br 20A unit 1,120.00 1
4 Main Panel 200A 3p unit 1,280.00 1
5 Spotlight LED 50 Watts pcs 683.36 6
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 2
8 THHN wire 22 sq.mm lm 95.00 6
9 Square box pcs 25.00 1
Installation (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 115
2 NEMA Main 100 A pcs 752.00 4
3 NEMA Main 200 A pcs 752.00 1
5 Spotlight Perimeter pcs 260.00 4
6 Spotlight Temporary pcs 260.00 5
7 PVC Pipe 2" dia. lm 48.00 48
8 THHN STRG. Wire # 3.5 sq.mm lm 7.49 60
9 PVC Pipe 1" dia. lm 30.00 6
Dismantling (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 48
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
Installation (2nd Floor)
1 Tubular lm 300.00 234
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 3
4 PVC Pipe 1/2" dia. lm 6.00 15
5 Wall Fan pcs 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Replicture pcs 250.00 136
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00
10 SQ Box pcs 10.00
11 PVC Adapter 1/2" dia. pcs 5.00
12 Chipping Fire Alarm & 3-Way (Stair) man-days 500.00
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 192
2 Hanger pcs 75.00 57
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Replicture pcs 250.00
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Item Scope of Works Unit Unit Cost ACCOMPLISHMENT
previous
Installation (4rth Floor)
1 Tubular lm 300.00
2 Hanger pcs 37.50
Others
1 Excavation lot 10,000.00 1
2 Excavation 1 lot 5,000.00 1
3 Jackhammer (Meralco) lot 10,000.00 1
4 Tekscrew pcs 0.49 500
5 Nylon Rope 2mm roll 120 1
6 PVC Orange Conduit Long Elbow # 4 pcs 765 2
7 Pump Room Supply (Excavation) lot 6,000.00 1
8 Utility Box pcs 18
9 Cutting Disc pcs 150
10 Plywood Ordinary 1/2" pcs 750
11 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255

Less Pro-rata Down Payment (410,887.50/1,000,000) = 41

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
3 1,500.00
1 1,120.00
1 1,280.00
6 4,100.16
9 1,350.00
2 32.00
6 570.00
1 25.00

48 163 19,560.00
4 3,008.00
1 752.00
4 1,040.00
25 30 7,800.00
48 2,304.00
60 449.40
6 180.00

48 5,760.00
2 1,000.00
1 192.00
1 250.00
30 224.70

234 70,200.00
60 4,500.00
14 17 170.00
90 105 630.00
1 200.00
66 494.34
25 161 40,250.00
3000 22,770.00
4 4 40.00
2 2 20.00
10 10 50.00
5 5 2,500.00

26 3,900.00

36 228 68,400.00
6 63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 31 7,750.00

40 6,000.00
21 787.50
ACCOMPLISHMENTS Amount
this week to date

190.18 190.18 57,054.00


58 58 2,175.00

1 10,000.00
1 1 5,000.00
1 10,000.00
500 245.00
1 120.00
2 1,530.00
1 6,000.00
30 30 540.00
3 3 450.00
18 18 13,500.00
1 1 4,255.00
410,887.50
less 10 % retention 41,088.75
nt (410,887.50/1,000,000) = 41%(30,000) 12,300.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
total 119,693.10

________________
Antonio G. Teng

____________________
Arch. Emanuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : October 5, 2017
Duration : 9/28/17-10/05/2017
contractor : Danilo B. Macinas
Billing : no. 6
Item Scope of Works Unit Unit Cost ACCOMPLISHME
previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 3
3 Panel board 3P main 100A br 20A unit 1,120.00 1
4 Main Panel 200A 3p unit 1,280.00 1
5 Spotlight LED 50 Watts pcs 683.36 6
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 2
8 THHN wire 22 sq.mm lm 95.00 6
9 Square box pcs 25.00 1
Installation (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 163
2 PVC Pipe 3/4" dia.
3 NEMA Main 100 A pcs 752.00 4
4 NEMA Main 200 A pcs 752.00 1
5 Spotlight Perimeter pcs 260.00 4
6 Spotlight Temporary pcs 260.00 30
7 PVC Pipe 2" dia. lm 48.00 48
8 THHN STRG. Wire # 3.5 sq.mm lm 7.49 60
9 PVC Pipe 1" dia. lm 30.00 6
10 Hanger pcs 75.00
11 Tubular (ramp) lm 300.00
12 Utility Box pcs 10.00
Dismantling (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 48
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
Installation (2nd Floor)
1 Tubular lm 300.00 234
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 17
4 PVC Pipe 1/2" dia. lm 6.00 105
5 Wall Fan pcs 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Replicture pcs 250.00 161
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00 4
10 SQ Box pcs 10.00 2
11 PVC Adapter 1/2" dia. pcs 5.00 10
12 Chipping Fire Alarm & 3-Way (Stair) man-days 500.00 5
13 Switch Bank (30X30x11) set 1,500.00
14 Switch 3-Gang pcs 192.00
15 Pull Box (30X30X11) set 1,500.00
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 228
2 Hanger pcs 75.00 63
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Replicture pcs 250.00 31
9 Switch Bank (30X30x11) set 1,500.00
10 Switch 3-Gang pcs 192.00
11 Chipping of stair & 3-way fire alarm man-days 500.00
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Item Scope of Works Unit Unit Cost ACCOMPLISHME
previous
Installation (4rth Floor)
1 Tubular lm 300.00 190.18
2 Hanger pcs 37.50 58
3 T-5 R8 Watts with Replicture pcs 250.00
Switch Bank (30X30x11) set 1,500.00
Switch 3-Gang pcs 192.00
Utility Box pcs 10.00
SQ Box pcs 10.00
PVC Pipe 1/2 dia. lm 6.00
THHN STRG. Wire # 3.5 sq.mm lm 7.59
THHN STRG. Wire # 5.5 sq.mm lm 16.00
THHN STRG. Wire # 2.0 sq.mm lm 6.06
Others
1 Excavation lot 10,000.00 1
2 Excavation 1 lot 5,000.00 1
3 Jackhammer (Meralco) lot 10,000.00 1
4 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00
materials
4 Tekscrew pcs 0.49 500
5 Nylon Rope 2mm roll 120 1
6 PVC Orange Conduit Long Elbow # 4 pcs 765 2
7 Pump Room Supply (Excavation) lot 6,000.00 1
8 Utility Box pcs 18 30
9 Cutting Disc pcs 150 3
10 Plywood Ordinary 1/2" pcs 750 18
11 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255 1

Less Pro-rata Down Payment (479,842.00/1,000,000) =

Noted by: Approved by:


________________ _______________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
3 1,500.00
1 1,120.00
1 1,280.00
6 4,100.16
9 1,350.00
2 32.00
6 570.00
1 25.00

163 19,560.00

4 3,008.00
1 752.00
4 1,040.00
30 7,800.00
48 2,304.00
60 449.40
6 180.00
6 6 450.00
24 24 7,200.00
3 3 30.00

48 5,760.00
2 1,000.00
1 192.00
1 250.00
30 224.70

1.9 235.9 70,770.00


60 4,500.00
17 170.00
105 630.00
1 200.00
66 494.34
161 40,250.00
3000 22,770.00
4 40.00
2 20.00
10 50.00
5 2,500.00
2 2 3,000.00
10 10 1,920.00
1 1 1,500.00

26 3,900.00

3 231 69,300.00
63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 7,750.00
1 1 1,500.00
4 4 768.00
3 3 1,500.00

40 6,000.00
21 787.50
ACCOMPLISHMENTS Amount
this week to date

20 210.18 63,054.00
3 61 2,287.50
55 55 13,750.00
1 1 1,500.00
3 3 576.00
3 3 30.00
1 1 10.00
90 90 540.00
1800 1800 13,662.00
300 300 4,800.00
600 600 3,636.00

1 10,000.00
1 5,000.00
1 10,000.00
1 1 5,000.00
500 245.00
1 120.00
2 1,530.00
1 6,000.00
30 540.00
3 450.00
18 13,500.00
1 4,255.00
479,842.00
less 10 % retention 47,984.20
nt (479,842.00/1,000,000) = 48%(30,000) 14,400.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10

total 59,959.05

________________
Antonio G. Teng

____________________
Arch. Emanuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : October 5, 2017
Duration : 9/28/17-10/05/2017
contractor : Danilo B. Macinas
Billing : no. 6

Item Scope of Works Unit Unit Cost ACCOMPLISHME


previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 3
3 Panel board 3P main 100A br 20A unit 1,120.00 1
4 Main Panel 200A 3p unit 1,280.00 1
5 Spotlight LED 50 Watts pcs 683.36 6
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 2
8 THHN wire 22 sq.mm lm 95.00 6
9 Square box pcs 25.00 1
Installation (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 163
2 PVC Pipe 3/4" dia.
3 NEMA Main 100 A pcs 752.00 4
4 NEMA Main 200 A pcs 752.00 1
5 Spotlight Perimeter pcs 260.00 4
6 Spotlight Temporary pcs 260.00 30
7 PVC Pipe 2" dia. lm 48.00 48
8 THHN STRG. Wire # 3.5 sq.mm lm 7.49 60
9 PVC Pipe 1" dia. lm 30.00 6
10 Hanger pcs 75.00
11 Tubular (ramp) lm 300.00
12 Utility Box pcs 10.00
Dismantling (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 48
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
Installation (2nd Floor)
1 Tubular lm 300.00 234
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 17
4 PVC Pipe 1/2" dia. lm 6.00 105
5 Wall Fan pcs 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Replicture pcs 250.00 161
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00 4
10 SQ Box pcs 10.00 2
11 PVC Adapter 1/2" dia. pcs 5.00 10
12 Chipping Fire Alarm & 3-Way (Stair) man-days 500.00 5
13 Switch Bank (30X30x11) set 1,500.00
14 Switch 3-Gang pcs 192.00
15 Pull Box (30X30X11) set 1,500.00
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 228
2 Hanger pcs 75.00 63
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Replicture pcs 250.00 31
9 Switch Bank (30X30x11) set 1,500.00
10 Switch 3-Gang pcs 192.00
11 Chipping of stair & 3-way fire alarm man-days 500.00
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Item Scope of Works Unit Unit Cost ACCOMPLISHME
previous
Installation (4rth Floor)
1 Tubular lm 300.00 190.18
2 Hanger pcs 37.50 58
3 T-5 R8 Watts with Replicture pcs 250.00
Switch Bank (30X30x11) set 1,500.00
Switch 3-Gang pcs 192.00
Utility Box pcs 10.00
SQ Box pcs 10.00
PVC Pipe 1/2 dia. lm 6.00
THHN STRG. Wire # 3.5 sq.mm lm 7.59
THHN STRG. Wire # 5.5 sq.mm lm 16.00
THHN STRG. Wire # 2.0 sq.mm lm 6.06
Others
1 Excavation lot 10,000.00 1
2 Excavation 1 lot 5,000.00 1
3 Jackhammer (Meralco) lot 10,000.00 1
4 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00
5 Concrete pouring (flooring Manhole) m3 1,380.00
6 Flooring rebars and wall (meralco) kgs 7.50
7 Formworks (manhole) sq.m 280.00

materials
4 Tekscrew pcs 0.49 500
5 Nylon Rope 2mm roll 120 1
6 PVC Orange Conduit Long Elbow # 4 pcs 765 2
7 Pump Room Supply (Excavation) lot 6,000.00 1
8 Utility Box pcs 18 30
9 Cutting Disc pcs 150 3
10 Plywood Ordinary 1/2" pcs 750 18
11 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255 1

Less Pro-rata Down Payment (481,704.33/1,000,000) =

Noted by: Approved by:


________________ _______________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
3 1,500.00
1 1,120.00
1 1,280.00
6 4,100.16
9 1,350.00
2 32.00
6 570.00
1 25.00

163 19,560.00

4 3,008.00
1 752.00
4 1,040.00
30 7,800.00
48 2,304.00
60 449.40
6 180.00
6 6 450.00
24 24 7,200.00
3 3 30.00

48 5,760.00
2 1,000.00
1 192.00
1 250.00
30 224.70

1.9 235.9 70,770.00


60 4,500.00
17 170.00
105 630.00
1 200.00
66 494.34
161 40,250.00
3000 22,770.00
4 40.00
2 20.00
10 50.00
5 2,500.00
2 2 3,000.00
10 10 1,920.00
1 1 1,500.00

26 3,900.00

3 231 69,300.00
63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 7,750.00
1 1 1,500.00
4 4 768.00
3 3 1,500.00

40 6,000.00
21 787.50
ACCOMPLISHMENTS Amount
this week to date

20 210.18 63,054.00
3 61 2,287.50
55 55 13,750.00
1 1 1,500.00
3 3 576.00
3 3 30.00
1 1 10.00
90 90 540.00
1800 1800 13,662.00
300 300 4,800.00
600 600 3,636.00

1 10,000.00
1 5,000.00
1 10,000.00
1 1 5,000.00
1.035 1.035 1,428.30
312.78 312.78 2,345.85
46.08 46.08 12,902.40

500 245.00
1 120.00
2 1,530.00
1 6,000.00
30 540.00
3 450.00
18 13,500.00
1 4,255.00
496,518.55
less 10 % retention 49,651.86
nt (481,704.33/1,000,000) = 49%(30,000) 14,700.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10

total 74,667.95

________________
Antonio G. Teng

____________________
Arch. Emanuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : October 13, 2017
Duration : 10/05/17-10/13/2017
contractor : Danilo B. Macinas
Billing : no. 7

Item Scope of Works Unit Unit Cost ACCOMPLISHMEN


previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 3
3 Panel board 3P main 100A br 20A unit 1,120.00 1
4 Main Panel 200A 3p unit 1,280.00 1
5 Spotlight LED 50 Watts pcs 683.36 6
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 2
8 THHN wire 22 sq.mm lm 95.00 6
9 Square box pcs 25.00 1
Installation (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 163
2 PVC Pipe 3/4" dia.
3 NEMA Main 100 A pcs 752.00 4
4 NEMA Main 200 A pcs 752.00 1
5 Spotlight Perimeter pcs 260.00 4
6 Spotlight Temporary pcs 260.00 30
7 PVC Pipe 2" dia. lm 48.00 48
8 THHN STRG. Wire # 3.5 sq.mm lm 7.49 60
9 PVC Pipe 1" dia. lm 30.00 6
10 Hanger pcs 75.00 6
11 Tubular (ramp) lm 300.00 24
12 Utility Box pcs 10.00 3
13 Meralco Nema 4x 300 Amp set 9,856.44
14 MTS set 13,467.96
15 Power Panel A (PPA) set 12,753.18
16 LPPA set 4,777.74
17 Strike Anchor pcs 18.00
Dismantling (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 48
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
Installation (2nd Floor)
1 Tubular lm 300.00 235.9
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 17
4 PVC Pipe 1/2" dia. lm 6.00 105
5 Wall Fan pcs 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Replicture pcs 250.00 161
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00 4
10 SQ Box pcs 10.00 2
11 PVC Adapter 1/2" dia. pcs 5.00 10

12
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn man-days 500.00 5
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00 2
14 Switch 3-Gang pcs 192.00 10
15 Pull Box (30X30X11) set 1,500.00 1
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Item Scope of Works Unit Unit Cost ACCOMPLISHMEN
previous
Installation (3rd Floor)
1 Tubular lm 300.00 231
2 Hanger pcs 75.00 63
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Replicture pcs 250.00 31
9 Switch Bank (30X30x11) set 1,500.00 1
10 Switch 3-Gang pcs 192.00 4
11 Chipping of stair & 3-way fire alarm man-days 500.00 3
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Installation (4rth Floor)
1 Tubular lm 300.00 210.18
2 Hanger pcs 37.50 61
3 T-5 R8 Watts with Replicture pcs 250.00 55
Switch Bank (30X30x11) set 1,500.00 1
Switch 3-Gang pcs 192.00 3
Utility Box pcs 10.00 3
SQ Box pcs 10.00 1
PVC Pipe 1/2 dia. lm 6.00 90
THHN STRG. Wire # 3.5 sq.mm lm 7.59 1800
THHN STRG. Wire # 5.5 sq.mm lm 16.00 300
THHN STRG. Wire # 2.0 sq.mm lm 6.06 600
Others
1 Excavation lot 10,000.00 1
2 Excavation 1 lot 5,000.00 1
3 Jackhammer (Meralco) lot 10,000.00 1
4 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00 1
5 Concrete pouring (flooring Manhole) m3 1,380.00 1.035
6 Flooring rebars and wall (meralco) kgs 7.50 312.78
7 Formworks (manhole) sq.m 280.00 46.08

materials
4 Tekscrew pcs 0.49 500
5 Nylon Rope 2mm roll 120 1
6 PVC Orange Conduit Long Elbow # 4 pcs 765 2
7 Pump Room Supply (Excavation) lot 6,000.00 1
8 Utility Box pcs 18 30
9 Cutting Disc pcs 150 3
10 Plywood Ordinary 1/2" pcs 750 18
11 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255 1
12 Lock mechanism & Handle assy 3200
13 Hardeflix and waferhead lumpsum 400

Less Pro-rata Down Payment (549,973.87/1,000,000) =

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
3 1,500.00
1 1,120.00
1 1,280.00
6 4,100.16
9 1,350.00
2 32.00
6 570.00
1 25.00

163 19,560.00

4 3,008.00
1 752.00
4 1,040.00
10 40 10,400.00
48 2,304.00
60 449.40
6 180.00
6 450.00
24 7,200.00
3 30.00
1 1 9,856.44
1 1 13,467.96
1 1 12,753.18
1 1 4,777.74
50 50 900.00

48 5,760.00
2 1,000.00
1 192.00
1 250.00
30 224.70
235.9 70,770.00
60 4,500.00
17 170.00
105 630.00
1 200.00
66 494.34
161 40,250.00
3000 22,770.00
4 40.00
2 20.00
10 50.00

11 16 8,000.00

2 3,000.00
10 1,920.00
1 1,500.00

26 3,900.00
ACCOMPLISHMENTS Amount
this week to date

231 69,300.00
63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 7,750.00
1 1,500.00
4 768.00
3 1,500.00

40 6,000.00
21 787.50

210.18 63,054.00
61 2,287.50
55 13,750.00
1 1,500.00
3 576.00
3 30.00
1 10.00
90 540.00
1800 13,662.00
300 4,800.00
600 3,636.00

1 10,000.00
1 5,000.00
1 10,000.00
1 5,000.00
1.035 1,428.30
312.78 2,345.85
46.08 12,902.40

500 245.00
1 120.00
2 1,530.00
1 6,000.00
30 540.00
3 450.00
18 13,500.00
1 4,255.00
1 1 3,200.00
1 1 400.00

549,973.87
less 10 % retention 54,997.39
nt (549,973.87/1,000,000) = 53%(30,000) 17,100.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95

total 45,709.78

________________
Antonio G. Teng

____________________
Arch. Emanuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : October 13, 2017
Duration : 10/05/17-10/13/2017
contractor : Danilo B. Macinas
Billing : no. 8

Item Scope of Works Unit Unit Cost ACCOMPLISHMEN


previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 3
3 Panel board 3P main 100A br 20A unit 1,120.00 1
4 Main Panel 200A 3p unit 1,280.00 1
5 Spotlight LED 50 Watts pcs 683.36 6
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 2
8 THHN wire 22 sq.mm lm 95.00 6
9 Square box pcs 25.00 1
10 Junction box pcs 10.00
11 EMT pipe 1/2" dia. pcs 16.00
Installation (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 163
2 PVC Pipe 2" dia. lm 48.00 163
3 NEMA Main 100 A pcs 752.00 4
4 NEMA Main 200 A pcs 752.00 1
5 Spotlight Perimeter pcs 260.00 4
6 Spotlight Temporary pcs 260.00 40
7 PVC Pipe 2" dia. lm 48.00 48
8 THHN STRG. Wire # 3.5 sq.mm lm 7.49 60
9 PVC Pipe 1" dia. lm 30.00 6
10 Hanger pcs 75.00 6
11 Tubular (ramp) lm 300.00 24
12 Utility Box pcs 10.00 3
13 Meralco Nema 4x 300 Amp (MDP) set 7,309.04 1
14 MTS set 12,024.96 1
15 Power Panel A (PPA) set 11,386.77 1
16 LPPA set 4,265.84 1
17 Strike Anchor pcs 18.00 50
18 Wire Gutter (69x50x30) set 800.00
19 RSC pipe 3" lm 1,000.00
20 RSC pipe 2" lm 833.00
21 Pull Box (60x60x30)(assemble and install) set 750.00
Dismantling (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 48
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
Installation (2nd Floor)
1 Tubular lm 300.00 235.9
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 17
4 PVC Pipe 1/2" dia. lm 6.00 105
5 Wall Fan pcs 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Reflector pcs 250.00 161
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00 4
10 SQ Box pcs 10.00 2
11 PVC Adapter 1/2" dia. pcs 5.00 10
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00 16
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00 2
14 Switch 3-Gang pcs 192.00 10
15 Pull Box (30X30X11) set 1,500.00 1
16 LPPB set 4,265.84
17 PPB set 8,699.63
18 Wire Gutter (150x40x30) set 1,900.00

Dismantling Tubular (2nd Floor)


1 Tubular lm 150.00 26
Item Scope of Works Unit Unit Cost ACCOMPLISHMEN
previous
Installation (3rd Floor)
1 Tubular lm 300.00 231
2 Hanger pcs 75.00 63
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Reflector pcs 250.00 31
9 Switch Bank (30X30x11) set 1,500.00 1
10 Switch 3-Gang pcs 192.00 4
11 Chipping of stair & 3-way fire alarm man-days 500.00 3
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00
13 LPPC set 4,265.84
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Installation (4rth Floor)
1 Tubular lm 300.00 210.18
2 Hanger pcs 37.50 61
3 T-5 R8 Watts with Reflector pcs 250.00 55
4 Switch Bank (30X30x11) set 1,500.00 1
5 Switch 3-Gang pcs 192.00 3
6 Utility Box pcs 10.00 3
7 SQ Box pcs 10.00 1
8 PVC Pipe 1/2 dia. lm 6.00 90
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59 1800
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00 300
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06 600
12 Strike Anchor pcs 18.00
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00
14 LPPD set 4,265.84
FDAS Installation
1 Smoke Detector pcs 192.00
Others
1 Pump Room Supply (Excavation) lot 6,000.00 1
2 Excavation lot 10,000.00 1
3 Excavation 1 lot 5,000.00 1
4 Jackhammer (Meralco) lot 10,000.00 1
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00 1
6 Concrete pouring (flooring Manhole) m3 1,380.00 1.035
7 Concrete pouring (wall Manhole) m3 1,380.00
8 Flooring rebars and wall (meralco) kgs 7.50 312.78
9 Formworks (manhole) install sq.m 280.00 46.08
10 Formworks (manhole) dismantle sq.m 80.00

materials
1 Tekscrew pcs 0.49 500
2 Nylon Rope 2mm roll 120 1
3 PVC Orange Conduit Long Elbow # 4 pcs 765 2
4 Utility Box pcs 18 30
5 Cutting Disc pcs 150 3
6 Plywood Ordinary 1/2" pcs 750 18
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255 1
8 Lock mechanism & Handle assy 3200 1
9 Hardeflix and waferhead lumpsum 400 1

