Progress 1

A&A WORKS TO FOUR SEASONS RESORT JIMBARAN Doc F : The Schedule Of Works
MAIN CONTRACT ( PHASE 1 & 2 ) Section No.2 : Works to 1 - Bedroom Lead in Villa
Indicative
Item Description Unit Rate Amount ( IDR )
Qty
Note :-
Tenderer shall indicate quantities for the works for information. All
quantities shall Not form part of the Contract nor the basis for any claim
for omission or variation of works.
The unit rates inserted herein must be those upon which the Tenderer has
priced the Schedule of Works. Any unrealistic rates shall be adjusted by
the Quantity Surveyor whose decision shall be final and conclusive,
without any effect whatsoever on the total of the lump sum tender price.
The agreed unit rates shall be used for the purpose of valuing variations
and in the calculation of the Interim Payment Certificates and the
preparation of the Final Statement.
The rates shall remain valid for the whole of the Time for Completion and
within such extended time as expressly provide by the Conditions of
Contract, including the Defects Notification Period until the issue of the
Performance Certificate.
Unless otherwise expressly provided, the Contract Sum and the

Contractor's rates and prices of each item shall be deemed to include for
all necessary preparation of shopdrawings and the like,
quantifying, placing of orders and checking of orders, labour, materials,
conveyance and delivery, unloading, storing, cutting and waste on
materials, hoisting, setting and fixing in position, return of packings, use of
all tools, plant and machinery, all insurances, duties and taxes where
applicable in connection with import and everything else necessary for
the due and proper completion of the item.
Items stated PROVISIONAL is subject to remeasurement / adjusted against

as-built. In the event if the said works is not carried out, the amount
priced shall be omitted in full. There shall be no claim for loss and
expenses whatsoever arising from this
ELEMENT A GENERAL
B Allow for necessary hoarding / screen around the perimeter of the site Item N/A N/A
and allow for all safety measures to comply with all requirements of the
Authorities' Act and Regulations
C To liaise with the Employer to terminate all services affecting the building 1.00 Item 500,000.00 500,000.00
works before commencement of the demolition works
D Remove existing softscape, plants, shrubs,etc as demarcated on By Other

Landscape drawings
Item N/A N/A

E To retain and protect existing plants as demarcated on Landscape drawings
M N/A N/A
Supply and install planting fence 1000mm High in accordance with
Landscape drawings including all necessary support and fixing accessories
F - Provisional
Doc Element A - Element To Collection

2.1
Indicative
Qty
Element B - Works to Living Area/Bedroom
Wall and Wall finishes
A Prepare existing surfaces including making good where necessary to 40.00 m2

receive new finishes
B Approved paint system in approved colour in accordance with 40.00 m2

manufacturer's recommendations to plastered wall and columns; Internal
C Cleaning, making good and paint existing wall moulding / cornice 36.00 m2
moulding (both internal and external)
Feature Wall at Bedhead

D Supply only carved paras stone in accordance with designer's Item By Direct Supplier
specifications and drawings
E Lay only stone with cement and sand backing with approved adhesive 5.00 m2 N/A N/A
admixture and pointing joints with approved grout
Floor finishes
F Existing floor finishes and skirting to be retained, cleaned and re- polished, 1.00 Item
as per specifications
New Timber flooring

G 1.00 Item
Hack and remove existing stone floor finishes as demarcated in the
drawings, including removal of debris off-site, making good all works
disturbed (polished existing floor finish)
H 17.50 m2 N/A N/A
Supply and install timber flooring (WD-1), 100mm width x 2000mm length
x 20mm thick, complete with timber pieces embedded onto concrete
floor, approved timber plank including approved coating and finishing and
waterproofing, all connection and all necessary accessories to designer's
approval (solid teak 90x550 - 900x150)
J Ditto, 100mm wide timber border around timber flooring 17.00 m N/A N/A
Ceiling finishes
K 28.00 m2 475,000.00 13,300,000.00
Lampit rattan ceiling on 12mm thick marine board including

decorative timber rafter and timber 'pemucu' complete with all fittings
and accessories, fixed onto the soffit of pitched roof
L 1.00 sum
Ceiling mount structural support system for mosquito screen in
accordance with design intent and structural drawings, including track
system as specified (mosquito fabric screen to be by others)
1. Structural steel works 90.00 kg Rate Only
2. Timber works 13.50 m2 Rate Only
3. Track system 8.00 m Rate Only
Doc Amount Carried Forward

2/2
Indicative
Qty
Amount Brought Forward
Element B - Works to Living Area/Bedroom ( Cont'd)
Door and Windows
A Existing Balinese door (D1) and door frame, 1025 x 2320mm high to be N/A no N/A N/A
retained and re-finish with approved painting and/or staining and /or
varnishing to designer's approval, including maintaining and re- finishing
of existing ironmongeries to specifications
B Existing sliding glass door (D2) and door frame, 2300 x 2320 mm high 1.00 no
including timber louvre and timber frame to be retained and re-finish with
approved painting and/or staining and /or varnishing to designer's
approval, including maintaining and re-finishing of existing ironmongeries
to specifications
C Existing sliding timber door (D3) and door frame 1600 x 2320mm high to 1.00 no
be retained and re-finish with approved painting and/or staining and/or
D Existing fixed windows (W1) and frame 880 x 1670mm high to be retained 2.00 no
and re-finish with approved painting and/or staining and/or varnishing to
designer's approval, including maintaining and re- finishing of existing
ironmongeries to specifications
E New timber pelmet cover 25 x 150mm in specified finishes to existing 2.00 set
window (W1) (blinds by others)
Doc2/
3 Element B - Works to Living Area/Bedroom to Collection -
Indicative
Qty
Element C - Works to Dressing Area
Wall and Wall Finishes

B Approved paint system in approved colour in accordance with 6.50 m2

manufacturer's recommendations to plastered wall and columns; Internal
C Cleaning, making good and paint existing wall moulding / cornice 5.00 m
Floor Finishes
D Existing floor finishes and skirting to be retained, cleaned and re- polished, 1.00 item
Ceiling Finishes
E Existing timber ceiling to be cleaned, make good and re-finish with 5.60 m2
approved staining and/or varnishing to designer's approval
Door and Windows
F Existing fixed windows (W2) and frame 2160 x 2260 high to be retained 1.00 no
G New timber pelmet cover 25 x 150mm in specified finishes to existing 1.00 set
H Existing door frame (from dressing to bathroom) to be retained and re- 1.00 item
finish with approved painting and/or staining and/or varnishing to
designer's approva
Existing Roof Slab
J To carry out inspection to existing flat roof (at Dressing) and to carry out 1.00 item
re-waterproofing and repair works where required and specified
(Provisional)
Doc
2/4 Element C - Works to Dressing Area to Collection -
Indicative
Qty
Element D - Works to Bathroom

A Existing wall finishes (including wall mounted sanitary fittings) to be 1.00 item
retained, cleaned and re-polished, as per specifications.
B Cleaning, making good and paint existing cornice moulding on top of 4.00 m
vanity walls
Floor finishes
D Existing floor finishes and skirting to be retained, cleaned and re- polished, 1.00 item
Ceiling finishes
E Lampit rattan ceiling on 12mm thick marine board including 25.00 m2
F Existing timber box up (for lighting) to be make retained, cleaned make 1.00 item
good and re-finished as per specifications
Door and Windows

G Existing swing door and fixed window (D4) and door frame, 3700 x 1.00 no
2300mm high to be retained and re-finish with approved painting
and/or staining and /or varnishing to designer's approval, including
maintaining and re-finishing of existing ironmongeries to specifications
H New timber pelmet cover 25 x 150mm in specified finishes to existing 1.00 set
door and window (W3) (blinds by others)
J Existing fixed windows (W3) and frame, 850 x 2300mm high to be retained 1.00 no
K New timber pelmet cover 25 x 150mm in specified finishes to existing 1.00 set
door and window (W3) (blinds by others)
L Existing fixed windows (W4) and frame 620 x 900mm high to be retained 2.00 no
M New timber grill screen in specified finishes above window (W4) 2.00 set
N New tempered laminated glass door (D5) with fixed panel beside in GL 01 1.00 set
finish in minimum 10mm thick tempered clear glass with patterned film
complete with stainless steel patch fittings, channel with clear rubber
seal, ironmongeries, pull handle bar and all fixing accessories in
accordance with drawings - to WC
Doc
2/5 Amount Carried Forward -
Indicative
Qty
Element D - Works to Bathroom ( Cont'd )
Vanity Counter, mirror works and bath tub
A Existing vanity counter top (including sanitary fittings) and cabinet to be 2.00 no
retained, modified, cleaned and make good to designer's approval
B Existing vanity mirror (including vanity light fittings) to be retained, 2.00 set
cleaned and make good to designer's approval
C Existing full height mirror to be retained, cleaned and make good to 1.00 no
designer's approval
New Feature wall at both vanity counter
D Supply only carved paras stone in accordance with designer's - item -

specifications and drawings By Direct Supplier
E Lay only stone with cement and sand backing with approved adhesive 3.50 m2 N/A N/A
F Existing bath tub to be retained and cleaned and make good to 1.00 no
designer's approval - PROVISIONAL
Doc
2/6 Element D - Works to Bathroom to Collection -
Indicative
Qty
Element E - Modifications of Existing Bale
Note: Contractor to modify existing Bale to a smaller Bale with new pool
deck.
A Allow for partial demolition of existing Bale structure and affected 1.00 item
boundary wall and to retain part of the foundation, slab, columns, daybed
structure and lattice wall side including making good all works to connect
the new works to existing works.
B Provide new RC border slab including all necessary foundation, concrete, 1.00 item
formwork and reinforcement works including connection to existing Bale
slab
C Provide new boundary wall including all necessary foundation including 4.80 m2
making good all works to connect to existing boundary wall
D Modify retained Bale structure including repositioning of existing 1.00 item

timber column and column bases, existing RC beam to receive timber roof
Timber roof and finishes

Note: Contractor to reuse/modify existing timber roof and finishes
where possible
E Timber frame and roof system comprising wrot pressure treated 16.00 m2
'Bangkiray' rafters, battens, etc to the required pitch angle and profile
finished in approved stain and varnish complete with all concealed
connections, bolts and all necessary fittings and fixing accessories to the
approval of the Engineer
F 'Alang-Alang" Balinese thatched roof covering to manufacturer's 14.00 m2

recommendations comprising minimum three layers, tied and held in
place with approved galvanised steel wire mesh complete with all
necessary plywood, rattan matt lining (priced separately), timber ridge and
hip capping pieces, approved polythene sheet, fittings and accessories to
complete the roof
Existing wall and floor finishes

G To clean, make good and re-paint existing wall and lattice screen, to match 1.00 item
existing condition
H Existing floor finishes and skirting to be retained, cleaned and re- polished 1.00 item
if required, as per specifications
J To supply and install new floor finishes including skirting to affected 1.00 item
modified area where required, as per specifications
K To clean, make good existing daybed 1.00 item
Doc
2/7 Element E - Modifications of Existing Bale To Collection -
Indicative
Qty
Element F - External Works
Entrance
Pathway
B Provide 50mm thick lean concrete on compacted soil and Cement and 25.00 m2
sand (1:3) bed or backing or with approved adhesive finished with a wood
float to receive stone
C Supply only flamed andesite in accordance with drawings 25.00 m2
D Lay only flamed andesite on and including cement and sand backing and 25.00 m2
cement and sand (1:3) bedding mortar mixed with approved adhesive
admixture to approved pattern
Outdoor Shower
E Supply and install flamed andesite finish to existing outdoor shower 1.00 nos
(including removal of existing finishes and provide new lean concrete to
receive new finishes) including required gutter, kerb and openable panel in
accordance with drawings
External Pool Deck

F Provide new RC slab including all necessary excavation and backfill, 1.00 item
foundation, concrete, formwork and reinforcement works including screed
to fall and connection to existing structures
G Allow for anti-termite treatment to all elements in contact with ground by 22.00 m2
an approved applicator
H Concrete plinth 100mm wide to receive timber deck joist 22.00 m
J Timber floor decking comprising of iron wood 30 x 100mm decking in 9.70 m2

hidden screw system on iron wood joist 50 x 70mm, edge pieces, fascia
planks and boards etc, complete with approved coating and all fittings,
connections and joint fixing accessories in accordance with Landscape
Drawings and specifications
K Drainage pipes in accordance with Landscape Drawings and specifications 39.00 m

including all necessary geotextile materials (Provisional)
Doc
2/8 Amount Carried Forward -
Indicative
Qty
Amount Brought Forward -
Element F - External Works ( Cont'd)

Finishes to existing swimming pool
A Prepare surfaces to receive stones and tiles (including removal of existing 1.00 item
finishes)
B Supply only 50mm thick honed andesite finish as specified, to under water 1.00 no
step 600mm wide x 2830mm long
C Lay only 50mm thick honed andesite finish as specified, to under water 1.00 no
D Supply and Lay flamed andesite finish to new pool capping (if not already 1.00 item
priced above)
Loose pebbles
E To relocate and spread existing loose pebbles as per landscape 1.00 item
drawings
Element F - External Works To Collection -

Indicative
Qty
Element G - Builder's Works and Sundries
A Allow for sealing openings for mechanical and electrical work in floor and 1.00 item
wall with approved firestop sealing compound or approved non- shrink
grout to Engineer's approval
B Allow for forming openings, chases, provided pipe sleeve, fabric mesh 1.00 item
and/or additional reinforcement etc. in concrete and brickwork
required by mechanical and electrical pipework and conduits
C Approved paint system in approved colour in accordance with 105.00 m2

manufacturer's recommendations to plastered wall and columns; External
D Existing lattice screen, boundary wall, etc to be retained, cleaned and 1.00 item
make good as specified; External - Provisional
E Allow a Provisional sum for maintenance screen at M&E plant 1.00 sum
F Allow a Provisional sum for general works 1.00 sum
G Provide stone base for outdoor umbrella 1.00 Item
H Existing Balinese door (D5) and door frame, 970 x 1840mm high to be 1.00 item
of existing ironmongeries to specifications (PROVISIONAL) -
INTERCONNECTING DOOR
Element G - Builder's Works and Sundries To Collection -

Indicative
Qty
Element H - Works to Fitted Furniture
A 1.00 item
Existing wardrobe set to be retained, modified to incorporate new minibar,
and finish with approved paint and/ or staining dan /or varnishing to
desaigner's approval - Provisional
B Existing sofa set at Bale to be retained and to be re-finished including new 1.00 item
soft furnishing to upholstery in accordance with designer's specifications -
Provisional Contractor to provide the following unit rate :
1a Supply of foam mattress ( 2470x1050x______mm high) 1.00 no N/A Rate Only

1b Supply of fabric cover 6.00 m2 N/A Rate Only
1c Labour to sew cover 1.00 m2 N/A Rate Only
2a Supply of big cushions (680x680mm) 2.00 no N/A Rate Only

3a Supply of small cushions (500x500mm) 5.00 no N/A Rate Only

4a Supply of side bolster (1030mm dia x 280mm) 2.00 no N/A Rate Only
Element H - Works to Fitted Furniture To Collection -

Indicative
Qty
Element J - Any Other Works
The Contractor shall allow and provide here for works not covered by the
foregoing itmes but are either indicated on the Drawing or described in
the specification or alluded elsewhere or which the Contractor deems
necessary for the proper execution and completion of the works. If this
itme is left unpriced, it shall be deemed that the same have been included
and allowed for in the overall tender price and no claim for extra payment
arising from the works will be entertained.
Provide details as follows:
1) Timber cove light at Bedroom 20.00 M
2) Timber cove light at Bathroom 16.00 M
Element J - Any Other Works To Collection -

Indicative
Qty
COLLECTION
Element A - General Doc F.2/1 -
Element B - Works to Living Area/Bedroom Doc F.2/3 -
Element C - Works to Dressing Area Doc F.2/4 -
Element D - Works to Bathroom Doc F.2/6 -
Element E - Modification of Existing Bale Doc F.2/7 -
Element F - External Works Doc F.2/9 -
Element G - Builder's Works and Sundries Doc F.2/9 -
Doc
Element H - Works to Fitted Furniture F.2/10 -
Doc
Element J - Any Other Works F.2/10 -
Total Amount for 1 no. Of 1 - Bedroom Lead in Villa -
Option 1 - Whole Works No.of Villas Amount ( IDR )
Total Carried to Final Summary Option 1 - Phase 1 Phase 1 x 13.00 -
Option 2 - Section A Works Only
Option 3 - Section B Works Only

MAIN CONTRACT ( PHASE 1 & 2 ) Section No.4 : Works to 1 - Bedroom Premier Villa
Indicative
Qty
Note :-
A The preamble note in Doc F.2 shall equally apply hereunder
ELEMENT A GENERAL
B Allow for necessary hoarding / screen around the perimeter of the site N/A Item N/A N/A
and allow for all safety measures to comply with all
requirements of the Authorities' Act and Regulations
C To liaise with the Employer to terminate all services affecting the 1.00 Item -
building works before commencement of the demolition works
D Remove existing softscape, plants, shrubs,etc as demarcated on By Other

Landscape drawings
E To retain and protect existing plants as demarcated on Landscape N/A Item N/A N/A
drawings
F Supply and install planting fence 1000mm High in accordance with N/A M N/A N/A
Landscape drawings including all necessary support and fixing
accessories
Doc F.4/1 Element A - Element To Collection -
ELEMENT B - DEMOLISH WORKS

Demolish / Break up / cut and remove from site the following existing
structure including its associated components, finishes, fittings and
fixtures
G Living area / Bedroom of existing villa 1.00 Item -
H Existing Bale 1.00 Item -
J Foot path, steps, pavements, external walls etc 1.00 Item -
Doc F.4/1 ELEMENT B - DEMOLISH WORKS -

Indicative
Qty
Element C - Works to Living Area/Bedroom
Structural Works
Provide new structure works including all necessary excavation and
backfill, foundation, concrete, formwork, reinforcement, waterproofing
works including connection to existing structure
A Excavation and backfill including necessary compaction 7.80 M3 -
B Allow for anti-termite treatment to all elements in contact with ground 39.00 M2 -
by an approved applicator
C Foundation works including lean concrete, river stone foundation etc 9.60 M2 -
D Concrete works to footing, ground slab, beam, column, walls, roof beams 9.00 M3 -
etc
E Reinforcement including hooks and cranks to concrete works 620.00 Kg -
F Sawn formwork to reinforced concrete works 38.00 M2 -
Roof and Roof finishes

G Timber frame and roof system comprising wrot pressure treated 45.00 M2 -
'Bangkiray' rafters, battens, etc to the required pitch angle and
profile finished in approved stain and varnish complete with all
concealed connections, bolts and all necessary fittings and fixing
accessories to the approval of the Engineer
H 'Alang-Alang" Balinese thatched roof covering to manufacturer's 56.00 M2 -

necessary plywood, rattan matt lining (priced separately), timber
ridge and hip capping pieces, approved polythene sheet, fittings and
accessories to complete the roof
J 150mm diameter Bengkirai timber decorative post with stone base 5.00 No. -
Architectural & ID W orks

K 200mm thick brick wall in approved bricks bedded and jointed in cement 18.00 M2 -
and sand mortar including reinforcement and horizontal damp proof
course, all as specified
L Cement and sand (1:4) plaster gauged with approved plasticiser finished 18.00 M2 -
with a steel trowel to brickwork or concrete surfaces including raking out
joints of brickwall or keying concrete surfaces, to wall and associated
column; EXTERNAL
M Cement and sand (1:4) plaster gauged with approved plasticiser finished 18.00 M2 -
column; INTERNAL
N Approved paint system in approved colour in accordance with 18.00 M2 -

manufacturer's recommendations to plastered wall and columns;
EXTERNAL
P Approved paint system in approved colour in accordance with 18.00 M2 -

INTERNAL
Indicative
Qty
Doc F.4/2 Amount Carried Forward -

Indicative
Qty
Element C - Works to Living Area/Bedroom ( Cont'd )
Architectural & ID Works (Cont'd) Feature Wall at Bedhead

A Cement and sand (1:4) plaster gauged with approved plasticiser 13.50 M2 -
finished with a steel trowel to brickwork or concrete surfaces including
raking out joints of brickwall or keying concrete surfaces to receive stone
finish; INTERNAL
B Supply only ST-04 carved paras stone in accordance with designer's - M2 - By Direct Supplier
C Supply only ST-04 carved paras stone in accordance with designer's 5.00 M2 -
Wall towards Dressing / TV wall

D Supply and install selected timber wood panel finish to wall in 14.00 M2 -
accordance with designer's specifications and drawings
Wall moulding / Cornice

E Supply and install wall moulding / cornice in approved profile and finish 21.20 M -
in accordance with designer's specifications and drawings; EXTERNAL
F Supply and install wall moulding / cornice in approved profile and finish 29.40 M -
in accordance with designer's specifications and drawings; INTERNAL
Timber aircon grille

G Supply and install openable timber aircon grilles in selected finishes in 29.40 M -
accordance with specifications and drawings including all
necessary fixing acces
Floor finishes
Note: Contractor to ensure that the different floor finishes shall achieve
a flush level
Timber Flooring
H Supply and install timber flooring (WD-1), 100mm width x 2000mm 26.00 M2 -
length x 20mm thick, complete with timber pieces embedded onto
concrete floor, approved timber plank including approved coating and
finishing and waterproofing, all connection and all necessary accessories
to designer's approval (solid teak 90x550 - 900x15)
J Ditto, 100mm wide timber border around timber flooring 22.00 M -
K Timber skirting fixed onto brickwork or concrete surfaces with approved 6.00 M -
fixing method
DOC F.4/3 Amount Carried Forward -

Indicative
Qty
Architectural & ID Works (Cont'd)
Internal Stone floor border and skirting
A Cement and sand bed to concrete surface to receive stone 5.00 M2 -
B Supply only minimum 20mm thick ST-03 polystone stone border to floor, N/A M2 N/A N/A
threshold, skirting etc as per drawings
C Lay only stone with approved adhesive including approved sealant, N/A M2 N/A N/A
pointing and grouting, to border, skirting, drop, step, etc
External Stone floor border

D Cement and sand bed to concrete surface to receive stone 9.10 M2 -
E Supply only minimum 20mm thick ST-01 honed andesite stone 9.10 M2 -
border to floor, threshold, skirting, etc as per drawings
F Lay only stone with approved adhesive including approved sealant, 9.10 M2 -
Ceiling finishes
G Lampit rattan ceiling on 12mm thick marine board including 42.00 M2 -
H Ceiling mount structural support system for mosquito screen in 1.00 Sum -
Contractor to provide the following unit rates:-

