XI YI UI VI UIxVI UIxUI

1 500 -5.5 -175.833 967.0833 30.25

2 550 -4.5 -125.833 566.25 20.25
3 900 -3.5 224.1667 -784.583 12.25
4 650 -2.5 -25.8333 64.58333 6.25
5 520 -1.5 -155.833 233.75 2.25
6 580 -0.5 -95.8333 47.91667 0.25
7 900 0.5 224.1667 112.0833 0.25
8 670 1.5 -5.83333 -8.75 2.25
9 540 2.5 -135.833 -339.583 6.25 a 15.27972
10 600 3.5 -75.8333 -265.417 12.25 b 576.5152
11 1000 4.5 324.1667 1458.75 20.25
12 700 5.5 24.16667 132.9167 30.25
78 8110 0 2185 143 TOTAL
6.5 675.8333 MOYENNE
1200

1000

800
f(x) = 15.2797202797x + 576.5151515152
Column A
600
Column B
Linear (Column B)
400

200

0
1 2 3 4 5 6 7 8 9 10 11 12
XI YI UI VI UIxVI UI²
1 465 -2.5 -416 1040 6.25
2 610 -1.5 -271 406.5 2.25
3 818 -0.5 -63 31.5 0.25
4 943 0.5 62 31 0.25
5 1206 1.5 325 487.5 2.25
6 1244 2.5 363 907.5 6.25
21 5286 0 0 2904 17.5 TOTAL
3.5 881 MOYENNE

ventes de la 7eme année a

F= 1462 b

1 TRI 2TRI 3 TRI 4 TRI TOTAL

Ventes
trimestrielles
(1461.8/4=365.4
5) 227.7 355.6 713 165.55 1461.8

ANNEE MNT DES VENTES

1 34950
2 47400
3 59850
4 72300
5 84750
6 97200
7 109650
 1400

f(x) = 165.9428571429x + 300.2

1200

1000

800
Column A
Column B
166 600 Linear (Column B)
300

400

200

0
1 2 3 4 5 6
nA
nB
(Column B)
 TRIMESTRE 1 2 3 4
ANNEE TOTAL

2015 1123.35 1157.9 1192.45 1227 4700.7

2016 1123.36 1296.1 1330.65 1365.2 5115.3
2017 1123.37 1434.3 1468.85 1503.4 5529.9
2018 1123.38 1572.5 1607.5 1641.6 5945.0
TOTAL 4493.46 5460.8 5599.45 5737.2 21290.91
MOYENNE 1123.365 1365.2 1399.863 1434.3 1330.681875
COEF 0.844202526 1.02594 1.051989 1.07786844