Less Pro-rata Down Payment ( 649,923.73/1,000,000) =

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng

Checked by: Recommended by:


____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
3 6 3,000.00
1 2 2,240.00
1 2 2,560.00
7 13 8,883.68
9 1,350.00
2 32.00
45 51 4,845.00
3 4 100.00
15 15 150.00
12 12 192.00

7.2 170.2 20,424.00


7.8 170.8 8,198.40
4 3,008.00
1 752.00
4 1,040.00
40 10,400.00
48 2,304.00
60 449.40
7.8 13.8 414.00
6 450.00
24 7,200.00
3 30.00
1 7,309.04
1 12,024.96
1 11,386.77
1 4,265.84
50 900.00
1 1 800.00
17 17 17,000.00
7.8 7.8 6,497.40
1 1 750.00
48 5,760.00
2 1,000.00
1 192.00
1 250.00
30 224.70

235.9 70,770.00
60 4,500.00
17 170.00
105 630.00
1 200.00
66 494.34
161 40,250.00
3000 22,770.00
4 40.00
2 20.00
10 50.00

16 8,000.00

2 3,000.00
10 1,920.00
1 1,500.00
1 1 4,265.84
1 1 8,699.63
1 1 1,900.00

26 3,900.00
ACCOMPLISHMENTS Amount
this week to date

14 245 73,500.00
63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 7,750.00
1 1,500.00
4 768.00
3 1,500.00
1 1 1,500.00
1 1 4,265.84

40 6,000.00
21 787.50

210.18 63,054.00
61 2,287.50
4 59 14,750.00
1 1,500.00
3 576.00
3 30.00
1 10.00
90 540.00
750 2550 19,354.50
300 600 9,600.00
600 3,636.00
50 50 900.00
1 1 1,450.00
1 1 4,265.84

30 30 5,760.00

1 6,000.00
1 10,000.00
1 5,000.00
1 10,000.00
1 5,000.00
1.035 1,428.30
4.14 4.14 5,713.20
312.78 2,345.85
46.08 12,902.40
46.08 46.08 3,686.40

500 245.00
1 120.00
2 1,530.00
30 540.00
3 450.00
18 13,500.00
1 4,255.00
1 3,200.00
1 400.00

649,923.73
less 10 % retention 64,992.37
nt ( 649,923.73/1,000,000) = 65%(30,000) 19,500.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78

total 87,554.88

___________
el Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : Nov 9, 2017
Duration : 10/13/17-11/9/2017
contractor : Danilo B. Macinas
Billing : no. 9
Item Scope of Works Unit Unit Cost ACCOMPLIS
previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P unit 500.00 6
3 Panel board 3P main 100A br 20A unit 1,120.00 2
4 Main Panel 200A 3p unit 1,280.00 2
5 Spotlight LED 50 Watts pcs 683.36 13
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 6
8 THHN wire 22 sq.mm lm 95.00 51
9 Square box pcs 25.00 4
10 Junction box pcs 10.00 15
11 EMT pipe 1/2" dia. lm 16.00 36
Installation (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 170.2
2 PVC Pipe 2" dia. lm 48.00 87
3 NEMA Main 100 A pcs 752.00 4
4 NEMA Main 200 A pcs 752.00 1
5 NEMA for Genset 300 A 3P pcs 752.00
6 Spotlight Perimeter pcs 260.00 4
7 Spotlight Temporary pcs 260.00 40
8 PVC Pipe 2" dia. lm 48.00 48
9 THHN STRG. Wire # 3.5 sq.mm lm 7.49 60
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00
11 THHN STRG. Wire # 2 sq.mm lm 6.06
12 THHN STRG. Wire # 2.5 sq.mm lm 7.00
13 THHN STRG. Wire # 80 sq.mm lm 118.20
14 THHN STRG. Wire # 14 sq.mm lm 25.00
15 THHN STRG. Wire # 22 sq.mm lm 36.00
16 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70
17 THHN STRG. Wire # 50 sq.mm lm 78.60
18 THHN STRG. Wire # 200 sq.mm lm 320.00
19 Switch 3 Gang set 192.00
20 Switch 2 Gang set 192.00
21 Switch 1 Gang set 192.00
22 Convenience Outlet set 192.00
23 PVC Pipe 1" dia. lm 30.00 13.8
24 PVC Pipe 3/4" dia. lm 8.50
25 Hanger pcs 75.00 6
26 Tubular (ramp) lm 300.00 24
27 Utility Box pcs 10.00 3
28 Meralco Nema 4x 300 Amp (MDP) set 7,309.04 1
29 MTS set 12,024.96 1
30 Power Panel A (PPA) set 11,386.77 1
31 LPPA set 4,265.84 1
32 Strike Anchor pcs 18.00 50
33 Wire Gutter (69x50x30) set 800.00 1
34 RSC pipe 3" lm 1,000.00 17
35 RSC pipe 2" lm 833.00 7.8
36 Pull Box (60x60x30)(assemble and install) set 750.00 1
37 T5 28 watts (C.R) pcs 192.00
Item Scope of Works Unit Unit Cost ACCOMPLIS
previous
Transformer Vault
1 T-5 28 watts pcs 192.00
2 Switch 1 Gang set 192.00
3 Switch 2 Gang set 192.00
4 Junction box pcs 10.00
5 SQ Box pcs 10.00
6 EMT pipe 1/2" dia. lm 16.00
7 Coupling 1/2 dia pcs 5.00
8 Connector 1/2 dia pcs 2.00
9 Clamp Metal 1/2 dia. pcs 3.00

Dismantling (Ground Floor)


1 PVC Pipe 4" dia. lm 120.00 24
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
Installation (2nd Floor)
1 Tubular lm 300.00 235.9
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 17
4 PVC Pipe 1/2" dia. lm 6.00 105
5 Wall Fan pc 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Reflector pcs 250.00 161
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00 4
10 SQ Box pcs 10.00 2
11 PVC Adapter 1/2" dia. pcs 5.00 10
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00 16
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00 2
14 Switch 3-Gang pcs 192.00 10
15 Pull Box (30X30X11) set 1,500.00 1
16 LPPB set 4,265.84 1
17 PPB set 8,699.63 1
18 Wire Gutter (150x40x30) set 1,900.00 1
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 245
2 Hanger pcs 75.00 63
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Reflector pcs 250.00 31
9 Switch Bank (30X30x11) set 1,500.00 1
10 Switch 3-Gang pcs 192.00 4
11 Chipping of stair & 3-way fire alarm man-days 500.00 3
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00 1
13 LPPC set 4,265.84 1
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Item Scope of Works Unit Unit Cost ACCOMPLIS
previous
Installation (4rth Floor)
1 Tubular lm 300.00 210.18
2 Hanger pcs 37.50 61
3 T-5 R8 Watts with Reflector pcs 250.00 59
4 Switch Bank (30X30x11) set 1,500.00 1
5 Switch 3-Gang pcs 192.00 3
6 Utility Box pcs 10.00 3
7 SQ Box pcs 10.00 1
8 PVC Pipe 1/2 dia. lm 6.00 90
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59 2550
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06 600
12 Strike Anchor pcs 18.00 50
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00 1
14 LPPD set 4,265.84 1
FDAS Installation
1 Smoke Detector pcs 192.00 30
Others
1 Pump Room Supply (Excavation) lot 6,000.00 1
2 Excavation lot 10,000.00 1
3 Excavation 1 lot 5,000.00 1
4 Jackhammer (Meralco) lot 10,000.00 1
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00 1
6 Concrete pouring (flooring Manhole) m3 1,380.00 1.035
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00 4.14
8 Flooring rebars and wall (meralco) kgs 7.50 312.78
9 Formworks (manhole) install sq.m 280.00 46.08
10 Formworks (manhole) dismantle sq.m 80.00 46.08
11 Ceiling Rebars sq.m 7.50
12 Manhole Jaman Steel Cover Installation set 10,000.00
materials
1 Tekscrew pcs 0.49 500
2 Nylon Rope 2mm roll 120 1
3 PVC Orange Conduit Long Elbow # 4 pcs 765 2
4 Utility Box pcs 18 30
5 Cutting Disc pcs 150 3
6 Plywood Ordinary 1/2" pcs 750 18
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255 1
8 Lock mechanism & Handle assy 3200 1
9 Hardeflix and waferhead lumpsum 400 1
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150
11 Cement pcs 225

Less Pro-rata Down Payment ( 732715.89/1,000

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by: Recommended by:
____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
6 3,000.00
2 2,240.00
2 2,560.00
13 8,883.68
9 1,350.00
6 96.00
51 4,845.00
4 100.00
15 150.00
36 576.00

170.2 20,424.00
87 4,176.00
4 3,008.00
1 752.00
1 1 752.00
4 1,040.00
9 49 12,740.00
48 2,304.00
750 810 6,066.90
300 300 4,800.00
900 900 5,454.00
600 600 4,200.00
18 18 2,127.60
70 70 1,750.00
18 18 648.00
225 225 11,407.50
30 30 2,358.00
62 62 19,840.00
1 1 192.00
2 2 384.00
1 1 192.00
13 13 2,496.00
13.8 414.00
24 24 204.00
6 450.00
24 7,200.00
3 30.00
1 7,309.04
1 12,024.96
1 11,386.77
1 4,265.84
50 900.00
1 800.00
0.75 17.75 17,750.00
7.8 6,497.40
1 750.00
11 11 2,112.00
ACCOMPLISHMENTS Amount
this week to date

5 5 960.00
2 2 384.00
1 1 192.00
4 4 40.00
2 2 20.00
21 21 336.00
7 7 35.00
12 12 24.00
15 15 45.00

24 2,880.00
2 1,000.00
1 192.00
1 250.00
30 224.70

235.9 70,770.00
60 4,500.00
17 170.00
105 630.00
1 200.00
66 494.34
4 165 41,250.00
3000 22,770.00
2 6 60.00
2 20.00
10 50.00
16 8,000.00
2 3,000.00
10 1,920.00
1 1,500.00
1 4,265.84
1 8,699.63
1 1,900.00

26 3,900.00

245 73,500.00
63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 7,750.00
1 1,500.00
4 768.00
3 1,500.00
1 1,500.00
1 4,265.84

40 6,000.00
21 787.50
ACCOMPLISHMENTS Amount
this week to date

210.18 63,054.00
61 2,287.50
59 14,750.00
1 1,500.00
3 576.00
3 30.00
1 10.00
90 540.00
2550 19,354.50
600 9,600.00
600 3,636.00
50 900.00
1 1,450.00
1 4,265.84

30 5,760.00

1 6,000.00
1 10,000.00
1 5,000.00
1 10,000.00
1 5,000.00
1.035 1,428.30
2.5 6.64 9,163.20
71.025 383.805 2,878.54
6.2 52.28 14,638.40
46.08 3,686.40
292.97 292.97 2,197.28
1 1 10,000.00

500 245.00
1 120.00
2 1,530.00
30 540.00
3 450.00
18 13,500.00
1 4,255.00
1 3,200.00
1 400.00
1 1 4,150.00
20 20 4,500.00

740,715.89
less 10 % retention 74,071.59
732715.89/1,000,000) = 73%(30,000) 21,900.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88

total 79,312.94
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : Nov 24, 2017
Duration : 11/9/17-11/24/2017
contractor : Danilo B. Macinas
Billing : no. 10
Item Scope of Works Unit Unit Cost

Temporary
1 THHN wire 3.5 sq.mm lm 7.59
2 NEMA 100 A 3P unit 500.00
3 Panel board 3P main 100A br 20A unit 1,120.00
4 Main Panel 200A 3p unit 1,280.00
5 Spotlight LED 50 Watts pcs 683.36
6 Flourescent 40w pcs 150.00
7 Flexible 2" dm lm 16.00
8 THHN wire 22 sq.mm lm 95.00
9 Square box pcs 25.00
10 Junction box pcs 10.00
11 EMT pipe 1/2" dia. lm 16.00
Installation (Ground Floor)
1 PVC Pipe 1" dia. lm 30.00
2 PVC Pipe 3/4" dia. lm 8.50
3 PVC Pipe 4" dia. lm 120.00
4 PVC Pipe 2" dia. lm 48.00
5 PVC Pipe 1/2" dia. lm 6.00
6 PVC Pipe 1/2" dia. Adaptor pcs 2.50
7 NEMA Main 100 A pcs 752.00
8 NEMA Main 200 A pcs 752.00
9 NEMA for Genset 300 A 3P pcs 752.00
10 NEMA 4X 40A (Pump Room) pcs 752.00
11 Spotlight Perimeter pcs 260.00
12 Spotlight Temporary pcs 260.00
13 PVC Pipe 2" dia. lm 48.00
14 THHN STRG. Wire # 3.5 sq.mm lm 7.49
15 THHN STRG. Wire # 5.5 sq.mm lm 16.00
16 THHN STRG. Wire # 2 sq.mm lm 6.06
17 THHN STRG. Wire # 2.5 sq.mm lm 7.00
18 THHN STRG. Wire # 80 sq.mm lm 118.20
19 THHN STRG. Wire # 14 sq.mm lm 25.00
20 THHN STRG. Wire # 22 sq.mm lm 36.00
21 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70
22 THHN STRG. Wire # 50 sq.mm lm 78.60
23 THHN STRG. Wire # 200 sq.mm lm 320.00
24 Switch 3 Gang set 192.00
25 Switch 2 Gang set 192.00
26 Switch 1 Gang set 192.00
27 Convenience Outlet set 192.00
28 Hanger pcs 75.00
29 Tubular (ramp & ground fl) lm 300.00
30 Utility Box pcs 10.00
31 Meralco Nema 4x 300 Amp (MDP) set 7,309.04
32 MTS set 12,024.96
33 Power Panel A (PPA) set 11,386.77
34 LPPA set 4,265.84
35 Strike Anchor pcs 18.00
36 Wire Gutter (69x50x30) set 800.00
37 RSC pipe 3" lm 1,000.00
38 RSC pipe 2" lm 833.00
39 Pull Box (60x60x30)(assemble and install) set 750.00
40 T5 28 watts pcs 192.00
41 EMT pipe 1/2" dia. lm 16.00
42 EMT pipe 2" dia. lm 98.66
43 EMT pipe 2" dia. Connector pcs 52.00
44 EMT pipe 2" dia. Coupling pcs 52.00
45 EMT pipe 2" dia. Elbow pcs 94.00
46 Junction box pcs 10.00
47 Junction box cover pcs 5.00
48 Excavation and pipe Stub-out for PLDT Connection lot 5,000.00
Item Scope of Works Unit Unit Cost

Stairs Installation
1 T5 28 watts pcs 192.00
2 Switch 3way 1 gang set 192.00
3 Switch 3way 2 gang set 192.00
4 Switch 1 gang set 192.00
5 Convenience Outlet set 192.00
6 Junction box pcs 10.00
7 Junction box cover pcs 5.00
8 PVC pipe 1/2" dia. lm 6.00
9 PVC pipe 1/2" dia. adaptor pcs 2.50
Transformer Vault
1 T-5 28 watts pcs 192.00
2 Switch 1 Gang set 192.00
3 Switch 2 Gang set 192.00
4 Junction box pcs 10.00
5 SQ Box pcs 10.00
6 EMT pipe 1/2" dia. lm 16.00
7 Coupling 1/2 dia pcs 5.00
8 Connector 1/2 dia pcs 2.00
9 Clamp Metal 1/2 dia. pcs 3.00

Dismantling (Ground Floor)


1 PVC Pipe 4" dia. lm 120.00
2 Chipping 2 Person man-days 500.00
3 Safety Switch 3P Main 100A pcs 192.00
4 Nema 3P Main 100A pcs 250.00
5 THHN STRG. Wire # 14 sq.mm lm 7.49
6 Tubular lm 150.00
7 Hanger pcs 37.50

Installation (2nd Floor)


1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Utility Box pcs 10.00
4 PVC Pipe 1/2" dia. lm 6.00
5 Wall Fan pc 200.00
6 Royal Cord # 3.5 lm 7.49
7 T-5 R8 Watts with Reflector pcs 250.00
8 THHN wire 3.5 sq.mm lm 7.59
9 Junction Box pcs 10.00
10 SQ Box pcs 10.00
11 PVC Adapter 1/2" dia. pcs 5.00
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00
14 Switch 3-Gang pcs 192.00
15 Pull Box (30X30X11) set 1,500.00
16 LPPB set 4,265.84
17 PPB set 8,699.63
18 Wire Gutter (150x40x30) set 1,900.00
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00
Installation (3rd Floor)
1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Temporary Spotlight pcs 260.00
4 Utility Box pcs 10.00
5 PVC Pipe 1/2 dia. lm 6.00
6 Chipping of concrete man-days 600.00
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59
8 T-5 R8 Watts with Reflector pcs 250.00
9 Switch Bank (30X30x11) set 1,500.00
10 Switch 3-Gang pcs 192.00
11 Chipping of stair & 3-way fire alarm man-days 500.00
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00
13 LPPC set 4,265.84
Dismantling (3rd Floor)
1 Tubular lm 150.00
2 Hanger pcs 37.50
Item Scope of Works Unit Unit Cost

Installation (4rth Floor)


1 Tubular lm 300.00
2 Hanger pcs 37.50
3 T-5 R8 Watts with Reflector pcs 250.00
4 Switch Bank (30X30x11) set 1,500.00
5 Switch 3-Gang pcs 192.00
6 Utility Box pcs 10.00
7 SQ Box pcs 10.00
8 PVC Pipe 1/2 dia. lm 6.00
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06
12 Strike Anchor pcs 18.00
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00
14 LPPD set 4,265.84
FDAS Installation
1 Smoke Detector pcs 192.00
Others
1 Pump Room Supply (Excavation) lot 6,000.00
2 Excavation lot 10,000.00
3 Excavation 1 lot 5,000.00
4 Jackhammer (Meralco) lot 10,000.00
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00
6 Concrete pouring (flooring Manhole) m3 1,380.00
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00
8 Flooring rebars and wall (meralco) kgs 7.50
9 Formworks (manhole) install sq.m 280.00
10 Formworks (manhole) dismantle sq.m 80.00
11 Ceiling Rebars sq.m 7.50
12 Manhole Jaman Steel Cover Installation set 10,000.00
materials
1 Tekscrew pcs 0.49
2 Nylon Rope 2mm roll 120
3 PVC Orange Conduit Long Elbow # 4 pcs 765
4 Utility Box pcs 18
5 Cutting Disc pcs 150
6 Plywood Ordinary 1/2" pcs 750
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255
8 Lock mechanism & Handle assy 3200
9 Hardeflix and waferhead lumpsum 400
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150
11 Cement pcs 225

Less Pro-rata Down Payment ( 821,422.11/1,0

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by: Recommended by:
____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
previous this week to date

300 300 2,277.00


6 6 3,000.00
2 2 2,240.00
2 2 2,560.00
13 13 8,883.68
9 9 1,350.00
6 6 96.00
51 51 4,845.00
4 4 100.00
15 15 150.00
36 36 576.00

13.8 13.8 414.00


24 30 54 459.00
170.2 170.2 20,424.00
87 87 4,176.00
15 15 90.00
8 8 20.00
4 4 3,008.00
1 1 752.00
1 1 752.00
2 2 1,504.00
4 4 1,040.00
49 49 12,740.00
48 48 2,304.00
810 810 6,066.90
300 300 4,800.00
900 900 5,454.00
600 600 4,200.00
18 18 2,127.60
70 70 1,750.00
18 18 648.00
225 225 11,407.50
30 30 2,358.00
62 62 19,840.00
1 1 192.00
2 1 3 576.00
1 3 4 768.00
13 2 15 2,880.00
6 38 44 3,300.00
24 177 201 60,300.00
3 3 30.00
1 1 7,309.04
1 1 12,024.96
1 1 11,386.77
1 1 4,265.84
50 50 900.00
1 1 800.00
17.75 17.75 17,750.00
7.8 7.8 6,497.40
1 5 6 4,500.00
11 4 15 2,880.00
18 18 288.00
42 42 4,143.72
10 10 520.00
14 14 728.00
5 5 470.00
5 5 50.00
5 5 25.00
1 1 5,000.00
ACCOMPLISHMENTS Amount
previous this week to date

7 7 1,344.00
2 2 384.00
2 2 384.00
2 2 384.00
2 2 384.00
7 7 70.00
7 7 35.00
30 30 180.00
21 21 52.50

5 5 960.00
2 2 384.00
1 1 192.00
4 4 40.00
2 2 20.00
21 21 336.00
7 7 35.00
12 12 24.00
15 15 45.00

24 24 2,880.00
2 2 1,000.00
1 1 192.00
1 1 250.00
30 30 224.70
18 18 2,700.00
2 2 75.00

235.9 235.9 70,770.00


60 60 4,500.00
17 17 170.00
105 105 630.00
1 1 200.00
66 66 494.34
165 165 41,250.00
3000 3000 22,770.00
6 6 60.00
2 2 20.00
10 10 50.00
16 16 8,000.00
2 2 3,000.00
10 10 1,920.00
1 1 1,500.00
1 1 4,265.84
1 1 8,699.63
1 1 1,900.00

26 26 3,900.00

245 245 73,500.00


63 63 4,725.00
29 29 7,540.00
10 10 100.00
27 27 162.00
6 6 3,600.00
60 60 455.40
31 31 7,750.00
1 1 1,500.00
4 4 768.00
3 3 1,500.00
1 1 1,500.00
1 1 4,265.84

40 40 6,000.00
21 21 787.50
ACCOMPLISHMENTS Amount
previous this week to date

210.18 210.18 63,054.00


61 61 2,287.50
59 59 14,750.00
1 1 1,500.00
3 3 576.00
3 3 30.00
1 1 10.00
90 90 540.00
2550 2550 19,354.50
600 600 9,600.00
600 600 3,636.00
50 50 900.00
1 1 1,450.00
1 1 4,265.84

30 30 5,760.00

1 1 6,000.00
1 1 10,000.00
1 1 5,000.00
1 1 10,000.00
1 1 5,000.00
1.035 1.035 1,428.30
6.64 6.64 9,163.20
383.805 383.805 2,878.54
52.28 52.28 14,638.40
46.08 46.08 3,686.40
292.97 292.97 2,197.28
1 1 10,000.00