1. Structural steel works 90.00 Kg Rate Only
2. Timber works 13.50 M2 Rate Only
3. Track system 8.00 M Rate Only
J Ceiling pelmet in selected finishes in accordance with specifications and 20.00 M -

drawings including all necessary fixing accessories
Doors and Windows

K New Sliding door (D1) and door frame, 6650 x 2320mm high in 1.00 Set -
minimum 10mm thick tempered clear glass and timber louvre complete
with sliding track, ironmongeries and all necessary fixing accessories to
designer's approval
L New Sliding door (D2) and door frame, 4300 x 2320mm high in 1.00 No. -
designer's approval
M Existing Sliding timber door (D3) to be retained and re-finish as specified 1.00 No. -
and incorporated with new door frame and pelmet in selected finishes
complete with sliding track, ironmongeries and all necessary fixing
accessories to designer's approval
Indicative
Qty
DOC F.4/4 Element C - Works to Living Area/Bedroom To Collection -
Element D - Works to Dressing Area

A Prepare existing surfaces including making good where necessary to 6.50 m2 -
B Approved paint system in approved colour in accordance with 6.50 m2 -

Internal
C Cleaning, making good and paint existing wall moulding / cornice 5.00 m -
Timber Flooring
D Supply and install timber flooring (WD-1), 100mm width x 900mm length 3.60 M2 -
floor, approved timber plank including approved coating and finishing
and all connection and all necessary accessories to designer's approval
E Ditto, 100mm wide timber border around timber flooring 7.80 M -
F Ditto, 235mm wide timber threshold piece at doorwa 1.80 M -

G Cement and sand bed to concrete surface to receive stone 5.00 M2 -
H Supply only minimum 20mm thick ST-03 polystone stone border to floor, N/A M2 N/A N/A
threshold piece and skirting, drop, step, etc
J Lay only stone with approved adhesive including approved sealant, N/A M2 N/A N/A
Ceiling finishes
K Existing timber ceiling to be cleaned, make good and re-finish with 5.60 M2 -
L Existing door frame (from dressing to bathroom) to be retained and re- 1.00 item -
designer's approval
Doors and Windows

M Existing fixed windows (W2) and frame 2160 x 2260 high to be retained 1.00 no -
N New timber pelmet cover 25 x 150mm in specified finishes to 1.00 set -

existing window (W2) (blinds by others)
P Existing door frame (from dressing to bathroom) to be retained and re- 1.00 item -
designer's approval
Existing Roof Slab

Indicative
Qty
Q To carry out inspection to existing flat roof (at Dressing) and to carry out 1.00 item -
re-waterproofing and repair works where required and specified
(Provisional)
DOC F.4/5 Element D - Works to Dressing Area to Collection -

Indicative
Qty
Element E - Works to Bathroom

A Removal of existing finishes, make good and prepare surfaces to receive 1.00 item -
new finishes
B Cement and sand (1:4) plaster gauged with approved plasticiser finished 8.50 M2 -
with a steel trowel to brickwork or concrete surfaces, to wall and
associated column; INTERNAL
C Approved paint system in approved colour in accordance with 8.50 M2 -

INTERNAL
Stone wall
D Cement and sand (1:4) plaster gauged with approved plasticiser finished 27.40 M2 -
with a steel trowel to brickwork or concrete surfaces, to receive
stone finish; INTERNAL
-
E Approved waterproofing system applied in accordance with 10.00 M2 N/A N/A
manufacturer's recommendation (to shower area walls)
F Supply only minimum 20mm thick ST-03 polystone in accordance with

designer's specifications and drawings
i) to wall at bathtub/vanity area 1000mm high from floor N/A M2 N/A N/A
ii) to wall at WC and shower full height) N/A M2 N/A N/A
G Lay only stone to approved pattern with cement and sand backing with
approved adhesive admixture and pointing joints with approved grout
H Cleaning, making good and paint existing cornice moulding on top of 4.00 M -
vanity walls
J Cleaning, making good and paint existing cornice moulding around 14.00 M -
whole bathroom
-
K Supply only carved paras stone in accordance with designer's Item By Direct Supplier
-
L Lay only stone with cement and sand backing with approved 3.60 M2 N/A N/A
adhesive admixture and pointing joints with approved grout
-
Floor finishes
M Approved waterproofing system applied in accordance with 17.00 M2 N/A N/A
manufacturer's recommendation
-
N Cement and sand bed to concrete surface to receive stone 17.00 M2 -
P Supply only minimum 20mm thick ST-03 polystone stone to floor, kerb, N/A M2 N/A N/A
drop, etc in accordance with designer's specifications and
Q Lay only stone to approved pattern with cement and sand backing with N/A M2 N/A N/A
approved adhesive admixture and pointing joints with approved grout,
to floor, drop, etc
R Supply and lay new border kerb in ST-03 polystone with cement and N/A M2 N/A N/A
sand backing with approved adhesive to existing bathtub
DOC F.4/6 Amount Carried Forward -

Indicative
Qty
Element E - Works to Bathroom ( Cont'd )

A Cement and sand bed to concrete surface to receive stone 15 M2 -
B Supply only minimum 20mm thick ST-01 honed andesite stone border to
floor
i) 140mm wide to floor border 11 M -
C Lay only stone with approved adhesive including approved sealant,

i) 140mm wide to floor border 11 M -
Ceiling finishes
D Lampit rattan ceiling on 12mm thick marine board (including removal of 21 M2 -
existing finishes and prepare to receive new finishes) and including
Doors and Windows

E Existing swing door and fixed window (D4) and door frame, 3700 x 1 No. -
and/or staining and /or varnishing to designer's approval
F New timber pelmet cover 25 x 150mm in specified finishes to 1 Set -

existing door and window (D4) (blinds by others)
G Existing fixed windows (W1) and frame, 850 x 2300mm high to be 1 No. -
retained and re-finish with approved painting and/or staining and/or
varnishing to designer's approval
H New timber pelmet cover 25 x 150mm in specified finishes to 1 Set -

existing door and window (W1) (blinds by others)
J Existing fixed windows (W2) and frame 620 x 900mm high to be retained 2 No. -
designer's approval
K New timber grill screen in specified finishes above window (W4) 2 Set -
L New tempered laminated glass door (D5) with fixed panel beside in GL- 1 Set -
01 finish in minimum 10mm thick tempered clear glass with patterned
film complete with stainless steel patch fittings, channel with clear
rubber seal, ironmongeries, pull handle bar and all fixing accessories in
DOC Amount Carried Forward -

F.4/7
Indicative
Qty

Element E - Works to Bathroom ( Cont'd )

Note: Existing bath tub and basin mixers (and associated plumbing
works) shall be removed with care, retained and re-installed by the M&E
contractor
All installation of sanitary wares, fittings and accessories (except for the
dismantling and re-installation of existing bath tub) shall be carried
out by the M&E contractor.
A New vanity counter comprising of:-

New vanity counter comprising of:- N/A No. N/A N/A
Supply and install Counter top 1390 x 700mm in ST-03 polystone N/A No. N/A N/A
including forming opening for basin
i) Ditto, in 200mm high fascia N/A No. N/A N/A
ii) Ditto, in 100mm wide horizontal piece iii) Ditto, in 200mm high backspla N/A No. N/A N/A
iv) Ditto, in 100mm high backsplash N/A No. N/A N/A
v) vanity cabinet in selected timber finish including all framing suppo 2 Set -
B New vanity mirror set including all framing support and all necessary 2 Set -
fixing accessories in accordance with specifications and drawings (To
integrate with new paras stone feature priced separately above)
C New full height mirror in solid timber frame in selected finishes including 1 No. -
all framing support and all necessary fixing accessories as per drawings
and specifications
D Existing bath tub to be dismantled and protected (to carry out re-tiling 1 No. -
works), make good and re-install to designer's approval
DOC F.4/8 Element E - Works to Bathroom to Collection -

Indicative
Qty
Element F - Work to New Bale
Structural W orks

A Excavation and backfill including necessary compaction 9.00 M3 -
B Allow for anti-termite treatment to all elements in contact with ground 15.00 M2 -
C Foundation works including lean concrete, river stone foundation etc 8.10 M2 -
D Concrete works to footing, ground slab, beam, column, walls, roof beams 3.50 M3 -
etc
E Reinforcement including hooks and cranks to concrete works 375.00 Kg -
F Sawn formwork to reinforced concrete works 4.00 M2 -

G Timber frame and roof system comprising wrot pressure treated 18.90 M2 -
H 'Alang-Alang" Balinese thatched roof covering to manufacturer's 25.00 M2 -

necessary plywood, rattan matt lining, timber ridge and hip capping
pieces, approved polythene sheet, fittings and accessories to complete
the roof
J Provide new boundary wall including all necessary foundation includin 13.70 M2 -
K 150mm diameter Bengkirai timber decorative post with stone base 4.00 No. -
Finishes to New Bale
L Cement and sand bed to concrete surface to receive stone 13.40 M2 -
M Supply only ST-01 honed andesite

i) to floor 8.40 M2 -
ii) to steps 380mm wide (including riser) 5.00 M -
N Lay only stone with approved adhesive including approved sealant,

i) to floor 8.40 M2 -
ii) to steps 380mm wide (including riser) 5.00 M -
Indicative
Qty
DOC F.4/9 Element F - Work to New Bale to Collection -

Indicative
Qty
Element G - External Works
Entrance
Pathway
B Provide 50mm thick lean concrete on compacted soil and Cement and sand ( 16.00 m2 -
C Supply only flamed andesite in accordance with drawings 16.00 m2 -
D Lay only flamed andesite on and including cement and sand backing and 16.00 m2 -
cement and sand (1:3) bedding mortar mixed with approved
adhesive admixture to approved pattern
Outdoor shower
E Supply and install flamed andesite finish to existing outdoor shower 1.00 nos -
(including removal of existing finishes and making good to receive new
finishes) including required gutter, kerb and openable panel in
External Pool Deck

F Provide new RC slab including all necessary excavation and backfill, 1.00 item -
foundation, concrete, formwork and reinforcement works including
screed to fall and connection to existing structure
G Allow for anti-termite treatment to all elements in contact with ground 32.00 m2 -
H Concrete plinth 100mm wide to receive timber deck joist 36.00 m -
J Timber floor decking comprising of iron wood 30 x 100mm decking in 17.00 m2 -

K Drainage pipes in accordance with Landscape Drawings and specifications in 31.20 M -
Loose pebbles
L To relocate and spread existing loose pebbles as per landscape drawings 1.00 item -
Relocation of existing shrine

M Relocate existing shrine to new location as per drawings, including all 1.00 item -
necessary foundation base
DOC F.4/10 Element G - External Works To Collection -

Indicative
Qty
Element H - Works to Existing Swimming Pool

Note: Contractor to modify and extend existing swimming pool in
accordance with specifications and drawings.
A Allow for partial demolition of existing swimming pool structure wall and 1.00 item -
to retain the rest of the foundation, slab, walls including making good all
works to connect the new works to existing works
Provide new RC structure works including all necessary foundation,

concrete, formwork, reinforcement, waterproofing works including
connection to existing pool slab and walls:
B New pool slab extension to connect with existing slab 1.00 item -
C New pool walls to connect with existing walls including forming 1.00 item -
recess for underwater light and forming new gutter drain
D Modification of steps at pool 1.00 item -
E Approved waterproofing system applied in accordance with 51.00 M2 -

manufacturer's recommendation (to pool floor and walls)
Retaining wall
Provide new boundary wall including all necessary foundation including 11.50 M2 -
making good all works to connect to existing retaining wall
Finishes
G Prepare surfaces to receive stones and tiles 50.00 M2 -
H Supply only 100 x 100mm green stone as specified

i) to pool wall 32.00 M2 -
ii) to pool floor 17.20 M2 -
iii) to sides of gutter 7.10 M2 -
J Lay only stone with cement sand mortar to approved pattern

K Supply only 50mm thick honed andesite finish as specified

i) to under water step 600mm wide x 2830mm long 1.00 No. -
ii) to under water step 600mm wide x 600mm long 2.00 No. -
L Lay only stone with cement sand mortar to underwater step

M Existing overflow gutter Palimanan to be retained, make good and re- 10.70 M -
finished to specifications
N Existing overflow top capping in Candi stone to be retained, make good 8.70 M -
and re-finished to specifications
P Supply and Lay 200 x 400 x 80mm Palimanan to overflow gutter of new 4.50 M -
gutter
Q Supply and Lay 500 x 250 x 50mm Candi stone to overflow top capping 3.80 M -
of new gutter
DOC F.4/11 Element H - Works to Existing Swimming Pool to Collection -

Indicative
Qty
Element J - Builder's Works and Sundries
A Allow for sealing openings for mechanical and electrical work in floor 1.00 item -
and wall with approved firestop sealing compound or approved non-
shrink grout to Engineer's approval
B Allow for forming openings, chases, provided pipe sleeve, fabric 1.00 item -
mesh and/or additional reinforcement etc. in concrete and brickwork
C Existing lattice screen, boundary wall, etc to be retained, cleaned and 1.00 item -
D Allow a Provisional sum for maintenance screen at M&E plant 1.00 sum -
E Allow a Provisional sum for general works 1.00 sum -
F Provide stone base for outdoor umbrella (Provisional) 1.00 sum -
G Existing Balinese door (D5) and door frame, 970 x 1840mm high to be 1.00 item N/A N/A
of existing ironmongeries to specifications (PROVISIONAL) -
INTERCONNECTING DOOR
DOC F.4/12 Element J - Builder's Works and Sundries To Collection -
Element K - Works to Fitted Furniture
G New wardrobe set 2350 x 2320mm high comprising of timber swing 1.00 item -
doors and internal tall boy, drawers, in selected finishes including all
ironmongeries, hanging racks, strip lighting and all necessary fixing
accessories in accordance with designer's specifications and
drawings (Existing wardrobe)
H New TV and Minibar cabinet 2045 x 2320mm high comprising of timber 1.00 item -
swing doors and internal open shelves and drawers in selected
finishes including all ironmongeries, grilles, etc and all necessary fixing
accessories in accordance with designer's specifications and drawings
Element K - Works to Fitted Furniture To Collection -
Element L - Any Other Works
J Provide details as follows :-

1) Timber cove light at Bathroom 16.00 M -
2) Plywood venner skirting 5.00 M -
3)
DOC F.4/12 Element L - Any Other Works To Collection -

Indicative
Qty
COLLECTION Page
Element A - General Doc F.4/1 -
Element B - Demolish Doc F.4/1 -
Element C - Works to Living Area/Bedroom Doc F.4/4 -
Element D - Works to Dressing Area Doc F.4/5 -
Element E - Works to Bathroom Doc F.4/8 -
Element F - Works to New Bale Doc F.4/9 -
Element G - External Works Doc F.4/10 -
Element H - Works to existing Swimming Pool Doc F.4/11 -
Element J - Builder's Works and Sundries Doc F.4/12 -
Element K - Works to Fitted Furniture Doc F.4/12 -
Element L - Any Other Works Doc F.4/12 -

A&A WORKS TO FOUR SEASONS RESORT JIMBARAN Doc F : The Schedule Of
MAIN CONTRACT (PHASE 1 & 2) Section No.5 : Works to 1 - Bedroom Fami
Indicative
Item Description Unit Rate
Qty
Note :-
ELEMENT A GENERAL
B Allow for necessary hoarding / screen around the perimeter of the site N/A Item N/A
and allow for all safety measures to comply with all
requirements of the Authorities' Act and Regulations
C To liaise with the Employer to terminate all services affecting the building 1.00 Item
works before commencement of the demolition works
D Remove existing softscape, plants, shrubs,etc as demarcated on Landscape

drawings
E To retain and protect existing plants as demarcated on Landscape drawings N/A Item N/A
F Supply and install planting fence 1000mm High in accordance with N/A M N/A
Landscape drawings including all necessary support and fixing accessories
Doc F.5/1 Element A - Element To Collection
ELEMENT B - DEMOLISH WORKS

fixtures
G Living area / Bedroom of existing villa 1.00 Item
H Existing Bale 1.00 Item
J Foot path, steps, pavements, external walls etc 1.00 Item
Doc F.5/1 ELEMENT B - DEMOLISH WORKS to Collection

Indicative
Qty
Element C - Works to Living Area/Bedroom
Structural W orks

A Excavation and backfill including necessary compaction 7.80 M3
B Allow for anti-termite treatment to all elements in contact with ground by 39.00 M2
an approved applicato
C Foundation works including lean concrete, river stone foundation etc 9.60 M2
D Concrete works to footing, ground slab, beam, column, walls, roof beams 9.00 M3
etc
E Reinforcement including hooks and cranks to concrete works 620.00 Kg
F Sawn formwork to reinforced concrete works 38.00 M2

G Timber frame and roof system comprising wrot pressure treated 45.00 M2
approval of the Enginee
H 'Alang-Alang" Balinese thatched roof covering to manufacturer's 56.00 M2

necessary plywood, rattan matt lining (priced separately), timber ridge
and hip capping pieces, approved polythene sheet, fittings and accessories
to complete the roof
J 150mm diameter Bengkirai timber decorative post with stone bas 5.00 No.

K 200mm thick brick wall in approved bricks bedded and jointed in cement 18.00 M2
course, all as specifie
L Cement and sand (1:4) plaster gauged with approved plasticiser finished 18.00 M2
column; EXTERNA
M Cement and sand (1:4) plaster gauged with approved plasticiser finished 18.00 M2
column; INTERNA
N Approved paint system in approved colour in accordance with 18.00 M2

EXTERNAL
P Approved paint system in approved colour in accordance with 18.00 M2

INTERNAL
Indicative
Qty
Doc F.5/2 Amount Carried Forward

Indicative
Qty

A Cement and sand (1:4) plaster gauged with approved plasticiser 13.50 M2
finished with a steel trowel to brickwork or concrete surfaces including

raking out joints of brickwall or keying concrete surfaces to receive stone
finish; INTERNAL
B Supply only ST-04 carved paras stone in accordance with designer's M2

C Lay only stone with cement and sand backing with approved 5.00 M2
adhesive admixture and pointing joints with approved grou
Wall towards Dressing / TV wall

D Supply and install selected timber wood panel finish to wall in accordance 14.00 M2
with designer's specifications and drawings

E Supply and install wall moulding / cornice in approved profile and finish in 21.20 M
accordance with designer's specifications and drawings; EXTERNAL
F Supply and install wall moulding / cornice in approved profile and finish in 29.40 M
accordance with designer's specifications and drawings; INTERNAL

G Supply and install openable timber aircon grilles in selected finishes in 29.40 M
accordance with specifications and drawings including all necessary
fixing accessories
Floor finishes
Note: Contractor to ensure that the different floor finishes shall achieve a
flush level
Timber Flooring
H Supply and install timber flooring (WD-1), 100mm width x 2000mm length 26.00 M2
approval (solid teak 90x550 - 900x15)
J Ditto, 100mm wide timber border around timber flooring 22.00 M
K Timber skirting fixed onto brickwork or concrete surfaces with approved 6.00 M
fixing method
DOC F.5/3 Amount Carried Forwa

Indicative
Qty


A Cement and sand bed to concrete surface to receive stone 5.00 M2
B Supply only minimum 20mm thick ST-03 polystone stone border to floor, N/A Item N/A
threshold, skirting etc as per drawings
C Lay only stone with approved adhesive including approved sealant, N/A Item N/A

D Cement and sand bed to concrete surface to receive stone 9.10 M2
E Supply only minimum 20mm thick ST-01 honed andesite stone border 9.10 M2
to floor, threshold, skirting, etc as per drawings
F Lay only stone with approved adhesive including approved sealant, 9.10 M2
Ceiling finishes
G Lampit rattan ceiling on 12mm thick marine board including 42.00 M2
H Ceiling mount structural support system for mosquito screen in 1.00 Sum

1. Structural steel works 90.00 Kg
2. Timber works 13.50 M2
3. Track system 8.00 M
J Ceiling pelmet in selected finishes in accordance with specifications and 20.00 M

drawings including all necessary fixing accessories
Doors and Windows

K New Sliding door (D1) and door frame, 6650 x 2320mm high in 1.00 Set
designer's approval
L New Sliding door (D2) and door frame, 4300 x 2320mm high in minimum 1.00 No.
10mm thick tempered clear glass and timber louvre complete with sliding
track, ironmongeries and all necessary fixing accessories to designer's
approval
M Existing Sliding timber door (D3) to be retained and re-finish as specified 1.00 No.
and incorporated with new door frame and pelmet in selected finishes
DOC F.5/4 Element C- Worksto Living area / Bedroom to Collection

Indicative
Qty
Element D - Works to Dressing Area

B Approved paint system in approved colour in accordance with manufacturer 6.50 m2
Timber Flooring
D Supply and install timber flooring (WD-1), 100mm width x 900mm length x 3.60 M2
20mm thick, complete with timber pieces embedded onto concrete floor,
approved timber plank including approved coating and finishing and all
connection and all necessary accessories to designer's approval (solid teak
flooring 90x550 - 900x150)
E Ditto, 100mm wide timber border around timber flooring 7.80 M
F Ditto, 235mm wide timber threshold piece at doorway 1.80 M

G Cement and sand bed to concrete surface to receive stone 5.00 M2
H Supply only minimum 20mm thick ST-03 polystone stone border to floor
i) to floor N/A M2 N/A

ii) 150mm wide to floor border N/A M N/A
iii) 255mm wide full piece threshold to doorway N/A M N/A
iv) 300mm high skirting N/A M N/A
iv 300mm high skirting N/A M N/A
J Lay only stone with approved adhesive including approved sealant,

i) to floor N/A M2 N/A
ii) 150mm wide to floor border N/A M N/A
iii) 255mm wide full piece threshold to doorway N/A M N/A
iv 300mm high skirting N/A M N/A
Ceiling finishes
K Existing timber ceiling to be cleaned, make good and re-finish with 5.60 M2
L Existing door frame (from dressing to bathroom) to be retained and re- 1.00 item
designer's approval
DOC F.5/5 Element D - Works to Dressing Area to Collection

Indicative
Qty
Element E - Works to New Kid's Room
Structural Works

-
D Concrete works to footing, ground slab, beam, column, walls, roof beams, 7.20 M3
flat roof slab etc
E Extra Over roof slab for forming scupper drain; including all necessary 4.40 m
thickening, formwork, reinforcement, waterproofing and finishes
F Reinforcement including hooks and cranks to concrete works 920.00 Kg
G Sawn formwork to reinforced concrete works 24.00 M2
H Allow for making good to connect new structure works to existing 1.00 Item
structure (at existing villa dressing and living area)

J Flat roof slab (if not already priced above) M2 N/A
K Approved waterproofing system for roof complete with all screed and 10.80 M2
protection
L Rainwater downpipes; uPVC pipes and fittings including all necessary 4.00 M
outlets, sleeves, accessories, framing, supports, brackets and fixing and
jointed with approved solvent cement, all in accordance with

M 200mm thick brick wall in approved bricks bedded and jointed in cement 14.00 M2
course, all as specified
N Cement and sand (1:4) plaster gauged with approved plasticiser finished 12.50 M2
column; EXTERNAL
P Cement and sand (1:4) plaster gauged with approved plasticiser finished 14.00 M2
column; INTERNAL
DOC F.5/6 Amount Carried Forward

