VALOR DEUDA $ 50,000,000

TASA 0.0094
CUOTA 6 DECRECIMIENTO $ 90,000

PERIODOS SALDO INCIAL CUOTAS INTERES AMORTIZACION

0 $ 50,000,000
1 $ 50,000,000 $ 8,832,182 $ 470,000 $ 8,362,182
2 $ 41,637,818 $ 8,742,182 $ 391,395 $ 8,350,786
3 $ 33,287,032 $ 8,652,182 $ 312,898 $ 8,339,284
4 $ 24,947,749 $ 8,562,182 $ 234,509 $ 8,327,673
5 $ 16,620,076 $ 8,472,182 $ 156,229 $ 8,315,953
6 $ 8,304,123 $ 8,382,182 $ 78,059 $ 8,304,123
SALDO FINAL
$ 50,000,000
$ 41,637,818
$ 33,287,032
$ 24,947,749
$ 16,620,076
$ 8,304,123
$ 0