500 500 245.00


1 1 120.00
2 2 1,530.00
30 30 540.00
3 3 450.00
18 18 13,500.00
1 1 4,255.00
1 1 3,200.00
1 1 400.00
1 1 4,150.00
20 20 4,500.00

821,422.11
less 10 % retention 82,142.21
wn Payment ( 821,422.11/1,000,000) = 82%(30,000) 24,600.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88
less billing no.9 79,312.94

total 69,935.60
________________
Antonio G. Teng

_________________
Emanuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : DEC 2, 2017
Duration : 11/24/17-12/2/2017
contractor : Danilo B. Macinas
Billing : no. 11
Item Scope of Works Unit Unit Cost

Temporary
1 THHN wire 3.5 sq.mm lm 7.59
2 NEMA 100 A 3P unit 500.00
3 Panel board 3P main 100A br 20A unit 1,120.00
4 Main Panel 200A 3p unit 1,280.00
5 Spotlight LED 50 Watts pcs 683.36
6 Flourescent 40w pcs 150.00
7 Flexible 2" dm lm 16.00
8 THHN wire 22 sq.mm lm 95.00
9 Square box pcs 25.00
10 Junction box pcs 10.00
11 EMT pipe 1/2" dia. lm 16.00
Installation (Ground Floor)
1 PVC Pipe 1" dia. lm 30.00
2 PVC Pipe 3/4" dia. lm 8.50
3 PVC Pipe 4" dia. lm 120.00
4 PVC Pipe 2" dia. lm 48.00
5 PVC Pipe 1/2" dia. lm 6.00
6 PVC Pipe 1/2" dia. Adaptor pcs 2.50
7 NEMA Main 100 A pcs 752.00
8 NEMA Main 200 A pcs 752.00
9 NEMA for Genset 300 A 3P pcs 752.00
10 NEMA 30 Amp pcs 752.00
11 NEMA 4X 40A (Pump Room) pcs 752.00
12 Spotlight Perimeter pcs 260.00
13 Spotlight Temporary pcs 260.00
14 PVC Pipe 2" dia. lm 48.00
15 THHN STRG. Wire # 3.5 sq.mm lm 7.49
16 THHN STRG. Wire # 5.5 sq.mm lm 16.00
17 THHN STRG. Wire # 2 sq.mm lm 6.06
18 THHN STRG. Wire # 2.5 sq.mm lm 7.00
19 THHN STRG. Wire # 80 sq.mm lm 118.20
20 THHN STRG. Wire # 14 sq.mm lm 25.00
21 THHN STRG. Wire # 22 sq.mm lm 36.00
22 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70
23 THHN STRG. Wire # 50 sq.mm lm 78.60
24 THHN STRG. Wire # 200 sq.mm lm 320.00
25 Switch 3 Gang set 192.00
26 Switch 2 Gang set 192.00
27 Switch 1 Gang set 192.00
28 Switch Bank (30x30x10) set 250.00
29 Double Throw pc 450.00
30 Convenience Outlet set 192.00
31 Hanger pcs 75.00
32 Tubular (ramp & ground fl) lm 300.00
33 Utility Box pcs 10.00
34 Meralco Nema 4x 300 Amp (MDP) set 7,309.04
35 MTS set 12,024.96
36 Power Panel A (PPA) set 11,386.77
37 LPPA set 4,265.84
38 Strike Anchor pcs 18.00
39 Wire Gutter (69x50x30) set 800.00
40 RSC pipe 3" lm 1,000.00
41 RSC pipe 2" lm 833.00
42 Pull Box (60x60x30)(assemble and install) set 750.00
43 T5 28 watts pcs 192.00
44 T5 28 watts w reflector pcs 250.00
45 EMT pipe 1/2" dia. lm 16.00
46 EMT pipe 2" dia. lm 98.66
47 EMT pipe 2" dia. Connector pcs 52.00
48 EMT pipe 2" dia. Coupling pcs 52.00
49 EMT pipe 2" dia. Elbow pcs 94.00
50 Junction box pcs 10.00
51 Junction box cover pcs 5.00
52 Excavation and pipe Stub-out for PLDT Connection lot 5,000.00
Item Scope of Works Unit Unit Cost

Stairs Installation
1 T5 28 watts pcs 192.00
2 Switch 3way 1 gang set 192.00
3 Switch 3way 2 gang set 192.00
4 Switch 1 gang set 192.00
5 Convenience Outlet set 192.00
6 Junction box pcs 10.00
7 Junction box cover pcs 5.00
8 PVC pipe 1/2" dia. lm 6.00
9 PVC pipe 1/2" dia. adaptor pcs 2.50
Transformer Vault
1 T-5 28 watts pcs 192.00
2 Switch 1 Gang set 192.00
3 Switch 2 Gang set 192.00
4 Junction box pcs 10.00
5 SQ Box pcs 10.00
6 EMT pipe 1/2" dia. lm 16.00
7 Coupling 1/2 dia pcs 5.00
8 Connector 1/2 dia pcs 2.00
9 Clamp Metal 1/2 dia. pcs 3.00

Dismantling (Ground Floor)


1 PVC Pipe 4" dia. lm 120.00
2 Chipping 2 Person man-days 500.00
3 Safety Switch 3P Main 100A pcs 192.00
4 Nema 3P Main 100A pcs 250.00
5 THHN STRG. Wire # 14 sq.mm lm 7.49
6 Tubular lm 150.00
7 Hanger pcs 37.50

Installation (2nd Floor)


1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Utility Box pcs 10.00
4 PVC Pipe 1/2" dia. lm 6.00
5 Wall Fan pc 200.00
6 Royal Cord # 3.5 lm 7.49
7 T-5 R8 Watts with Reflector pcs 250.00
8 THHN wire 3.5 sq.mm lm 7.59
9 Junction Box pcs 10.00
10 SQ Box pcs 10.00
11 PVC Adapter 1/2" dia. pcs 5.00
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00
14 Switch 3-Gang pcs 192.00
15 Pull Box (30X30X11) set 1,500.00
16 LPPB set 4,265.84
17 PPB set 8,699.63
18 Wire Gutter (150x40x30) set 1,900.00
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00
Installation (3rd Floor)
1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Temporary Spotlight pcs 260.00
4 Utility Box pcs 10.00
5 PVC Pipe 1/2 dia. lm 6.00
6 Chipping of concrete man-days 600.00
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59
8 T-5 R8 Watts with Reflector pcs 250.00
9 Switch Bank (30X30x11) set 1,500.00
10 Switch 3-Gang pcs 192.00
11 Chipping of stair & 3-way fire alarm man-days 500.00
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00
13 LPPC set 4,265.84
Dismantling (3rd Floor)
1 Tubular lm 150.00
2 Hanger pcs 37.50

Item Scope of Works Unit Unit Cost

Installation (4rth Floor)


1 Tubular lm 300.00
2 Hanger pcs 37.50
3 T-5 R8 Watts with Reflector pcs 250.00
4 Switch Bank (30X30x11) set 1,500.00
5 Switch 3-Gang pcs 192.00
6 Utility Box pcs 10.00
7 SQ Box pcs 10.00
8 PVC Pipe 1/2 dia. lm 6.00
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06
12 Strike Anchor pcs 18.00
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00
14 LPPD set 4,265.84
FDAS Installation
1 Smoke Detector pcs 192.00
Others
1 Pump Room Supply (Excavation) lot 6,000.00
2 Excavation lot 10,000.00
3 Excavation 1 lot 5,000.00
4 Jackhammer (Meralco) lot 10,000.00
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00
6 Concrete pouring (flooring Manhole) m3 1,380.00
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00
8 Flooring rebars and wall (meralco) kgs 7.50
9 Formworks (manhole) install sq.m 280.00
10 Formworks (manhole) dismantle sq.m 80.00
11 Ceiling Rebars sq.m 7.50
12 Manhole Jaman Steel Cover Installation set 10,000.00
materials
1 Tekscrew pcs 0.49
2 Nylon Rope 2mm roll 120
3 PVC Orange Conduit Long Elbow # 4 pcs 765
4 Utility Box pcs 18
5 Cutting Disc pcs 150
6 Plywood Ordinary 1/2" pcs 750
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255
8 Lock mechanism & Handle assy 3200
9 Hardeflix and waferhead lumpsum 400
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150
11 Cement pcs 225

Less Pro-rata Down Payment ( 849,640.01/1,0

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by: Recommended by:
____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
previous this week to date

300 300 2,277.00


6 6 3,000.00
2 2 2,240.00
2 2 2,560.00
13 13 8,883.68
9 9 1,350.00
6 6 96.00
51 51 4,845.00
4 4 100.00
15 15 150.00
36 36 576.00

13.8 13.8 414.00


54 17.4 71.4 606.90
170.2 170.2 20,424.00
87 87 4,176.00
15 15 90.00
8 8 20.00
4 4 3,008.00
1 1 752.00
1 1 752.00
2 2 1,504.00
2 2 1,504.00
4 4 1,040.00
49 49 12,740.00
48 48 2,304.00
810 810 6,066.90
300 300 4,800.00
900 900 5,454.00
600 600 4,200.00
18 18 2,127.60
70 70 1,750.00
18 18 648.00
225 225 11,407.50
30 30 2,358.00
62 62 19,840.00
1 3 4 768.00
3 3 576.00
4 4 768.00
6 6 1,500.00
1 1 450.00
15 15 2,880.00
44 44 3,300.00
201 201 60,300.00
3 3 30.00
1 1 7,309.04
1 1 12,024.96
1 1 11,386.77
1 1 4,265.84
50 50 900.00
1 1 800.00
17.75 17.75 17,750.00
7.8 7.8 6,497.40
6 6 4,500.00
15 15 2,880.00
96 96 24,000.00
18 18 288.00
42 42 4,143.72
10 10 520.00
14 14 728.00
5 5 470.00
5 4 9 90.00
5 5 25.00
1 1 5,000.00
ACCOMPLISHMENTS Amount
previous this week to date

7 7 1,344.00
2 2 384.00
2 2 384.00
2 2 384.00
2 2 384.00
7 7 70.00
7 7 35.00
30 30 180.00
21 21 52.50
5 5 960.00
2 2 384.00
1 1 192.00
4 4 40.00
2 2 20.00
21 21 336.00
7 7 35.00
12 12 24.00
15 15 45.00

24 24 2,880.00
2 2 1,000.00
1 1 192.00
1 1 250.00
30 30 224.70
18 18 2,700.00
2 2 75.00

235.9 235.9 70,770.00


60 60 4,500.00
17 17 170.00
105 105 630.00
1 1 200.00
66 66 494.34
165 165 41,250.00
3000 3000 22,770.00
6 6 60.00
2 2 20.00
10 10 50.00
16 16 8,000.00
2 2 3,000.00
10 10 1,920.00
1 1 1,500.00
1 1 4,265.84
1 1 8,699.63
1 1 1,900.00

26 26 3,900.00
245 245 73,500.00
63 63 4,725.00
29 29 7,540.00
10 10 100.00
27 27 162.00
6 6 3,600.00
60 60 455.40
31 31 7,750.00
1 1 1,500.00
4 4 768.00
3 3 1,500.00
1 1 1,500.00
1 1 4,265.84

40 40 6,000.00
21 21 787.50

ACCOMPLISHMENTS Amount
previous this week to date

210.18 210.18 63,054.00


61 61 2,287.50
59 59 14,750.00
1 1 1,500.00
3 3 576.00
3 3 30.00
1 1 10.00
90 90 540.00
2550 2550 19,354.50
600 600 9,600.00
600 600 3,636.00
50 50 900.00
1 1 1,450.00
1 1 4,265.84

30 30 5,760.00

1 1 6,000.00
1 1 10,000.00
1 1 5,000.00
1 1 10,000.00
1 1 5,000.00
1.035 1.035 1,428.30
6.64 6.64 9,163.20
383.805 383.805 2,878.54
52.28 52.28 14,638.40
46.08 46.08 3,686.40
292.97 292.97 2,197.28
1 1 10,000.00

500 500 245.00


1 1 120.00
2 2 1,530.00
30 30 540.00
3 3 450.00
18 18 13,500.00
1 1 4,255.00
1 1 3,200.00
1 1 400.00
1 1 4,150.00
20 20 4,500.00

849,640.01
less 10 % retention 84,964.00
wn Payment ( 849,640.01/1,000,000) = 85%(30,000) 25,500.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88
less billing no.9 79,312.94
less billing no.10 69,935.60
total 24,496.11
________________
Antonio G. Teng

_________________
Emanuel Fermindoza
Power Panel B (PPB) set 9,743.58 1 1 9,743.58
-
-
-
-
-
-
-
-
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : DEC 14, 2017
Duration : 12/2/17-12/14/2017
contractor : Danilo B. Macinas
Billing : no. 12
Item Scope of Works Unit Unit Cost

Temporary
1 THHN wire 3.5 sq.mm lm 7.59
2 NEMA 100 A 3P unit 500.00
3 Panel board 3P main 100A br 20A unit 1,120.00
4 Main Panel 200A 3p unit 1,280.00
5 Spotlight LED 50 Watts (Dismantle and install) pcs 683.36
6 Flourescent 40w pcs 150.00
7 Flexible 2" dm lm 16.00
8 THHN wire 22 sq.mm lm 95.00
9 Square box pcs 25.00
10 Junction box pcs 10.00
11 EMT pipe 1/2" dia. lm 16.00
Installation (Ground Floor)
1 PVC Pipe 1" dia. lm 30.00
2 PVC Pipe 3/4" dia. lm 8.50
3 PVC Pipe 4" dia. lm 120.00
4 PVC Pipe 2" dia. lm 48.00
5 PVC Pipe 1/2" dia. lm 6.00
6 PVC Pipe 1/2" dia. Adaptor pcs 2.50
7 NEMA Main 100 A pcs 752.00
8 NEMA Main 200 A pcs 752.00
9 NEMA for Genset 300 A 3P pcs 752.00
10 NEMA 30 Amp pcs 752.00
11 NEMA 4X 40A (Pump Room) pcs 752.00
12 Spotlight Perimeter pcs 260.00
13 Spotlight Temporary pcs 260.00
14 PVC Pipe 2" dia. lm 48.00
15 Tf Wire # 1.35 sq.mm lm 6.50
15 THHN STRG. Wire # 2.0 sq.mm lm 6.50
15 THHN STRG. Wire # 3.5 sq.mm lm 7.49
16 THHN STRG. Wire # 5.5 sq.mm lm 16.00
17 THHN STRG. Wire # 2 sq.mm lm 6.06
18 THHN STRG. Wire # 2.5 sq.mm lm 7.00
19 THHN STRG. Wire # 80 sq.mm lm 118.20
20 THHN STRG. Wire # 14 sq.mm lm 25.00
21 THHN STRG. Wire # 22 sq.mm lm 36.00
22 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70
23 THHN STRG. Wire # 50 sq.mm lm 78.60
24 THHN STRG. Wire # 200 sq.mm lm 320.00
25 Switch 3 Gang set 192.00
26 Switch 2 Gang set 192.00
27 Switch 1 Gang set 192.00
28 Switch Bank (30x30x10) set 250.00
29 Roll-up Switch set 250.00
30 Double Throw pc 450.00
31 Convenience Outlet set 192.00
32 Hanger pcs 75.00
33 Tubular (ramp & ground fl) lm 300.00
34 Utility Box pcs 10.00
35 Meralco Nema 4x 300 Amp (MDP) set 7,309.04
36 MTS set 12,024.96
37 Power Panel A (PPA) set 11,386.77
38 LPPA set 4,265.84
39 Strike Anchor pcs 18.00
40 Wire Gutter (69x50x30) set 800.00
41 RSC pipe 3" lm 1,000.00
42 RSC pipe 2" lm 833.00
43 Pull Box (60x60x30)(assemble and install) set 750.00
44 T5 28 watts pcs 192.00
45 T5 28 watts w reflector pcs 250.00
46 EMT pipe 1/2" dia. lm 16.00
47 EMT pipe 2" dia. lm 98.66
48 EMT pipe 2" dia. Connector pcs 52.00
49 EMT pipe 2" dia. Coupling pcs 52.00
50 EMT pipe 2" dia. Elbow pcs 94.00
51 Junction box pcs 10.00
52 Junction box cover pcs 5.00
53 Excavation and pipe Stub-out for PLDT Connection lot 5,000.00
Item Scope of Works Unit Unit Cost

Stairs Installation
1 T5 28 watts pcs 192.00
2 Switch 3way 1 gang set 192.00
3 Switch 3way 2 gang set 192.00
4 Switch 1 gang set 192.00
5 Convenience Outlet set 192.00
6 Junction box pcs 10.00
7 Junction box cover pcs 5.00
8 PVC pipe 1/2" dia. lm 6.00
9 PVC pipe 1/2" dia. adaptor pcs 2.50
Transformer Vault
1 T-5 28 watts pcs 192.00
2 Switch 1 Gang set 192.00
3 Switch 2 Gang set 192.00
4 Junction box pcs 10.00
5 SQ Box pcs 10.00
6 EMT pipe 1/2" dia. lm 16.00
7 Coupling 1/2 dia pcs 5.00
8 Connector 1/2 dia pcs 2.00
9 Clamp Metal 1/2 dia. pcs 3.00

Dismantling (Ground Floor)


1 PVC Pipe 4" dia. lm 120.00
2 Chipping 2 Person man-days 500.00
3 Safety Switch 3P Main 100A pcs 192.00
4 Nema 3P Main 100A pcs 250.00
5 THHN STRG. Wire # 14 sq.mm lm 7.49
6 Tubular lm 150.00
7 Hanger pcs 37.50
8 T5 28 watts w/ reflector pcs 125.00

Installation (2nd Floor)


1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Utility Box pcs 10.00
4 PVC Pipe 1/2" dia. lm 6.00
5 Wall Fan pc 200.00
6 Royal Cord # 3.5 lm 7.49
7 T-5 R8 Watts with Reflector pcs 250.00
8 THHN wire 3.5 sq.mm lm 7.59
9 Junction Box pcs 10.00
10 SQ Box pcs 10.00
11 PVC Adapter 1/2" dia. pcs 5.00
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00
14 Switch 3-Gang pcs 192.00
15 Pull Box (30X30X11) set 1,500.00
16 LPPB set 4,265.84
17 PPB set 8,699.63
18 Wire Gutter (150x40x30) set 1,900.00
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00
Installation (3rd Floor)
1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Temporary Spotlight pcs 260.00
4 Utility Box pcs 10.00
5 PVC Pipe 1/2 dia. lm 6.00
6 Chipping of concrete man-days 600.00
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59
8 T-5 R8 Watts with Reflector pcs 250.00
9 Switch Bank (30X30x11) set 1,500.00
10 Switch 3-Gang pcs 192.00
11 Chipping of stair & 3-way fire alarm man-days 500.00
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00
13 LPPC set 4,265.84
Dismantling (3rd Floor)
1 Tubular lm 150.00
2 Hanger pcs 37.50
Item Scope of Works Unit Unit Cost

Installation (4rth Floor)


1 Tubular lm 300.00
2 Hanger pcs 37.50
3 T-5 R8 Watts with Reflector pcs 250.00
4 Switch Bank (30X30x11) set 1,500.00
5 Switch 3-Gang pcs 192.00
6 Utility Box pcs 10.00
7 SQ Box pcs 10.00
8 PVC Pipe 1/2 dia. lm 6.00
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06
12 Strike Anchor pcs 18.00
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00
14 LPPD set 4,265.84
FDAS Installation
1 Smoke Detector pcs 192.00
Others
1 Pump Room Supply (Excavation) lot 6,000.00
2 Excavation lot 10,000.00
3 Excavation 1 lot 5,000.00
4 Jackhammer (Meralco) lot 10,000.00
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00
6 Concrete pouring (flooring Manhole) m3 1,380.00
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00
8 Flooring rebars and wall (meralco) kgs 7.50
9 Formworks (manhole) install sq.m 280.00
10 Formworks (manhole) dismantle sq.m 80.00
11 Ceiling Rebars sq.m 7.50
12 Manhole Jaman Steel Cover Installation set 10,000.00
materials
1 Tekscrew pcs 0.49
2 Nylon Rope 2mm roll 120
3 PVC Orange Conduit Long Elbow # 4 pcs 765
4 Utility Box pcs 18
5 Cutting Disc pcs 150
6 Plywood Ordinary 1/2" pcs 750
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255
8 Lock mechanism & Handle assy 3200
9 Hardeflix and waferhead lumpsum 400
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150
11 Cement pcs 225
Less Pro-rata Down Payment ( 914550.61/1,000,

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by: Recommended by:
____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
previous this week to date

300 300 2,277.00


6 6 3,000.00
2 2 2,240.00
2 2 2,560.00
13 10 23 15,717.28
9 9 1,350.00
6 6 96.00
51 51 4,845.00
4 4 100.00
15 15 150.00
36 36 576.00

13.8 13.8 414.00


71.4 71.4 606.90
170.2 170.2 20,424.00
87 87 4,176.00
15 15 90.00
8 8 20.00
4 4 3,008.00
1 1 752.00
1 1 752.00
2 2 1,504.00
2 2 1,504.00
4 4 1,040.00
49 49 12,740.00
48 48 2,304.00
450 450 2,925.00
450 450 2,925.00
810 1050 1860 13,931.40
300 300 4,800.00
900 900 5,454.00
600 600 4,200.00
18 18 2,127.60
70 70 1,750.00
18 18 648.00
225 225 11,407.50
30 30 2,358.00
62 62 19,840.00
4 4 768.00
3 3 576.00
4 4 768.00
6 6 1,500.00
1 1 250.00
1 1 450.00
15 15 2,880.00
44 22 66 4,950.00
201 106 307 92,100.00
3 3 30.00
1 1 7,309.04
1 1 12,024.96
1 1 11,386.77
1 1 4,265.84
50 50 900.00
1 1 800.00
17.75 17.75 17,750.00
7.8 7.8 6,497.40
6 6 4,500.00
15 15 2,880.00
96 20 116 29,000.00
18 18 288.00
42 42 4,143.72
10 10 520.00
14 14 728.00
5 5 470.00
9 9 90.00
5 5 25.00
1 1 5,000.00
ACCOMPLISHMENTS Amount
previous this week to date

7 7 1,344.00
2 2 384.00
2 2 384.00
2 2 384.00
2 2 384.00
7 7 70.00
7 7 35.00
30 30 180.00
21 21 52.50

5 5 960.00
2 2 384.00
1 1 192.00
4 4 40.00
2 2 20.00
21 21 336.00
7 7 35.00
12 12 24.00
15 15 45.00