Indicative
Qty

Element E - Works to New Kid's Room (Cont'd)
Wall and W all finishes (Cont'd)

A Approved paint system in approved colour in accordance with 12.50 M2
EXTERNAL
B Approved paint system in approved colour in accordance with 14.00 M2

INTERNAL

C Supply and install wall moulding / cornice in approved profile and finish in 7.40 M
accordance with designer's specifications and drawings; EXTERNAL

D Supply and install openable timber aircon grilles in selected finishes in 8.00 M
accordance with specifications and drawings including all necessary
fixing accessories
-
TV Wall panel
E Supply and install TV wall panel, 1160 x 1155 mm high in selected finishes 1.00 Item
and approved plywood backing including structural support system and all
necessary fixing accessories in accordance with designer's specifications
and drawings
Floor finishes
Timber Flooring
F 1.80 M2
Supply and install timber flooring (WD-1), 100mm width x 2000mm length
approval (solid teak flooring 90x550 - 900x150)
G Ditto, 100mm wide timber border around timber flooring 6.20 M

H Ditto, 265mm wide timber threshold piece at doorway 1.00 M

J Cement and sand bed to concrete surface to receive stone 4.00 M2
K Supply only minimum 20mm thick ST-03 polystone border to floor

i to floor N/A M2 N/A
ii 150mm wide to floor border N/A M N/A
iii 300mm high skirting N/A M N/A
L Lay only stone to approved pattern with cement and sand backing with
approved adhesive admixture and pointng joints wth approved grout
i to floor N/A M2 N/A

ii 150mm wide to floor border N/A M N/A
iii 150mm wide full pece threshold to bathroom doorway N/A M N/A
iv 300mm high skirtng N/A M N/A

Indicative
Qty
Element E - Works to New Kid's Room (Cont'd)
Ceiling finishes
A Gypsum board ceiling fixed to approved pattern and profile on and 7.40 M2
including supports and framings complete with all necessary fixing

accessories and access panels
B Approved emulsion paint system in mould guard finish of approved colour 7.40 M2
in accordance with manufacturer's recommendations to ceiling board
Doors and Windows

C New Sliding timber door (D6) and door frame and pocket wall 950 x 1.00 Set
2320mm high in selected finishes complete with sliding track,

ironmongeries and all necessary fixing accessories to designer's approval
D New casement window (W3), 800 x 1450mm high in minimum 8mm thick 1.00 No.
tempered laminated clear glass and timber frame complete with
ironmongeries and all necessary fixing accessories to designer's approval,
including timber pelmet cover for blinds (Blinds by others)
E New casement and fixed window (W4), 2000 x 1450mm high in 1.00 No.
minimum 8mm thick tempered laminated clear glass and timber
frame complete with ironmongeries and all necessary fixing accessories to
designer's approval, including timber pelmet cover for blinds (Blinds by
others)
DOC
F.5/8 Element E - Works to New Kid's Room to Collection
Element F - Works to Bathroom

A Removal of existing finishes, make good and prepare surfaces to receive 1.00 item
new finishes
B Cement and sand (1:4) plaster gauged with approved plasticiser finished 8.50 M2
with a steel trowel to brickwork or concrete surfaces, to wall and
associated column; INTERNAL
C Approved paint system in approved colour in accordance with 8.50 M2

INTERNAL
Stone wall
D Cement and sand (1:4) plaster gauged with approved plasticiser finished 27.40 M2
with a steel trowel to brickwork or concrete surfaces, to receive stone
finish; INTERNAL
-
E Approved waterproofing system applied in accordance with 10.00 M2 N/A
Indicative
Qty
F Supply only minimum 20mm thick ST-03 polystone in accordance with
i) to wall at bathtub/vanity area 1000mm high from floor N/A Item N/A
ii) to wall at WC and shower full height) N/A Item N/A
G Lay only stone to approved pattern with cement and sand backing with
approved adhesive admixture and pointing joints with approved grout
i) to wall at bathtub/vanity area 1000mm high from floor N/A Item N/A
ii) to wall at WC and shower full height) N/A Item N/A
H Cleaning, making good and paint existing cornice moulding on top of 4.00 M
vanity walls
J Cleaning, making good and paint existing cornice moulding around whole 14.00 M
bathroom
K Supply only carved paras stone in accordance with designer's
L Lay only stone with cement and sand backing with approved 3.60 M2 N/A
Floor finishes
M Approved waterproofing system applied in accordance with 17.00 M2 N/A
N Cement and sand bed to concrete surface to receive stone 17.00 M2
P Supply only minimum 20mm thick ST-03 polystone stone to floor, kerb, N/A Item N/A
drop, etc in accordance with designer's specifications and drawings
Q Lay only stone to approved pattern with cement and sand backing with N/A Item N/A
approved adhesive admixture and pointing joints with approved grout, to
floor, drop, etc
R Supply and lay new border kerb in ST-03 polystone with cement and sand N/A Item N/A
backing with approved adhesive to existing bathtub
Doc F5/9 Amount Carried Forward

Indicative
Qty
Element F - Works to Bathroom (Cont'd)

A Cement and sand bed to concrete surface to receive stone 15 M2
B Supply only minimum 20mm thick ST-01 honed andesite stone border to
floor
i) 140mm wide to floor border 11 M

i) 140mm wide to floor border 11 M
Ceiling finishes
D Lampit rattan ceiling on 12mm thick marine board (including removal of 21 M2
Doors and Windows

E Existing swing door and fixed window (D4) and door frame, 3700 1 No.
x2300mm high to be retained and re-finish with approved painting and/or
staining and /or varnishing to designer's approval
F New timber pelmet cover 25 x 150mm in specified finishes to 1 Set

G Existing fixed windows (W1) and frame, 850 x 2300mm high to be retained 1 No.
designer's approval
H New timber pelmet cover 25 x 150mm in specified finishes to 1 Set

J Existing fixed windows (W2) and frame 620 x 900mm high to be retained 2 No.
designer's approval
K New timber grill screen in specified finishes above window (W4) 2 Set
L New tempered laminated glass door (D5) with fixed panel beside in GL-01 1 Set
finish in minimum 10mm thick tempered clear glass with patterned film
complete with stainless steel patch fittings, channel with clear rubber seal,
ironmongeries, pull handle bar and all fixing accessories in accordance
with drawings - to WC
DOC Amount Carried Forward

F.5/10
Indicative
Qty
Element F - Works to Bathroom ( Cont'd )

Note: Existing bath tub and basin mixers (and associated plumbing works)
shall be removed with care, retained and re-installed by the M&E
contractor
All installation of sanitary wares, fittings and accessories (except for the
dismantling and re-installation of existing bath tub) shall be carried
out by the M&E contractor.

Supply and install Counter top 1390 x 700mm in ST-03 polystone including 2 No. N/A
forming opening for basin
i) Ditto, in 200mm high fascia 2 No. N/A
ii) Ditto, in 100mm wide horizontal piece 2 No. N/A
iii) Ditto, in 200mm high backsplash 2 No. N/A
iv) Ditto, in 100mm high backsplash 2 No. N/A
v) vanity cabinet in selected timber finish including all framing 2 Set
support and all necessary fixing accessories
B New vanity mirror set including all framing support and all necessary fixing 2 Set
accessories in accordance with specifications and drawings (To integrate
with new paras stone feature priced separately above)
C New full height mirror in solid timber frame in selected finishes including 1 No.
all framing support and all necessary fixing accessories as per drawings
and specifications
D Existing bath tub to be dismantled and protected (to carry out re-tiling 1 No.
works), make good and re-install to designer's approval
Doc
F5/11 Element F - Works to Bathroom to Collection
Indicative
Qty
Element G - Work to New Bale
Structural W orks
D Concrete works to footing, ground slab, beam, column, walls, roof beams 3.50 M3
etc
E Reinforcement including hooks and cranks to concrete works 375.00 Kg
approval of the Engineer

necessary plywood, rattan matt lining, timber ridge and hip capping
pieces, approved polythene sheet, fittings and accessories to complete the
roof
J Provide new boundary wall including all necessary foundation 13.70 M2

including making good all works to connect to existing retaining wall
K 150mm diameter Bengkirai timber decorative post with stone base 4.00 No.
Finishes to New Bale

L Cement and sand bed to concrete surface to receive stone 13.40 M2
M Supply only ST-01 honed andesite
i) to floor 8.40 M2
ii) to steps 380mm wide (including riser) 5.00 M
N Lay only stone with approved adhesive including approved sealant,

i) to floor 8.40 M2
ii) to steps 380mm wide (including riser) 5.00 M
Doc
F5/12 Element G - Work to New Bale to Collection
Indicative
Qty
Element H - External Works
Entrance
A Existing Balinese door (D5) and door frame, 1025 x 2100mm high to be - no N/A
Pathway
B Provide 50mm thick lean concrete on compacted soil and Cement and 16.00 m2
sand (1:3) bed or backing or with approved adhesive finished with a wood
float to receive stone
C Supply only flamed andesite in accordance with drawings 16.00 m2
D Lay only flamed andesite on and including cement and sand backing and 16.00 m2
cement and sand (1:3) bedding mortar mixed with approved adhesive
admixture to approved pattern
Outdoor shower
E Supply and install flamed andesite finish to existing outdoor shower 1.00 nos
(including removal of existing finishes and making good to receive new
finishes) including required gutter, kerb and openable panel in accordance
with drawings
External Pool Deck

F Provide new RC slab including all necessary excavation and backfill, 1.00 item
foundation, concrete, formwork and reinforcement works including screed
to fall and connection to existing structure
G Allow for anti-termite treatment to all elements in contact with ground by 32.00 m2
H Concrete plinth 100mm wide to receive timber deck joist 36.00 m
J Timber floor decking comprising of iron wood 30 x 100mm decking in 17.00 m2
K Drainage pipes in accordance with Landscape Drawings and specifications 31.20 M

including all necessary geotextile materials (Provisional)
Loose pebbles
L To relocate and spread existing loose pebbles as per landscape drawings 1.00 item

M Relocate existing shrine to new location as per drawings, including all 1.00 item
DOC Element H - External Works To Collection

F.5/13
Indicative
Qty
Element J - Works to Existing Swimming Pool
Note: Contractor to modify and extend existing swimming pool in

accordance with specifications and drawings.
A Allow for partial demolition of existing swimming pool structure wall and 1.00 item
to retain the rest of the foundation, slab, walls including making good all
works to connect the new works to existing works.

connection to existing pool slab and walls: -
B New pool slab extension to connect with existing slab 1.00 item
C New pool walls to connect with existing walls including forming 1.00 item
D Modification of steps at pool 1.00 item
E Approved waterproofing system applied in accordance with 51.00 M2
Retaining wall
F Provide new boundary wall including all necessary foundation including 11.50 M2
making good all works to connect to existing retaining wall
Finishes
G Prepare surfaces to receive stones and tiles 50.00 M2
i) to pool wall 32.00 M2
ii) to pool floor 17.20 M2
iii) to sides of gutter 7.10 M2

i) to pool wall 32.00 M2
ii) to pool floor 17.20 M2
iii) to sides of gutter 7.10 M2

i) to under water step 600mm wide x 2830mm long 1.00 No.
ii) to under water step 600mm wide x 600mm long 2.00 No.

M Existing overflow gutter Palimanan to be retained, make good and re- 10.70 M
N Existing overflow top capping in Candi stone to be retained, make good 8.70 M
and re-finished to specifications
P Supply and Lay 200 x 400 x 80mm Palimanan to overflow gutter of new 4.50 M
gutter
Q Supply and Lay 500 x 250 x 50mm Candi stone to overflow top capping of 3.80 M
new gutter
DOC Element J - Works to Existing Swimming Pool to Collection

F.5/14
Indicative
Qty
Element K - Builder's Works and Sundries
A Allow for sealing openings for mechanical and electrical work in floor and 1.00 item
wall with approved firestop sealing compound or approved non- shrink
grout to Engineer's approval
and/or additional reinforcement etc. in concrete and brickwork required
by mechanical and electrical pipework and conduits
C Existing lattice screen, boundary wall, etc to be retained, cleaned and 1.00 item
D Allow a Provisional sum for maintenance screen at M&E plant 1.00 sum
E Allow a Provisional sum for general works 1.00 sum
F Provide stone base for outdoor umbrella (Provisional) 1.00 sum
G Existing Balinese door (D5) and door frame, 970 x 1840mm high to be 1.00 item N/A
of existing ironmongeries to specifications (PROVISIONAL)
Doc Element K - Builder's Works and Sundries to Collection

F5/15
Element L - Works to Fitted Furniture
G New wardrobe set 2350 x 2320mm high comprising of timber swing doors 1.00 Set
and internal tall boy, drawers, in selected finishes including all
ironmongeries, hanging racks, strip lighting and all necessary fixing
accessories in accordance with designer's specifications and
drawings (Existing Wardrobe)
H New TV and Minibar cabinet 2045 x 2320mm high comprising of timber 1.00 Set
swing doors and internal open shelves and drawers in selected
finishes including all ironmongeries, grilles, etc and all necessary fixing
accessories in accordance with designer's specifications and drawings
J New Desk at Kids' room 1220 x 600mm x 750mm high complete with WD- 1.00 Set
02 timber table top, drawers, compartment, table legs including all
ironmongeries and all necessary fixing accessories in accordance with
K New Bunk bed at Kid's room 2715 x 1200 x 600mm high including 1.00 Set
mattress and soft furnishing in selected finishes, complete with all framing
system, drawers and all necessary fixing accessories in accordance with
Doc Element L- Works to Fitted Furniture To Collection

F5/15
Indicative
Qty
Element M- Any Other Works
1) Timber cove light at Bathroom 16.00 M
2) Re Waterprofing and repair at dressing area 1.00 Item
3) Plywood venner skirting at Kids Room 5.00 M
Doc Element M - Any Other Works To Collection

F5/16
Indicative
Qty
COLLECTION Page
Element A - General Doc F.5/1
Element B - Demolish Doc F.5/1
Element C - Works to Living Area/Bedroom Doc F.5/4
Element D - Works to Dressing Area Doc F.5/5
Element E - Works to New Kid's Room Doc F.5/8
Element F - Works to Bathroom Doc F.5/11

Element G - Works to New Bale Doc F.5/12
Element H - External Works Doc F.5/13
Element J - Works to existing Swimming Pool Doc F.5/14
Element K - Builder's Works and Sundries Doc F.5/15
Element L - Works to Fitted Furniture Doc F.5/15
Element M - Any Other Works Doc F.5/16
Total Amount for 1 no. Of 1 - Bedroom Lead in Villa
Option 1 - Whole Works No.of Villas
Total Carried to Final Summary Option 1 - Phase 1 Phase 1 x 5.00
Total Carried to Final Summary Option 1 - Phase 2 Phase 2 x -

Doc F : The Schedule Of Works
Section No.5 : Works to 1 - Bedroom Family Villa
Amount (IDR)
N/A
By Other
N/A
N/A
-
Amount (IDR)
-
Amount (IDR)
-
Amount (IDR)
By Direct Supplier
-
Amount (IDR)
N/A
N/A
Rate Only
Rate Only
Rate Only
-
Amount (IDR)
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
-
Amount (IDR)
N/A
-
Amount (IDR)
-
-
N/A
N/A
N/A
N/A
N/A
N/A
N/A
-
Amount (IDR)
N/A
Amount (IDR)
N/A
N/A
N/A
N/A
By Direct Supplier
N/A
N/A
-
N/A
N/A
N/A
-
Amount (IDR)
-
-
-
Amount (IDR)
N/A
N/A
N/A
N/A
N/A
-
-
Amount (IDR)
-
-
-
-
-
-
-
Amount (IDR)
N/A
-
-
-
Amount (IDR)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Amount (IDR)
N/A
-
Amount (IDR)
-
Amount (IDR)
-
-
-
-
-
-
-
Amount ( IDR )
-
A&A WORKS TO FOUR SEASONS RESORT JIMBARAN Doc F : The Schedule Of W
MAIN CONTRACT (PHASE 1 & 2) Section No.6 : Works to 2 - Bedroom Lead In
Item Description Indicative Unit Rate

Qty
Note :-
ELEMENT A GENERAL
B Allow for necessary hoarding / screen around the perimeter of the site Item N/A
and allow for all safety measures to comply with all requirements of the
Authorities' Act and Regulations
C To liaise with the Employer to terminate all services affecting the 1.00 Item
D Remove existing softscape, plants, shrubs,etc as demarcated on

Landscape drawings
E To retain and protect existing plants as demarcated on Landscape - Item N/A

drawings
F Supply and install planting fence 1000mm High in accordance with - M N/A
accessories - Provisional


Qty
Element B - Works to Living / Dining Pavilion & Pantry
A Wall and Wall finishes 61.00 M2

Prepare existing surfaces including making good where necessary to

Internal
C Cleaning, making good and paint existing wall moulding / cornice 32.00 M
D Floor finishes 1.00 Item

Existing floor finishes and skirting to be retained, cleaned and re-
polished, as per specifications
E Ceiling finishes 60.00 M2

Lampit rattan ceiling on 12mm thick marine board including
Walkway
F Existing Roof Slab 1.00 Item
To carry out inspection to existing flat roof and to carry out re-
waterproofing and repair works where required and specified
(Provisional)
G Existing timber ceiling to be cleaned, make good and re-finish with 18.00 M2
H Existing Balinese timber post to be cleaned, make good and re-finish 1.00 No.
with approved staining and/or varnishing to designer's approval
Works to Pantry
Note: Internal and External wall finishes, floor finishes are deemed to be
priced above
J Approved paint system in approved colour (including prepare existing 8.00 M2

surfaces to receive new paint) to existing ceiling
K Retain and make good existing pantry cabinet and re-finish with 1.00 Set N/A
approved painting and/or staining and/or varnishing to designer's
approval, including maintaining and re-finishing of existing
L Existing Balinese door (D1) and door frame, 1000 x 2100mm high to be 1.00 No. N/A
retained and re-finish with approved painting and/or staining and
/or varnishing to designer's approval, including maintaining and re-
finishing of existing ironmongeries to specifications
M Existing windows (W5) and frame 1000x1300mm high to be retained 1.00 No.
and re-finish with approved painting and/or staining and/or varnishing
to designer's approval, including maintaining and re-finishing of existing

Qty
Doc F.6/2 Element B - Works to Living / Dining Pavilion & Pantry


Qty
Element C - Works to King Bedroom, Foyer and Dressing
A Prepare existing surfaces including making good where necessary to 69.00 M2


Internal
C Cleaning, making good and paint existing wall moulding / cornice 29.00 M2
D Supply only carved paras stone in accordance with designer's - Item

E Lay only stone with cement and sand backing with approved adhesive 5.20 M2 N/A
Floor finishes
F Existing floor finishes and skirting to be retained, cleaned and re- 1.00 Item
New Timber flooring

G Hack and remove existing stone floor finishes as demarcated in the 1.00 Item
disturbed (Polished Existing Floor Finish)
H Supply and install timber flooring (WD-1), 100mm width x 2000mm 18.00 M2 N/A
finishing and waterproofing, all connection and all necessary
accessories to designer's approval (solid teak 90x550 - 900x15)
J Ditto, 100mm wide timber border around timber flooring 17.50 M N/A
Ceiling finishes
K Lampit rattan ceiling on 12mm thick marine board including 26.80 M2
L Ceiling mount structural support system for mosquito screen in 1.00 Sum



Qty

Qty
Element C - Works to King Bedroom, Foyer and Dressing ( Cont'd )
Works to Foyer and Dressing

priced above
Existing Roof Slab

A To carry out inspection to existing flat roof and to carry out re- 1.00 Item
(Provisional)
B Existing timber ceiling to be cleaned, make good and re-finish with 11.30 M2
Doors and Windows

C Existing Balinese door (D2) and door frame, 1025 x 2320mm high to be - No. N/A
retained and re-finish with approved painting and/or staining and
/or varnishing to designer's approval, including maintaining and re-
D Existing sliding timber door (D5) and door frame 960 x 2320mm high to 2.00 No.
E Existing timber swing door (D6) and door frame 990 x 2320mm high to 1.00 No.
F Existing sliding glass door (D8) and door frame, 2300 x 2320 mm high 1.00 No.
including timber louvre and timber frame to be retained and re-finish
with approved painting and/or staining and /or varnishing to designer's
G Existing fixed windows (W1) and frame 960 x 1670mm high to be 3.00 No.
H New timber pelmet cover 25 x 150mm in specified finishes to existing 3.00 Set
DOC F.6/4 Element C - Works to Living Area/Bedroom To Collection


Qty
Element D - Works to King Bathroom

A Existing wall finishes (including wall mounted sanitary fittings) to be 1.00 Item
B Cleaning, making good and paint existing cornice moulding on top of 4.00 M
vanity walls
Floor finishes
D Existing floor finishes and skirting to be retained, cleaned and re- 1.00 Item
Ceiling finishes
E Lampit rattan ceiling on 12mm thick marine board (including removal of 25.00 M2
F Existing timber box up (for lighting) to be make retained, cleaned make 1.00 Item
Doors and Windows

G Existing swing door and fixed window (D7) and door frame, 3700 x 1.00 No.
maintaining and re-finishing of existing ironmongeries to
specifications
door and window (D4) (blinds by others)
J Existing fixed windows (W4) and frame, 860 x 2320mm high to be 1.00 No.
K New timber pelmet cover 25 x 150mm in specified finishes to existing 1.00 Set
L xisting fixed windows (W4) and frame, 860 x 2320mm high to be 2.00 No.
M New timber grill screen in specified finishes above window (W4) 2.00 Sets
N New tempered laminated glass door (D9) with fixed panel beside in GL- 1.00 Set
DOC Amount Carried Forward

F.6/5

Qty
Element D - Works to King Bathroom (Cont'd)

A Existing vanity counter top (including sanitary fittings) and cabinet to be 2.00 No.
B Existing vanity mirror (including vanity light fittings) to be retained, 2.00 Sets
C Existing full height mirror to be retained, cleaned and make good to 1.00 No.
designer's approval

F Existing bath tub to be retained and cleaned and make good to 1.00 No.
DOC
Element D - Works to King Bathroom to Collection
F.6/6

Qty
Element E - Works to Twin Bedroom, Foyer and Dressing

A Prepare existing surfaces including making good where necessary to 69.00 M2

Internal
C Cleaning, making good and paint existing wall moulding / cornice 29.00 M2

Floor finishes
F Existing floor finishes and skirting to be retained, cleaned and re- 1.00 Item
New Timber flooring

G Hack and remove existing stone floor finishes as demarcated in the 1.00 Item
disturbed (Polished Existing Floor Finish)
H Supply and install timber flooring (WD-1), 100mm width x 2000mm 18.00 M2 N/A
finishing and waterproofing, all connection and all necessary
accessories to designer's approval (solid teak flooring 90x550 - 900x150)
J Ditto, 100mm wide timber border around timber flooring 17.50 M N/A
Ceiling finishes
K Lampit rattan ceiling on 12mm thick marine board including 26.80 M2
L Ceiling mount structural support system for mosquito screen in 1.00 Sum