24 24 2,880.00
2 2 1,000.00
1 1 192.00
1 1 250.00
30 30 224.70
18 26 44 6,600.00
2 7 9 337.50
12 12 1,500.00

235.9 235.9 70,770.00


60 60 4,500.00
17 17 170.00
105 105 630.00
1 1 200.00
66 66 494.34
165 165 41,250.00
3000 3000 22,770.00
6 6 60.00
2 2 20.00
10 10 50.00
16 16 8,000.00
2 2 3,000.00
10 10 1,920.00
1 1 1,500.00
1 1 4,265.84
1 1 8,699.63
1 1 1,900.00

26 26 3,900.00

245 245 73,500.00


63 63 4,725.00
29 29 7,540.00
10 10 100.00
27 27 162.00
6 6 3,600.00
60 60 455.40
31 31 7,750.00
1 1 1,500.00
4 4 768.00
3 3 1,500.00
1 1 1,500.00
1 1 4,265.84

40 40 6,000.00
21 21 787.50
ACCOMPLISHMENTS Amount
previous this week to date

210.18 210.18 63,054.00


61 61 2,287.50
59 59 14,750.00
1 1 1,500.00
3 3 576.00
3 3 30.00
1 1 10.00
90 90 540.00
2550 2550 19,354.50
600 600 9,600.00
600 600 3,636.00
50 50 900.00
1 1 1,450.00
1 1 4,265.84

30 30 5,760.00

1 1 6,000.00
1 1 10,000.00
1 1 5,000.00
1 1 10,000.00
1 1 5,000.00
1.035 1.035 1,428.30
6.64 6.64 9,163.20
383.805 383.805 2,878.54
52.28 52.28 14,638.40
46.08 46.08 3,686.40
292.97 292.97 2,197.28
1 1 10,000.00

500 500 245.00


1 1 120.00
2 2 1,530.00
30 30 540.00
3 3 450.00
18 18 13,500.00
1 1 4,255.00
1 1 3,200.00
1 1 400.00
1 1 4,150.00
20 20 4,500.00

914,550.61
less 10 % retention 91,455.06
Payment ( 914550.61/1,000,000) = 85%(30,000) 27,300.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88
less billing no.9 79,312.94
less billing no.10 69,935.60
less billing no.11 24,496.11

total 56,619.54
________________
tonio G. Teng

_______________
manuel Fermindoza
Project : Citimotors Inc. Las Piñas
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : DEC 23, 2017
Duration : 12/2/17-12/23/2017
contractor : Danilo B. Macinas

Item Scope of Works Unit Unit Cost Qty

1 T5 28 watts lm 192.00 16
2 2 gang Switches unit 192.00 1
3 C.O. unit 192.00 2
4 THHN wire 3.5 sq.mm unit 7.49 150
5 Connector EMT 1/2" pcs 12.00 12
6 EMT pipe 1/2" dia. pcs 16.00 4
7 Coupling 1/2 lm 12.00 1
8 Utility Box lm 10.00 4
9 Elbow 1/2" pcs 16.00 10

Noted by: Approved by:


________________
Engr. Noel Lorena Antonio G. Teng
Checked by:
____________________
Rolie T. Ventilacion
Amount

3,072.00
192.00
384.00
1,123.50
144.00
64.00
12.00
40.00
160.00
5,191.50

5,191.50
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : Jan 03, 2018
Duration : 12/14/17-1/03/2018
contractor : Danilo B. Macinas
Billing : no. 13
Item Scope of Works Unit Unit Cost

Temporary
1 THHN wire 3.5 sq.mm lm 7.59
2 NEMA 100 A 3P unit 500.00
3 Panel board 3P main 100A br 20A unit 1,120.00
4 Main Panel 200A 3p unit 1,280.00
5 Spotlight LED 50 Watts (Dismantle and install) pcs 683.36
6 Flourescent 40w pcs 150.00
7 Flexible 2" dm lm 16.00
8 THHN wire 22 sq.mm lm 95.00
9 Square box pcs 25.00
10 Junction box pcs 10.00
11 EMT pipe 1/2" dia. lm 16.00
Installation (Ground Floor)
1 PVC Pipe 1" dia. lm 30.00
2 PVC Pipe 3/4" dia. lm 8.50
3 PVC Pipe 4" dia. lm 120.00
4 PVC Pipe 2" dia. lm 48.00
5 PVC Pipe 1/2" dia. lm 6.00
6 PVC Pipe 1/2" dia. Adaptor pcs 2.50
7 NEMA Main 100 A pcs 752.00
8 NEMA Main 200 A pcs 752.00
9 NEMA for Genset 300 A 3P pcs 752.00
10 NEMA 30 Amp pcs 752.00
11 NEMA 4X 40A (Pump Room) pcs 752.00
12 Spotlight Perimeter pcs 260.00
13 Spotlight Temporary pcs 260.00
14 PVC Pipe 2" dia. lm 48.00
15 Tf Wire # 1.35 sq.mm lm 6.50
16 THHN STRG. Wire # 1.25 sq.mm lm 6.50
17 THHN STRG. Wire # 2.0 sq.mm lm 6.50
18 THHN STRG. Wire # 3.5 sq.mm lm 7.49
19 THHN STRG. Wire # 5.5 sq.mm lm 16.00
20 THHN STRG. Wire # 2 sq.mm lm 6.06
21 THHN STRG. Wire # 2.5 sq.mm lm 7.00
22 THHN STRG. Wire # 80 sq.mm lm 118.20
23 THHN STRG. Wire # 14 sq.mm lm 25.00
24 THHN STRG. Wire # 22 sq.mm lm 36.00
25 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70
26 THHN STRG. Wire # 50 sq.mm lm 78.60
27 THHN STRG. Wire # 200 sq.mm lm 320.00
28 Liquid tight flex 1/2" lm 122.00
29 Liquid tight connector 1/2" pc 70.00
30 Liquid tight flex 2 1/2" lm 172.00
31 Liquid tight connector 2 1/2" pc 90.00
32 Switch 3 Gang set 192.00
33 Switch 2 Gang set 192.00
34 Switch 1 Gang set 192.00
35 Switch Bank (30x30x10) set 250.00
36 Fire Alarm Switches set 192.00
37 Roll-up Switch set 250.00
38 Double Throw pc 450.00
39 Convenience Outlet set 192.00
40 Hanger pcs 75.00
41 Tubular (ramp & ground fl) lm 300.00
42 Utility Box pcs 10.00
43 Meralco Nema 4x 300 Amp (MDP) set 7,309.04
44 MTS set 12,024.96
45 Power Panel A (PPA) set 11,386.77
46 LPPA set 4,265.84
47 Strike Anchor pcs 18.00
48 Wire Gutter (69x50x30) set 800.00
49 RSC pipe 3" lm 1,000.00
50 RSC pipe 2" lm 833.00
51 Pull Box (60x60x30)(assemble and install) set 750.00
52 T5 28 watts pcs 192.00
53 T5 28 watts w reflector pcs 250.00
54 Emt Pipe 3/4" dia. lm 16.00
55 EMT pipe 1/2" dia. lm 16.00
56 EMT pipe 2" dia. lm 98.66
57 EMT pipe 2" dia. Connector pcs 52.00
58 EMT pipe 2" dia. Coupling pcs 52.00
59 EMT pipe 2" dia. Elbow pcs 94.00
60 Junction box pcs 10.00
61 Junction box cover pcs 5.00
62 Square box pcs 25.00
63 Telephone Cabinet set 1,200.00
64 Excavation and pipe Stub-out for PLDT Connection lot 5,000.00
65 Covering of hole @ tubular pcs 50.00
Item Scope of Works Unit Unit Cost

Stairs Installation
1 T5 28 watts pcs 192.00
2 Switch 3way 1 gang set 192.00
3 Switch 3way 2 gang set 192.00
4 Switch 1 gang set 192.00
5 Convenience Outlet set 192.00
6 Junction box pcs 10.00
7 Junction box cover pcs 5.00
8 PVC pipe 1/2" dia. lm 6.00
9 PVC pipe 1/2" dia. adaptor pcs 2.50
Transformer Vault
1 T-5 28 watts pcs 192.00
2 Switch 1 Gang set 192.00
3 Switch 2 Gang set 192.00
4 Junction box pcs 10.00
5 SQ Box pcs 10.00
6 EMT pipe 1/2" dia. lm 16.00
7 Coupling 1/2 dia pcs 5.00
8 Connector 1/2 dia pcs 2.00
9 Clamp Metal 1/2 dia. pcs 3.00

Dismantling (Ground Floor)


1 PVC Pipe 4" dia. lm 120.00
2 Chipping 2 Person man-days 500.00
3 Safety Switch 3P Main 100A pcs 192.00
4 Nema 3P Main 100A pcs 250.00
5 THHN STRG. Wire # 14 sq.mm lm 7.49
6 Tubular lm 150.00
7 Hanger pcs 37.50
8 T5 28 watts w/ reflector pcs 125.00

Installation (2nd Floor)


1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Utility Box pcs 10.00
4 PVC Pipe 1/2" dia. lm 6.00
5 Wall Fan pc 200.00
6 Royal Cord # 3.5 lm 7.49
7 T-5 R8 Watts with Reflector pcs 250.00
8 THHN wire 3.5 sq.mm lm 7.59
9 Junction Box pcs 10.00
10 SQ Box pcs 10.00
11 PVC Adapter 1/2" dia. pcs 5.00
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00
14 Switch 3-Gang pcs 192.00
15 Pull Box (30X30X11) set 1,500.00
16 LPPB set 4,265.84
17 PPB set 8,699.63
18 Wire Gutter (150x40x30) set 1,900.00
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00
Installation (3rd Floor)
1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Temporary Spotlight pcs 260.00
4 Utility Box pcs 10.00
5 PVC Pipe 1/2 dia. lm 6.00
6 Chipping of concrete man-days 600.00
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59
8 T-5 R8 Watts with Reflector pcs 250.00
9 Switch Bank (30X30x11) set 1,500.00
10 Switch 3-Gang pcs 192.00
11 Chipping of stair & 3-way fire alarm man-days 500.00
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00
13 LPPC set 4,265.84
Dismantling (3rd Floor)
1 Tubular lm 150.00
2 Hanger pcs 37.50
Item Scope of Works Unit Unit Cost

Installation (4rth Floor)


1 Tubular lm 300.00
2 Hanger pcs 37.50
3 T-5 R8 Watts with Reflector pcs 250.00
4 Switch Bank (30X30x11) set 1,500.00
5 Switch 3-Gang pcs 192.00
6 Utility Box pcs 10.00
7 SQ Box pcs 10.00
8 PVC Pipe 1/2 dia. lm 6.00
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06
12 Strike Anchor pcs 18.00
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00
14 LPPD set 4,265.84
FDAS Installation
1 Smoke Detector pcs 192.00
2 Heat Detector pcs 192.00
3 Emergency Light sets 250.00
4 Exit Light sets 250.00
Others
1 Pump Room Supply (Excavation) lot 6,000.00
2 Excavation lot 10,000.00
3 Excavation 1 lot 5,000.00
4 Jackhammer (Meralco) lot 10,000.00
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00
6 Concrete pouring (flooring Manhole) m3 1,380.00
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00
8 Flooring rebars and wall (meralco) kgs 7.50
9 Formworks (manhole) install sq.m 280.00
10 Formworks (manhole) dismantle sq.m 80.00
11 Ceiling Rebars sq.m 7.50
12 Manhole Jaman Steel Cover Installation set 10,000.00
materials
1 Tekscrew pcs 0.49
2 Nylon Rope 2mm roll 120
3 PVC Orange Conduit Long Elbow # 4 pcs 765
4 Utility Box pcs 18
5 Cutting Disc pcs 150
6 Plywood Ordinary 1/2" pcs 750
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255
8 Lock mechanism & Handle assy 3200
9 Hardeflix and waferhead lumpsum 400
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150
11 Cement pcs 225
12 Super Tailin Cuttin Disc box 350
13 U-bolt 1/4x1",1/4x1",1/4x2",drill bit 1/4 lump sum 420
14 Hardeflex and Dormer Drill Bit lump sum 255
15 Emt Coupling #2 pc 125
16 Flexible Lt #1/2 and straight coupling lump sum 1300
17 sticker lump sum 2000

Less Pro-rata Down Payment = 10

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by: Recommended by:
____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
previous this week to date

300 300 2,277.00


6 6 3,000.00
2 2 2,240.00
2 2 2,560.00
23 23 15,717.28
9 9 1,350.00
6 6 96.00
51 51 4,845.00
4 4 100.00
15 15 150.00
36 36 576.00

13.8 13.8 414.00


71.4 71.4 606.90
170.2 170.2 20,424.00
87 87 4,176.00
15 15 90.00
8 8 20.00
4 4 3,008.00
1 1 752.00
1 1 752.00
2 2 1,504.00
2 2 1,504.00
4 4 1,040.00
49 49 12,740.00
48 48 2,304.00
450 450 2,925.00
300 300 1,950.00
450 450 900 5,850.00
1860 1050 2910 21,795.90
300 300 600 9,600.00
900 900 5,454.00
600 600 4,200.00
18 21 39 4,609.80
70 70 1,750.00
18 6 24 864.00
225 225 11,407.50
30 30 2,358.00
62 18 80 25,600.00
14 14 1,708.00
10 10 700.00
7 7 1,204.00
2 2 180.00
4 10 14 2,688.00
3 4 7 1,344.00
4 3 7 1,344.00
6 6 1,500.00
4 4 768.00
1 1 250.00
1 1 450.00
15 6 21 4,032.00
66 66 4,950.00
307 307 92,100.00
3 3 30.00
1 1 7,309.04
1 1 12,024.96
1 1 11,386.77
1 1 4,265.84
50 50 900.00
1 1 800.00
17.75 17.75 17,750.00
7.8 7.8 6,497.40
6 6 4,500.00
15 4 19 3,648.00
116 7 123 30,750.00
12 12 192.00
18 18 288.00
42 42 4,143.72
10 10 520.00
14 14 728.00
5 5 470.00
9 9 90.00
5 5 25.00
4 4 100.00
1 1 1,200.00
1 1 5,000.00
500 500 25,000.00
ACCOMPLISHMENTS Amount
previous this week to date

7 7 1,344.00
2 2 384.00
2 2 384.00
2 2 384.00
2 2 384.00
7 7 70.00
7 7 35.00
30 30 180.00
21 21 52.50

5 5 960.00
2 2 384.00
1 1 192.00
4 4 40.00
2 2 20.00
21 21 336.00
7 7 35.00
12 12 24.00
15 15 45.00

24 24 2,880.00
2 2 1,000.00
1 1 192.00
1 1 250.00
30 30 224.70
44 44 6,600.00
9 9 337.50
12 12 1,500.00

235.9 235.9 70,770.00


60 60 4,500.00
17 17 170.00
105 105 630.00
1 1 200.00
66 66 494.34
165 165 41,250.00
3000 3000 22,770.00
6 6 60.00
2 2 20.00
10 10 50.00
16 16 8,000.00
2 2 3,000.00
10 10 1,920.00
1 1 1,500.00
1 1 4,265.84
1 1 8,699.63
1 1 1,900.00

26 26 3,900.00

245 245 73,500.00


63 63 4,725.00
29 29 7,540.00
10 10 100.00
27 27 162.00
6 6 3,600.00
60 60 455.40
31 31 7,750.00
1 1 1,500.00
4 4 768.00
3 3 1,500.00
1 1 1,500.00
1 1 4,265.84

40 40 6,000.00
21 21 787.50
ACCOMPLISHMENTS Amount
previous this week to date

210.18 210.18 63,054.00


61 61 2,287.50
59 59 14,750.00
1 1 1,500.00
3 3 576.00
3 3 30.00
1 1 10.00
90 90 540.00
2550 2550 19,354.50
600 600 9,600.00
600 600 3,636.00
50 50 900.00
1 1 1,450.00
1 1 4,265.84

30 16 46 8,832.00
6 6 1,152.00
4 4 1,000.00
4 4 1,000.00

1 1 6,000.00
1 1 10,000.00
1 1 5,000.00
1 1 10,000.00
1 1 5,000.00
1.035 1.035 1,428.30
6.64 6.64 9,163.20
383.805 383.805 2,878.54
52.28 52.28 14,638.40
46.08 46.08 3,686.40
292.97 292.97 2,197.28
1 1 10,000.00

500 500 245.00


1 1 120.00
2 2 1,530.00
30 30 540.00
3 3 450.00
18 18 13,500.00
1 1 4,255.00
1 1 3,200.00
1 1 400.00
1 1 4,150.00
20 20 4,500.00
1 1 350.00
1 1 420.00
1 1 255.00
1 1 125.00
1 1 1,300.00
1 1 2,000.00

989,208.31
less 10 % retention 98,920.83
ro-rata Down Payment = 100%(30,000) 30,000.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88
less billing no.9 79,312.94
less billing no.10 69,935.60
less billing no.11 24,496.11
less billing no.12 56,619.54
total 64,491.93
________________
Antonio G. Teng

_________________
Emanuel Fermindoza
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : Jan 19, 2018
Duration : 1/03/17-1/19/2018
contractor : Danilo B. Macinas
Billing : no. 14
Item Scope of Works Unit Unit Cost

Temporary
1 THHN wire 3.5 sq.mm lm 7.59
2 NEMA 100 A 3P/(dismantle and install) unit 500.00
3 Panel board 3P main 100A br 20A (Install and Dismantle) unit 1,120.00
4 Main Panel 200A 3p unit 1,280.00
5 Spotlight LED 50 Watts (Dismantle and install) pcs 683.36
6 Flourescent 40w pcs 150.00
7 Flexible 2" dm lm 16.00
8 THHN wire 22 sq.mm lm 95.00
9 Square box pcs 25.00
10 Junction box pcs 10.00
11 EMT pipe 1/2" dia. lm 16.00
Installation (Ground Floor)
1 PVC Pipe 1" dia. lm 30.00
2 PVC Pipe 3/4" dia. lm 8.50
3 PVC Pipe 4" dia. lm 120.00
4 PVC Pipe 2" dia. lm 48.00
5 PVC Pipe 1/2" dia. lm 6.00
6 PVC Pipe 1/2" dia. Adaptor pcs 2.50
7 NEMA Main 100 A pcs 752.00
8 NEMA Main 200 A pcs 752.00
9 NEMA for Genset 300 A 3P pcs 752.00
10 NEMA 30 Amp pcs 752.00
11 NEMA 4X 40A (Pump Room) pcs 752.00
12 Spotlight Perimeter pcs 260.00
13 Spotlight Temporary pcs 260.00
14 PVC Pipe 2" dia. lm 48.00
15 Tf Wire # 1.35 sq.mm lm 6.50
16 THHN STRG. Wire # 1.25 sq.mm lm 6.50
17 THHN STRG. Wire # 2.0 sq.mm lm 6.50
18 THHN STRG. Wire # 3.5 sq.mm(dismantle and install) lm 7.49
19 THHN STRG. Wire # 5.5 sq.mm lm 16.00
20 THHN STRG. Wire # 2 sq.mm lm 6.06
21 THHN STRG. Wire # 2.5 sq.mm lm 7.00
22 THHN STRG. Wire # 80 sq.mm lm 118.20
23 THHN STRG. Wire # 14 sq.mm lm 25.00
24 THHN STRG. Wire # 22 sq.mm (install and dismantle) lm 36.00
25 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70
26 THHN STRG. Wire # 50 sq.mm lm 78.60
27 THHN STRG. Wire # 200 sq.mm lm 320.00
28 Liquid tight flex 1/2" lm 122.00
29 Liquid tight connector 1/2" pc 70.00
30 Liquid tight flex 2 1/2" lm 172.00
31 Liquid tight connector 2 1/2" pc 90.00
32 Switch 3 Gang set 192.00
33 Switch 2 Gang set 192.00
34 Switch 1 Gang set 192.00
35 Switch Bank (30x30x10) set 250.00
36 Fire Alarm Switches set 192.00
37 Roll-up Switch set 250.00
38 Double Throw pc 450.00
39 Convenience Outlet set 192.00
40 Hanger pcs 75.00
41 Tubular (ramp & ground fl) lm 300.00
42 Utility Box pcs 10.00
43 Meralco Nema 4x 300 Amp (MDP) set 7,309.04
44 MTS set 12,024.96
45 Power Panel A (PPA) set 11,386.77
46 LPPA set 4,265.84
47 Strike Anchor pcs 18.00
48 Wire Gutter (69x50x30) set 800.00
49 RSC pipe 3" lm 1,000.00
50 RSC pipe 2" lm 833.00
51 Pull Box (60x60x30)(assemble and install) set 750.00
52 T5 28 watts pcs 192.00
53 T5 28 watts w reflector pcs 250.00
54 Emt Pipe 3/4" dia. lm 16.00
55 EMT pipe 1/2" dia. lm 16.00
56 EMT pipe 2" dia. lm 98.66
57 EMT pipe 2" dia. Connector pcs 52.00
58 EMT pipe 2" dia. Coupling pcs 52.00
59 EMT pipe 2" dia. Elbow pcs 94.00
60 Junction box pcs 10.00
61 Junction box cover pcs 5.00
62 Square box pcs 25.00
63 Telephone Cabinet set 1,200.00
64 Excavation and pipe Stub-out for PLDT Connection lot 5,000.00
65 Covering of hole @ tubular pcs 50.00
66 Meter Base set 1,600.00
67 Current Transformer 150 amp set 800.00
68 Current Transformer 75 amp set 800.00
69 Control Panel Smoke Detector and Fire Alarm set 3,443.59

Item Scope of Works Unit Unit Cost

Stairs Installation
1 T5 28 watts pcs 192.00
2 Switch 3way 1 gang set 192.00
3 Switch 3way 2 gang set 192.00
4 Switch 1 gang set 192.00
5 Convenience Outlet set 192.00
6 Junction box pcs 10.00
7 Junction box cover pcs 5.00
8 PVC pipe 1/2" dia. lm 6.00
9 PVC pipe 1/2" dia. adaptor pcs 2.50
Transformer Vault
1 T-5 28 watts pcs 192.00
2 Switch 1 Gang set 192.00
3 Switch 2 Gang set 192.00
4 Junction box pcs 10.00
5 SQ Box pcs 10.00
6 EMT pipe 1/2" dia. lm 16.00
7 Coupling 1/2 dia pcs 5.00
8 Connector 1/2 dia pcs 2.00
9 Clamp Metal 1/2 dia. pcs 3.00
10 Temp. Control Switch set 4,300.00

Dismantling (Ground Floor)


1 PVC Pipe 4" dia. lm 120.00
2 Chipping 2 Person man-days 500.00
3 Safety Switch 3P Main 100A pcs 192.00
4 Nema 3P Main 100A pcs 250.00
5 THHN STRG. Wire # 14 sq.mm lm 7.49
6 Tubular lm 150.00
7 Hanger pcs 37.50
8 T5 28 watts w/ reflector pcs 125.00

Installation (2nd Floor)


1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Utility Box pcs 10.00
4 PVC Pipe 1/2" dia. lm 6.00
5 Wall Fan pc 200.00
6 Royal Cord # 3.5 lm 7.49
7 T-5 R8 Watts with Reflector pcs 250.00
8 THHN wire 3.5 sq.mm lm 7.59
9 Junction Box pcs 10.00
10 SQ Box pcs 10.00
11 PVC Adapter 1/2" dia. pcs 5.00
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00
14 Switch 3-Gang pcs 192.00
15 Pull Box (30X30X11) set 1,500.00
16 LPPB set 4,265.84
17 PPB set 8,699.63
18 Wire Gutter (150x40x30) set 1,900.00
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00
Installation (3rd Floor)
1 Tubular lm 300.00
2 Hanger pcs 75.00
3 Temporary Spotlight pcs 260.00
4 Utility Box pcs 10.00
5 PVC Pipe 1/2 dia. lm 6.00
6 Chipping of concrete man-days 600.00
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59
8 T-5 R8 Watts with Reflector pcs 250.00
9 Switch Bank (30X30x11) set 1,500.00
10 Switch 3-Gang pcs 192.00
11 Chipping of stair & 3-way fire alarm man-days 500.00
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00
13 LPPC set 4,265.84
Dismantling (3rd Floor)
1 Tubular lm 150.00
2 Hanger pcs 37.50

Item Scope of Works Unit Unit Cost

Installation (4rth Floor)


1 Tubular lm 300.00
2 Hanger pcs 37.50
3 T-5 R8 Watts with Reflector pcs 250.00
4 Switch Bank (30X30x11) set 1,500.00
5 Switch 3-Gang pcs 192.00
6 Utility Box pcs 10.00
7 SQ Box pcs 10.00
8 PVC Pipe 1/2 dia. lm 6.00
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06
12 Strike Anchor pcs 18.00
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00
14 LPPD set 4,265.84
FDAS Installation
1 Smoke Detector and heat detector pcs 192.00
2 Emergency Light sets 250.00
3 Exit Light sets 250.00
Others
1 Pump Room Supply (Excavation) lot 6,000.00
2 Excavation lot 10,000.00
3 Excavation 1 lot 5,000.00
4 Jackhammer (Meralco) lot 10,000.00
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00
6 Concrete pouring (flooring Manhole) m3 1,380.00
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00
8 Flooring rebars and wall (meralco) kgs 7.50
9 Formworks (manhole) install sq.m 280.00
10 Formworks (manhole) dismantle sq.m 80.00
11 Ceiling Rebars sq.m 7.50
12 Manhole Jaman Steel Cover Installation set 10,000.00
13 Warning Sign Installation pc 800.00
materials
1 Tekscrew pcs 0.49
2 Nylon Rope 2mm roll 120
3 PVC Orange Conduit Long Elbow # 4 pcs 765
4 Utility Box pcs 18
5 Cutting Disc pcs 150
6 Plywood Ordinary 1/2" pcs 750
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255
8 Lock mechanism & Handle assy 3200
9 Hardeflix and waferhead lumpsum 400
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150
11 Cement pcs 225
12 Super Tailin Cuttin Disc box 350
13 U-bolt 1/4x1",1/4x1",1/4x2",drill bit 1/4 lump sum 420
14 Hardeflex and Dormer Drill Bit lump sum 255
15 Emt Coupling #2 pc 125
16 Flexible Lt #1/2 and straight coupling lump sum 1300
17 sticker lump sum 2000
18 Warning Sign pc 2000

Less Pro-rata Down Payment =

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by: Recommended by:
____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
previous this week to date

300 300 2,277.00


6 2 8 4,000.00
2 1 3 3,360.00
2 2 2,560.00
23 7 30 20,500.80
9 9 1,350.00
6 6 96.00
51 51 4,845.00
4 4 100.00
15 15 150.00
36 36 576.00

13.8 13.8 414.00


71.4 71.4 606.90
170.2 170.2 20,424.00
87 87 4,176.00
15 15 90.00
8 8 20.00
4 4 3,008.00
1 1 752.00
1 1 752.00
2 2 1,504.00
2 2 1,504.00
4 4 1,040.00
49 49 12,740.00
48 48 2,304.00
450 450 2,925.00
300 300 1,950.00
900 200 1100 7,150.00
2910 200 3110 23,293.90
600 600 9,600.00
900 900 5,454.00
600 600 4,200.00
39 39 4,609.80
70 70 1,750.00
24 15 39 1,404.00
225 225 11,407.50
30 30 2,358.00
80 80 25,600.00
14 14 1,708.00
10 10 700.00
7 7 1,204.00
2 2 180.00
14 14 2,688.00
7 7 1,344.00
7 7 1,344.00
6 6 1,500.00
4 4 768.00
1 1 250.00
1 1 450.00
21 2 23 4,416.00
66 66 4,950.00
307 2 309 92,700.00
3 3 30.00
1 1 7,309.04
1 1 12,024.96
1 1 11,386.77
1 1 4,265.84
50 50 900.00
1 1 800.00
17.75 17.75 17,750.00
7.8 7.8 6,497.40
6 6 4,500.00
19 19 3,648.00
123 123 30,750.00
12 12 192.00
18 18 288.00
42 42 4,143.72
10 10 520.00
14 14 728.00
5 5 470.00
9 9 90.00
5 5 25.00
4 4 100.00
1 1 1,200.00
1 1 5,000.00
500 500 1000 50,000.00
4 4 6,400.00
4 4 3,200.00
4 4 3,200.00
1 1 3,443.59

ACCOMPLISHMENTS Amount
previous this week to date

7 7 1,344.00
2 2 384.00
2 2 384.00
2 2 384.00
2 2 384.00
7 7 70.00
7 7 35.00
30 30 180.00
21 21 52.50

5 5 960.00
2 2 384.00
1 1 192.00
4 4 40.00
2 2 20.00
21 21 336.00
7 7 35.00
12 12 24.00
15 15 45.00
1 1 4,300.00

24 24 2,880.00
2 2 1,000.00
1 1 192.00
1 1 250.00
30 30 224.70
44 44 6,600.00
9 9 337.50
12 12 1,500.00

235.9 235.9 70,770.00


60 60 4,500.00
17 17 170.00
105 105 630.00
1 1 200.00
66 66 494.34
165 165 41,250.00
3000 3000 22,770.00
6 6 60.00
2 2 20.00
10 10 50.00
16 16 8,000.00
2 2 3,000.00
10 10 1,920.00
1 1 1,500.00
1 1 4,265.84
1 1 8,699.63
1 1 1,900.00

26 26 3,900.00

245 245 73,500.00


63 63 4,725.00
29 29 7,540.00
10 10 100.00
27 27 162.00
6 6 3,600.00
60 60 455.40
31 31 7,750.00
1 1 1,500.00
4 4 768.00
3 3 1,500.00
1 1 1,500.00
1 1 4,265.84

40 40 6,000.00
21 21 787.50

ACCOMPLISHMENTS Amount
previous this week to date

210.18 210.18 63,054.00


61 61 2,287.50
59 59 14,750.00
1 1 1,500.00
3 3 576.00
3 3 30.00
1 1 10.00
90 90 540.00
2550 2550 19,354.50
600 600 9,600.00
600 600 3,636.00
50 50 900.00
1 1 1,450.00
1 1 4,265.84

52 52 9,984.00
4 4 1,000.00
4 4 1,000.00

1 1 6,000.00
1 1 10,000.00
1 1 5,000.00
1 1 10,000.00
1 1 5,000.00
1.035 1.035 1,428.30
6.64 6.64 9,163.20
383.805 383.805 2,878.54
52.28 52.28 14,638.40
46.08 46.08 3,686.40
292.97 292.97 2,197.28
1 1 10,000.00
1 1 800.00

500 500 245.00


1 1 120.00
2 2 1,530.00
30 30 540.00
3 3 450.00
18 18 13,500.00
1 1 4,255.00
1 1 3,200.00
1 1 400.00
1 1 4,150.00
20 20 4,500.00
1 1 350.00
1 1 420.00
1 1 255.00
1 1 125.00
1 1 1,300.00
1 1 2,000.00
1 1 2,000.00
1,048,777.42
less 10 % retention 104,877.74
ro-rata Down Payment = 100%(30,000) 30,000.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88
less billing no.9 79,312.94
less billing no.10 69,935.60
less billing no.11 24,496.11
less billing no.12 56,619.54
less billing no.13 64,491.93
total 53,612.20
________________
Antonio G. Teng

_________________
Emanuel Fermindoza
Power Panel B (PPB) set 9,743.58 1 1 9,743.58
-
-
-
-
-
-
800.00
-
800.00
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : Jan 19, 2018
Duration : 1/19/18-2/15/2018
contractor : Danilo B. Macinas
Billing : no. 15
Item Scope of Works Unit Unit Cost ACCOMP
previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P/(dismantle and install) unit 500.00 8
3 Panel board 3P main 100A br 20A (Install and Dismantle) unit 1,120.00 3
4 Main Panel 200A 3p unit 1,280.00 2
5 Spotlight LED 50 Watts (Dismantle and install) pcs 683.36 30
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 6
8 THHN wire 22 sq.mm lm 95.00 51
9 Square box pcs 25.00 4
10 Junction box pcs 10.00 15
11 EMT pipe 1/2" dia. lm 16.00 36
Installation (Ground Floor)
1 PVC Pipe 1" dia. lm 30.00 13.8
2 PVC Pipe 3/4" dia. lm 8.50 71.4
3 PVC Pipe 4" dia. lm 120.00 170.2
4 PVC Pipe 2" dia. lm 48.00 87
5 PVC Pipe 1/2" dia. lm 6.00 15
6 PVC Pipe 1/2" dia. Adaptor pcs 2.50 8
7 NEMA Main 100 A pcs 752.00 4
8 NEMA Main 200 A pcs 752.00 1
9 NEMA for Genset 300 A 3P pcs 752.00 1
10 NEMA 30 Amp pcs 752.00 2
11 NEMA 4X 40A (Pump Room) pcs 752.00 2
12 Spotlight Perimeter pcs 260.00 4
13 Spotlight Temporary pcs 260.00 49
14 PVC Pipe 2" dia. lm 48.00 48
15 Tf Wire # 1.35 sq.mm lm 6.50 450
16 Tf Wire # 1.25 sq.mm lm 6.50
17 THHN STRG. Wire # 1.25 sq.mm lm 6.50 300
18 THHN STRG. Wire # 2.0 sq.mm lm 6.50 1100
19 THHN STRG. Wire # 3.5 sq.mm(dismantle and install) lm 7.49 3110
20 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
21 THHN STRG. Wire # 2 sq.mm lm 6.06 900
22 THHN STRG. Wire # 2.5 sq.mm lm 7.00 600
23 THHN STRG. Wire # 80 sq.mm lm 118.20 39
24 THHN STRG. Wire # 14 sq.mm lm 25.00 70
25 THHN STRG. Wire # 22 sq.mm (install and dismantle) lm 36.00 39
26 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70 225
27 THHN STRG. Wire # 50 sq.mm lm 78.60 30
28 THHN STRG. Wire # 200 sq.mm lm 320.00 80
29 Liquid tight flex 1/2" lm 122.00 14
30 Liquid tight connector 1/2" pc 70.00 10
31 Liquid tight flex 2 1/2" lm 172.00 7
32 Liquid tight connector 2 1/2" pc 90.00 2
33 Liquid tight Straight connector 2 1/2" pc 64.00
34 Switch 3 Gang set 192.00 14
35 Switch 2 Gang set 192.00 7
36 Switch 1 Gang set 192.00 7
37 Switch Bank (30x30x10) set 250.00 6
38 Fire Alarm Switches set 192.00 4
39 Roll-up Switch set 250.00 1
40 Double Throw pc 450.00 1
41 Convenience Outlet set 192.00 23
42 Hanger pcs 75.00 66
43 Tubular (ramp & ground fl) lm 300.00 309
44 Utility Box pcs 10.00 3
45 Meralco Nema 4x 300 Amp (MDP) set 7,309.04 1
46 MTS set 12,024.96 1
47 Power Panel A (PPA) set 11,386.77 1
48 LPPA set 4,265.84 1
49 Strike Anchor pcs 18.00 50
Item Scope of Works Unit Unit Cost ACCOMP
previous
50 Wire Gutter (69x50x30) set 800.00 1
51 RSC pipe 3" lm 1,000.00 17.75
52 RSC pipe 2" lm 833.00 7.8
53 Pull Box (60x60x30)(assemble and install) set 750.00 6
54 T5 28 watts pcs 192.00 19
55 T5 28 watts w reflector pcs 250.00 123
56 Emt Pipe 3/4" dia. lm 16.00 12
57 EMT pipe 1/2" dia. lm 16.00 18
58 EMT pipe 2" dia. lm 98.66 42
59 EMT pipe 2" dia. Connector pcs 52.00 10
60 EMT pipe 2" dia. Coupling pcs 52.00 14
61 EMT pipe 2" dia. Elbow pcs 94.00 5
62 Junction box pcs 10.00 9
63 Junction box cover pcs 5.00 5
64 Square box pcs 25.00 4
65 Telephone Cabinet set 1,200.00 1
66 Excavation and pipe Stub-out for PLDT Connection lot 5,000.00 1
67 Covering of hole @ tubular pcs 50.00 1000
68 Meter Base set 1,600.00 4
69 Current Transformer 150 amp set 800.00 4
70 Current Transformer 75 amp set 800.00 4
71 Control Panel Smoke Detector and Fire Alarm set 3,443.59 1
Stairs Installation
1 T5 28 watts pcs 192.00 7
2 Switch 3way 1 gang set 192.00 2
3 Switch 3way 2 gang set 192.00 2
4 Switch 1 gang set 192.00 2
5 Convenience Outlet set 192.00 2
6 Junction box pcs 10.00 7
7 Junction box cover pcs 5.00 7
8 PVC pipe 1/2" dia. lm 6.00 30
9 PVC pipe 1/2" dia. adaptor pcs 2.50 21
Transformer Vault
1 T-5 28 watts pcs 192.00 5
2 Switch 1 Gang set 192.00 2
3 Switch 2 Gang set 192.00 1
4 Junction box pcs 10.00 4
5 SQ Box pcs 10.00 2
6 EMT pipe 1/2" dia. lm 16.00 21
7 Coupling 1/2 dia pcs 5.00 7
8 Connector 1/2 dia pcs 2.00 12
9 Clamp Metal 1/2 dia. pcs 3.00 15
10 Temp. Control Switch set 4,300.00 1

Dismantling (Ground Floor)


1 PVC Pipe 4" dia. lm 120.00 24
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
6 Tubular lm 150.00 44
7 Hanger pcs 37.50 9
8 T5 28 watts w/ reflector pcs 125.00 12

Installation (2nd Floor)


1 Tubular lm 300.00 235.9
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 17
4 PVC Pipe 1/2" dia. lm 6.00 105
5 Wall Fan pc 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Reflector pcs 250.00 165
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00 6
10 SQ Box pcs 10.00 2
11 PVC Adapter 1/2" dia. pcs 5.00 10
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00 16
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00 2
14 Switch 3-Gang pcs 192.00 10
15 Pull Box (30X30X11) set 1,500.00 1
Item Scope of Works Unit Unit Cost ACCOMP
previous
16 LPPB set 4,265.84 1
17 PPB set 8,699.63 1
18 Wire Gutter (150x40x30) set 1,900.00 1
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 245
2 Hanger pcs 75.00 63
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Reflector pcs 250.00 31
9 Switch Bank (30X30x11) set 1,500.00 1
10 Switch 3-Gang pcs 192.00 4
11 Chipping of stair & 3-way fire alarm man-days 500.00 3
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00 1
13 LPPC set 4,265.84 1
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Installation (4rth Floor)
1 Tubular lm 300.00 210.18
2 Hanger pcs 37.50 61
3 T-5 R8 Watts with Reflector pcs 250.00 59
4 Switch Bank (30X30x11) set 1,500.00 1
5 Switch 3-Gang pcs 192.00 3
6 Utility Box pcs 10.00 3
7 SQ Box pcs 10.00 1
8 PVC Pipe 1/2 dia. lm 6.00 90
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59 2550
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06 600
12 Strike Anchor pcs 18.00 50
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00 1
14 LPPD set 4,265.84 1
FDAS Installation
1 Smoke Detector and heat detector pcs 192.00 52
2 Emergency Light sets 250.00 4
3 Exit Light sets 250.00 4
4 6" dia. Round bell sets 250.00
5 Pole Station sets 250.00
Others
1 Pump Room Supply (Excavation) lot 6,000.00 1
2 Excavation lot 10,000.00 1
3 Excavation 1 lot 5,000.00 1
4 Jackhammer (Meralco) lot 10,000.00 1
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00 1
6 Concrete pouring (flooring Manhole) m3 1,380.00 1.035
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00 6.64
8 Flooring rebars and wall (meralco) kgs 7.50 383.805
9 Formworks (manhole) install sq.m 280.00 52.28
10 Formworks (manhole) dismantle sq.m 80.00 46.08
11 Ceiling Rebars sq.m 7.50 292.97
12 Manhole Jaman Steel Cover Installation set 10,000.00 1
13 Warning Sign Installation pc 800.00 1
materials
1 Tekscrew pcs 0.49 500
2 Nylon Rope 2mm roll 120 1
3 PVC Orange Conduit Long Elbow # 4 pcs 765 2
4 Utility Box pcs 18 30
5 Cutting Disc pcs 150 3
6 Plywood Ordinary 1/2" pcs 750 18
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255 1
8 Lock mechanism & Handle assy 3200 1
9 Hardeflix and waferhead lumpsum 400 1
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150 1
11 Cement pcs 225 20
12 Super Tailin Cuttin Disc box 350 1
13 U-bolt 1/4x1",1/4x1",1/4x2",drill bit 1/4 lump sum 420 1
14 Hardeflex and Dormer Drill Bit lump sum 255 1
15 Emt Coupling #2 pc 125 1
Item Scope of Works Unit Unit Cost ACCOMP
previous
16 Flexible Lt #1/2 and straight coupling lump sum 1300 1
17 sticker lump sum 2000 1
18 Warning Sign pc 2000 1

Less Pro-rata Down Payment = 10

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by: Recommended by:
____________________ ____________________
Rolie T. Ventilacion Arch. Emanuel Fermindoza
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
8 4,000.00
3 3,360.00
2 2,560.00
30 20,500.80
9 1,350.00
6 96.00
51 4,845.00
4 100.00
15 150.00
36 576.00

13.8 414.00
71.4 606.90
170.2 20,424.00
87 4,176.00
5 20 120.00
8 20.00
4 3,008.00
1 752.00
1 752.00
2 1,504.00
2 1,504.00
4 1,040.00
49 12,740.00
48 2,304.00
450 2,925.00
900 900 5,850.00
300 1,950.00
1100 7,150.00
20 3130 23,443.70
600 9,600.00
900 5,454.00
600 4,200.00
39 4,609.80
70 1,750.00
39 1,404.00
225 11,407.50
30 2,358.00
80 25,600.00
4 18 2,196.00
10 700.00
7 1,204.00
2 180.00
6 6 384.00
14 2,688.00
7 1,344.00
7 1,344.00
6 1,500.00
4 768.00
1 250.00
1 450.00
4 27 5,184.00
66 4,950.00
309 92,700.00
3 30.00
1 7,309.04
1 12,024.96
1 11,386.77
1 4,265.84
50 900.00
ACCOMPLISHMENTS Amount
this week to date
1 800.00
17.75 17,750.00
7.8 6,497.40
6 4,500.00
19 3,648.00
123 30,750.00
2 14 224.00
18 288.00
42 4,143.72
10 520.00
14 728.00
5 470.00
9 90.00
5 25.00
1 5 125.00
1 1,200.00
1 5,000.00
1000 50,000.00
4 6,400.00
4 3,200.00
4 3,200.00
1 3,443.59

7 1,344.00
2 384.00
2 384.00
2 384.00
2 384.00
7 70.00
7 35.00
30 180.00
21 52.50

5 960.00
2 384.00
1 192.00
4 40.00
2 20.00
21 336.00
7 35.00
12 24.00
15 45.00
1 4,300.00
24 2,880.00
2 1,000.00
1 192.00
1 250.00
30 224.70
44 6,600.00
9 337.50
12 1,500.00

235.9 70,770.00
60 4,500.00
17 170.00
105 630.00
1 200.00
66 494.34
165 41,250.00
3000 22,770.00
6 60.00
2 20.00
10 50.00
16 8,000.00
2 3,000.00
10 1,920.00
1 1,500.00
ACCOMPLISHMENTS Amount
this week to date
1 4,265.84
1 8,699.63
1 1,900.00

26 3,900.00

245 73,500.00
63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 7,750.00
1 1,500.00
4 768.00
3 1,500.00
1 1,500.00
1 4,265.84

40 6,000.00
21 787.50

210.18 63,054.00
61 2,287.50
59 14,750.00
1 1,500.00
3 576.00
3 30.00
1 10.00
90 540.00
2550 19,354.50
600 9,600.00
600 3,636.00
50 900.00
1 1,450.00
1 4,265.84

52 9,984.00
4 1,000.00
2 6 1,500.00
4 4 1,000.00
4 4 1,000.00

1 6,000.00
1 10,000.00
1 5,000.00
1 10,000.00
1 5,000.00
1.035 1,428.30
6.64 9,163.20
383.805 2,878.54
52.28 14,638.40
46.08 3,686.40
292.97 2,197.28
1 10,000.00
1 800.00