Qty
Element E - Works to Twin Bedroom, Foyer and Dressing ( Cont'd )

priced above
Existing Roof Slab

A To carry out inspection to existing flat roof and to carry out re- 1.00 Item
(Provisional)
B Existing timber ceiling to be cleaned, make good and re-finish with 11.30 M2
Doors and Windows

C Existing Balinese door (D2) and door frame, 1025 x 2320mm high to be - No. N/A
D Existing sliding timber door (D5) and door frame 960 x 2320mm high to 2.00 No.
E Existing timber swing door (D4) and door frame 960 x 2320mm high to 1.00 No.
F Existing sliding glass door (D8) and door frame, 2300 x 2320 mm high 1.00 No.
including timber louvre and timber frame to be retained and re-finish
with approved painting and/or staining and /or varnishing to designer's
G Existing fixed windows (W1) and frame 960 x 1670mm high to be 1.00 No.
H Existing fixed windows (W2) and frame 700 x 1670mm high to be 2.00 No.
J New timber pelmet cover 25 x 150mm in specified finishes to existing 3.00 Set
window (blinds by others)

Qty
DOC F.6/8 Element E - Works to New Kid's Room to Collection


Qty
Element F - Works to Twin Bathroom

A Existing wall finishes (including wall mounted sanitary fittings) to be 1.00 Item
B Cleaning, making good and paint existing cornice moulding on top of 4.00 M
vanity walls
Floor finishes
D Existing floor finishes and skirting to be retained, cleaned and re- 1.00 Item
Ceiling finishes
E Lampit rattan ceiling on 12mm thick marine board (including removal of 25.00 M2
F Existing timber box up (for lighting) to be make retained, cleaned make 1.00 Item
Doors and Windows
G Existing swing door and fixed window (D7) and door frame, 3700 x 1.00 No.
maintaining and re-finishing of existing ironmongeries to
specifications
J Existing fixed windows (W4) and frame, 860 x 2320mm high to be 1.00 No.
K New timber pelmet cover 25 x 150mm in specified finishes to existing 1.00 Set
L Existing fixed windows (W3) and frame 620 x 900mm high to be 2.00 No.
M New timber grill screen in specified finishes above window (W4) 2.00 Sets
N New tempered laminated glass door (D9) with fixed panel beside in GL- 1.00 Set


Qty

Qty
Element F - Works to Twin Bathroom (Cont'd)

A Existing vanity counter top (including sanitary fittings) and cabinet to be 2.00 No.
B Existing vanity mirror (including vanity light fittings) to be retained, 2.00 Sets
C Existing full height mirror to be retained, cleaned and make good to 1.00 No.
designer's approval

F Existing bath tub to be retained and cleaned and make good to 1.00 No.
DOC F.6/10 Element F - Works to Twin Bathroom to Collection


Qty
Entrance
A Existing Balinese door (D1) and door frame, 1000 x 2100mm high to be 0 No. N/A
Pathway
B Provide 50mm thick lean concrete on compacted soil and Cement and 6 M2
sand (1:3) bed or backing or with approved adhesive finished with a
wood float to receive stone
C Supply only flamed andesite in accordance with drawings 6 M2
D Lay only flamed andesite on and including cement and sand backing 6 M2
and cement and sand (1:3) bedding mortar mixed with approved
Outdoor Shower
E Supply and install flamed andesite finish to existing outdoor shower 2 No.
(including removal of existing finishes and provide new lean concrete to
receive new finishes) including required gutter, kerb and openable panel
in accordance with drawings
External Pool Deck

F Provide new RC slab including all necessary excavation and backfill, 1 Item
screed to fall and connection to existing structures
G Allow for anti-termite treatment to all elements in contact with ground 60 M2

H Concrete plinth 100mm wide to receive timber deck joist 70 M
J Timber floor decking comprising of iron wood 30 x 100mm decking in 45 M2

K Drainage pipes in accordance with Landscape Drawings and 25 M

specifications including all necessary geotextile materials
(Provisional)


Qty
DOC F.6/11 Amount Brought Forward
Element G - External Works ( Cont'd )_
Finishes to existing swimming pool

A Prepare surfaces to receive stones and tiles (including removal of 1.00 Item
existing finishes)
B Supply only 50mm thick honed andesite finish as specified, to under 1.00 No.
water step 600mm wide x 2830mm long
C Lay only 50mm thick honed andesite finish as specified, to under water 1.00 No.
D Supply and Lay flamed andesite finish to new pool capping (if not 1.00 Item
already priced above)
Loose pebbles
E To relocate and spread existing loose pebbles as per landscape 1.00 Item
drawings
DOC F.6/12 Element G - External Works to Collection
Element H - Builder's Works and Sundries
F Allow for sealing openings for mechanical and electrical work in floor 1.00 item
G Allow for forming openings, chases, provided pipe sleeve, fabric mesh 1.00 item
H Approved paint system in approved colour in accordance with 140.00 M2

External
J Existing lattice screen, boundary wall, etc to be retained, cleaned and 2.00 item
K Allow a Provisional sum for maintenance screen at M&E plant 1.00 sum
L Allow a Provisional sum for general works 1.00 sum
M Provide stone base for outdoor umbrella 2.00 item
DOC F.6/12 Element H - Builder's Works and Sundries To Collection


Qty
Element J - Works to Fitted Furniture
A Existing wardrobe set to be retained, modified to incorporate new mini 2.00 Item
bar, and finish with approved painting and/or staining and /or
varnishing to designer's approval - Provisional
B Existing sofa set at Living to be retained and to be re-finished 1.00 Set

including new soft furnishing to upholstery in accordance with
designer's specifications - Provisional
DOC F.6/13 Element J - Works to Fitted Furniture To Collection
Element K - Any Other Works
C The Contractor shall allow and provide here for works not covered by
the foregoing items but are either indicated on the Drawings or
described in the specification or alluded elsewhere or which the
Contractor deems necessary for the proper execution and completion of
the works. If this item is left unpriced, it shall be deemed that the same
have been included and allowed for in the overall tender price and no
claim for extra payment arising from the works will be entertained.
Provide details as follows :-
1) cove light at Bedroom 40.00 M
2) cove light at Bathroom 32.00 M
3) Timber aircon grilles at bedroom 40.00 M
DOC F.6/13 Element J - Any Other Works To Collection


Qty
COLLECTION
Element A - General
Element B - Works to Living Area/Bedroom
Element C - Works to King Bedroom, Foyer and Dressing
Element D - Works to King Bathroom
Element E - Works to Twin Bedroom, Foyer and Dressing
Element F - Works to Twin Bathroom
Element H - Builder's Works and Sundries
Element J - Works to Fitted Furniture
Element K - Any Other Works
Option 1 - Whole Works No.of Villas

Section No.6 : Works to 2 - Bedroom Lead In Villa
Amount ( IDR )
N/A
By Other
N/A
N/A
-
Amount ( IDR )
N/A
N/A
-
Amount ( IDR )
-
Amount ( IDR )
By Direct Supplier
N/A
N/A
N/A
Rate Only
Rate Only
Rate Only
-
Amount ( IDR )
-
Amount ( IDR )
N/A
-
Amount ( IDR )
-
Amount ( IDR )
By Direct Supplier
N/A
-
Amount ( IDR )
By Direct Supplier
N/A
N/A
N/A
Rate Only
Rate Only
Rate Only
-
Amount ( IDR )
N/A
-
Amount ( IDR )
-
Amount ( IDR )
-
Amount ( IDR )
-
Amount ( IDR )
By Direct Supplier
N/A
-
Amount ( IDR )
N/A
-
Amount ( IDR )
-
Amount ( IDR )
-
Amount ( IDR )
Amount ( IDR )
-
MAIN CONTRACT ( PHASE 1 & 2 ) Section No.7 : Structural Works to 2 - Bedroom Premie
Indicative
Qty
Note :-
ELEMENT A GENERAL
B Allow for necessary hoarding / screen around the perimeter of the Item N/A
site and allow for all safety measures to comply with all requirements
of the Authorities' Act and Regulations
C To liaise with the Employer to terminate all services affecting the 1.00 Item
D Remove existing softscape, plants, shrubs,etc as demarcated on

Landscape drawings
E To retain and protect existing plants as demarcated on Landscape - Item N/A

drawings
F Supply and install planting fence 1000mm High in accordance with - M N/A
accessories
Element B - Demolition Works
fixtures
G Living area, internal walls, roof etc of existing villa as demarcated 1.00 Item
F Foot path, steps, pavements, external walls etc 1.00 Item
Doc F.7/1 Element B - Demolition Works to Collection


Qty
Element C - Structural Works to Living / Dining Pavilion Bedrooms
Structural Works

backfill, foundation, concrete, formwork, reinforcement,
waterproofing works including connection to existing structure
B Allow for anti-termite treatment to all elements in contact with 72.00 M2

ground by an approved applicator
D Concrete works to footing, ground slab, beam, column, walls, roof 12.80 M3
beams etc
E Reinforcement including hooks and cranks to concrete works 1,128.00 Kg


necessary plywood, rattan matt lining (priced separately), timber
ridge and hip capping pieces, approved polythene sheet, fittings and
accessories to complete the roof
J 150mm diameter Bengkirai timber decorative post with stone base 8.00 No.
Walkway, Foyer and Dressing

Existing Roof Slab
K To carry out inspection to existing flat roof and to carry out re- 1.00 Item
(Provision
DOC F.7/2 Element C - Structural Works to Living / Dining Pavilion Bedrooms To Collection

Qty
Element D - Structural Works to External areas
Pathway
A Provide 50mm thick lean concrete on compacted soil and Cement 6.00 M2
and sand (1:3) bed or backing or with approved adhesive finished
with a wood float to receive stone
B Supply only flamed andesite in accordance with drawings M2
C Lay only flamed andesite on and including cement and sand backing M2
Outdoor shower
D Supply and install flamed andesite finish to existing outdoor shower 1.00 No.
(including removal of existing finishes and making good to receive
new finishes) including required gutter, kerb and openable panel in
External Pool Deck

E Provide new RC slab including all necessary excavation and backfill, 1.00 Item
F Allow for anti-termite treatment to all elements in contact with 25.00 M2

G Concrete plinth 100mm wide to receive timber deck joist 20.00 M
H Timber floor decking comprising of iron wood 30 x 100mm decking in 29.00 M2

hidden screw system on iron wood joist 50 x 70mm, edge pieces,
fascia planks and boards etc, complete with approved coating and all
fittings, connections and joint fixing accessories in accordance with
Landscape Drawings and specifications
J Drainage pipes in accordance with Landscape Drawings and 5.70 M

(Provisional)
Loose pebbles
K To relocate and spread existing loose pebbles as per landscape drawing - Set

L Relocate existing shrine to new location as per drawings, including all 1.00 Item
DOC F.7/3 Element D - Structural Works to External areas to Collection


Qty
Element E - Structural Works to Existing Swimming Pool

Note: Contractor to modify and extend existing swimming pool
in accordance with specifications and drawings.
A Allow for partial demolition of existing swimming pool structure wall 1.00 Item
and to retain the rest of the foundation, slab, walls including making
good all works to connect the new works to existing works.

B New pool slab extension to connect with existing slab 1.00 Item
C New pool walls to connect with existing walls including forming recess 1.00 Item
for underwater light and forming new gutter drain
D Modification of steps at pool 1.00 Item
E Approved waterproofing system applied in accordance with 73.00 M2

Retaining wall
F Provide new boundary wall including all necessary foundation 25.00 M2
Finishes
G Prepare surfaces to receive stones and tiles M2

i) to pool wall - M2
ii) to pool floor M2
iii) to sides of gutter M2

i) to pool wall M2
ii) to pool floor M2
iii) to sides of gutter M2


M Existing overflow gutter Palimanan to be retained, make good and re- M

N Existing overflow top capping in Candi stone to be retained, make M

good and re-finished to specifications
P Supply and Lay 200 x 400 x 80mm Palimanan to overflow gutter of M

new gutter

Qty
Q Supply and Lay 500 x 250 x 50mm Candi stone to overflow top M
capping of new gutter
DOC F.7/4 Element E - Structural Works to Existing Swimming Pool to Collection


Qty
Element F - Builder's Works and Sundries
A Allow for sealing openings for mechanical and electrical work in floor 1.00 item
C Allow a Provisional sum for general works 1.00 sum
DOC F.7/5 Element F - Builder's Works and Sundries To Collection
Element G - Any Other Works
The Contractor shall allow and provide here for works not covered by
Contractor deems necessary for the proper execution and completion
of the works. If this item is left unpriced, it shall be deemed that the
same have been included and allowed for in the overall tender price
and no claim for extra payment arising from the works will be
entertained.
Provide details as follows :-
1)
2)
3)
DOC F.7/5 Element G - Any Other Works To Collection


Qty

Qty
COLLECTION Page
Element A - General Doc. 7/1
Element B - Demolition Works Doc. 7/1
Element C - Structural to Living / Dining Pavilion, Bedroom Doc. 7/2
Element D - Structural Works to External area Doc. 7/3
Element E - Structural Works to Existing Swimming Pool Doc. 7/4
Element F - Builder's Works and Sundries Doc. 7/5
Element G - Any Other Works Doc. 7/5
Option 1 - Whole Works No. of Villas

Section No.7 : Structural Works to 2 - Bedroom Premier Villa
Amount ( IDR )
N/A
By Other
N/A
N/A
-
Amount ( IDR )
-
Amount ( IDR )
Under Section F.8
Under Section F.8
Archi works Under

Section F.8 Sectrural
works to be price
under item Patway
above
Under Section F.8
-
Amount ( IDR )
Under Section F.8
Under Section F.9

Under Section F.10
Under Section F.11
Under Section F.12

Under Section F.13
Under Section F.14
Under Section F.15

Under Section F.16
Under Section F.17

Under Section F.18
Under Section F.19
Under Section F.20
Under Section F.21

Amount ( IDR )
Under Section F.22
-
Amount ( IDR )
-
Amount ( IDR )
Amount ( IDR )
Amount ( IDR )
-
MAIN CONTRACT ( PHASE 1 & 2 ) Section No.8 : Architecrural & ID Works to 2 - Bedroom Premier Villa
Item Description Indicative Unit Rate Amount ( IDR )

Qty
Note
ELEMENT A GENERAL & Demolition Works Under Section F.7
Element B - Archi & ID Works to Living / Dining Pavillion & Pantry

B 200mm thick brick wall in approved bricks bedded and jointed in 45.20 M2 -
cement and sand mortar including reinforcement and horizontal
damp proof course, all as specified
C Cement and sand (1:4) plaster gauged with approved plasticiser 11.80 M2 -
finished with a steel trowel to brickwork or concrete surfaces
including raking out joints of brickwall or keying concrete surfaces, to
wall and associated column; EXTERNAL
D Cement and sand (1:4) plaster gauged with approved plasticiser 33.50 M2 -
wall and associated column; INTERNAL
E Approved paint system in approved colour in accordance with 62.00 M2 -

EXTERNAL
F Approved paint system in approved colour in accordance with 69.00 M2 -

INTERNAL

G Supply and install wall moulding / cornice in approved profile and 42.00 M -
finish in accordance with designer's specifications and drawings;
EXTERNAL
H Supply and install wall moulding / cornice in approved profile and 41.00 M -
INTERNAL
Timbre aircon grille

J Supply and install openable timber aircon grilles in selected finishes 45.50 M -
in accordance with specifications and drawings including all
necessary fixing accessories
Floor Finishes
Note: Contractor to ensure that the different floor finishes shall
achieve a flush level
Timbre Flooring
K Supply and install timber flooring (WD-1), 100mm width x 2000mm 54.50 M2 -
length x 20mm thick, complete with timber pieces embedded
onto concrete floor, approved timber plank including approved
coating and finishing and waterproofing, all connection and all
necessary accessories to designer's approval
L Ditto, 100mm wide timber border around timber flooring 62.40 M -
M Timber skirting fixed onto brickwork or concrete surfaces with 10.50 M -

approved fixing method
F8/1 Amount Carried Forward -


Qty
Element B - Archi & ID Works to Living / Dining Pavillion & Pantry ( Cont'd )
Floor Finishes (Cont'd)

B Supply only minimum 20mm thick ST-03 polystone stone border to 7.50 M2 -
floor, threshold, skirting etc as per drawings
C Lay only stone with approved adhesive including approved sealant, 7.50 M2 -

E Supply only minimum 20mm thick ST-01 honed andesite stone 3.00 M2 -
F Lay only stone with approved adhesive including approved sealant, 3.00 M2 -
Ceiling Finishes
G Lampit rattan ceiling on 12mm thick marine board including 32.00 M2 -
decorative timber rafter and timber 'pemucu' complete with all
fittings and accessories, fixed onto the soffit of pitched roof
Walkway
Existing Roof Slab
H To carry out inspection to existing flat roof and to carry out re- 1.00 Item -
(Provisional
J New timber ceiling in specified finishes including all framing, 29.50 M2 -

support, and all necessary fixing accessories with approved staining
and/or varnishing to designer's approval
Doors and Windows

K New double swing timber framed glazed door and door frame (D2) 1.00 Set -
3000 x 2270mm high in minimum 8mm thick tempered laminated
clear glass and timber frame complete with ironmongeries and all
necessary fixing accessories to designer's approval, including timber
pelmet cover for blinds (Blinds by others)
L New Sliding door (D9) and door frame, 8610 x 2320mm high in 1.00 Set -
minimum 10mm thick tempered clear glass and timber louvre
F.8/2 Amount Carried Forward -


Qty
Element B - Archi & ID Works to Living / Dining Pavillion & Pantry

(Cont'd)
Works to Pantry
Note : Internal and External wall finishes, floor finishes are deemed
to be priced
A Approved paint system in approved colour (including prepare 6.80 M2 -

existing surfaces to receive new paint) to existing ceiling
B Retain and make good existing pantry cabinet and re-finish with 1.00 Set -
approved painting and/or staining and/or varnishing to designer's
C Existing Balinese door (D1) and door frame, 1000 x 2100mm high to 1.00 No. -
be retained and re-finish with approved painting and/or staining
and /or varnishing to designer's approval,including maintaining and
refinish of existing ironmongeries to spesifications
D Existing windows (W5) and frame 1000x1300mm high to be retained 1.00 No. -
and re-finish with approved painting and/or staining and/or
varnishing to designer's approval, including maintaining and re-
F.8/3 Element B - Archi & ID Works to Living / Dining Pavillion & Pantry to Collection -
Element C - Archi & ID Works to King Bedroom, Foyer and Dressing
Wall and wall finishes
E 200mm thick brick wall in approved bricks bedded and jointed in 15.00 M2 -
F Cement and sand (1:4) plaster gauged with approved plasticiser 15.00 M2 -
G Cement and sand (1:4) plaster gauged with approved plasticiser 30.00 M2 -
H Approved paint system in approved colour in accordance with 54.00 M2 -

EXTERNAL
J Approved paint system in approved colour in accordance with 96.00 M2 -

INTERNAL


Qty
Element C - Archi & ID Works to King Bedroom, Foyer and Dressing

(Cont'd)
A Cement and sand (1:4) plaster gauged with approved plasticiser 5.20 M2 -
including raking out joints of brickwall or keying concrete surfaces to
receive stone finish; INTERNAL
B Supply only ST-04 carved paras stone in accordance with designer's M2 By Direct Supplier
C Lay only stone with cement and sand backing with approved 5.20 M2 -

D Supply and install wall moulding / cornice in approved profile and 16.60 M -
EXTERNAL
E Supply and install wall moulding / cornice in approved profile and 22.00 M -
INTERNAL
Timbre aircon grille

F Supply and install openable timber aircon grilles in selected finishes 20.00 M -
Floor Finishes
Timbre Flooring
G Supply and install timber flooring (WD-1), 100mm width x 2000mm 26.00 M2 -
necessary accessories to designer's approval
H Ditto, 100mm wide timber border around timber flooring 19.50 M -
J Timber skirting fixed onto brickwork or concrete surfaces with 19.30 M -

Internal Stone Border and Skirting
K Cement and sand bed to concrete surface to receive stone 11.50 M2 -
L Supply only minimum 20mm thick ST-03 polystone stone border to N/A M2 N/A N/A
M Lay only stone with approved adhesive including approved sealant, N/A M2 N/A N/A


Qty
Element C - Archi & ID Works to King Bedroom, Foyer and Dressing (

Cont'd )
B Supply only minimum 20mm thick ST-01 honed andesite stone 6.10 M2 -
C Lay only stone with approved adhesive including approved sealant, 6.10 M2 -
Ceiing Finises
D Lampit rattan ceiling on 12mm thick marine board including 30.10 M2 -

E Ceiling mount structural support system for mosquito screen in 1.00 Sum -
accordance with design intent and structural drawings, including
track system as specified (mosquito fabric screen to be by others)

1. Structural steel works 90.00 Kg Rate Only
2. Timber works 13.50 M2 Rate Only
3. Track system 8.00 M Rate Only

Note: Internal and External wall finishes, floor finishes are deemed
to be priced above
F Existing timber ceiling to be cleaned, make good and re-finish with 8.90 M2 -
Door and Windows

G New Balinese door (D4a) and door frame, 960 x 2320mm high in 1.00 No. -
specified finishes complete with ironmongeries to specifications
H Existing sliding timber door (D5) and door frame 960 x 2320mm high 2.00 No. -
to be retained and re-finish with approved painting and/or staining
and/or varnishing to designer's approval, including maintaining and
re- finishing of existing ironmongeries to specifications
J New Sliding door (D8) and door frame, 4290 x 2320mm high in 1.00 No. -
K Existing fixed windows (W1) and frame 960 x 1670mm high to be 2.00 No. -
L New timber pelmet cover 25 x 150mm in specified finishes to 2.00 Set -

F.8/5 Element C - Archi & ID Works to King Bedroom, Foyer and Dressing to Collection -

Qty
F.8/5 Element C - Archi & ID Works to King Bedroom, Foyer and Dressing to Collection -
Elemnt D - Archi & ID Works to King Bathroom

A Removal of existing finishes, make good and prepare surfaces to 1.00 Item -
B Sement and sand (1:4) plaster gauged with approved plasticiser 8.50 M2 -
finished with a steel trowel to brickwork or concrete surfaces, to wall
and associated column; INTERNAL

INTERNAL
Stone Wall
finished with a steel trowel to brickwork or concrete surfaces, to