500 245.00
1 120.00
2 1,530.00
30 540.00
3 450.00
18 13,500.00
1 4,255.00
1 3,200.00
1 400.00
1 4,150.00
20 4,500.00
1 350.00
1 420.00
1 255.00
1 125.00
ACCOMPLISHMENTS Amount
this week to date
1 1,300.00
1 2,000.00
1 2 4,000.00
1,061,004.22
less 10 % retention 106,100.42
n Payment = 100%(30,000) 30,000.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88
less billing no.9 79,312.94
less billing no.10 69,935.60
less billing no.11 24,496.11
less billing no.12 56,619.54
less billing no.13 64,491.93
less billing no.14 53,612.20
total 11,004.12
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : Feb 21, 2018
Duration : 2/15/18-2/21/2018
contractor : Danilo B. Macinas
Billing : Request Cash Advance @ 10% Retention
Item Scope of Works Unit Unit Cost ACCOMP
previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P/(dismantle and install) unit 500.00 8
3 Panel board 3P main 100A br 20A (Install and Dismantle) unit 1,120.00 3
4 Main Panel 200A 3p unit 1,280.00 2
5 Spotlight LED 50 Watts (Dismantle and install) pcs 683.36 30
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 6
8 THHN wire 22 sq.mm lm 95.00 51
9 Square box pcs 25.00 4
10 Junction box pcs 10.00 15
11 EMT pipe 1/2" dia. lm 16.00 36
Installation (Ground Floor)
1 PVC Pipe 1" dia. lm 30.00 13.8
2 PVC Pipe 3/4" dia. lm 8.50 71.4
3 PVC Pipe 4" dia. lm 120.00 170.2
4 PVC Pipe 2" dia. lm 48.00 87
5 PVC Pipe 1/2" dia. lm 6.00 20
6 PVC Pipe 1/2" dia. Adaptor pcs 2.50 8
7 NEMA Main 100 A pcs 752.00 4
8 NEMA Main 200 A pcs 752.00 1
9 NEMA for Genset 300 A 3P pcs 752.00 1
10 NEMA 30 Amp pcs 752.00 2
11 NEMA 4X 40A (Pump Room) pcs 752.00 2
12 Spotlight Perimeter pcs 260.00 4
13 Spotlight Temporary pcs 260.00 49
14 PVC Pipe 2" dia. lm 48.00 48
15 Tf Wire # 1.35 sq.mm lm 6.50 450
16 Tf Wire # 1.25 sq.mm lm 6.50 900
17 THHN STRG. Wire # 1.25 sq.mm lm 6.50 300
18 THHN STRG. Wire # 2.0 sq.mm lm 6.50 1100
19 THHN STRG. Wire # 3.5 sq.mm(dismantle and install) lm 7.49 3130
20 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
21 THHN STRG. Wire # 2 sq.mm lm 6.06 900
22 THHN STRG. Wire # 2.5 sq.mm lm 7.00 600
23 THHN STRG. Wire # 80 sq.mm lm 118.20 39
24 THHN STRG. Wire # 14 sq.mm lm 25.00 70
25 THHN STRG. Wire # 22 sq.mm (install and dismantle) lm 36.00 39
26 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70 225
27 THHN STRG. Wire # 50 sq.mm lm 78.60 30
28 THHN STRG. Wire # 200 sq.mm lm 320.00 80
29 Liquid tight flex 1/2" lm 122.00 18
30 Liquid tight connector 1/2" pc 70.00 10
31 Liquid tight flex 2 1/2" lm 172.00 7
32 Liquid tight connector 2 1/2" pc 90.00 2
33 Liquid tight Straight connector 2 1/2" pc 64.00 6
34 Switch 3 Gang set 192.00 14
35 Switch 2 Gang set 192.00 7
36 Switch 1 Gang set 192.00 7
37 Switch Bank (30x30x10) set 250.00 6
38 Fire Alarm Switches set 192.00 4
39 Roll-up Switch set 250.00 1
40 Double Throw pc 450.00 1
41 Convenience Outlet set 192.00 27
42 Hanger pcs 75.00 66
43 Tubular (ramp & ground fl) lm 300.00 309
44 Utility Box pcs 10.00 3
45 Meralco Nema 4x 300 Amp (MDP) set 7,309.04 1
46 MTS set 12,024.96 1
47 Power Panel A (PPA) set 11,386.77 1
48 LPPA set 4,265.84 1
49 Strike Anchor pcs 18.00 50
Item Scope of Works Unit Unit Cost ACCOMP
previous
50 Wire Gutter (69x50x30) set 800.00 1
51 RSC pipe 3" lm 1,000.00 17.75
52 RSC pipe 2" lm 833.00 7.8
53 Pull Box (60x60x30)(assemble and install) set 750.00 6
54 T5 28 watts pcs 192.00 19
55 T5 28 watts w reflector pcs 250.00 123
56 Emt Pipe 3/4" dia. lm 16.00 14
57 EMT pipe 1/2" dia. lm 16.00 18
58 EMT pipe 2" dia. lm 98.66 42
59 EMT pipe 2" dia. Connector pcs 52.00 10
60 EMT pipe 2" dia. Coupling pcs 52.00 14
61 EMT pipe 2" dia. Elbow pcs 94.00 5
62 Junction box pcs 10.00 9
63 Junction box cover pcs 5.00 5
64 Square box pcs 25.00 5
65 Telephone Cabinet set 1,200.00 1
66 Excavation and pipe Stub-out for PLDT Connection lot 5,000.00 1
67 Covering of hole @ tubular pcs 50.00 1000
68 Meter Base set 1,600.00 4
69 Current Transformer 150 amp set 800.00 4
70 Current Transformer 75 amp set 800.00 4
71 Control Panel Smoke Detector and Fire Alarm set 3,443.59 1
Stairs Installation
1 T5 28 watts pcs 192.00 7
2 Switch 3way 1 gang set 192.00 2
3 Switch 3way 2 gang set 192.00 2
4 Switch 1 gang set 192.00 2
5 Convenience Outlet set 192.00 2
6 Junction box pcs 10.00 7
7 Junction box cover pcs 5.00 7
8 PVC pipe 1/2" dia. lm 6.00 30
9 PVC pipe 1/2" dia. adaptor pcs 2.50 21
Transformer Vault
1 T-5 28 watts pcs 192.00 5
2 Switch 1 Gang set 192.00 2
3 Switch 2 Gang set 192.00 1
4 Junction box pcs 10.00 4
5 SQ Box pcs 10.00 2
6 EMT pipe 1/2" dia. lm 16.00 21
7 Coupling 1/2 dia pcs 5.00 7
8 Connector 1/2 dia pcs 2.00 12
9 Clamp Metal 1/2 dia. pcs 3.00 15
10 Temp. Control Switch set 4,300.00 1
Dismantling (Ground Floor)
1 PVC Pipe 4" dia. lm 120.00 24
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
6 Tubular lm 150.00 44
7 Hanger pcs 37.50 9
8 T5 28 watts w/ reflector pcs 125.00 12

Installation (2nd Floor)


1 Tubular lm 300.00 235.9
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 17
4 PVC Pipe 1/2" dia. lm 6.00 105
5 Wall Fan pc 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Reflector pcs 250.00 165
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00 6
10 SQ Box pcs 10.00 2
11 PVC Adapter 1/2" dia. pcs 5.00 10
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn -4rth
12 man-days 500.00 16
floor
13 Switch Bank (30X30x11) set 1,500.00 2
14 Switch 3-Gang pcs 192.00 10
15 Pull Box (30X30X11) set 1,500.00 1
Item Scope of Works Unit Unit Cost ACCOMP
previous
16 LPPB set 4,265.84 1
17 PPB set 8,699.63 1
18 Wire Gutter (150x40x30) set 1,900.00 1
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 245
2 Hanger pcs 75.00 63
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Reflector pcs 250.00 31
9 Switch Bank (30X30x11) set 1,500.00 1
10 Switch 3-Gang pcs 192.00 4
11 Chipping of stair & 3-way fire alarm man-days 500.00 3
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00 1
13 LPPC set 4,265.84 1
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Installation (4rth Floor)
1 Tubular lm 300.00 210.18
2 Hanger pcs 37.50 61
3 T-5 R8 Watts with Reflector pcs 250.00 59
4 Switch Bank (30X30x11) set 1,500.00 1
5 Switch 3-Gang pcs 192.00 3
6 Utility Box pcs 10.00 3
7 SQ Box pcs 10.00 1
8 PVC Pipe 1/2 dia. lm 6.00 90
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59 2550
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06 600
12 Strike Anchor pcs 18.00 50
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00 1
14 LPPD set 4,265.84 1
FDAS Installation
1 Smoke Detector and heat detector pcs 192.00 52
2 Emergency Light sets 250.00 4
3 Exit Light sets 250.00 6
4 6" dia. Round bell sets 250.00 4
5 Pole Station sets 250.00 4
Others
1 Pump Room Supply (Excavation) lot 6,000.00 1
2 Excavation lot 10,000.00 1
3 Excavation 1 lot 5,000.00 1
4 Jackhammer (Meralco) lot 10,000.00 1
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00 1
6 Concrete pouring (flooring Manhole) m3 1,380.00 1.035
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00 6.64
8 Flooring rebars and wall (meralco) kgs 7.50 383.805
9 Formworks (manhole) install sq.m 280.00 52.28
10 Formworks (manhole) dismantle sq.m 80.00 46.08
11 Ceiling Rebars sq.m 7.50 292.97
12 Manhole Jaman Steel Cover Installation set 10,000.00 1
13 Warning Sign Installation pc 800.00 1
materials
1 Tekscrew pcs 0.49 500
2 Nylon Rope 2mm roll 120 1
3 PVC Orange Conduit Long Elbow # 4 pcs 765 2
4 Utility Box pcs 18 30
5 Cutting Disc pcs 150 3
6 Plywood Ordinary 1/2" pcs 750 18
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255 1
8 Lock mechanism & Handle assy 3200 1
9 Hardeflix and waferhead lumpsum 400 1
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150 1
11 Cement pcs 225 20
12 Super Tailin Cuttin Disc box 350 1
13 U-bolt 1/4x1",1/4x1",1/4x2",drill bit 1/4 lump sum 420 1
14 Hardeflex and Dormer Drill Bit lump sum 255 1
15 Emt Coupling #2 pc 125 1
Item Scope of Works Unit Unit Cost ACCOMP
previous
16 Flexible Lt #1/2 and straight coupling lump sum 1300 1
17 sticker lump sum 2000 1
18 Warning Sign pc 2000 2

Less Pro-rata Down Payment = 1

Request Cash Advance @ 10% Retention =

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by:
____________________
Rolie T. Ventilacion
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
8 4,000.00
3 3,360.00
2 2,560.00
30 20,500.80
9 1,350.00
6 96.00
51 4,845.00
4 100.00
15 150.00
36 576.00

13.8 414.00
71.4 606.90
170.2 20,424.00
87 4,176.00
20 120.00
8 20.00
4 3,008.00
1 752.00
1 752.00
2 1,504.00
2 1,504.00
4 1,040.00
49 12,740.00
48 2,304.00
450 2,925.00
900 5,850.00
300 1,950.00
1100 7,150.00
3130 23,443.70
600 9,600.00
900 5,454.00
600 4,200.00
39 4,609.80
70 1,750.00
39 1,404.00
225 11,407.50
30 2,358.00
80 25,600.00
18 2,196.00
10 700.00
7 1,204.00
2 180.00
6 384.00
14 2,688.00
7 1,344.00
7 1,344.00
6 1,500.00
4 768.00
1 250.00
1 450.00
27 5,184.00
66 4,950.00
309 92,700.00
3 30.00
1 7,309.04
1 12,024.96
1 11,386.77
1 4,265.84
50 900.00
ACCOMPLISHMENTS Amount
this week to date
1 800.00
17.75 17,750.00
7.8 6,497.40
6 4,500.00
19 3,648.00
123 30,750.00
14 224.00
18 288.00
42 4,143.72
10 520.00
14 728.00
5 470.00
9 90.00
5 25.00
5 125.00
1 1,200.00
1 5,000.00
1000 50,000.00
4 6,400.00
4 3,200.00
4 3,200.00
1 3,443.59

7 1,344.00
2 384.00
2 384.00
2 384.00
2 384.00
7 70.00
7 35.00
30 180.00
21 52.50

5 960.00
2 384.00
1 192.00
4 40.00
2 20.00
21 336.00
7 35.00
12 24.00
15 45.00
1 4,300.00
24 2,880.00
2 1,000.00
1 192.00
1 250.00
30 224.70
44 6,600.00
9 337.50
12 1,500.00

235.9 70,770.00
60 4,500.00
17 170.00
105 630.00
1 200.00
66 494.34
165 41,250.00
3000 22,770.00
6 60.00
2 20.00
10 50.00
16 8,000.00
2 3,000.00
10 1,920.00
1 1,500.00
ACCOMPLISHMENTS Amount
this week to date
1 4,265.84
1 8,699.63
1 1,900.00

26 3,900.00

245 73,500.00
63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 7,750.00
1 1,500.00
4 768.00
3 1,500.00
1 1,500.00
1 4,265.84

40 6,000.00
21 787.50

210.18 63,054.00
61 2,287.50
59 14,750.00
1 1,500.00
3 576.00
3 30.00
1 10.00
90 540.00
2550 19,354.50
600 9,600.00
600 3,636.00
50 900.00
1 1,450.00
1 4,265.84

52 9,984.00
4 1,000.00
6 1,500.00
4 1,000.00
4 1,000.00

1 6,000.00
1 10,000.00
1 5,000.00
1 10,000.00
1 5,000.00
1.035 1,428.30
6.64 9,163.20
383.805 2,878.54
52.28 14,638.40
46.08 3,686.40
292.97 2,197.28
1 10,000.00
1 800.00

500 245.00
1 120.00
2 1,530.00
30 540.00
3 450.00
18 13,500.00
1 4,255.00
1 3,200.00
1 400.00
1 4,150.00
20 4,500.00
1 350.00
1 420.00
1 255.00
1 125.00
ACCOMPLISHMENTS Amount
this week to date
1 1,300.00
1 2,000.00
2 4,000.00
1,061,004.22
less 10 % retention 106,100.42
ment = 100%(30,000) 30,000.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88
less billing no.9 79,312.94
less billing no.10 69,935.60
less billing no.11 24,496.11
less billing no.12 56,619.54
less billing no.13 64,491.93
less billing no.14 53,612.20
billing 15 = 11,004.12

tion = 30,000.00
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : April 2, 2018
Duration : 2/26/18-4/2/2018
contractor : Danilo B. Macinas
Billing : Billing 16
Item Scope of Works Unit Unit Cost ACCOMPLI
previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P/(dismantle and install) unit 500.00 8
3 Panel board 3P main 100A br 20A (Install and Dismantle) unit 1,120.00 3
4 Main Panel 200A 3p unit 1,280.00 2
5 Spotlight LED 50 Watts (Dismantle and install) pcs 683.36 30
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 6
8 THHN wire 22 sq.mm lm 95.00 51
9 Square box pcs 25.00 4
10 Junction box pcs 10.00 15
11 EMT pipe 1/2" dia. lm 16.00 36
Installation (Ground Floor)
1 PVC Pipe 1" dia. lm 30.00 13.8
2 PVC Pipe 3/4" dia. lm 8.50 71.4
3 PVC Pipe 4" dia. lm 120.00 170.2
4 PVC Pipe 2" dia. lm 48.00 87
5 PVC Pipe 1/2" dia. lm 6.00 20
6 PVC Pipe 1/2" dia. Adaptor pcs 2.50 8
7 NEMA Main 100 A pcs 752.00 4
8 NEMA Main 200 A pcs 752.00 1
9 NEMA for Genset 300 A 3P pcs 752.00 1
10 NEMA 30 Amp pcs 752.00 2
11 NEMA 4X 40A (Pump Room) pcs 752.00 2
12 Spotlight Perimeter pcs 260.00 4
13 Spotlight Temporary pcs 260.00 49
14 PVC Pipe 2" dia. lm 48.00 48
15 Tf Wire # 1.35 sq.mm lm 6.50 450
16 Tf Wire # 1.25 sq.mm lm 6.50 900
17 THHN STRG. Wire # 1.25 sq.mm lm 6.50 300
18 THHN STRG. Wire # 2.0 sq.mm lm 6.50 1100
19 THHN STRG. Wire # 3.5 sq.mm lm 7.49 3130
20 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
21 THHN STRG. Wire # 2 sq.mm lm 6.06 900
22 THHN STRG. Wire # 2.5 sq.mm lm 7.00 600
23 THHN STRG. Wire # 80 sq.mm lm 118.20 39
24 THHN STRG. Wire # 14 sq.mm lm 25.00 70
25 THHN STRG. Wire # 22 sq.mm (install and dismantle) lm 36.00 39
26 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70 225
27 THHN STRG. Wire # 50 sq.mm lm 78.60 30
28 THHN STRG. Wire # 200 sq.mm lm 320.00 80
29 Liquid tight flex 1/2" lm 122.00 18
30 Liquid tight connector 1/2" pc 70.00 10
31 Liquid tight flex 2 1/2" lm 172.00 7
32 Liquid tight connector 2 1/2" pc 90.00 2
33 Liquid tight Straight connector 2 1/2" pc 64.00 6
34 Switch 3 Gang set 192.00 14
35 Switch 2 Gang set 192.00 7
36 Switch 1 Gang set 192.00 7
37 Switch Bank (30x30x10) set 250.00 6
38 Fire Alarm Switches set 192.00 4
39 Roll-up Switch set 250.00 1
40 Double Throw pc 450.00 1
41 Convenience Outlet set 192.00 27
42 Hanger pcs 75.00 66
43 Tubular (ramp & ground fl) lm 300.00 309
44 Utility Box pcs 10.00 3
45 Meralco Nema 4x 300 Amp (MDP) set 7,309.04 1
46 MTS set 12,024.96 1
47 Power Panel A (PPA) set 11,386.77 1
48 LPPA set 4,265.84 1
49 Strike Anchor pcs 18.00 50
Item Scope of Works Unit Unit Cost ACCOMPLI
previous
50 Wire Gutter (69x50x30) set 800.00 1
51 RSC pipe 3" lm 1,000.00 17.75
52 RSC pipe 2" lm 833.00 7.8
53 Pull Box (60x60x30)(assemble and install) set 750.00 6
54 T5 28 watts pcs 192.00 19
55 T5 28 watts w reflector pcs 250.00 123
56 Emt Pipe 3/4" dia. lm 16.00 14
57 EMT pipe 1/2" dia. lm 16.00 18
58 EMT pipe 2" dia. lm 98.66 42
59 EMT pipe 2" dia. Connector pcs 52.00 10
60 EMT pipe 2" dia. Coupling pcs 52.00 14
61 EMT pipe 2" dia. Elbow pcs 94.00 5
62 Junction box pcs 10.00 9
63 Junction box cover pcs 5.00 5
64 Square box pcs 25.00 5
65 Telephone Cabinet set 1,200.00 1
66 Excavation and pipe Stub-out for PLDT Connection lot 5,000.00 1
67 Covering of hole @ tubular pcs 50.00 1000
68 Meter Base set 1,600.00 4
69 Current Transformer 150 amp set 800.00 4
70 Current Transformer 75 amp set 800.00 4
71 Control Panel Smoke Detector and Fire Alarm set 3,443.59 1
Stairs Installation
1 T5 28 watts pcs 192.00 7
2 Switch 3way 1 gang set 192.00 2
3 Switch 3way 2 gang set 192.00 2
4 Switch 1 gang set 192.00 2
5 Convenience Outlet set 192.00 2
6 Junction box pcs 10.00 7
7 Junction box cover pcs 5.00 7
8 PVC pipe 1/2" dia. lm 6.00 30
9 PVC pipe 1/2" dia. adaptor pcs 2.50 21
Transformer Vault
1 T-5 28 watts pcs 192.00 5
2 Switch 1 Gang set 192.00 2
3 Switch 2 Gang set 192.00 1
4 Junction box pcs 10.00 4
5 SQ Box pcs 10.00 2
6 EMT pipe 1/2" dia. lm 16.00 21
7 Coupling 1/2 dia pcs 5.00 7
8 Connector 1/2 dia pcs 2.00 12
9 Clamp Metal 1/2 dia. pcs 3.00 15
10 Temp. Control Switch set 4,300.00 1

Dismantling (Ground Floor)


1 PVC Pipe 4" dia. lm 120.00 24
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
6 Tubular lm 150.00 44
7 Hanger pcs 37.50 9
8 T5 28 watts w/ reflector pcs 125.00 12

Installation (2nd Floor)


1 Tubular lm 300.00 235.9
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 17
4 PVC Pipe 1/2" dia. lm 6.00 105
5 Wall Fan pc 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Reflector pcs 250.00 165
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00 6
10 SQ Box pcs 10.00 2
11 PVC Adapter 1/2" dia. pcs 5.00 10
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00 16
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00 2
14 Switch 3-Gang pcs 192.00 10
15 Pull Box (30X30X11) set 1,500.00 1
Item Scope of Works Unit Unit Cost ACCOMPLI
previous
16 LPPB set 4,265.84 1
17 PPB set 8,699.63 1
18 Wire Gutter (150x40x30) set 1,900.00 1
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 245
2 Hanger pcs 75.00 63
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Reflector pcs 250.00 31
9 Switch Bank (30X30x11) set 1,500.00 1
10 Switch 3-Gang pcs 192.00 4
11 Chipping of stair & 3-way fire alarm man-days 500.00 3
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00 1
13 LPPC set 4,265.84 1
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Installation (4rth Floor)
1 Tubular lm 300.00 210.18
2 Hanger pcs 37.50 61
3 T-5 R8 Watts with Reflector pcs 250.00 59
4 Switch Bank (30X30x11) set 1,500.00 1
5 Switch 3-Gang pcs 192.00 3
6 Utility Box pcs 10.00 3
7 SQ Box pcs 10.00 1
8 PVC Pipe 1/2 dia. lm 6.00 90
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59 2550
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06 600
12 Strike Anchor pcs 18.00 50
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00 1
14 LPPD set 4,265.84 1
FDAS Installation
1 Smoke Detector and heat detector pcs 192.00 52
2 Emergency Light sets 250.00 4
3 Exit Light sets 250.00 6
4 6" dia. Round bell sets 250.00 4
5 Pole Station sets 250.00 4
Others
1 Pump Room Supply (Excavation) lot 6,000.00 1
2 Excavation lot 10,000.00 1
3 Excavation 1 lot 5,000.00 1
4 Jackhammer (Meralco) lot 10,000.00 1
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00 1
6 Concrete pouring (flooring Manhole) m3 1,380.00 1.035
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00 6.64
8 Flooring rebars and wall (meralco) kgs 7.50 383.805
9 Formworks (manhole) install sq.m 280.00 52.28
10 Formworks (manhole) dismantle sq.m 80.00 46.08
11 Ceiling Rebars sq.m 7.50 292.97
12 Manhole Jaman Steel Cover Installation set 10,000.00 1
13 Warning Sign Installation pc 800.00 1
materials
1 Tekscrew pcs 0.49 500
2 Nylon Rope 2mm roll 120 1
3 PVC Orange Conduit Long Elbow # 4 pcs 765 2
4 Utility Box pcs 18 30
5 Cutting Disc pcs 150 3
6 Plywood Ordinary 1/2" pcs 750 18
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255 1
8 Lock mechanism & Handle assy 3200 1
9 Hardeflix and waferhead lumpsum 400 1
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150 1
11 Cement pcs 225 20
12 Super Tailin Cuttin Disc box 350 1
13 U-bolt 1/4x1",1/4x1",1/4x2",drill bit 1/4 lump sum 420 1
14 Hardeflex and Dormer Drill Bit lump sum 255 1
15 Emt Coupling #2 pc 125 1
Item Scope of Works Unit Unit Cost ACCOMPLI
previous
16 Flexible Lt #1/2 and straight coupling lump sum 1300 1
17 sticker lump sum 2000 1
18 Warning Sign pc 2000 2

Less Pro-rata Down Payment = 100

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by:
____________________
Rolie T. Ventilacion
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
8 4,000.00
3 3,360.00
2 2,560.00
30 20,500.80
9 1,350.00
6 96.00
51 4,845.00
4 100.00
15 150.00
36 576.00

13.8 414.00
71.4 606.90
170.2 20,424.00
87 4,176.00
20 120.00
8 20.00
4 3,008.00
1 752.00
1 752.00
4 6 4,512.00
2 1,504.00
4 1,040.00
49 12,740.00
48 2,304.00
450 2,925.00
600 1500 9,750.00
300 1,950.00
1100 7,150.00
300 3430 25,690.70
600 9,600.00
900 5,454.00
600 4,200.00
39 4,609.80
70 1,750.00
24 63 2,268.00
225 11,407.50
30 2,358.00
80 25,600.00
18 2,196.00
4 14 980.00
7 1,204.00
2 4 360.00
6 384.00
14 2,688.00
7 1,344.00
7 1,344.00
6 1,500.00
4 768.00
1 250.00
1 450.00
27 5,184.00
66 4,950.00
309 92,700.00
3 30.00
1 7,309.04
1 12,024.96
1 11,386.77
1 4,265.84
50 900.00
ACCOMPLISHMENTS Amount
this week to date
1 800.00
17.75 17,750.00
7.8 6,497.40
6 4,500.00
19 3,648.00
123 30,750.00
14 224.00
15 33 528.00
42 4,143.72
18 28 1,456.00
8 22 1,144.00
5 470.00
9 90.00
5 25.00
5 125.00
1 1,200.00
1 5,000.00
1000 50,000.00
4 6,400.00
4 3,200.00
4 3,200.00
1 3,443.59

7 1,344.00
2 384.00
2 384.00
2 384.00
4 6 1,152.00
7 70.00
7 35.00
30 180.00
21 52.50

5 960.00
2 384.00
1 192.00
4 40.00
2 20.00
21 336.00
7 35.00
12 24.00
15 45.00
1 4,300.00
24 2,880.00
2 1,000.00
1 192.00
1 250.00
30 224.70
44 6,600.00
9 337.50
12 1,500.00

235.9 70,770.00
60 4,500.00
17 170.00
105 630.00
1 200.00
66 494.34
165 41,250.00
3000 22,770.00
6 60.00
2 20.00
10 50.00
16 8,000.00
2 3,000.00
10 1,920.00
1 1,500.00
ACCOMPLISHMENTS Amount
this week to date
1 4,265.84
1 8,699.63
1 1,900.00

26 3,900.00

245 73,500.00
63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 7,750.00
1 1,500.00
4 768.00
3 1,500.00
1 1,500.00
1 4,265.84

40 6,000.00
21 787.50

210.18 63,054.00
61 2,287.50
59 14,750.00
1 1,500.00
3 576.00
3 30.00
1 10.00
90 540.00
2550 19,354.50
600 9,600.00
600 3,636.00
50 900.00
1 1,450.00
1 4,265.84

52 9,984.00
4 1,000.00
6 1,500.00
4 1,000.00
4 1,000.00

1 6,000.00
1 10,000.00
1 5,000.00
1 10,000.00
1 5,000.00
1.035 1,428.30
6.64 9,163.20
383.805 2,878.54
52.28 14,638.40
46.08 3,686.40
292.97 2,197.28
1 10,000.00
1 800.00

500 245.00
1 120.00
2 1,530.00
30 540.00
3 450.00
18 13,500.00
1 4,255.00
1 3,200.00
1 400.00
1 4,150.00
20 4,500.00
1 350.00
1 420.00
1 255.00
1 125.00
ACCOMPLISHMENTS Amount
this week to date
1 1,300.00
1 2,000.00
2 4,000.00
1,073,843.22
less 10 % retention 107,384.32
Payment = 100%(30,000) 30,000.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88
less billing no.9 79,312.94
less billing no.10 69,935.60
less billing no.11 24,496.11
less billing no.12 56,619.54
less billing no.13 64,491.93
less billing no.14 53,612.20
less billing 15 = 11,004.12

Total = 11,555.10
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : 3- 24, 2018
Duration : 2/21/18-3/24/2018
contractor : Danilo B. Macinas
Billing : Request Cash Advance @ 10% Retention
Item Scope of Works Unit Unit Cost ACCOMPLI
previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P/(dismantle and install) unit 500.00 8
3 Panel board 3P main 100A br 20A (Install and Dismantle) unit 1,120.00 3
4 Main Panel 200A 3p unit 1,280.00 2
5 Spotlight LED 50 Watts (Dismantle and install) pcs 683.36 30
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 6
8 THHN wire 22 sq.mm lm 95.00 51
9 Square box pcs 25.00 4
10 Junction box pcs 10.00 15
11 EMT pipe 1/2" dia. lm 16.00 36
Installation (Ground Floor)
1 PVC Pipe 1" dia. lm 30.00 13.8
2 PVC Pipe 3/4" dia. lm 8.50 71.4
3 PVC Pipe 4" dia. lm 120.00 170.2
4 PVC Pipe 2" dia. lm 48.00 87
5 PVC Pipe 1/2" dia. lm 6.00 20
6 PVC Pipe 1/2" dia. Adaptor pcs 2.50 8
7 NEMA Main 100 A pcs 752.00 4
8 NEMA Main 200 A pcs 752.00 1
9 NEMA for Genset 300 A 3P pcs 752.00 1
10 NEMA 30 Amp pcs 752.00 2
11 NEMA 4X 40A (Pump Room) pcs 752.00 2
12 Spotlight Perimeter pcs 260.00 4
13 Spotlight Temporary pcs 260.00 49
14 PVC Pipe 2" dia. lm 48.00 48
15 Tf Wire # 1.35 sq.mm lm 6.50 450
16 Tf Wire # 1.25 sq.mm lm 6.50 900
17 THHN STRG. Wire # 1.25 sq.mm lm 6.50 300
18 THHN STRG. Wire # 2.0 sq.mm lm 6.50 1100
19 THHN STRG. Wire # 3.5 sq.mm(dismantle and install) lm 7.49 3130
20 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
21 THHN STRG. Wire # 2 sq.mm lm 6.06 900
22 THHN STRG. Wire # 2.5 sq.mm lm 7.00 600
23 THHN STRG. Wire # 80 sq.mm lm 118.20 39
24 THHN STRG. Wire # 14 sq.mm lm 25.00 70
25 THHN STRG. Wire # 22 sq.mm (install and dismantle) lm 36.00 39
26 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70 225
27 THHN STRG. Wire # 50 sq.mm lm 78.60 30
28 THHN STRG. Wire # 200 sq.mm lm 320.00 80
29 Liquid tight flex 1/2" lm 122.00 18
30 Liquid tight connector 1/2" pc 70.00 10
31 Liquid tight flex 2 1/2" lm 172.00 7
32 Liquid tight connector 2 1/2" pc 90.00 2
33 Liquid tight Straight connector 2 1/2" pc 64.00 6
34 Switch 3 Gang set 192.00 14
35 Switch 2 Gang set 192.00 7
36 Switch 1 Gang set 192.00 7
37 Switch Bank (30x30x10) set 250.00 6
38 Fire Alarm Switches set 192.00 4
39 Roll-up Switch set 250.00 1
40 Double Throw pc 450.00 1
41 Convenience Outlet set 192.00 27
42 Hanger pcs 75.00 66
43 Tubular (ramp & ground fl) lm 300.00 309
44 Utility Box pcs 10.00 3
45 Meralco Nema 4x 300 Amp (MDP) set 7,309.04 1
46 MTS set 12,024.96 1
47 Power Panel A (PPA) set 11,386.77 1
48 LPPA set 4,265.84 1
49 Strike Anchor pcs 18.00 50
Item Scope of Works Unit Unit Cost ACCOMPLI
previous
50 Wire Gutter (69x50x30) set 800.00 1
51 RSC pipe 3" lm 1,000.00 17.75
52 RSC pipe 2" lm 833.00 7.8
53 Pull Box (60x60x30)(assemble and install) set 750.00 6
54 T5 28 watts pcs 192.00 19
55 T5 28 watts w reflector pcs 250.00 123
56 Emt Pipe 3/4" dia. lm 16.00 14
57 EMT pipe 1/2" dia. lm 16.00 18
58 EMT pipe 2" dia. lm 98.66 42
59 EMT pipe 2" dia. Connector pcs 52.00 10
60 EMT pipe 2" dia. Coupling pcs 52.00 14
61 EMT pipe 2" dia. Elbow pcs 94.00 5
62 Junction box pcs 10.00 9
63 Junction box cover pcs 5.00 5
64 Square box pcs 25.00 5
65 Telephone Cabinet set 1,200.00 1
66 Excavation and pipe Stub-out for PLDT Connection lot 5,000.00 1
67 Covering of hole @ tubular pcs 50.00 1000
68 Meter Base set 1,600.00 4
69 Current Transformer 150 amp set 800.00 4
70 Current Transformer 75 amp set 800.00 4
71 Control Panel Smoke Detector and Fire Alarm set 3,443.59 1
Stairs Installation
1 T5 28 watts pcs 192.00 7
2 Switch 3way 1 gang set 192.00 2
3 Switch 3way 2 gang set 192.00 2
4 Switch 1 gang set 192.00 2
5 Convenience Outlet set 192.00 2
6 Junction box pcs 10.00 7
7 Junction box cover pcs 5.00 7
8 PVC pipe 1/2" dia. lm 6.00 30
9 PVC pipe 1/2" dia. adaptor pcs 2.50 21
Transformer Vault
1 T-5 28 watts pcs 192.00 5
2 Switch 1 Gang set 192.00 2
3 Switch 2 Gang set 192.00 1
4 Junction box pcs 10.00 4
5 SQ Box pcs 10.00 2
6 EMT pipe 1/2" dia. lm 16.00 21
7 Coupling 1/2 dia pcs 5.00 7
8 Connector 1/2 dia pcs 2.00 12
9 Clamp Metal 1/2 dia. pcs 3.00 15
10 Temp. Control Switch set 4,300.00 1

Dismantling (Ground Floor)


1 PVC Pipe 4" dia. lm 120.00 24
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
6 Tubular lm 150.00 44
7 Hanger pcs 37.50 9
8 T5 28 watts w/ reflector pcs 125.00 12

Installation (2nd Floor)


1 Tubular lm 300.00 235.9
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 17
4 PVC Pipe 1/2" dia. lm 6.00 105
5 Wall Fan pc 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Reflector pcs 250.00 165
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00 6
10 SQ Box pcs 10.00 2
11 PVC Adapter 1/2" dia. pcs 5.00 10
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00 16
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00 2
14 Switch 3-Gang pcs 192.00 10
15 Pull Box (30X30X11) set 1,500.00 1
Item Scope of Works Unit Unit Cost ACCOMPLI
previous
16 LPPB set 4,265.84 1
17 PPB set 8,699.63 1
18 Wire Gutter (150x40x30) set 1,900.00 1
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 245
2 Hanger pcs 75.00 63
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Reflector pcs 250.00 31
9 Switch Bank (30X30x11) set 1,500.00 1
10 Switch 3-Gang pcs 192.00 4
11 Chipping of stair & 3-way fire alarm man-days 500.00 3
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00 1
13 LPPC set 4,265.84 1
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Installation (4rth Floor)
1 Tubular lm 300.00 210.18
2 Hanger pcs 37.50 61
3 T-5 R8 Watts with Reflector pcs 250.00 59
4 Switch Bank (30X30x11) set 1,500.00 1
5 Switch 3-Gang pcs 192.00 3
6 Utility Box pcs 10.00 3
7 SQ Box pcs 10.00 1
8 PVC Pipe 1/2 dia. lm 6.00 90
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59 2550
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06 600
12 Strike Anchor pcs 18.00 50
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00 1
14 LPPD set 4,265.84 1
FDAS Installation
1 Smoke Detector and heat detector pcs 192.00 52
2 Emergency Light sets 250.00 4
3 Exit Light sets 250.00 6
4 6" dia. Round bell sets 250.00 4
5 Pole Station sets 250.00 4
Others
1 Pump Room Supply (Excavation) lot 6,000.00 1
2 Excavation lot 10,000.00 1
3 Excavation 1 lot 5,000.00 1
4 Jackhammer (Meralco) lot 10,000.00 1
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00 1
6 Concrete pouring (flooring Manhole) m3 1,380.00 1.035
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00 6.64
8 Flooring rebars and wall (meralco) kgs 7.50 383.805
9 Formworks (manhole) install sq.m 280.00 52.28
10 Formworks (manhole) dismantle sq.m 80.00 46.08
11 Ceiling Rebars sq.m 7.50 292.97
12 Manhole Jaman Steel Cover Installation set 10,000.00 1
13 Warning Sign Installation pc 800.00 1
materials
1 Tekscrew pcs 0.49 500
2 Nylon Rope 2mm roll 120 1
3 PVC Orange Conduit Long Elbow # 4 pcs 765 2
4 Utility Box pcs 18 30
5 Cutting Disc pcs 150 3
6 Plywood Ordinary 1/2" pcs 750 18
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255 1
8 Lock mechanism & Handle assy 3200 1
9 Hardeflix and waferhead lumpsum 400 1
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150 1
11 Cement pcs 225 20
12 Super Tailin Cuttin Disc box 350 1
13 U-bolt 1/4x1",1/4x1",1/4x2",drill bit 1/4 lump sum 420 1
14 Hardeflex and Dormer Drill Bit lump sum 255 1
15 Emt Coupling #2 pc 125 1
Item Scope of Works Unit Unit Cost ACCOMPLI
previous
16 Flexible Lt #1/2 and straight coupling lump sum 1300 1
17 sticker lump sum 2000 1
18 Warning Sign pc 2000 2

Less Pro-rata Down Payment = 100%

10% Retention =
Cash Adavance 1 =
Request Cash Advance @ 10% Retention =

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by:
____________________
Rolie T. Ventilacion
ACCOMPLISHMENTS Amount
this week to date

300 2,277.00
8 4,000.00
3 3,360.00
2 2,560.00
30 20,500.80
9 1,350.00
6 96.00
51 4,845.00
4 100.00
15 150.00
36 576.00

13.8 414.00
71.4 606.90
170.2 20,424.00
87 4,176.00
20 120.00
8 20.00
4 3,008.00
1 752.00
1 752.00
2 1,504.00
2 1,504.00
4 1,040.00
49 12,740.00
48 2,304.00
450 2,925.00
900 5,850.00
300 1,950.00
1100 7,150.00
3130 23,443.70
600 9,600.00
900 5,454.00
600 4,200.00
39 4,609.80
70 1,750.00
39 1,404.00
225 11,407.50
30 2,358.00
80 25,600.00
18 2,196.00
10 700.00
7 1,204.00
2 180.00
6 384.00
14 2,688.00
7 1,344.00
7 1,344.00
6 1,500.00
4 768.00
1 250.00
1 450.00
27 5,184.00
66 4,950.00
309 92,700.00
3 30.00
1 7,309.04
1 12,024.96
1 11,386.77
1 4,265.84
50 900.00
ACCOMPLISHMENTS Amount
this week to date
1 800.00
17.75 17,750.00
7.8 6,497.40
6 4,500.00
19 3,648.00
123 30,750.00
14 224.00
18 288.00
42 4,143.72
10 520.00
14 728.00
5 470.00
9 90.00
5 25.00
5 125.00
1 1,200.00
1 5,000.00
1000 50,000.00
4 6,400.00
4 3,200.00
4 3,200.00
1 3,443.59

7 1,344.00
2 384.00
2 384.00
2 384.00
2 384.00
7 70.00
7 35.00
30 180.00
21 52.50

5 960.00
2 384.00
1 192.00
4 40.00
2 20.00
21 336.00
7 35.00
12 24.00
15 45.00
1 4,300.00

24 2,880.00
2 1,000.00
1 192.00
1 250.00
30 224.70
44 6,600.00
9 337.50
12 1,500.00

235.9 70,770.00
60 4,500.00
17 170.00
105 630.00
1 200.00
66 494.34
165 41,250.00
3000 22,770.00
6 60.00
2 20.00
10 50.00
16 8,000.00
2 3,000.00
10 1,920.00
1 1,500.00
ACCOMPLISHMENTS Amount
this week to date
1 4,265.84
1 8,699.63
1 1,900.00

26 3,900.00

245 73,500.00
63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 7,750.00
1 1,500.00
4 768.00
3 1,500.00
1 1,500.00
1 4,265.84

40 6,000.00
21 787.50

210.18 63,054.00
61 2,287.50
59 14,750.00
1 1,500.00
3 576.00
3 30.00
1 10.00
90 540.00
2550 19,354.50
600 9,600.00
600 3,636.00
50 900.00
1 1,450.00
1 4,265.84

52 9,984.00
4 1,000.00
6 1,500.00
4 1,000.00
4 1,000.00

1 6,000.00
1 10,000.00
1 5,000.00
1 10,000.00
1 5,000.00
1.035 1,428.30
6.64 9,163.20
383.805 2,878.54
52.28 14,638.40
46.08 3,686.40
292.97 2,197.28
1 10,000.00
1 800.00

500 245.00
1 120.00
2 1,530.00
30 540.00
3 450.00
18 13,500.00
1 4,255.00
1 3,200.00
1 400.00
1 4,150.00
20 4,500.00
1 350.00
1 420.00
1 255.00
1 125.00
ACCOMPLISHMENTS Amount
this week to date
1 1,300.00
1 2,000.00
2 4,000.00
1,061,004.22
less 10 % retention 106,100.42
ayment = 100%(30,000) 30,000.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88
less billing no.9 79,312.94
less billing no.10 69,935.60
less billing no.11 24,496.11
less billing no.12 56,619.54
less billing no.13 64,491.93
less billing no.14 53,612.20
billing 15 = 11,004.12

106,100.42
30,000.00
tention = 20,000.00
Project : Alabang Suzuki
Location : Zapote Road Alabang Fil-Invest
Subject : Electrical works
Date : April 2, 2018
contractor : Danilo B. Macinas
Item Scope of Works Unit Unit Cost QTY
Installation
1 THHN wire 3.5 sq.mm lm 7.59 150
2 CAT 5 wire lm 7.59 36
3 Flexible PVC 3/4" lm 7.59 50
4 1 gang Switch pc 192.00 1
5 2 gang switches pc 192.00 1
6 3 gang switches pc 192.00 1
7 Convenience Outlet set 192.00 11
Dismantle
1 Convenience Outlet pcs 192.00 4
2 2 gang switches pc 100.00 1
3 3 gang switches pc 100.00 1
4 Computer Outlet pc 192.00 1
5 THHN wire 3.5 sq.mm lm 7.59 40

total =

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by:
____________________
Rolie T. Ventilacion
Amount

1,138.50
273.24
379.50
192.00
192.00
192.00
2,112.00

768.00
100.00
100.00
192.00
303.60

5,942.84
Project : Citimotors Inc. new service building construction
Location : Alabang Fil-Invest,North Gate
Subject : Electrical works
Date : April 13, 2018
Duration : 4/2/18-4/13/2018
contractor : Danilo B. Macinas
Billing : Retention Release
Item Scope of Works Unit Unit Cost ACCOMPLISHM
previous
Temporary
1 THHN wire 3.5 sq.mm lm 7.59 300
2 NEMA 100 A 3P/(dismantle and install) unit 500.00 8
3 Panel board 3P main 100A br 20A (Install and Dismantle) unit 1,120.00 3
4 Main Panel 200A 3p unit 1,280.00 2
5 Spotlight LED 50 Watts (Dismantle and install) pcs 683.36 30
6 Flourescent 40w pcs 150.00 9
7 Flexible 2" dm lm 16.00 6
8 THHN wire 22 sq.mm lm 95.00 51
9 Square box pcs 25.00 4
10 Junction box pcs 10.00 15
11 EMT pipe 1/2" dia. lm 16.00 36
Installation (Ground Floor)
1 PVC Pipe 1" dia. lm 30.00 13.8
2 PVC Pipe 3/4" dia. lm 8.50 71.4
3 PVC Pipe 4" dia. lm 120.00 170.2
4 PVC Pipe 2" dia. lm 48.00 87
5 PVC Pipe 1/2" dia. lm 6.00 20
6 PVC Pipe 1/2" dia. Adaptor pcs 2.50 8
7 NEMA Main 100 A pcs 752.00 4
8 NEMA Main 200 A pcs 752.00 1
9 NEMA for Genset 300 A 3P pcs 752.00 1
10 NEMA 30 Amp pcs 752.00 6
11 NEMA 4X 40A (Pump Room) pcs 752.00 2
12 Spotlight Perimeter pcs 260.00 4
13 Spotlight Temporary pcs 260.00 49
14 PVC Pipe 2" dia. lm 48.00 48
15 Tf Wire # 1.35 sq.mm lm 6.50 450
16 Tf Wire # 1.25 sq.mm lm 6.50 1500
17 THHN STRG. Wire # 1.25 sq.mm lm 6.50 300
18 THHN STRG. Wire # 2.0 sq.mm lm 6.50 1100
19 THHN STRG. Wire # 3.5 sq.mm lm 7.49 3430
20 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
21 THHN STRG. Wire # 2 sq.mm lm 6.06 900
22 THHN STRG. Wire # 2.5 sq.mm lm 7.00 600
23 THHN STRG. Wire # 80 sq.mm lm 118.20 39
24 THHN STRG. Wire # 14 sq.mm lm 25.00 70
25 THHN STRG. Wire # 22 sq.mm (install and dismantle) lm 36.00 63
26 THHN STRG. Wire # 30 sq.mm (grnd to 4rth) lm 50.70 225
27 THHN STRG. Wire # 50 sq.mm lm 78.60 30
28 THHN STRG. Wire # 200 sq.mm lm 320.00 80
29 Liquid tight flex 1/2" lm 122.00 18
30 Liquid tight connector 1/2" pc 70.00 14
31 Liquid tight flex 2 1/2" lm 172.00 7
32 Liquid tight connector 2 1/2" pc 90.00 4
33 Liquid tight Straight connector 2 1/2" pc 64.00 6
34 Switch 3 Gang set 192.00 14
35 Switch 2 Gang set 192.00 7
36 Switch 1 Gang set 192.00 7
37 Switch Bank (30x30x10) set 250.00 6
38 Fire Alarm Switches set 192.00 4
39 Roll-up Switch set 250.00 1
40 Double Throw pc 450.00 1
41 Convenience Outlet set 192.00 27
42 Hanger pcs 75.00 66
43 Tubular (ramp & ground fl) lm 300.00 309
44 Utility Box pcs 10.00 3
45 Meralco Nema 4x 300 Amp (MDP) set 7,309.04 1
46 MTS set 12,024.96 1
47 Power Panel A (PPA) set 11,386.77 1
48 LPPA set 4,265.84 1
49 Strike Anchor pcs 18.00 50
Item Scope of Works Unit Unit Cost ACCOMPLISHM
previous
50 Wire Gutter (69x50x30) set 800.00 1
51 RSC pipe 3" lm 1,000.00 17.75
52 RSC pipe 2" lm 833.00 7.8
53 Pull Box (60x60x30)(assemble and install) set 750.00 6
54 T5 28 watts pcs 192.00 19
55 T5 28 watts w reflector pcs 250.00 123
56 Emt Pipe 3/4" dia. lm 16.00 14
57 EMT pipe 1/2" dia. lm 16.00 33
58 EMT pipe 2" dia. lm 98.66 42
59 EMT pipe 2" dia. Connector pcs 52.00 28
60 EMT pipe 2" dia. Coupling pcs 52.00 22
61 EMT pipe 2" dia. Elbow pcs 94.00 5
62 Junction box pcs 10.00 9
63 Junction box cover pcs 5.00 5
64 Square box pcs 25.00 5
65 Telephone Cabinet set 1,200.00 1
66 Excavation and pipe Stub-out for PLDT Connection lot 5,000.00 1
67 Covering of hole @ tubular pcs 50.00 1000
68 Meter Base set 1,600.00 4
69 Current Transformer 150 amp set 800.00 4
70 Current Transformer 75 amp set 800.00 4
71 Control Panel Smoke Detector and Fire Alarm set 3,443.59 1
Stairs Installation
1 T5 28 watts pcs 192.00 7
2 Switch 3way 1 gang set 192.00 2
3 Switch 3way 2 gang set 192.00 2
4 Switch 1 gang set 192.00 2
5 Convenience Outlet set 192.00 6
6 Junction box pcs 10.00 7
7 Junction box cover pcs 5.00 7
8 PVC pipe 1/2" dia. lm 6.00 30
9 PVC pipe 1/2" dia. adaptor pcs 2.50 21
Transformer Vault
1 T-5 28 watts pcs 192.00 5
2 Switch 1 Gang set 192.00 2
3 Switch 2 Gang set 192.00 1
4 Junction box pcs 10.00 4
5 SQ Box pcs 10.00 2
6 EMT pipe 1/2" dia. lm 16.00 21
7 Coupling 1/2 dia pcs 5.00 7
8 Connector 1/2 dia pcs 2.00 12
9 Clamp Metal 1/2 dia. pcs 3.00 15
10 Temp. Control Switch set 4,300.00 1