F Supply only minimum 20mm thick ST-03 polystone in accordance

i) to wall at bathtub/vanity area 1000mm high from floor 6.00 M2 -
ii) to wall at WC and shower full height) 24.00 M2 -
G Lay only stone to approved pattern with cement and sand backing
with approved adhesive admixture and pointing joints with approved
grou
i)) to wall at bathtub/vanity area 1000mm high from floo 6.00 M2 -

ii)to wall at WC and shower full height) 24.00 M2 -
vanity walls
whole bathroom
K Supply only carved paras stone in accordance with designer's Item By Direct Supplier
L Lay only stone with cement and sand backing with approved 3.60 M2 -
Floor Finishes
M Approved waterproofing system applied in accordance with 17.00 M2 -
P Supply only minimum 20mm thick ST-03 polystone stone to floor, 17.00 M2 -
kerb, drop, etc in accordance with designer's specifications and
drawings
Q Lay only stone to approved pattern with cement and sand backing 17.00 M2 -
grout, to floor, drop, etc
R Supply and lay new border kerb in ST-03 polystone with cement and 4.00 M -


Qty
Elemnt D - Archi & ID Works to King Bathroom ( Cont'd )

B Supply only minimum 20mm thick ST-01 honed andesite stone border to floor
i) 140mm wide to floor border 11.00 M -

Ceiling finishes
D Lampit rattan ceiling on 12mm thick marine board (including 21.00 M2 -

removal of existing finishes and prepare to receive new finishes) and
including decorative timber rafter and timber 'pemucu' complete
with all fittings and accessories, fixed onto the soffit of pitched roof
Doors and Windows

E Existing swing door and fixed window (D7) and door frame, 3700 x 1.00 No. -
2300mm high to be retained and re-finish with approved
painting and/or staining and /or varnishing to designer's approval
F New timber pelmet cover 25 x 150mm in specified finishes to 1.00 Set -

G Existing fixed windows (W5) and frame, 850 x 2300mm high to be 1.00 No. -
H New timber pelmet cover 25 x 150mm in specified finishes to 1.00 Set -

J Existing fixed windows (W3) and frame 620 x 900mm high to be 2.00 No. -
K New timber grill screen in specified finishes above window (W4) 2.00 Sets -
L New tempered laminated glass door (D6) with fixed panel beside in 1.00 Set -
GL 01 finish in minimum 10mm thick tempered clear glass with
patterned film complete with stainless steel patch fittings,
channel with clear rubber seal, ironmongeries, pull handle bar and
all fixing accessories in accordance with drawings - to WC


Qty
F.8/7 Amount Brought Forward -
Elemnt D - Archi & ID Works to King Bathroom ( Cont'd )

works) shall be removed with care, retained and re-installed by the
M&E contractor.
All installation of sanitary wares, fittings and accessories (except for

the dismantling and re-installation of existing bath tub) shall be
carried out by the M&E contractor.
A New vanity counter comprising of:- N/A No. N/A N/A

ii) Ditto, in 100mm wide horizontal piece iii) Ditto, in 200mm high N/A No. N/A N/A
backsplash
v) vanity cabinet in selected timber finish including all framing 2.00 Set -
B New vanity mirror set including all framing support and all necessary 2.00 Sets -
C New full height mirror in solid timber frame in selected finishes 1.00 No. -
including all framing support and all necessary fixing accessories as
per drawings and specifications
D Existing bath tub to be dismantled and protected (to carry out re- 1.00 No. -
tiling works), make good and re-install to designer's approval
F.8/8 Elemnt D - Archi & ID Works to King Bathroom to Collection -


Qty
Element E - Archi & ID Works to Twin Bedroom, Foyer and Dressing

A 200mm thick brick wall in approved bricks bedded and jointed in 15 M2 -
B Cement and sand (1:4) plaster gauged with approved plasticiser 15 M2 -

C Cement and sand (1:4) plaster gauged with approved plasticiser 30 M2 -

D Approved paint system in approved colour in accordance with 54 M2 -

EXTERNAL
E Approved paint system in approved colour in accordance with 96 No. -

INTERNAL

F Cement and sand (1:4) plaster gauged with approved plasticiser 5.2 M2 -
including raking out joints of brickwall or keying concrete surfaces to
G Supply only ST-04 carved paras stone in accordance with designer's M2 By Direct Supplier
Specifications and drawings
H Lay only stone with cement and sand backing with approved 5.2 M2 -

J Supply and install wall moulding / cornice in approved profile and 16.6 M -
EXTERNAL
K Supply and install wall moulding / cornice in approved profile and 22 M -

INTERNAL

L Supply and install openable timber aircon grilles in selected finishes 20 M -
F8./9 Amount Carried Forward -


Qty

( Cont'd )
Floor finishes
Timber Flooring
A Supply and install timber flooring (WD-1), 100mm width x 2000mm 26 M2 -
necessary accessories to designer's approval (solid teak flooring
90x550 - 900x15)
B Ditto, 100mm wide timber border around timber flooring 19.5 M -
C Timber skirting fixed onto brickwork or concrete surfaces with 19.3 M -


E Supply only minimum 20mm thick ST-03 polystone stone border to N/A M2 N/A N/A
F Lay only stone with approved adhesive including approved sealant, N/A M2 N/A N/A

G Cement and sand bed to concrete surface to receive stone 6.1 M2 -
H Supply only minimum 20mm thick ST-01 honed andhesive stone 6.1 M2 -
border to floor, theshold, skirting, etc as per drawing
J Lay only stone with approved adhesive including approved sealant, 6.1 M2 -
Ceiling finishes
K Lampit rattan ceiling on 12mm thick marine board including 30.1 M2 -
L Ceiling mount structural support system for mosquito screen in 1 Sum -

accordance with design intent and structural drawings, including
track system as specified (mosquito fabric screen to be by others)

1. Structural steel works 90 Kg Rates Only
2. Timber works 13.5 M2 Rates Only
3. Track system 8 M Rates Only


Qty

( Cont'd )

Note: Internal and External wall finishes, floor finishes are deemed
to be priced above
Existing Roof Slab

A To carry out inspection to existing flat roof and to carry out re- 1 Item -
(Provisional)
B Existing timber ceiling to be cleaned, make good and re-finish with 8.9 M2 -
Doors and Windows

C Existing Balinese door (D4) and door frame, 960 x 2320mm high to 1 No. N/A N/A
and /or varnishing to designer's approval, including maintaining and
D Existing sliding timber door (D5) and door frame 960 x 2320mm high 2 No. -
to be retained and re-finish with approved painting and/or staining
and/or varnishing to designer's approval, including maintaining and
E New Sliding door (D8) and door frame, 4290 x 2320mm high in 1 No. -
F Existing fixed windows (W2) and frame 960 x 1670mm high to be 2 No. -
G New timber pelmet cover 25 x 150mm in specified finishes to 2 Set -

F8/11 Element E - Archi & ID Works to Twin Bedroom, Foyer and Dressing to Collection -

Qty
Element F - Archi & ID Works to Twin Bathroom

A Removal of existing finishes, make good and prepare surfaces to 1.00 Item -
B Cement and sand (1:4) plaster gauged with approved plasticiser 8.50 M2 -
finished with a steel trowel to brickwork or concrete surfaces, to wall
and associated column; INTERNAL

INTERNAL
Stone wall
finished with a steel trowel to brickwork or concrete surfaces, to
-
F Supply only minimum 20mm thick ST-03 polystone in accordance

G Lay only stone to approved pattern with cement and sand backing
grout
vanity walls
whole bathroom

K Supply only carved paras stone in accordance with designer's Item - By Direct Supplier
L Lay only stone with cement and sand backing with approved 3.60 M2 -
Floor finishes
M Approved waterproofing system applied in accordance with 17.00 M2 -
P Supply only minimum 20mm thick ST-03 polystone stone to floor, N/A M2 N/A N/A
kerb, drop, etc in accordance with designer's specifications and
drawings
Q Lay only stone to approved pattern with cement and sand backing N/A M2 N/A N/A
grout, to floor, drop, etc
R Supply and lay new border kerb in ST-03 polystone with cement and N/A M2 N/A N/A


Qty
Element F - Archi & ID Works to Twin Bathroom ( Cont'd )

B Supply only minimum 20mm thick ST-01 honed andesite stone

border to floor

Ceiling finishes
D Lampit rattan ceiling on 12mm thick marine board (including 21.00 M2 -
removal of existing finishes and prepare to receive new finishes) and
including decorative timber rafter and timber 'pemucu' complete
with all fittings and accessories, fixed onto the soffit of pitched roof
Doors and Windows

E Existing swing door and fixed window (D7) and door frame, 3700 x 1.00 No. -
2300mm high to be retained and re-finish with approved
painting and/or staining and /or varnishing to designer's approval
F New timber pelmet cover 25 x 150mm in specified finishes to 1.00 Set -

G Existing fixed windows (W5) and frame, 850 x 2300mm high to be 1.00 No. -
H New timber pelmet cover 25 x 150mm in specified finishes to 1.00 Set -

J Existing fixed windows (W3) and frame 620 x 900mm high to be 2.00 No. -
K New timber grill screen in specified finishes above window (W4) 2.00 Sets -
L New tempered laminated glass door (D6) with fixed panel beside in 1.00 Set -
GL 01 finish in minimum 10mm thick tempered clear glass with
patterned film complete with stainless steel patch fittings,
channel with clear rubber seal, ironmongeries, pull handle bar and
all fixing accessories in accordance with drawings - to WC


Qty
Amount Carried Forward -
Element F - Archi & ID Works to Twin Bathroom ( Cont'd )

works) shall be removed with care, retained and re-installed by the
M&E contractor
All installation of sanitary wares, fittings and accessories (except for

the dismantling and re-installation of existing bath tub) shall be
carried out by the M&E contractor.

ii) Ditto, in 100mm wide horizontal piece iii) Ditto, in 200mm high N/A No. N/A N/A
backsplash
iii) Ditto, in 200mm high backsplash N/A No. N/A N/A
v) vanity cabinet in selected timber finish including all framing 2.00 Set -
B New vanity mirror set including all framing support and all necessary 2.00 Sets -
C New full height mirror in solid timber frame in selected finishes 1.00 No. -
including all framing support and all necessary fixing accessories as
per drawings and specifications
D Existing bath tub to be dismantled and protected (to carry out re- 1.00 No. -
tiling works), make good and re-install to designer's approval
F8/14
Element F - Archi & ID Works to Twin Bathroom to Collection -

Qty
Element G - Finishes to External Works
Entrance
A Existing Balinese door (D5) and door frame, 1025 x 2100mm high to No. N/A N/A
and /or varnishing to designer's approval, including maintaining
and re- finishing of existing ironmongeries to specifications
Pathway
B Provide 50mm thick lean concrete on compacted soil and Cement M2 - Under Section F.7
and sand (1:3) bed or backing or with approved adhesive finished
with a wood float to receive stone
C Supply only flamed andesite in accordance with drawings 6.00 M2 -
D Lay only flamed andesite on and including cement and sand backing 6.00 M2 -
Outdoor shower
E Supply and install flamed andesite finish to existing outdoor shower 1.00 No. -
(including removal of existing finishes and making good to receive
new finishes) including required gutter, kerb and openable panel in
External Pool Deck

F Provide new RC slab including all necessary excavation and backfill, Item - Under Section F.7
G Allow for anti-termite treatment to all elements in contact with M2 - Under Section F.7
H Concrete plinth 100mm wide to receive timber deck joist M - Under Section F.7
J Timber floor decking comprising of iron wood 30 x 100mm decking M2 - Under Section F.7
in hidden screw system on iron wood joist 50 x 70mm, edge pieces,
fascia planks and boards etc, complete with approved coating and all
fittings, connections and joint fixing accessories in accordance with
Landscape Drawings and specifications
K Drainage pipes in accordance with Landscape Drawings and M - Under Section F.7
(Provisional)
Loose pebbles
L To relocate and spread existing loose pebbles as per landscape 1.00 Item -
drawings

M Relocate existing shrine to new location as per drawings, including all Item - Under Section F.7
F8/15 Element G - Finishes to External Works to Collection -


Qty
Element H - Finishes to existing Swimming Pool
Note: Contractor to modify and extend existing swimming pool

in accordance with specifications and drawings.
A Allow for partial demolition of existing swimming pool structure wall item - Under Section F.7
and to retain the rest of the foundation, slab, walls including making
good all works to connect the new works to existing works.

B New pool slab extension to connect with existing slab item - Under Section F.7
C New pool walls to connect with existing walls including forming item - Under Section F.7
D Modification of steps at pool item - Under Section F.7
E Approved waterproofing system applied in accordance with M2 - Under Section F.7

Retaining wall
F Provide new boundary wall including all necessary foundation M2 - Under Section F.7
Finishes
G Prepare surfaces to receive stones and tiles 58.00 M2 -

I)to pool wall 20.00 M2 -



M Existing overflow gutter Palimanan to be retained, make good and 11.00 M -

re- finished to specifications
N Existing overflow top capping in Candi stone to be retained, make 9.00 M -

good and re-finished to specifications
P Supply and Lay 200 x 400 x 80mm Palimanan to overflow gutter of 5.00 M -
new gutter
Q Supply and Lay 500 x 250 x 50mm Candi stone to overflow top 4.50 M -
capping of new gutter

Qty
F8/16 Element H - Finishes to existing Swimming Pool to Collection -


Qty
Element J - Builder's Works and Sundries
A Allow for sealing openings for mechanical and electrical work in floor 1.00 Item -
B Allow for forming openings, chases, provided pipe sleeve, fabric 1.00 Item -
mesh and/or additional reinforcement etc. in concrete and brickwork
C Existing lattice screen, boundary wall, etc to be retained, cleaned and 1.00 Item -
D Allow a Provisional sum for maintenance screen at M&E plant 1.00 Sum -
E Allow a Provisional sum for general works 1.00 Sum -
F Provide stone base for outdoor umbrella (Provisional) 1.00 Sum -
F8/17 Element J - Builder's Works and Sundries to Collection -
Element K - Works to Fitted Furniture
G New wardrobe set comprising of timber swing doors and internal tall 2.00 Set -
boy, drawers, in selected finishes including all ironmongeries,
hanging racks, strip lighting and all necessary fixing accessories in
accordance with designer's specifications and drawings
F.8/17 Element H - Works to Fitted Furniture To Collection -
Element L - Any Other Works
H The Contractor shall allow and provide here for works not covered by
Contractor deems necessary for the proper execution and
completion of the works. If this item is left unpriced, it shall be
deemed that the same have been included and allowed for in the
overall tender price and no claim for extra payment arising from the
works will be entertained.
Provide details as follows:

1) Timbre cove light at Bedroom 40.00 M -
2) Timbre cove light at Bathroom 32.00 M -
3) New Decorative Screen Panel 1.00 Set -
4) New pantry cabinet 1.00 Set -

Exclude : basin & taps polystone top microwave, fridge,
wine fridge, oven, stove & exhaust hood
F8/17 Element J - Any Other Works To Collection -


Qty
COLLECTION
Element A - General & Demolition Works Doc. F.8/1 Under Section F.7
Element B - Archi & ID Works Living / Dining Pavillion & Pantry Doc. F.8/3 -
Element C - Archi & ID Works to King Bedroom, Foyer and Dressing Doc. F.8/5 -
Element D - Archi & ID Works to King Bathroom Doc. F.8/8 -
Element E - Archi & ID Works to Twin Bedroom, Foyer and Dressing Doc. F.8/11 -
Element F - Archi & ID Works to Twin Bathroom Doc. F.8/14 -
Element G - Finishes to External Works Doc. F.8/15 -
Element H - Finishes to Existing Swimming Pool Doc. F.8/16 -
Element J - Builder's Works and Sundries Doc. F.8/17 -
Element K - Works to Fitted Furniture Doc. F.8/17 -
Element L - Any Other Works Doc. F.8/17 -
Total Carried to Final Summary Option 1 - Phase 1 Phase 1 x - -

A&A WORKS TO FOUR SEASONS RESORT JIMBARAN Doc F.9 : Section No. 9 - Prime Cost and Provisional Sums
MAIN CONTRACT PHASE 1 & 2
Item Description IDR
A GENERAL
All Prime Cost and Provisional Sums shall be expended at the discretion and direction of
the Engineer or deducted in whole or in part if not used.
Should the Contractor, subject to the approval of the Employer, elect to tender for any of
the items listed hereunder, his price shall be deemed to include profit and attendance.
Where the Contractor’s tender has been accepted, the relevant Provisional and/or Prime
Attendance on Prime
Cost Sum together Cost
with anySum items
sums by wayshallofbeprofit
priced on a fixed
and/or lump sum
attendance basis
priced by and
the shall
not be adjusted
Contractor shall unless the nature
be deducted in fullorand
thebe
actual scope ofwith
substituted work has
the changed
amount to such
of the
extent that the
Contractor’s Engineer
accepted price.deems an adjustment to be reasonable.
The percentage for profit entered by the Contractor shall be adjusted based on the final
Nominated Sub-Contract value.
The Contractor shall allow for any other costs, charges, expenditure or entitlement
arising out of and/or in connection with the provisions listed hereunder.
B ATTENDANCE BY THE CONTRACTOR ON WORKS BY NOMINATED SUBCONTRACTORS
Attendance by the Contractor against all Prime Cost Sums for Nominated Sub- Contract
Works in the Contract shall be deemed to include the items described below. These
Attendance items shall be read in conjunction with that set out in the relevant
General Attendance
Nominated Sub-Contract Documents. In the event of any discrepancies or divergence, the
more stringent provisions shall prevail.
1 Providing space only for the nominated Subcontractors’ temporary office and
storage accommodation. In the event of a lack of adequate or suitable area in the
unbuilt parts of the Site, allowing and providing suitable storage space within the
built-up areas to the nominated Subcontractors for their use.
To Collection
A ATTENDANCE BY THE CONTRACTOR ON WORKS BY NOMINATED SUBCONTRACTORS

(Cont’d)
2 Supplying all necessary setting out information and taking responsibility for the
accuracy of the dimensions given to the nominated Subcontractors and any
additional cost incurred as a result of any omission on the part of the Contractor
in this respect.
3 Ascertaining from the nominated Subcontractors all particulars relating to their

works with regard to sizes, positions, order of execution and any builder's works
which are to be executed by the Contractor such as chases, holes, mortices and
similar items which are required to be formed or left-in. The Contractor shall be
responsible for any additional cost incurred as a result of any omission on his part
in this respect.
4 Preparing combined services drawings to incorporate coordinated

information on all services installations. Each service installation shall be colour-
coded. The number of copies, format and information to be included in the
combined services drawings shall be as directed by the Engineer. The Contractor
shall resolve any discrepancies or inconsistencies with all nominated
Subcontractors before submitting the final version to the Engineer and/or the
Consultants for approval. Combined services drawings shall be updated
progressively as necessary.
5 Programming, organising, coordinating and confirming with the nominated

Subcontractors on the exact positions of all services equipment and services
prior to installation of any builder’s works such as hangers, columns guards,
angles, rods, sockets, hoisting beams, plinths and the like, and items which are to
be installed in or through concrete including cables and pipes.
6 Identifying, marking and providing exact positions of openings, inserts and the
like in conjunction with the nominated Subcontractors and obtaining from them
all information and dimensions necessary to enable their respective works to be
set out and executed correctly.
7 Leaving boxings, forming (as opposed to cutting) recesses, holes, mortices and
the like and for providing and building in lintols over temporary openings and the
like.
8 Building-in or casting-in bolts, sleeves, inserts, guide rails and the like as the work
proceeds.
To Collection

(Cont’d)
9 Ensuring that certain portions of walls and/or floors are left unconstructed until
the nominated Subcontractors have moved their plant and equipment into the
buildings.
10 Filling-in, grouting and sealing all voids, recesses, mortices, chases and the like in
brickwork and concrete work and all making good to match existing or adjoining
works. In general, the nominated Subcontractor shall be responsible for all
chasing works to brick walls and concrete works but making good shall be
executed by the Contractor. However, cutting and chasing through false ceilings,
partitions, finishes and the like by the nominated Subcontractor shall include for
filling-in, grouting, sealing and making good all works disturbed.
11 Providing and building all concrete bases, plinths, kerbs, inertia blocks, trenches,
ducts, draw pits, other pits, louvres, grilles and the like unless otherwise stated in
the Contract.
12 Marking the locations of any prestressing cables (if applicable) on site.
13 Sealing and grouting between sleeves and the nominated Subcontractor's pipes,
ducts and trunkings and the like shall be executed by the nominated
Subcontractor. Sealing and grouting (with approved materials including fire rated
materials) between sleeves and the building structure shall be executed by
the Contractor. Sealing materials and methods shall be of suitable fire-rating and
to the approval of the relevant Authorities and the Engineer.
14 Filling, grouting, sealing and pointing (with approved materials including fire-
rated materials) and making good around all nominated Subcontractors’ works
(eg around lift door, door and window frames including jambs, heads and sills,
casing for buttons and indicators and the like) unless otherwise stated elsewhere
in the Contract Documents or executed by the respective nominated
Subcontractors.
To Collection

(Cont’d)
15 Providing a full-time supervisor on site who shall be competent in the
coordination and supervision of the mechanical, electrical and other
specialist services. The Contractor shall be solely responsible for ensuring the
proper coordination and execution of all services and related works. The
proposed coordination team organisation structure shall be submitted to the
Engineer for approval.
16 Affording free and full use of scaffolding and hoisting tackle and the like for the
nominated Subcontractors.
17 Providing mess-rooms, sanitary accommodation and welfare facilities,

temporary roads and hardstandings and the like for the nominated
Subcontractors.
18 Hoisting of all nominated Subcontractors' materials, equipment, plant and tools

(including precast units, façade systems and the like) to designated areas at
various levels and locations including all plant rooms, sub-stations, motor rooms,
AHU rooms and the like and shall be fully responsible for any damage or loss that
may occur. However, lift cars (and escalators) shall be hoisted by the Lift
nominated Subcontractor through designated hoistways and openings. The
Contractor shall provide all lifting facilities including tower or mobile cranes,
temporary hoisting hooks, tackles and beams and the like for hoisting and lifting
of all nominated Subcontractors' materials, equipment, plant and tools.
19 Obtaining approval of the Engineer on the designated areas in the building which
are to be designed for the purpose of hoisting equipment and ascertaining from
the specifications and drawings of all Nominated Sub- Contract works to
determine the quantities, sizes and weights of all materials and equipment to
be hoisted as well as their proposed locations.
20 Opening permanent accounts for power and water supplies to the

permanent installation, temporary accounts for the construction works, as well
as temporary accounts for each and every sub-divided unit (if applicable)
for testing and commissioning of the installations. The Contractor shall
pay for all deposits, charges and fees (but excluding service connection charges
for the permanent utilities installation) associated with the provision of
temporary and permanent power and water supplies for the Works.
To Collection