Dismantling (Ground Floor)


1 PVC Pipe 4" dia. lm 120.00 24
2 Chipping 2 Person man-days 500.00 2
3 Safety Switch 3P Main 100A pcs 192.00 1
4 Nema 3P Main 100A pcs 250.00 1
5 THHN STRG. Wire # 14 sq.mm lm 7.49 30
6 Tubular lm 150.00 44
7 Hanger pcs 37.50 9
8 T5 28 watts w/ reflector pcs 125.00 12

Installation (2nd Floor)


1 Tubular lm 300.00 235.9
2 Hanger pcs 75.00 60
3 Utility Box pcs 10.00 17
4 PVC Pipe 1/2" dia. lm 6.00 105
5 Wall Fan pc 200.00 1
6 Royal Cord # 3.5 lm 7.49 66
7 T-5 R8 Watts with Reflector pcs 250.00 165
8 THHN wire 3.5 sq.mm lm 7.59 3000
9 Junction Box pcs 10.00 6
10 SQ Box pcs 10.00 2
11 PVC Adapter 1/2" dia. pcs 5.00 10
Chipping Fire Alarm & 3-Way (Stair) & Knockout frm Grn
12 man-days 500.00 16
-4rth floor
13 Switch Bank (30X30x11) set 1,500.00 2
14 Switch 3-Gang pcs 192.00 10
15 Pull Box (30X30X11) set 1,500.00 1
Item Scope of Works Unit Unit Cost ACCOMPLISHM
previous
16 LPPB set 4,265.84 1
17 PPB set 8,699.63 1
18 Wire Gutter (150x40x30) set 1,900.00 1
Dismantling Tubular (2nd Floor)
1 Tubular lm 150.00 26
Installation (3rd Floor)
1 Tubular lm 300.00 245
2 Hanger pcs 75.00 63
3 Temporary Spotlight pcs 260.00 29
4 Utility Box pcs 10.00 10
5 PVC Pipe 1/2 dia. lm 6.00 27
6 Chipping of concrete man-days 600.00 6
7 THHN STRG. Wire # 3.5 sq.mm lm 7.59 60
8 T-5 R8 Watts with Reflector pcs 250.00 31
9 Switch Bank (30X30x11) set 1,500.00 1
10 Switch 3-Gang pcs 192.00 4
11 Chipping of stair & 3-way fire alarm man-days 500.00 3
12 Wire Gutter ( 100 x 40 x 30) set 1,500.00 1
13 LPPC set 4,265.84 1
Dismantling (3rd Floor)
1 Tubular lm 150.00 40
2 Hanger pcs 37.50 21
Installation (4rth Floor)
1 Tubular lm 300.00 210.18
2 Hanger pcs 37.50 61
3 T-5 R8 Watts with Reflector pcs 250.00 59
4 Switch Bank (30X30x11) set 1,500.00 1
5 Switch 3-Gang pcs 192.00 3
6 Utility Box pcs 10.00 3
7 SQ Box pcs 10.00 1
8 PVC Pipe 1/2 dia. lm 6.00 90
9 THHN STRG. Wire # 3.5 sq.mm lm 7.59 2550
10 THHN STRG. Wire # 5.5 sq.mm lm 16.00 600
11 THHN STRG. Wire # 2.0 sq.mm lm 6.06 600
12 Strike Anchor pcs 18.00 50
13 Wire Gutter ( 80 x 40 x 30) set 1,450.00 1
14 LPPD set 4,265.84 1
FDAS Installation
1 Smoke Detector and heat detector pcs 192.00 52
2 Emergency Light sets 250.00 4
3 Exit Light sets 250.00 6
4 6" dia. Round bell sets 250.00 4
5 Pole Station sets 250.00 4
Others
1 Pump Room Supply (Excavation) lot 6,000.00 1
2 Excavation lot 10,000.00 1
3 Excavation 1 lot 5,000.00 1
4 Jackhammer (Meralco) lot 10,000.00 1
5 backfilling @ meralco and installing of sidewalk bricks lot 5,000.00 1
6 Concrete pouring (flooring Manhole) m3 1,380.00 1.035
7 Concrete pouring (wall and ceiling) (Manhole) m3 1,380.00 6.64
8 Flooring rebars and wall (meralco) kgs 7.50 383.805
9 Formworks (manhole) install sq.m 280.00 52.28
10 Formworks (manhole) dismantle sq.m 80.00 46.08
11 Ceiling Rebars sq.m 7.50 292.97
12 Manhole Jaman Steel Cover Installation set 10,000.00 1
13 Warning Sign Installation pc 800.00 1
materials
1 Tekscrew pcs 0.49 500
2 Nylon Rope 2mm roll 120 1
3 PVC Orange Conduit Long Elbow # 4 pcs 765 2
4 Utility Box pcs 18 30
5 Cutting Disc pcs 150 3
6 Plywood Ordinary 1/2" pcs 750 18
7 Fuse Box and 30A 2PDTS 220V Non fusible lump sum 4255 1
8 Lock mechanism & Handle assy 3200 1
9 Hardeflix and waferhead lumpsum 400 1
10 Neonweld (N55 )(1/8") & Espolist #4 lump sum 4150 1
11 Cement pcs 225 20
12 Super Tailin Cuttin Disc box 350 1
13 U-bolt 1/4x1",1/4x1",1/4x2",drill bit 1/4 lump sum 420 1
14 Hardeflex and Dormer Drill Bit lump sum 255 1
15 Emt Coupling #2 pc 125 1
Item Scope of Works Unit Unit Cost ACCOMPLISHM
previous
16 Flexible Lt #1/2 and straight coupling lump sum 1300 1
17 sticker lump sum 2000 1
18 Warning Sign pc 2000 2

Less Pro-rata Down Payment = 100%(30


less Building Permit =
less Mandays Billing =
Less Cash Advance @ R
Less Cash Advance @ R

Released of Remaining Retention =

Noted by: Approved by:


________________ ________________
Engr. Noel Lorena Antonio G. Teng
Checked by:
____________________
Rolie T. Ventilacion
CCOMPLISHMENTS Amount
this week to date

300 2,277.00
8 4,000.00
3 3,360.00
2 2,560.00
30 20,500.80
9 1,350.00
6 96.00
51 4,845.00
4 100.00
15 150.00
36 576.00

13.8 414.00
71.4 606.90
170.2 20,424.00
87 4,176.00
20 120.00
8 20.00
4 3,008.00
1 752.00
1 752.00
6 4,512.00
2 1,504.00
4 1,040.00
49 12,740.00
48 2,304.00
450 2,925.00
1500 9,750.00
300 1,950.00
1100 7,150.00
3430 25,690.70
600 9,600.00
900 5,454.00
600 4,200.00
39 4,609.80
70 1,750.00
63 2,268.00
225 11,407.50
30 2,358.00
80 25,600.00
18 2,196.00
14 980.00
7 1,204.00
4 360.00
6 384.00
14 2,688.00
7 1,344.00
7 1,344.00
6 1,500.00
4 768.00
1 250.00
1 450.00
27 5,184.00
66 4,950.00
309 92,700.00
3 30.00
1 7,309.04
1 12,024.96
1 11,386.77
1 4,265.84
50 900.00
CCOMPLISHMENTS Amount
this week to date
1 800.00
17.75 17,750.00
7.8 6,497.40
6 4,500.00
19 3,648.00
123 30,750.00
14 224.00
33 528.00
42 4,143.72
28 1,456.00
22 1,144.00
5 470.00
9 90.00
5 25.00
5 125.00
1 1,200.00
1 5,000.00
1000 50,000.00
4 6,400.00
4 3,200.00
4 3,200.00
1 3,443.59

7 1,344.00
2 384.00
2 384.00
2 384.00
6 1,152.00
7 70.00
7 35.00
30 180.00
21 52.50

5 960.00
2 384.00
1 192.00
4 40.00
2 20.00
21 336.00
7 35.00
12 24.00
15 45.00
1 4,300.00

24 2,880.00
2 1,000.00
1 192.00
1 250.00
30 224.70
44 6,600.00
9 337.50
12 1,500.00

235.9 70,770.00
60 4,500.00
17 170.00
105 630.00
1 200.00
66 494.34
165 41,250.00
3000 22,770.00
6 60.00
2 20.00
10 50.00
16 8,000.00
2 3,000.00
10 1,920.00
1 1,500.00
CCOMPLISHMENTS Amount
this week to date
1 4,265.84
1 8,699.63
1 1,900.00

26 3,900.00

245 73,500.00
63 4,725.00
29 7,540.00
10 100.00
27 162.00
6 3,600.00
60 455.40
31 7,750.00
1 1,500.00
4 768.00
3 1,500.00
1 1,500.00
1 4,265.84

40 6,000.00
21 787.50

210.18 63,054.00
61 2,287.50
59 14,750.00
1 1,500.00
3 576.00
3 30.00
1 10.00
90 540.00
2550 19,354.50
600 9,600.00
600 3,636.00
50 900.00
1 1,450.00
1 4,265.84
52 9,984.00
4 1,000.00
6 1,500.00
4 1,000.00
4 1,000.00

1 6,000.00
1 10,000.00
1 5,000.00
1 10,000.00
1 5,000.00
1.035 1,428.30
6.64 9,163.20
383.805 2,878.54
52.28 14,638.40
46.08 3,686.40
292.97 2,197.28
1 10,000.00
1 800.00

500 245.00
1 120.00
2 1,530.00
30 540.00
3 450.00
18 13,500.00
1 4,255.00
1 3,200.00
1 400.00
1 4,150.00
20 4,500.00
1 350.00
1 420.00
1 255.00
1 125.00
CCOMPLISHMENTS Amount
this week to date
1 1,300.00
1 2,000.00
2 4,000.00
1,073,843.22
less 10 % retention 107,384.32
ent = 100%(30,000) 30,000.00
less billing no.1 61,991.24
less billing no.2 71,152.20
less billing no.3 30,712.00
less billing no.4 73,950.21
less billing no.5 119,693.10
less billing no.6 74,667.95
less billing no.7 45,709.78
less billing no.8 87,554.88
less billing no.9 79,312.94
less billing no.10 69,935.60
less billing no.11 24,496.11
less billing no.12 56,619.54
less billing no.13 64,491.93
less billing no.14 53,612.20
less billing 15 = 11,004.12
billing 16 = 11,555.10
ding Permit = 9,432.50
days Billing = 7,078.40
h Advance @ Retention 1= 30,000.00
h Advance @ Retention 2= 20,000.00

tention = 40,873.42
Project : CTM Alabang
Location : Zapote Road Alabang Fil-Invest
Subject : Electrical works
Date : June 25, 2018
contractor : Danilo B. Macinas
Item Scope of Works Unit QTY Unit Cost

Transfer of MIS
1 Split Tube 2x4x4.80m set 1 150.00
2 Cat 5 m 192 7.59
3 Pullbox (0.4 x 0.4m) pc 1 752.00
4 Nema w/20A , 2PCB pcs 2 752.00
5 THHN wire 3.5 sq.mm m 250 7.59
6 Fumaco Light pc 1 250.00
7 1 gang Switch pc 1 192.00
8 Convenience Outlet pcs 9 192.00
9 Telephone Outlet pcs 7 192.00
10 Computer Outlet pcs 7 192.00
11 Exhaust Fan unit 1 250.00
12 Flexible Softdrawn 1/2" dia. m 130 4.50

Dismantling
1 Convenience Outlet pcs 5 100.00
2 Switch 1 gang pcs 1 100.00
3 Comp. Outlet pcs 5 192.00
4 Tel.Outlet pcs 5 100.00

total =

Noted by: Approved by:


________________ ____________________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion
Amount

150.00
1,457.28
752.00
1,504.00
1,897.50
250.00
192.00
1,728.00
1,344.00
1,344.00
250.00
585.00

500.00
100.00
960.00
500.00

13,513.78
Project : CTM Alabang
Location : Zapote Road Alabang Fil-Invest
Subject : Electrical works
Date : June 25, 2018
contractor : Danilo B. Macinas
Item Scope of Works Unit QTY

Transfer of MIS
1 Split Tube 2x4x4.80m set 1
2 Cat 5 m 192
3 Pullbox (0.4 x 0.4m) pc 1
4 Nema w/20A , 2PCB pcs 2
5 THHN wire 3.5 sq.mm m 250
6 Fumaco Light pc 1
7 1 gang Switch pc 1
8 Convenience Outlet pcs 9
9 Telephone Outlet pcs 7
10 Computer Outlet pcs 7
11 Exhaust Fan unit 1
12 Flexible Softdrawn 1/2" dia. m 130

Dismantling
1 Convenience Outlet pcs 5
2 Switch 1 gang pcs 1
3 Comp. Outlet pcs 5
4 Tel.Outlet pcs 5

total =

Noted by: Approved by:


________________ ____________________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion
Unit Cost Amount

150.00 150.00
7.59 1,457.28
752.00 752.00
752.00 1,504.00
7.59 1,897.50
250.00 250.00
192.00 192.00
192.00 1,728.00
192.00 1,344.00
192.00 1,344.00
250.00 250.00
4.50 585.00

100.00 500.00
100.00 100.00
192.00 960.00
100.00 500.00

13,513.78

________________
nio G. Teng
Project : Le Triomphe
Location : Zapote Road Alabang Fil-Invest
Subject : Electrical works Reimbursement
Date : 7/2/18
contractor : Danilo B. Macinas

Item Scope of Works Unit QTY Unit Cost Amount

1 Electrical Dismantling (2 days) mandays 4 600.00 2,400.00

Total = 2,400.00

Noted by: Approved by:


________________ ____________________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion
Project : Le Triomphe Condominium
Location : Makati City
Subject : Electrical works Reimbursement
Date : 7/2/18
contractor : Danilo B. Macinas

Item Scope of Works Unit QTY Unit Cost Amount

1 Electrical Dismantling (2 days) mandays 4 600.00 2,400.00

Total = 2,400.00

Noted by: Approved by:


________________ ____________________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion
Project : Hyundai Dasma
Location : Dasmariñas Cavite City
Subject : Electrical works Reimbursement
Date : 7/2/18
contractor : Danilo B. Macinas

Item Scope of Works Unit QTY Unit Cost

1 1 gang switch sets 4 192.00


Duplex Grounding Type Wide series universal
2 pcs 10
panasonic
3 T-5 1/28W Boxtype Daylight Bulb set 1 250.00

Total =

Noted by: Approved by:


________________ ____________________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion
Amount

768.00
-
250.00

1,018.00
Project : CTM Alabang - Suzuki
Location : Zapote Road Alabang Fil-Invest
Subject : Additional Glass Partition Installation & Supply
Date : 7/2/2018
contractor : Hercules Lamostre

Item Scope of Works Unit QTY Unit Cost

Aluminum powder coated white w/ 1/4 thick clear


1 glass and frosted sticker 3.8mx1.5m Fixed glass 1.00 set 15,960.00

total =

Noted by: Approved by:


________________ ____________________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion
Amount

15,960.00

15,960.00
Project : CTM Alabang - Suzuki
Location : Alabang Fil-Invest Zapote Road
Subject : Electrical works
Date : 7/17/18
Contractor : Danilo B. Macinas

Item Scope of Works Unit Unit Cost Accomplishment Amount


Installation
1 Amco Box pcs 100.00 11 1,100.00
2 Moulding 3/4" dia. lm 3.75 24 90.00
3 1 gang Switch pc 192.00 1 192.00
4 Convinience Outlet pcs 192.00 11 2,112.00
5 Computer Wire Cat-5 mts 7.00 200 1,400.00
6 THHN/ Strg. Wire #3.5 mts 8.00 150 1,200.00
7 2 gang Switch set 192.00 1 192.00
8 3 gang Switch set 192.00 1 192.00
9 Tel. Outlet pcs 192.00 11 2,112.00
10 Computer Outlet pcs 192.00 11 2,112.00
11 Flexible 3/4" dia. mts 4.50 43 193.50
12 Junction Box pcs 5.00 5 25.00
13 Square Box pcs 25.00 2 50.00
Dismantling
1 3 gang Switch pc 100.00 1 100.00
2 2 gang Switch pc 100.00 1 100.00
3 Convinience Outlet pcs 192.00 5 960.00

Total = 12,130.50

Noted by: Approved by:


________________ ____________________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion
Project : CTM Alabang - Mitsubishi
Location : Alabang Fil-Invest Zapote Road
Subject : Electrical works
Date : 7/17/18
Contractor : Danilo B. Macinas

Item Scope of Works Unit Unit Cost Accomplishment Amount


Installation
1 Tubular mts 300.00 13 3,900.00
2 T5 Box type pcs 192.00 2 384.00
Dismantling
1 Tubular mts 150.00 13 1,950.00
2 Hanger pcs 37.50 2 75.00
3 PVC Pipe 3/4" dia. mts 4.00 36 144.00
4 T5 Box type pcs 96.00 2 192.00

Total = 6,645.00

Noted by: Approved by:


________________ ____________________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion
Project : CTM Alabang New Service Building
Location : Alabang Northgate Fil-Invest
Subject : Electrical works
Date : 7/17/18
Contractor : Danilo B. Macinas

Item Scope of Works Unit Unit Cost Accomplishment Amount


Installation
1 Duplex Conv. Outlet pcs 192.00 2 384.00
2 # 3.5 mm2 THHN mts 8.00 30 240.00
3 1/2" dia. EMT Pipe pcs 48.00 2 96.00
4 1/2" dia. EMT Elbow pcs 9.00 2 18.00
5 Utility Box pcs 25.00 2 50.00
6 1/2" dia. Conduit Clamp pcs 3.00 4 12.00
7 #250 mm Ground Clamp pcs 5.00 2 10.00
8 Liquidtight Flexible Pipe 1/4" dia. mts 122.00 2 244.00
9 Liquidtight Flexible Pipe 2" dia. mts 172.00 10 1,720.00
10 Liquidtight Connector 1/4" dia. pcs 70.00 2 140.00
11 Liquidtight Connector 2" dia. pcs 80.00 2 160.00
12 Terminal Lugs # 250mm/4 lot 3500.00 1 3,500.00
13 #22 mm2 THHN mts 36.00 84 3,024.00
14 1/4" dia. Conduit C-clamp pcs 3.00 9 27.00
15 2" dia. Conduit C-CLAMP pcs 3.00 12 36.00
16 #250 mm2 Base Cooper ground wire mts 320.00 10 3,200.00
17 Ramp Assembly ( Angle Bar 1.5mx3mts) kls 7.50 152 1,140.00
18 Plywood 4'x8' sq.m 80.00 5.76 460.80

Total = 14,461.80

Noted by: Approved by:


________________ ____________________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion
Project : CTM Alabang New Service Building
Location : Alabang Northgate Fil-Invest
Subject : Electrical works (CCTV Installation)
Date : 5/08/19
Contractor : Danilo B. Macinas

Item Scope of Works Unit Qty Unit Cost Amount


Installation
1 Cat 6 - Belden Cable mts 750.00 10.66 7,995.00
2 1/2" dia. PVC Flexible Pipe mts 350.00 9.00 3,150.00
3 Utility Box pcs 10.00 6.00 60.00
4 # 3.5 mm2 THHN mts 40.00 7.46 298.40
5 1/2" dia. Straight Connector pcs 20.00 3.00 60.00
6 1/2" dia. PVC Adoptor pcs 4.00 3.00 12.00
7 Pullbox 8"x8" pc 1.00 100.00 100.00
8 1/2" dia x 10' PVC pipe mts 15.00 9.00 135.00
9 1 1/2 " dia x 10' PVC pipe mts 6.00 33.30 199.80
10 Duplex Convenience Outlet set 1.00 192.00 192.00

Total = 12,202.20

Noted by: Approved by:


________________ ____________________________
Engr. Noel Lorena Antonio G. Teng

Checked by:
____________________
Rolie T. Ventilacion

Vous aimerez peut-être aussi