(Cont’d)
21 Arranging and providing all temporary artificial lighting, electrical points and
water supply points for the Works. The Engineer shall decide on the numbers,
locations and type of points, sockets and the like to be provided but the
Contractor shall be responsible for coordinating the nominated
Subcontractors’ usage and making available permanent and/or temporary power
and water supplies required for installing, testing and commissioning of the
Nominated Sub-Contract Works.
22 Ensuring that the Nominated Sub-Contract Works are not subject to damage
by construction activities such as falling debris or water seepage. The Contractor
shall be responsible for providing protected and watertight work areas for the
execution of the Nominated Sub-Contract Works.
23 Covering and protecting against all loss, breakages and/or damage to all executed
and partly executed nominated Subcontractors’ works which have been
incorporated into the Main Contract Works (whether or not the value has been
included in any Interim Payment Certificate); including rectifying and replacing all
damaged works, goods or materials.
24 Clearing away all rubbish from site at regular intervals.
25 Any other attendance not specifically described above but is required on any
Nominated Sub-Contract Works.
Special Attendance
1 Where attendance over and above that described above is required on any
Nominated Sub-Contract Works, such provision shall be separately priced as
"Special Attendance" in the Contract.
B BUILDER'S WORKS IN CONNECTION WITH NOMINATED SUBCONTRACTORS
Builder's works in connection with nominated Subcontractors shall be priced in the *Bills
of Quantities / Schedule of Works.
To Collection
A WORKS BY NOMINATED SUBCONTRACTORS
The nominated Subcontractor shall be deemed to have included in their Sub- Contract
Sum for the costs in connection with the following:
1 Unloading, getting in, storing and all handling of materials, equipment, plant and
tools. Where materials, equipment, plant and tools have been hoisted to the
nearest level possible by the Contractor’s hoisting facilities, it shall be the
responsibility of the nominated Subcontractor to lift or move these to the
required position using his own facilities.
2 Provision, erection, maintenance and removal of the nominated Subcontractor’s

temporary offices and storage facilities, accommodation (if applicable), telephone
and fax lines and equipment and the like including paying all charges and costs in
connection therewith.
3 Provision, erection and removal of special scaffolding (other than standing

scaffolding provided by the Contractor) including altering and adapting from time
to time as necessary.
4 Assisting the Contractor in the preparation and updating of the combined

services drawings and resolving any discrepancies and inconsistencies with the
Contractor and other nominated Subcontractors. The final version of the
combined services drawings shall be approved by the Engineer.
5 Connecting to water and power supplies made available by the Contractor,

supplying, connecting and running distribution cables, leads and electrical gears,
water hoses, and gas hoses and any other connections as required.
6 Provision of hoses to water supply points made available by the Contractor.
7 Taking full responsibility for any loss of, or damage to his own materials, plant,
tools and equipment which are not incorporated in the Main Contract Works,
including covering and protecting against all loss or damage.
8 Sealing between sleeves built-in by the Contractor and the pipe, duct, trunking
and the like, using materials and methods of suitable fire rating. The nominated
Subcontractor shall also provide suitable acoustic rockwool packing, isolator pads
and acoustic seals and the like where required, all to the satisfaction of the
Authorities and the Engineer.
To Collection
A WORKS BY NOMINATED SUBCONTRACTORS (Cont’d)
9 Effecting and maintaining all additional insurances as may be specifically

stipulated and required. Generally, the Contractors’ All Risks Insurance, Work
Injury Compensation Insurance, and Excess Third Party Liability Insurance have
been effected under the Main Contract with the nominated Subcontractors'
interest endorsed therein. Insurance against loss or damage of the completed
nominated Subcontractors’ works, materials or goods on the site shall be the
responsibility of the Contractor. If in the opinion of the nominated Subcontractor,
the insurances as effected and maintained by the Contractor are insufficient or
inadequate, he shall, at his own expense, take out any other insurance policy or
policies which he considers to be necessary to meet his obligations pursuant
to the Nominated Sub-Contract and for the exposures or risks that he may
encounter during the course of carrying out the Nominated Sub-Contract Works.
10 Carrying out any other builder's works which are not executed by the
Contractor including cutting (as opposed to forming) chases, holes, mortices,
recesses and the like in brickwork and concrete work. Making good shall be
carried out by the Contractor. Cutting and chasing through false ceilings,
partitions, finishes and the like by the nominated Subcontractor shall
include for filling-in, grouting, sealing and making good all works disturbed.
11 Preparing and submitting all operation and maintenance manuals, samples,

working, shop, coordination and as-built drawings as required.
12 Providing plant, equipment and generators for welding works.
13 Painting pipes, conduits and equipment unless otherwise stated in the

Contract.
14 Filling-in, grouting, sealing and pointing (with approved materials including fire-
rated materials) and making good all Nominated Sub-Contract Works which are
executed or installed by the nominated Subcontractor to ensure that their works
are watertight and properly sealed and secured at the interface with adjacent
works and the structure.
15 Observance and compliance with any directions and requirements as may from
time to time be issued and/or implemented by the Contractor with respect to any
housekeeping and site administration rules, safety and health procedures and
the like.
To Collection
A ATTENDANCE ON DIRECT CONTRACT WORKS BY ARTISTS, TRADESMEN AND OTHER

CONTRACTORS ENGAGED BY EMPLOYER
Attendance and Responsibilities
The Contractor shall allow for the coordination and interfacing of his work with the
artists, tradesmen and other contractors engaged by the Employer (the “Direct
Contractors”). Such coordination and interfacing shall include allowing the Direct
On completion
Contractors of the works
to complete theirbyrespective
such Direct Contractors,
works the Contractor
before proceeding shall be the
to complete required
to make of
balance good
theall works
Works so disturbed.
under Should
this Contract. In thetheevent
DirectofContractor damage
failure by the any works
Contractor to
throughfortheir
suchown
allowContractor actions, omissions,
coordination default
and interfacing, noor inaction,
claim the Contractor
whatsoever shall be shall be by the
admitted
The
reimbursed shall be required to protect all equipment of and works installed by the
Employer
Direct forfor
Contractors
making good
removing
following
such damage caused
and reinstating
completionany worksworks
of their
byaccommodate
to them. the installation
from any damage or vandalism of any
equipment and
whatsoever. works ofand
Watching the security
Direct Contractors. The Contractor
where necessary shall beshall obtain the
provided.
The Contractorand
programme(s) shallwork
allow all Direct Contractors
schedule(s) of such Direct to use the existing
Contractors and site facilities
include themsuchintoas
the
scaffolding, lifting equipment, water, power, electricity and the like.
overall programme of the Works including monitoring and updating these programmes The Contractor shall
also
fromprovide
time to adequately
time. sized openings, chases and recesses in the floors, columns and
walls for the installation of cables, conduits and wiring for Direct Contractors at To locations
Collection
required by the Engineer. On completion of the installation by the Direct Contractors, the
Contractor shall return to complete the closing up of such openings, chases and recesses
and to clean up and clear all debris in connection with such works.
A ATTENDANCE ON DIRECT CONTRACT WORKS BY ARTISTS, TRADESMEN AND OTHER

CONTRACTORS ENGAGED BY EMPLOYER (Cont’d)
Attendance and Responsibilities (Cont’d)
Brief descriptions of the extent of works to be undertaken by the Direct Contractors are
given hereunder. These descriptions and the estimated values of the Direct Contract
Works are intended to serve as a guide on the nature and extent of the works so as to
Certain target
enable the dates may
Contractor to also be stipulated
ascertain and assessforthe
completion of specific
coordination parts, areas and/or
and interfacing
locations of theThe
requirements. Main Contract
Employer works
shall (such as
however notservices installations
be responsible andaccuracy
for the the like)ofaffecting
such
the Direct
information Contract
given. Works. The Contractor
TheofContractor shall shall
allowWorksallow for
for all(where sequencing
cost implications and programming
arising from
The
his estimated
works in withvalues
a manner the Direct Contract
to achieve these indicated) shall NOT be
compliance
extended such Summary
to the Final requirements. Anstipulated
unpriced
and included in the
targetofdates.
copy
Tenderthe Direct Contract documents
Sum.
may be given to the Contractor for inspection (when available) upon approval by the
Brief Description of Direct Contract Works
Employer.
1 Supply and Delivery of Furniture, Furnishing, Fittings and Equipment

(including curtains, beddings, blinds, artwork, sculpture, potted plants etc)
2 Softscaping works
3 Supply and Delivery of Sanitary wares, fittings and accessories
4 Supply and Delivery of Light Fittings
5 Mechanical and Electrical Installations
Attendance on the following Direct Contract Works:
1 Supply and Delivery of Furniture, Furnishing, Fittings and Equipment

(including curtains, beddings, blinds, artwork, sculpture, potted plants etc)
2 Softscaping works
3 Supply and Delivery of Sanitary wares, fittings and accessories
4 Supply and Delivery of Light Fittings
5 Mechanical and Electrical Installations
To Collection
PROVISIONAL SUMS
Notes
The Contractor shall indicate below the percentage for "Profit" and the amount for
"Attendance" applicable to each Provisional Sum item which shall be used in the
calculation of the sum due to the Contractor where such work, materials or goods so
The percentage
described inserted
are carried outagainst the item
or supplied for "Profit"Subcontractors
by nominated shall be adjusted basedby
selected onthe
the final
Nominated
Engineer. Sub-Contract value.
Attendance shall be priced on a fixed lump sum basis and shall not be adjusted unless the
nature or the actual scope of work has changed to such extent that the Engineer deems
an adjustment to be reasonable.
Where the Contractor has been instructed to carry out the work or supply goods or
materials himself, the “Profit” and “Attendance” items shall not apply and any sums
priced by the Contractor for such items shall be omitted from the Contract Sum.
Art Works
Insert only percentage rate for Profit: ( %) ) Rate Only
Insert only lump sum for Attendance: ($ ) )
To Collection
SECTION NO.9
PRIME COST AND PROVISIONAL SUMS COLLECTION
COLLECTION
Pg F.9/1 …...……………………………………………………….. -
Pg F.9/2 …...……………………………………………………….. -
Pg F.9/3 …...……………………………………………………….. -
Pg F.9/4 …...……………………………………………………….. -
Pg F.9/5 …...……………………………………………………….. -
Pg F.9/6 …...……………………………………………………….. -
Pg F.9/7 …...……………………………………………………….. -
Pg F.9/8 …...……………………………………………………….. -
Pg F.9/9 …...……………………………………………………….. -
Pg F.9/10 …...………………………………………………………..
TOTAL CARRIED FORWARD TO FINAL SUMMARY -

A&A WORKS TO FOUR SEASONS RESORT JIMBARAN Document G
MAIN CONTRACT (PHASE 1 & 2) The Revised Final Summary
Description Phase 1A Phase 2A Phase 3A Phase 4A

Section
Based on Employer's stipulated Contracr Peroid 6 Months 6 Months (Commencing after 6 Months (Commencing after 6 Months (Commencing after
end of Phase 1A) end of Phase 2A) end of Phase 3A)
The Final Summary
1 Preliminaries and General
2 Works to 1 - Bedroom Lead in Villa IDR /villa - - - -

(12 villas) (5 villas) (13 villas) (36 villas)
3 Works to 1 - Bedroom Duluxe Villa IDR /villa Not Applicable - Not Applicable Not Applicable
(10 villas)
4 Works to 1 - Bedroom Premier Villa IDR /villa - - Not Applicable Not Applicable
(5 villas) (2 villas)
5 Works to 1 - Bedroom Family Villa IDR /villa - - Not Applicable Not Applicable
(1 villa) (1 villa)
6 Works to 2 - Bedroom Lead in Villa IDR /villa Not Applicable Not Applicable - Not Applicable
(1 villa)
7 Structural Works to 2 - Bedroom Premier Villa IDR /villa Not Applicable Not Applicable Not Applicable Not Applicable
8 Architectural ID works to 2 - Bedroom Premier Villa IDR /villa Not Applicable Not Applicable Not Applicable Not Applicable
9 Direct Contract Works IDR /villa
Add Insurance Include Include Include Include
Add Performance Security Include Include Include Include
Total Revised Tender Sum IDR - - - -
Total Revised Tender Sum IDR for Whole Phase 1 - 4 -
SIGNATURE OF TENDERER ADDRESS OF COMPANY ROYAL GADING SQUARE BLOK RG 10/22
FULL NAME DJAYA SUTRIA JL. PEGANGSAAN DUA, KELAPA GADING
DESIGNATION DIRECTOR JAKARTA UTARA - 14250
NAME OF COMPANY PT. ALL JEF DATE MAY 12, 2015

LAPORAN BULANAN
KEGIATAN : VINAKA
PEKERJAAN : VINAKA BULAN KE SEPTEMBER
LOKASI : JALAN NELAYAN Progress Minggu ini 15.44
Waktu Pelaksanaan : 1 sep - 19 oktober Rencana Progress
Deviasi 15.44
HARGA SAT JUMLAH HARGA PERIODE LALU PERIODE INI S/D PERIODE INI
NO URAIAN PEKERJAAN VOLUME SAT BOBOT
(Rp) (Rp) VOLUME BOBOT % VOLUME BOBOT % VOLUME BOBOT %
1.1 MOB / DEMOD
1 Staff and Administration 8.0 month 4,000,000.00 32,000,000.00 0.97 2.00 0.24 25% 2.00 0.24 25%
2 Retribution to local government "KIPEM" 4.0 times 1,500,000.00 6,000,000.00 0.18 1.00 0.05 25% 1.00 0.05 25%
3 Mob and demob material 7.0 month 9,000,000.00 63,000,000.00 1.91 2.10 0.57 30% 2.10 0.57 30%
SUB TOTAL
1.2 TEMPORARY SITE OFFICE / WORKER SHEEDS & FENCE
1 Rent land for storage/worker sheet 12.0 month
2 Temporary site office 14.0 m2 600,000.00 8,400,000.00 0.25 14.00 0.25 100% 14.00 0.25 100%
3 Temporary building for worker & storage (civil) 40.0 m2 350,000.00 14,000,000.00 0.42 40.00 0.42 100% 40.00 0.42 100%
4 Temporary building for worker & storage (MEP) 10.0 m2 350,000.00 3,500,000.00 0.11 10.00 0.11 100% 10.00 0.11 100%
SUB TOTAL
ELECTRICAL, WATER & EQUIPMENT FOR
1.3
WORK
1 Electricity connection PLN (for project only) 1.0 ls 4,000,000.00 4,000,000.00 0.12 1.00 0.12 100% 1.00 0.12 100%
2 Electricity and water monthly payment 12.0 month 1,000,000.00 12,000,000.00 0.36 2.40 0.07 20% 2.40 0.07 20%
3 Equipment (molen, stamper etc). 12.0 month 750,000.00 9,000,000.00 0.27 2.40 0.05 20% 2.40 0.05 20%
SUB TOTAL
PRELIMINARY
2 PREPARATION WORKS
NO ITEM WORKS
1 Cleaning site
2 Measurement
3 Bowplank
4 Temporary Fence (2 side) 25.5 m 184,590.00 4,699,661.40 0.14 25.46 0.14 100% 25.46 0.14 100%
5 Limestone in fill all site to make up level
PREPARATION WORKS
3 MAIN BUILDING
NO ITEM WORKS
3.1 SUB STRUCTURE WORKS
A. EARTH & SAND WORK
1 Excavation for foundation
Excavation for bor pile foundation +- 4500
2
mm
3 Limestone back fill
4 Limestone in fill & Compacted
5 Compacted sand under foundation
6 Compacted sand under slab
7 Anti termite treatment
SUB TOTAL
SUPPLY AND INSTALL STONE
B.
FOUNDATION
1 Excavation for retaining wall
River stone foundation for retaining wall
2
(300x900x1200) mm
SUB TOTAL
3.2 STRUCTURE WORKS
SUPPLY AND INSTALL CONCRETE
A.
WORKS
CONCRETE K 225 SITE MIXER
1 Lean concrete 16.17 m3 923595 14,934,531.15 0.45 16.17 0.45 100% 16.17 0.45 100%
2 R. Concrete pile cap foundation
3 R. Concrete bor pile foundation
4 R. Concrete foot plat foundation
5 R. Concrete sloof structure
6 R. Concrete column structure 19.7 m3 1,121,699.00 22,086,253.31 0.67 15.75 0.54 80% 15.75 0.54 80%
7 R. Concrete beam structure 47.6 m3 1,121,699.00 53,426,523.37 1.62 28.58 0.97 60% 28.58 0.97 60%
8 R. Concrete table 8.0 m3 1,121,699.00 8,973,592.00 0.27 - - - - 0%
9 R. Concrete stairs 2.4 m3 1,121,699.00 2,692,077.60 0.08 - - - - 0%
10 R. Concrete slab second floor 30.9 m3 1,121,699.00 34,608,900.95 1.05 30.85 1.05 100% 30.85 1.05 100%
11 R. Concrete roof 22.4 m3 1,121,699.00 25,164,195.37 0.76 - - - - 0%
SUB TOTAL
B. SUPPLY AND INSTALL FORM WORKS
1 Form work for pile cap foundation
2 Form work for bor pile foundation
3 Form work for foot plat foundation
4 Form work for sloof structure
5 Form work for column structure 252.0 m2 116,936.45 29,465,646.67 0.89 201.58 0.71 80% 201.58 0.71 80%
6 Form work for beam structure 605.7 m2 132,305.00 80,141,769.18 2.43 363.44 1.46 60% 363.44 1.46 60%
7 Form work for table 12.0 m2 116,936.45 1,403,237.40 0.04 - - - - 0%
8 Form work for stairs 26.0 m2 116,936.45 3,042,686.43 0.09 - - - - 0%
9 Form work for slab second floor 306.4 m2 132,305.00 40,538,252.00 1.23 306.40 1.23 100% 306.40 1.23 100%
10 Form work for roof 187.0 m2 132,305.00 24,734,419.75 0.75 - - - - 0%
SUB TOTAL
C SUPPLY AND INSTALL RE - BAR
1 Re-bar with BRC M7 1 layer for ground slab 80,000.00 0.56 229.27 0.56 100% 229.27 0.56 100%
229.3 kg 18,341,600.00
2 Re-bar for pile cap foundation
3 Re-bar for bor pile foundation
4 Re-bar for foot plat foundation
5 Re-bar for sloof structure
6 Re-bar for column structure 4,222.9 kg 14,819.00 62,579,599.67 1.90 3,378.34 1.52 80% 3,378.34 1.52 80%
7 Re-bar for beam structure 9,709.3 kg 14,819.00 143,881,523.94 4.36 5,825.56 2.61 60% 5,825.56 2.61 60%
8 Re-bar for table 228.8 kg 14,819.00 3,390,587.20 0.10 - - - - 0%
9 Re-bar for stairs 190.4 kg 14,819.00 2,821,241.22 0.09 - - - - 0%
10 Re-bar for slab second floor 4,897.2 kg 14,819.00 72,570,865.85 2.20 4,897.15 2.20 100% 4,897.15 2.20 100%
11 Re-bar for roof 2,054.5 kg 14,819.00 30,446,080.07 0.92 - - - - 0%
SUB TOTAL
D SUPPLY AND INSTALL WATER PROOFING
1 Water proofing coating cement base 167.0 m2 35,000.00 5,843,250.00 0.18 - - - - 0%

Plaster Water proofing coating cement base
2 80,000.00 0.40 - - - - 0%
30 mm thick 167.0 m2 13,356,000.00
SUB TOTAL
E ROOF WORKS
1 Light steel construction, ex. Galvalum 51.3 m2 180,000.00 9,237,600.00 0.28 - - - - 0%
2 steel roof construction
- WF 150 75 5 mm 1,115.0 kg 25,000.00 27,874,000.00 0.84 - - - - 0%
- CNP 125 50 3 mm 625.6 kg 25,000.00 15,638,750.00 0.47 - - - - 0%
- Trekstang Ø 10 39.9 kg 25,000.00 997,150.00 0.03 - - - - 0%
- Bolt 167.2 pc 15,000.00 2,508,660.00 0.08 - - - - 0%
- Zincromate paint 1,740.5 kg 1,000.00 1,740,510.00 0.05 - - - - 0%
3 Onduline roof 156.8 m2 152,798.00 23,960,254.38 0.73 - - - - 0%
4 Steel frame for polycarbonate roof 35.9 m2 450,000.00 16,137,000.00 0.49 - - - - 0%
5 Polycarbonate roof, sky light 35.9 m2 150,000.00 5,379,000.00 0.16 - - - - 0%
Lisplank ex kalsiplank finish paint ex. Elastex
6 155,000.00 0.40 - - - - 0%
by Nippon paint 84.9 m 13,159,500.00
SUB TOTAL
3.3 ARCHITECTURE WORKS
A. SUPPLY AND INSTALL WALL FINISHING
1 Block wall & column/ring beam practice 1,300.5 m2 152,934.00 198,886,461.32 6.02 - - - - 0%
2 Plaster 1 : 6 2,600.9 m2 80,000.00 208,075,600.00 6.30 - - - - 0%
3 Trowel smooth plaster 2,600.9 m2 54,000.00 140,451,030.00 4.25 - - - - 0%
4 Plaster + trowel smooth plaster to column 252.0 m2 150,000.00 37,797,000.00 1.14 - - - - 0%
Ceramic tile wall 300x300 mm mozaic tile to
5 250,000.00 1.78 - - - - 0%
toilet 235.0 m2 58,750,000.00
Ceramic tile wall 300x300 mm mozaic tile to
6 250,000.00 0.10 - - - - 0%
kitchen 13.4 m2 3,360,000.00
Internal Wall finish paint ex. Dulux by Dana
7 50,000.00 2.94 - - - - 0%
paint 1,944.3 m2 97,214,250.00
External Wall finish paint ex. Elastex by
8
656.7 m2
60,000.00
39,399,600.00 1.19 - - - - 0%
Nippon paint
9 External Wall finish with cover timber plank 60,000.00 0.04 - - - - 0%
23.7 m2 1,422,000.00
add concrete loster at wall 12.0 m2 500,000.00 6,000,000.00 0.18 - - - - 0%
add Ulin Timber wall screen 59.9 m2 950,000.00 56,943,000.00 1.72 - - - - 0%
SUB TOTAL
B. SUPPLY AND INSTALL FLOOR FINISHING
1 Cement Polished with glass pattern 207.0 m2 450,000.00 93,150,000.00 2.82 - - - - 0%

2 Cement Unpolished change to pable wash 87.1 m2 350,000.00 30,478,000.00 0.92 - - - - 0%
3 glass pattern 101.0 m1 95,000.00 9,591,326.67 0.29 - - - - 0%
4 Concrete polish second floor 171.6 m2 150,000.00 25,740,750.00 0.78 - - - - 0%
SUB TOTAL
C SUPPLY AND INSTALL CEILING
1 Gypsum 9 mm 360.9 m2 120,000.00 43,302,000.00 1.31 - - - - 0%
2 Plywood change to gypsum 124.6 m2 120,000.00 14,954,400.00 0.45 - - - - 0%
Ceiling gypsum finish paint ex. Dulux by
3 50,000.00 0.74 - - - - 0%
Dana paint 485.5 m2 24,273,500.00
4 Ceiling plywood finish politur ex.avian 124.6 m2 cancel - - - - - 0%
SUB TOTAL
SUPPLY AND INSTALL DOOR AND
D
WINDOW
Door D1 galvanish with timber batten 20x40
1 8,773,200.00 0.27 - - - - 0%
finish politur 1.0 unit 8,773,200.00
Door D2 galvanish with timber batten 20x40
2 27,550,800.00 0.83 - - - - 0%
finish politur 1.0 unit 27,550,800.00
Door D3 galvanish with double Jati plywood
3 6,199,200.00 0.19 - - - - 0%
5 mm finish politur 1.0 unit 6,199,200.00
4
1.0 unit
4,592,400.00
4,592,400.00 0.14 - - - - 0%
5 mm finish politur
5 4,851,860.00 0.15 - - - - 0%
Door D6 Alum. finish powder coating with
6 34,049,400.00 1.03 - - - - 0%
clear glass 8 mm 1.0 unit 34,049,400.00
7 27,079,800.00 0.82 - - - - 0%
8 17,123,920.00 0.52 - - - - 0%
9
3.0 unit
4,427,600.00
13,282,800.00 0.40 - - - - 0%
5 mm finish politur
10 4,964,800.00 0.15 - - - - 0%
11
2.0 unit
7,148,000.00
14,296,000.00 0.43 - - - - 0%
5 mm finish politur
12 Door D12 Tempered glass 12 mm, sanblast
3.0 unit
7,528,000.00
22,584,000.00 0.68 - - - - 0%
13 8,111,500.00 0.49 - - - - 0%
14 20,599,040.00 0.62 - - - - 0%
15 24,054,800.00 0.73 - - - - 0%
16 2.0 unit 4,585,200.00 9,170,400.00 0.28 - - - - 0%
5 mm finish politur
17 1.0 unit 6,256,000.00 6,256,000.00 0.19 - - - - 0%
5 mm finish politur
18 5,201,880.00 0.32 - - - - 0%
Window W1 Alum. finish powder coating with
19 6,679,200.00 0.20 - - - - 0%
20 6,247,808.60 0.19 - - - - 0%
21 1.0 unit 7,682,400.00 7,682,400.00 0.23 - - - - 0%
clear tempered glass 12 mm
Louvre Window W4 Alum. finish powder
22 2.0 unit 1,976,700.00 3,953,400.00 0.12 - - - - 0%
coating
23 7,069,975.00 0.21 - - - - 0%
24 1,764,070.00 0.11 - - - - 0%
coating 2.0 unit 3,528,140.00
25 8,161,175.00 0.25 - - - - 0%
clear tempered glass 8 mm 1.0 unit 8,161,175.00
26 3,869,580.00 0.12 - - - - 0%
coating with clear glass 6 mm 1.0 unit 3,869,580.00
27 3,997,840.00 0.12 - - - - 0%
coating with clear glass 6 mm 1.0 unit 3,997,840.00
Window W10 Alum. finish powder coating
28 5,861,625.00 0.18 - - - - 0%
with clear glass 5 mm 1.0 unit 5,861,625.00
Window W11 Alum. finish powder coating
29 8,161,175.00 0.25 - - - - 0%
with clear tempered glass 8 mm 1.0 unit 8,161,175.00
30 696,960.00 0.02 - - - - 0%
coating 1.0 unit 696,960.00
SUB TOTAL
3.4 PLUMBING WORKS
A. INSTALLATION SUPPLY CLEAN WATER
1 Deep well with 50 m cassing dia. 4 inch
2 Deep well pump JD BASIC

Distribution pump 2 x CMB head 20 mtr
3
c/w valve & panel control
4 Stainless steel Roof tank 1200 liter
5 Pipe PVC 2 inch ex wavin
6 Pipe PVC 3/4 inch ex wavin
7 Check ball valve dia. 3/4 inch
8 Fitting-fitting
9 Suporting material
10 Excavation pipe under ground
SUB TOTAL
INSTALLATION DISTRIBUTION CLEAN
B.
WATER
1 Pipe PVC 1 1/4 inch (DN 40) ex wavin 52.2 m 60,134.00 3,138,032.66 0.10 - - - - 0%
2 Pipe PVC 1 inch (DN 32) ex wavin 19.6 m 42,856.00 837,834.80 0.03 - - - - 0%
3 Pipe PVC 3/4 inch (DN 25) ex wavin 42.6 m 35,173.00 1,499,424.99 0.05 - - - - 0%
4 Pipe PVC 1/2 inch (DN 20) ex wavin 11.8 m 33,654.00 395,771.04 0.01 - - - - 0%
5 Check ball valve 1-1/4 inch ex.KITZ 1.0 pt 598,000.00 598,000.00 0.02 - - - - 0%
6 Check ball valve 1 inch ex. KITZ 2.0 pt 356,000.00 712,000.00 0.02 - - - - 0%
7 Fitting-fitting 1.0 ls 1,174,212.70 1,174,212.70 0.04 - - - - 0%
8 Suporting material 1.0 ls 1,000,000.00 1,000,000.00 0.03 - - - - 0%
SUB TOTAL
C INSTALLATION HOT WATER
1 Water Heater cap.200 liter 2.0 unit 17,244,000.00 34,488,000.00 1.04 - - - - 0%
2 Ball Valve 32 mm 5.0 pt 337,500.00 1,687,500.00 0.05 - - - - 0%
3 Flexible 9.0 pt 60,000.00 540,000.00 0.02 - - - - 0%
4 PPR class PN-20, DN 40 mm 103.0 m 76,500.00 7,877,970.00 0.24 - - - - 0%
9 Suporting material 1.0 ls 913,000.00 913,000.00 0.03 - - - - 0%
SUB TOTAL
D INSTALLATION WASTE WATER
1 Absortion tank 1.0 unit 13,000,000.00 13,000,000.00 0.39 - - - - 0%
2 Pipe PVC AW 4 inch ex. wavin 10.8 m 116,824.00 1,259,362.72 0.04 - - - - 0%
3 Pipe PVC AW 3 inch ex. Wavin 42.9 m 86,365.00 3,701,603.90 0.11 - - - - 0%
5 Pipe PVC AW 1-1/2 inch ex. Wavin 1.1 m 60,134.00 66,147.40 0.00 - - - - 0%
6 Pipe PVC AW 1-1/4 inch ex. Wavin 24.2 m 58,550.00 1,415,153.50 0.04 - - - - 0%
7 Pipe PVC AW 1 inch ex. Wavin 14.0 m 42,836.00 598,418.92 0.02 - - - - 0%
11 Grease trap 2.0 no tidak perlu - - - - - 0%
SUB TOTAL
E INSTALLATION SEWAGE WATER
2 Pipe PVC AW 2 inch ex. wavin 8.9 m 63,582.00 567,151.44 0.02 - - - - 0%
3 Installation septictank
4 Fitting-fitting 1.0 ls 675,587.38 675,587.38 0.02 - - - - 0%
SUB TOTAL
F INSTALLATION STORM WATER
3 Pipe PVC 2 inch ex wavin 52.4 m 63,562.00 3,330,648.80 0.10 - - - - 0%
6 Box control 5.0 unit 500,000.00 2,500,000.00 0.08 - - - - 0%
SUB TOTAL
3.5 SANITARY WORKS
A. BATHROOM
1 Column Shower set ex.Toto TX 492 SGN 6.0 unit 7,354,000.00 44,124,000.00 1.34 - - - - 0%
2 Wash basin ex.Toto LW 573 J 8.0 unit 1,908,000.00 15,264,000.00 0.46 - - - - 0%
3 Faucet ex.Toto TX 108 LEBR 8.0 unit 1,428,000.00 11,424,000.00 0.35 - - - - 0%
4 Floor draine linear - smart draine Austindo 6.0 unit 650,000.00 3,900,000.00 0.12 - - - - 0%
5 Closet ex.Toto CW 840 J 6.0 unit 6,678,000.00 40,068,000.00 1.21 - - - - 0%
6 Shower spray for Closet ex.Toto TX 403 SB 325,000.00 0.06 - - - - 0%

6.0 unit 1,950,000.00
7 Paper holder ex.Toto Ts 116 R 6.0 unit 524,160.00 3,144,960.00 0.10 - - - - 0%
SUB TOTAL
B. KITCHEN
1 Zinc kitchen 1 hole 4.0 unit 560,000.00 2,240,000.00 0.07 - - - - 0%
2 Faucet zinc ex. Toto T 30AR 13V7N 4.0 unit 416,000.00 1,664,000.00 0.05 - - - - 0%
3 Kitchen countertop cement polished 10.9 m2 2,000,000.00 21,700,000.00 0.66 - - - - 0%
SUB TOTAL
3.6 ELECTRICAL WORKS
A. MAIN INSTALLATION
1 PLN conection
2 Main Panel 1.0 unit 10,000,000.00 10,000,000.00 0.30 - - - - 0%
3 Feeder cable from KWH 50.0 m 213,600.00 10,680,000.00 0.32 - - - - 0%
4 Grounding 1.0 ls 750,000.00 750,000.00 0.02 - - - - 0%
SUB TOTAL
B. INSTALLATION ELECTRICAL
Cable NYM 3 (1x2,5 mm) in conduit dia.20
1
mm clipsal
- Installation lamp 169.0 pt 235,000.00 39,715,000.00 1.20 - - - - 0%
- Installation switch 74.0 pt 235,000.00 17,390,000.00 0.53 - - - - 0%
- Installation socket outlet 48.0 pt 235,000.00 11,280,000.00 0.34 - - - - 0%
- Installation water heater 2.0 pt 235,000.00 470,000.00 0.01 - - - - 0%
- Installation exaust fan 6.0 pt 235,000.00 1,410,000.00 0.04 - - - - 0%
- Installation ceiling fan 6.0 pt 235,000.00 1,410,000.00 0.04 - - - - 0%
Cable NYY 3 (1x2,5 mm) in conduit dia.20
2
mm clipsal
- Garden lamp/exterior spot 5.0 pt 275,000.00 1,375,000.00 0.04 - - - - 0%
Material and installation power
3
accessories, Clipsal
- Single switch 17.0 no 42,000.00 714,000.00 0.02 - - - - 0%
- Double switch 22.0 no 48,000.00 1,056,000.00 0.03 - - - - 0%
- Double way switch 10.0 no 52,000.00 520,000.00 0.02 - - - - 0%
- Time switch ex panasonic TB388 3880KE7 450,000.00 0.04 - - - - 0%

3.0 no 1,350,000.00
-Power plug single outlet for AC 7.0 no 85,000.00 595,000.00 0.02 - - - - 0%
-Power plug single outlet 29.0 no 56,000.00 1,624,000.00 0.05 - - - - 0%
-Power plug double outlet 12.0 no 65,000.00 780,000.00 0.02 - - - - 0%
- Exhaust fan ex. Panasonic FV 30 RUN5 6.0 no 560,000.00 3,360,000.00 0.10 - - - - 0%
- Ceiling fan ex.panasonic 56 1511 EY1511
6.0 no
950,000.00
5,700,000.00 0.17 - - - - 0%
4 Installation lamp
Indoor lamp
- Garden light 5.0 no 265,000.00 1,325,000.00 0.04 - - - - 0%
- Pendant light 25.0 no 160,000.00 4,000,000.00 0.12 - - - - 0%
- UPLIGHT 6.0 no 265,000.00 1,590,000.00 0.05 - - - - 0%
- DOWN LIGHT ex. Philips 92.0 no 225,000.00 20,700,000.00 0.63 - - - - 0%
- Spot light 15.0 no 150,000.00 2,250,000.00 0.07 - - - - 0%
- Wall light 31.0 no 265,000.00 8,215,000.00 0.25 - - - - 0%
SUB TOTAL
3.7 ELECTRONIC WORKS
A INSTALLATION TELEPHONE 3.0 ls by owner - - - - - 0%
B MATV SYSTEMS
1 Satelite Indovison with decoder
2 TB MATV 1.0 no 1,100,000.00 1,100,000.00 0.03 - - - - 0%
3 Feeder cable MATV RG 6 70.0 m 13,380.00 936,600.00 0.03 - - - - 0%
4 Installation TV 7.0 pt 330,000.00 2,310,000.00 0.07 - - - - 0%
5 Socket outlet TV 7.0 no 110,000.00 770,000.00 0.02 - - - - 0%
C DATA SYSTEMS
1 Connecting Speedy 1.0 no
2 TB Data 1.0 no 1,100,000.00 1,100,000.00 0.03 - - - - 0%
3 Feeder cable Data 50.0 m 20,280.00 1,014,000.00 0.03 - - - - 0%
4 Installation data (Wifi Router/Hotspot) 5.0 pt 330,000.00 1,650,000.00 0.05 - - - - 0%
SUB TOTAL
3.8 AIR CONDITIONING WORKS
A INSTALLATION AIR CONDITIONING
Air Conditioning Unit (IU/OU) 1.5 PK R32,
1 2.0 no 5,790,000.00 11,580,000.00 0.35 - - - - 0%
Daikin made in Thailand
Air Conditioning Unit (IU/OU) 1 PK R32,
2 4,647,500.00 0.70 - - - - 0%
Daikin made in Thailand 5.0 no 23,237,500.00
Air Conditioning Unit (IU/OU) 3 PK R32,
3 21,127,300.00 1.28 - - - - 0%
Daikin mini skyair cassette 2.0 no 42,254,600.00
4 Refrigerant & condesate drain pipe 43.9 m 135,000.00 5,929,200.00 0.18 - - - - 0%
5 Pipe Drain dia.20mm c/w isolation 60.4 m 53,500.00 3,232,630.50 0.10 - - - - 0%
SUB TOTAL
3.9 OTHERS
A FASADE
1 STRUCTURE WORKS
R. Concrete wall fasade change to hebel 11.6 m3 1,189,986.00 13,817,522.44 0.42 - - - - 0%
Form work for wall fasade change to brick
132,305.00 0.31 - - - - 0%
wall 77.4 m2 10,241,730.05
Plaster and smoot plaster exspose 154.8 m2 150,000.00 23,223,000.00 0.70 - - - - 0%
2 FINISHING WORKS
External Wall finish paint ex. Elastex by
77.4 m2 60,000.00 4,644,600.00 0.14 - - - - 0%
Nippon paint
add Timber wall clading 28.0 m2 850,000.00 23,817,000.00 0.72 - - - - 0%
B CIRCLE STAIR
1 Circle stair 4.4 m 2,000,000.00 8,860,000.00 0.27 - - - - 0%
C IRON RAILING
1 Railing 23.1 m 850,000.00 19,635,000.00 0.59 - - - - 0%
D PERGOLA TOP ROOF
1 Pergola roof 25.0 m2 1,600,000.00 40,000,000.00 1.21 - - - - 0%
SUB TOTAL
MAIN BUILDING
4 SWIMMING POOL
NO ITEM WORKS VOL UNIT UNIT PRICE - #VALUE! - #VALUE! - 0%
4.1 SOIL WORKS
1 Excavation soil to levelling pool
2 Excavation soil to limestone foundation
3 Backfilled
4 White limestone foundation
SUB TOTAL
4.2 SUBSTRUCTURE AND CONCRETE WORK
1 Tie beam 200x300

- formwork bataco
- steel rebar D13
- steel rebar d8 - 100 / 200 / 100
- sitemix concrete K-225
2 Floor :
- sandfill 30mm thick
- lean concrete
- steel rebar d8 - 150, 2 layer
- sitemix concrete K-225, 200mm thick
3 Wall :
- formwork bataco
- formwork multipleks
SUB TOTAL
4.3 SUPPLY AND INSTALL WATER PROOFING
1 Waterproofing with cement base :

- Floor swimming pool and pump room 39.8 m2 35,000.00 1,391,250.00 0.04 39.75 0.04 100% 39.75 0.04 100%
- Wall swimming pool and pump room 74.3 m2 35,000.00 2,599,800.00 0.08 74.28 0.08 100% 74.28 0.08 100%
2 Screed waterproofing 114.0 m2 80,000.00 9,122,400.00 0.28 - - - - 0%
SUB TOTAL
4.4 FINISHING WORKS
Pool deck finish ulin wood change to pable
1 450,000.00 0.73 - - - - 0%
wash 53.4 m2 24,048,000.00
2 Floor, Green stone sukabumi 29.4 m2 350,000.00 10,272,500.00 0.31 - - - - 0%
3 Wall, Green Stone sukabumi 103.5 m2 350,000.00 36,232,000.00 1.10 - - - - 0%
4 Topping pool, Temple Stone 300x300x30mm 105,000.00 0.19 - - - - 0%

58.8 m 6,176,100.00
add hollow block steping incl sand fill 12.0 m 213,000.00 2,556,000.00 0.08 - - - - 0%
Gutter/Balancing Tank Wall & Floor, Green
5 35.3 m2 350,000.00 12,355,000.00 0.37 - - - - 0%
stone sukabumi
SUB TOTAL
4.5 MEP POOL
A MAIN SWIMMING POOL EQUIPMENT
1 Pool pump 1 HP Hayward SP2607X1051 1.0 unit 11,450,000.00 11,450,000.00 0.35 - - - - 0%
2 Sand Filter,1 HP 1.0 unit 8,560,000.00 8,560,000.00 0.26 - - - - 0%
3 Wall Inlet 3.0 unit 240,000.00 720,000.00 0.02 - - - - 0%
4 Vacuum Fittings, Hayward 1.0 unit 180,000.00 180,000.00 0.01 - - - - 0%
5 Main Drain, Hayward 1.0 unit 940,000.00 940,000.00 0.03 - - - - 0%
6 Pipe installation 1.0 lot 4,500,000.00 4,500,000.00 0.14 - - - - 0%
SUB TOTAL
SWIMMING POOL MAINTENANCE
B
ACCESSORIES
1 Vacuum Hose Hayward 9 mtr 1.0 unit 1,750,000.00 1,750,000.00 0.05 - - - - 0%
2 Telescopic Handle 16 Ft 1.0 unit 890,000.00 890,000.00 0.03 - - - - 0%
3 Vacuum Head 8 Roda Jet Pool 1.0 unit 960,000.00 960,000.00 0.03 - - - - 0%
4 Pool Brush 1.0 unit 325,000.00 325,000.00 0.01 - - - - 0%
5 Leaf Skimmer 1.0 unit 360,000.00 360,000.00 0.01 - - - - 0%
6 Test Kit 752 1.0 unit 415,000.00 415,000.00 0.01 - - - - 0%
SUB TOTAL
C POOL LIGHTS
1 Panel 1.0 unit 5,500,000.00 5,500,000.00 0.17 - - - - 0%
Cable NYYHY 3 (1x2,5 mm) in conduit
2
dia.20 mm clipsal
- Installation pool lamp 7.0 pt 265,000.00 1,855,000.00 0.06 - - - - 0%
3 Pool Lights 7.0 no 1,900,000.00 13,300,000.00 0.40 - - - - 0%
SUB TOTAL
SWIMMING POOL
5 JACUZZI

- Floor jacuzzi 6.5 m2 35,000.00 227,500.00 0.01 - - - - 0%
- Wall jacuzzi 7.4 m2 35,000.00 258,300.00 0.01 - - - - 0%
2 Screed waterproofing 13.9 m2 80,000.00 1,110,400.00 0.03 - - - - 0%
SUB TOTAL
5.2 FINISHING WORKS
2 Floor, Green stone sukabumi 6.5 m2 350,000.00 2,275,000.00 0.07 - - - - 0%
3 Wall, Green Stone sukabumi 9.8 m2 350,000.00 3,444,000.00 0.10 - - - - 0%
Topping wall finish Temple Stone
4 250,000.00 0.06 - - - - 0%
300x300x30mm 8.2 m 2,050,000.00
SUB TOTAL
5.3 MEP JACUZZI
A POOL JACUZZI SYSTEM
1 Circulation pump 3/4 PK 1.0 unit 9,800,000.00 9,800,000.00 0.30 - - - - 0%
2 Jet nozzle jacuzzi 6.0 nos 375,000.00 2,250,000.00 0.07 - - - - 0%
3 Air trap nozzle 6.0 nos 850,000.00 5,100,000.00 0.15 - - - - 0%
4 Drained water system 1.0 nos 4,750,000.00 4,750,000.00 0.14 - - - - 0%
5 Pipe installation 1.0 lot 5,000,000.00 5,000,000.00 0.15 - - - - 0%
SUB TOTAL
B POOL JACUZZI LIGHT
Cable NYYHY 3 (1x2,5 mm) in conduit
1
dia.20 mm clipsal
- Installation pool lamp 1.0 pt 265,000.00 265,000.00 0.01 - - - - 0%
2 Pool Lights 1.0 no 1,900,000.00 1,900,000.00 0.06 - - - - 0%
SUB TOTAL
JACUZZI
6 OUTDOOR
6.1 BOUNDARY WALL
A BOUNDARY WALL
- Bowplank 31.6 m 36,027.00 1,138,453.20 0.03 - - - - 0%
- Excavation for foundation 28.4 m3 121,000.00 3,441,240.00 0.10 - - - - 0%
- Compacted sand under foundation 1.9 m3 232,535.00 440,886.36 0.01 - - - - 0%
- River stone foundation 19.0 m3 654,308.00 12,405,679.68 0.38 - - - - 0%
- Limestone back fill 11.1 m3 169,732.00 1,877,235.92 0.06 - - - - 0%
- Concrete sloof practice 0.9 m3 3,800,000.00 3,602,400.00 0.11 - - - - 0%
- Concrete coloumn practice 0.7 m3 3,800,000.00 2,565,000.00 0.08 - - - - 0%
- Concrete ring beam practice 0.9 m3 3,800,000.00 3,602,400.00 0.11 - - - - 0%
- Hollow block wall 79.0 m2 86,685.00 6,848,115.00 0.21 - - - - 0%
- Plaster 1 : 6 158.0 m2 66,548.00 10,514,584.00 0.32 - - - - 0%
B FINISHING BOUNDARY WALL
1 Wall paint finish 158.0 m2 55,000.00 8,690,000.00 0.26 - - - - 0%
2 Texture painted inside 79.0 m2 85,000.00 6,715,000.00 0.20 - - - - 0%
SUB TOTAL
6.2 OTHERS
1 Parking with Paving block 7.0 m2 142,091.00 996,626.27 0.03 - - - - 0%
2 Planter box cement concrete 14.4 m 250,000.00 3,607,500.00 0.11 - - - - 0%
3 New timber on boundary wall 51.0 m by owner - - - - - 0%
Total % 3,302,012,974.47 100.00

Progress Per Lalu 0.00% - -
Progress Per ini 15.44% 509,959,950.96 15.44
Progress S/D Per ini 15.44% 509,959,950.96 15.44
Dicek oleh Dibuat oleh,
1 Jamie
KADEK ARYA PARWATA
2 Site Manager
3
1.1 MOB / DEMOD
1 Staff and Administration month 1
2 Retribution to local government "KIPEM" times 1
3 Mob and demob material month 1
SUB TOTAL
1.2 TEMPORARY SITE OFFICE / WORKER SHEEDS & FENCE
1 Rent land for storage/worker sheet month 1
2 Temporary site office m2 1
3 Temporary building for worker & storage (civil) m2 1
4 Temporary building for worker & storage (MEP) m2 1
SUB TOTAL
1.3 ELECTRICAL, WATER & EQUIPMENT FOR WORK
1 Electricity connection PLN (for project only) ls 1
2 Electricity and water monthly payment month 1
3 Equipment (molen, stamper etc). month 1
SUB TOTAL
PRELIMINARY
2 PREPARATION WORKS
NO ITEM WORKS KOEF VOL
1 Cleaning site
2 Measurement
3 Bowplank
4 Temporary Fence (2 side) 1 25.46
5 Limestone in fill all site to make up level
PREPARATION WORKS
3 MAIN BUILDING
3.1 SUB STRUCTURE WORKS
A. EARTH & SAND WORK
1 Excavation for foundation
2 Excavation for bor pile foundation +- 4500 mm
3 Limestone back fill
4 Limestone in fill & Compacted
5 Compacted sand under foundation
6 Compacted sand under slab
7 Anti termite treatment
SUB TOTAL
B. SUPPLY AND INSTALL STONE FOUNDATION
1 Excavation for retaining wall
2 River stone foundation for retaining wall (300x900x1200) mm
SUB TOTAL
3.2 STRUCTURE WORKS
A. SUPPLY AND INSTALL CONCRETE WORKS
CONCRETE K 225 SITE MIXER
1 Lean concrete 1 16.17
2 R. Concrete pile cap foundation
3 R. Concrete bor pile foundation
4 R. Concrete foot plat foundation
5 R. Concrete sloof structure
6 R. Concrete column structure 1 19.69
7 R. Concrete beam structure 1 47.63
8 R. Concrete table 1 8
9 R. Concrete stairs 1 2.4
10 R. Concrete slab second floor 1 30.854
11 R. Concrete roof 1 22.434
SUB TOTAL
B. SUPPLY AND INSTALL FORM WORKS
1 Form work for pile cap foundation
2 Form work for bor pile foundation
3 Form work for foot plat foundation
4 Form work for sloof structure
5 Form work for column structure 1 251.98
6 Form work for beam structure 1 605.735
7 Form work for table 1 12
8 Form work for stairs 1 26.02
9 Form work for slab second floor 1 306.4
10 Form work for roof 1 186.95
SUB TOTAL
C SUPPLY AND INSTALL RE - BAR
1 Re-bar with BRC M7 1 layer for ground slab 1 229.27
2 Re-bar for pile cap foundation
3 Re-bar for bor pile foundation
4 Re-bar for foot plat foundation
5 Re-bar for sloof structure
6 Re-bar for column structure 1 4222.93
7 Re-bar for beam structure 1 9709.26
8 Re-bar for table 1 228.8
9 Re-bar for stairs 1 190.38
10 Re-bar for slab second floor 1 4897.15
11 Re-bar for roof 1 2054.53
SUB TOTAL
D SUPPLY AND INSTALL WATER PROOFING
1 Water proofing coating cement base 1 166.95
2 Plaster Water proofing coating cement base 30 mm thick 1 166.95
SUB TOTAL
E ROOF WORKS
1 Light steel construction, ex. Galvalum 1 51.32
2 steel roof construction
- WF 150 75 5 mm 1 1114.96
- CNP 125 50 3 mm 1 625.55
- Trekstang Ø 10 1 39.886
- Bolt 1 167.244
- Zincromate paint 1 1740.51
3 Onduline roof 1 156.81
4 Steel frame for polycarbonate roof 1 35.86
5 Polycarbonate roof, sky light 1 35.86
6 Lisplank ex kalsiplank finish paint ex. Elastex by Nippon paint 1 84.9
SUB TOTAL
3.3 ARCHITECTURE WORKS
A. SUPPLY AND INSTALL WALL FINISHING
1 Block wall & column/ring beam practice 1 1300.473
2 Plaster 1 : 6 1 2600.945
3 Trowel smooth plaster 1 2600.945
4 Plaster + trowel smooth plaster to column 1 251.98
5 Ceramic tile wall 300x300 mm mozaic tile to toilet 1 235
6 Ceramic tile wall 300x300 mm mozaic tile to kitchen 1 13.44
7 Internal Wall finish paint ex. Dulux by Dana paint 1 1944.285
8 External Wall finish paint ex. Elastex by Nippon paint 1 656.66
9 External Wall finish with cover timber plank 1 23.7
add concrete loster at wall 1 12
add Ulin Timber wall screen 1 59.94
SUB TOTAL
B. SUPPLY AND INSTALL FLOOR FINISHING
1 Cement Polished with glass pattern 1 207
2 Cement Unpolished change to pable wash 1 87.08
3 glass pattern 1 100.9613
4 Concrete polish second floor 1 171.605
SUB TOTAL
C SUPPLY AND INSTALL CEILING
1 Gypsum 9 mm 1 360.85
2 Plywood change to gypsum 1 124.62
3 Ceiling gypsum finish paint ex. Dulux by Dana paint 1 485.47
4 Ceiling plywood finish politur ex.avian 1 124.62
SUB TOTAL
D SUPPLY AND INSTALL DOOR AND WINDOW
1 Door D1 galvanish with timber batten 20x40 finish politur 1 1
2 Door D2 galvanish with timber batten 20x40 finish politur 1 1
3 Door D3 galvanish with double Jati plywood 5 mm finish politur 1 1
6 Door D6 Alum. finish powder coating with clear glass 8 mm 1 1
12 Door D12 Tempered glass 12 mm, sanblast 1 3
19 Window W1 Alum. finish powder coating with clear glass 5 mm 1 1
21 Window W3 Alum. finish powder coating with clear tempered glass 12 mm 1 1
22 Louvre Window W4 Alum. finish powder coating 1 2
26 Louvre Window W8 Alum. finish powder coating with clear glass 6 mm 1 1
27 Louvre Window W9 Alum. finish powder coating with clear glass 6 mm 1 1
SUB TOTAL
3.4 PLUMBING WORKS
A. INSTALLATION SUPPLY CLEAN WATER
1 Deep well with 50 m cassing dia. 4 inch
2 Deep well pump JD BASIC
3 Distribution pump 2 x CMB head 20 mtr c/w valve & panel control
4 Stainless steel Roof tank 1200 liter
5 Pipe PVC 2 inch ex wavin
6 Pipe PVC 3/4 inch ex wavin
7 Check ball valve dia. 3/4 inch
8 Fitting-fitting
9 Suporting material
SUB TOTAL
B. INSTALLATION DISTRIBUTION CLEAN WATER
1 Pipe PVC 1 1/4 inch (DN 40) ex wavin 1 52.184
2 Pipe PVC 1 inch (DN 32) ex wavin 1 19.55
3 Pipe PVC 3/4 inch (DN 25) ex wavin 1 42.63
4 Pipe PVC 1/2 inch (DN 20) ex wavin 1 11.76
5 Check ball valve 1-1/4 inch ex.KITZ 1 1
6 Check ball valve 1 inch ex. KITZ 1 2
7 Fitting-fitting 1 1
8 Suporting material 1 1
SUB TOTAL
C INSTALLATION HOT WATER
1 Water Heater cap.200 liter 1 2
2 Ball Valve 32 mm 1 5
3 Flexible 1 9
4 PPR class PN-20, DN 40 mm 1 102.98
5 PPR class PN-20, DN 32 mm 1 61.0148
6 PPR class PN-20, DN 25 mm 1 32.098
7 PPR class PN-20, DN 20 mm 1 26.9566
SUB TOTAL
D INSTALLATION WASTE WATER
1 Absortion tank 1 1
2 Pipe PVC AW 4 inch ex. wavin 1 10.78
3 Pipe PVC AW 3 inch ex. Wavin 1 42.86
5 Pipe PVC AW 1-1/2 inch ex. Wavin 1 1.1
6 Pipe PVC AW 1-1/4 inch ex. Wavin 1 24.17
11 Grease trap 1 2
SUB TOTAL
E INSTALLATION SEWAGE WATER
3 Installation septictank
SUB TOTAL
F INSTALLATION STORM WATER
2 Pipe PVC AW 3 inch ex. Wavin 1 21
3 Pipe PVC 2 inch ex wavin 1 52.4
6 Box control 1 5
SUB TOTAL
3.5 SANITARY WORKS
A. BATHROOM
1 Column Shower set ex.Toto TX 492 SGN 1 6
2 Wash basin ex.Toto LW 573 J 1 8
3 Faucet ex.Toto TX 108 LEBR 1 8
4 Floor draine linear - smart draine Austindo 1 6
5 Closet ex.Toto CW 840 J 1 6
6 Shower spray for Closet ex.Toto TX 403 SB 1 6
7 Paper holder ex.Toto Ts 116 R 1 6
SUB TOTAL
B. KITCHEN
1 Zinc kitchen 1 hole 1 4
2 Faucet zinc ex. Toto T 30AR 13V7N 1 4
3 Kitchen countertop cement polished 1 10.85
SUB TOTAL
3.6 ELECTRICAL WORKS
A. MAIN INSTALLATION
1 PLN conection
2 Main Panel 1 1
3 Feeder cable from KWH 1 50
4 Grounding 1 1
SUB TOTAL
B. INSTALLATION ELECTRICAL
1 Cable NYM 3 (1x2,5 mm) in conduit dia.20 mm clipsal
- Installation lamp 1 169
- Installation switch 1 74
- Installation socket outlet 1 48
- Installation water heater 1 2
- Installation exaust fan 1 6
- Installation ceiling fan 1 6
2 Cable NYY 3 (1x2,5 mm) in conduit dia.20 mm clipsal
- Garden lamp/exterior spot 1 5
3 Material and installation power accessories, Clipsal
- Single switch 1 17
- Double switch 1 22
- Double way switch 1 10
- Time switch ex panasonic TB388 3880KE7 1 3
-Power plug single outlet for AC 1 7
-Power plug single outlet 1 29
-Power plug double outlet 1 12
- Exhaust fan ex. Panasonic FV 30 RUN5 1 6
- Ceiling fan ex.panasonic 56 1511 EY1511 1 6
4 Installation lamp
Indoor lamp
- Garden light 1 5
- Pendant light 1 25
- UPLIGHT 1 6
- DOWN LIGHT ex. Philips 1 92
- Spot light 1 15
- Wall light 1 31
SUB TOTAL
3.7 ELECTRONIC WORKS
A INSTALLATION TELEPHONE 1 3
B MATV SYSTEMS
1 Satelite Indovison with decoder
2 TB MATV 1 1
3 Feeder cable MATV RG 6 1 70
4 Installation TV 1 7
5 Socket outlet TV 1 7
C DATA SYSTEMS
1 Connecting Speedy 1 1
2 TB Data 1 1
3 Feeder cable Data 1 50
4 Installation data (Wifi Router/Hotspot) 1 5
SUB TOTAL
3.8 AIR CONDITIONING WORKS
A INSTALLATION AIR CONDITIONING
1 Air Conditioning Unit (IU/OU) 1.5 PK R32, Daikin made in Thailand 1 2
2 Air Conditioning Unit (IU/OU) 1 PK R32, Daikin made in Thailand 1 5
3 Air Conditioning Unit (IU/OU) 3 PK R32, Daikin mini skyair cassette 1 2
4 Refrigerant & condesate drain pipe 1 43.92
5 Pipe Drain dia.20mm c/w isolation 1 60.423
SUB TOTAL
3.9 OTHERS
A FASADE
1 STRUCTURE WORKS
R. Concrete wall fasade change to hebel 1 11.6115
Form work for wall fasade change to brick wall 1 77.41
Plaster and smoot plaster exspose 1 154.82
2 FINISHING WORKS
External Wall finish paint ex. Elastex by Nippon paint 1 77.41
add Timber wall clading 28.02
B CIRCLE STAIR
1 Circle stair 1 4.43
C IRON RAILING
1 Railing 1 23.1
D PERGOLA TOP ROOF
1 Pergola roof 1 25
SUB TOTAL
MAIN BUILDING
4 SWIMMING POOL
4.1 SOIL WORKS
1 Excavation soil to levelling pool
2 Excavation soil to limestone foundation
3 Backfilled
4 White limestone foundation
SUB TOTAL
4.2 SUBSTRUCTURE AND CONCRETE WORK
1 Tie beam 200x300
- formwork bataco
- steel rebar D13
- steel rebar d8 - 100 / 200 / 100
- sitemix concrete K-225
2 Floor :
- sandfill 30mm thick
- lean concrete
3 Wall :
- formwork bataco
- formwork multipleks
SUB TOTAL
- Floor swimming pool and pump room 1 39.75
- Wall swimming pool and pump room 1 74.28
2 Screed waterproofing 1 114.03
SUB TOTAL
4.4 FINISHING WORKS
1 Pool deck finish ulin wood change to pable wash 1 53.44
2 Floor, Green stone sukabumi 1 29.35
3 Wall, Green Stone sukabumi 1 103.52
4 Topping pool, Temple Stone 300x300x30mm 1 58.82
add hollow block steping incl sand fill 1 12
5 Gutter/Balancing Tank Wall & Floor, Green stone sukabumi 1 35.3
SUB TOTAL
4.5 MEP POOL
A MAIN SWIMMING POOL EQUIPMENT
1 Pool pump 1 HP Hayward SP2607X1051 1 1
2 Sand Filter,1 HP 1 1
3 Wall Inlet 1 3
4 Vacuum Fittings, Hayward 1 1
5 Main Drain, Hayward 1 1
6 Pipe installation 1 1
SUB TOTAL
B SWIMMING POOL MAINTENANCE ACCESSORIES
1 Vacuum Hose Hayward 9 mtr 1 1
2 Telescopic Handle 16 Ft 1 1
3 Vacuum Head 8 Roda Jet Pool 1 1
4 Pool Brush 1 1
5 Leaf Skimmer 1 1
6 Test Kit 752 1 1
SUB TOTAL
C POOL LIGHTS
1 Panel 1 1
2 Cable NYYHY 3 (1x2,5 mm) in conduit dia.20 mm clipsal
- Installation pool lamp 1 7
3 Pool Lights 1 7
SUB TOTAL
SWIMMING POOL
5 JACUZZI
- Floor jacuzzi 1 6.5
- Wall jacuzzi 1 7.38
2 Screed waterproofing 1 13.88
SUB TOTAL
5.2 FINISHING WORKS
2 Floor, Green stone sukabumi 1 6.5
3 Wall, Green Stone sukabumi 1 9.84
4 Topping wall finish Temple Stone 300x300x30mm 1 8.2
SUB TOTAL
5.3 MEP JACUZZI
A POOL JACUZZI SYSTEM
1 Circulation pump 3/4 PK 1 1
2 Jet nozzle jacuzzi 1 6
3 Air trap nozzle 1 6
4 Drained water system 1 1
5 Pipe installation 1 1
SUB TOTAL
B POOL JACUZZI LIGHT
1 Cable NYYHY 3 (1x2,5 mm) in conduit dia.20 mm clipsal
- Installation pool lamp 1 1
2 Pool Lights 1 1
SUB TOTAL
JACUZZI
6 OUTDOOR
6.1 BOUNDARY WALL
A BOUNDARY WALL
- Bowplank 1 31.6
- Excavation for foundation 1 28.44
- Compacted sand under foundation 1 1.896
- River stone foundation 1 18.96
- Limestone back fill 1 11.06
- Concrete sloof practice 1 0.948
- Concrete coloumn practice 1 0.675
- Concrete ring beam practice 1 0.948
- Hollow block wall 1 79
- Plaster 1 : 6 1 158
B FINISHING BOUNDARY WALL
1 Wall paint finish 1 158
2 Texture painted inside 1 79
SUB TOTAL
6.2 OTHERS
1 Parking with Paving block 1 7.014
2 Planter box cement concrete 1 14.43
3 New timber on boundary wall 1 51
8 4000000
4 1500000
7 9000000
12
14 600000
40 350000
10 350000
1 4000000
12 1000000
12 750000
UNIT UNIT PRICE
m 184590
UNIT UNIT PRICE
m3 923595
m3 1121699
m3 1121699
m3 1121699
m3 1121699
m3 1121699
m3 1121699
m2 116936.5
m2 132305
m2 116936.5
m2 116936.5
m2 132305
m2 132305
kg 80000
kg 14819
kg 14819
kg 14819
kg 14819
kg 14819
kg 14819
m2 35000
m2 80000
m2 180000
kg 25000
kg 25000
kg 25000
pc 15000
kg 1000
m2 152798
m2 450000
m2 150000
m 155000
m2 152934
m2 80000
m2 54000
m2 150000
m2 250000
m2 250000
m2 50000
m2 60000
m2 60000
m2 500000
m2 950000
m2 450000
m2 350000
m1 95000
m2 150000
m2 120000
m2 120000
m2 50000
m2 cancel
unit 8773200
unit 27550800
unit 6199200
unit 4592400
unit 4851860
unit 34049400
unit 27079800
unit 17123920
unit 4427600
unit 4964800
unit 7148000
unit 7528000
unit 8111500
unit 20599040
unit 24054800
unit 4585200
unit 6256000
unit 5201880
unit 6679200
unit 6247809
unit 7682400
unit 1976700
unit 7069975
unit 1764070
unit 8161175
unit 3869580
unit 3997840
unit 5861625
unit 8161175
unit 696960
m 60134
m 42856
m 35173
m 33654
pt 598000
pt 356000
ls 1174213
ls 1000000
unit 17244000
pt 337500
pt 60000
m 76500
m 63000
m 49000
m 45750
ls 2905594
ls 913000
unit 13000000
m 116824
m 86365
m 63562
m 60134
m 58550
m 42836
ls 1725629
ls 1500000
no tidak perlu
m 116824
m 63582
ls 675587.4
ls 1000000
m 116824
m 86365
m 63562
ls 1430000
ls 2317000
unit 500000
unit 7354000
unit 1908000
unit 1428000
unit 650000
unit 6678000
unit 325000
unit 524160
unit 560000
unit 416000
m2 2000000
unit 10000000
m 213600
ls 750000
pt 235000
pt 235000
pt 235000
pt 235000
pt 235000
pt 235000
pt 275000
no 42000
no 48000
no 52000
no 450000
no 85000
no 56000
no 65000
no 560000
no 950000
no 265000
no 160000
no 265000
no 225000
no 150000
no 265000
ls by owner
no 1100000
m 13380
pt 330000
no 110000
no
no 1100000
m 20280
pt 330000
no 5790000
no 4647500
no 21127300
m 135000
m 53500
m3 1189986
m2 132305
m2 150000
m2 60000
m2 850000
m 2000000
m 850000
m2 1600000
UNIT UNIT PRICE

m2 35000
m2 35000
m2 80000
m2 450000
m2 350000
m2 350000
m 105000
m 213000
m2 350000
unit 11450000
unit 8560000
unit 240000
unit 180000
unit 940000
lot 4500000
unit 1750000
unit 890000
unit 960000
unit 325000
unit 360000
unit 415000
unit 5500000
pt 265000
no 1900000
UNIT UNIT PRICE
m2 35000
m2 35000
m2 80000
m2 350000
m2 350000
m 250000
unit 9800000
nos 375000
nos 850000
nos 4750000
lot 5000000
pt 265000
no 1900000
UNIT UNIT PRICE
m 36027
m3 121000
m3 232535
m3 654308
m3 169732
m3 3800000
m3 3800000
m3 3800000
m2 86685
m2 66548
m2 55000
m2 85000
m2 142091
m 250000
m by owner

Progress 1

Transféré par

Informations du document

Titre original

Copyright

Formats disponibles

Partager ce document

Partager ou intégrer le document

Options de partage

Avez-vous trouvé ce document utile ?

Ce contenu est-il inapproprié ?

Droits d'auteur :

Formats disponibles

Progress 1

Transféré par

Droits d'auteur :

Formats disponibles

A&A WORKS TO FOUR SEASONS RESORT JIMBARAN Doc F : The Schedule Of Works

Unless otherwise expressly provided, the Contract Sum and the

Items stated PROVISIONAL is subject to remeasurement / adjusted against

D Remove existing softscape, plants, shrubs,etc as demarcated on By Other

Item N/A N/A

Doc Element A - Element To Collection

Wall and Wall finishes

A Prepare existing surfaces including making good where necessary to 40.00 m2

B Approved paint system in approved colour in accordance with 40.00 m2

Feature Wall at Bedhead

New Timber flooring

H 17.50 m2 N/A N/A

Lampit rattan ceiling on 12mm thick marine board including

Doc Amount Carried Forward

Amount Brought Forward

Element B - Works to Living Area/Bedroom ( Cont'd)

Door and Windows

Element C - Works to Dressing Area

Wall and Wall Finishes

A Prepare existing surfaces including making good where necessary to 6.50 m2

B Approved paint system in approved colour in accordance with 6.50 m2

Door and Windows

Existing Roof Slab

Wall and Wall Finishes

Door and Windows

Element D - Works to Bathroom ( Cont'd )

Vanity Counter, mirror works and bath tub

New Feature wall at both vanity counter

D Supply only carved paras stone in accordance with designer's - item -

D Modify retained Bale structure including repositioning of existing 1.00 item

Timber roof and finishes

F 'Alang-Alang" Balinese thatched roof covering to manufacturer's 14.00 m2

Existing wall and floor finishes

K To clean, make good existing daybed 1.00 item

Element F - External Works

C Supply only flamed andesite in accordance with drawings 25.00 m2

External Pool Deck

H Concrete plinth 100mm wide to receive timber deck joist 22.00 m

J Timber floor decking comprising of iron wood 30 x 100mm decking in 9.70 m2

K Drainage pipes in accordance with Landscape Drawings and specifications 39.00 m

Element F - External Works ( Cont'd)

Element F - External Works To Collection -

Element G - Builder's Works and Sundries

C Approved paint system in approved colour in accordance with 105.00 m2

F Allow a Provisional sum for general works 1.00 sum

G Provide stone base for outdoor umbrella 1.00 Item

Element G - Builder's Works and Sundries To Collection -

1a Supply of foam mattress ( 2470x1050x______mm high) 1.00 no N/A Rate Only

2a Supply of big cushions (680x680mm) 2.00 no N/A Rate Only

3a Supply of small cushions (500x500mm) 5.00 no N/A Rate Only

Element H - Works to Fitted Furniture To Collection -

Element J - Any Other Works

Provide details as follows:

1) Timber cove light at Bedroom 20.00 M

2) Timber cove light at Bathroom 16.00 M

Element J - Any Other Works To Collection -

Element A - General Doc F.2/1 -

Element B - Works to Living Area/Bedroom Doc F.2/3 -

Element C - Works to Dressing Area Doc F.2/4 -

Element D - Works to Bathroom Doc F.2/6 -

Element E - Modification of Existing Bale Doc F.2/7 -

Element F - External Works Doc F.2/9 -

Element G - Builder's Works and Sundries Doc F.2/9 -