Vous êtes sur la page 1sur 9

( min. $100 jika Profit < 10 % ) ( idealnya 5% s.

d 1
KURS 14,000 MODAL $ 100 PROFIT

TARGET
TGL HARI MODAL TARGET SALDO
PROFIT
01/01 1 100.00 5.00 105.00
02/01 2 105.00 5.25 110.25
03/01 3 110.25 5.51 115.76
04/01 4 115.76 5.79 121.55
05/01 5 121.55 6.08 127.63
06/01 6 127.63 6.38 134.01
07/01 7 134.01 6.70 140.71
08/01 8 140.71 7.04 147.75
09/01 9 147.75 7.39 155.13
10/01 10 155.13 7.76 162.89
11/01 11 162.89 8.14 171.03
12/01 12 171.03 8.55 179.59
13/01 13 179.59 8.98 188.56
14/01 14 188.56 9.43 197.99
15/01 15 197.99 9.90 207.89
16/01 16 207.89 10.39 218.29
17/01 17 218.29 10.91 229.20
18/01 18 229.20 11.46 240.66
19/01 19 240.66 12.03 252.70
20/01 20 252.70 12.63 265.33

82.66 $
WD hari 20
1,157,308.39 Rp

Note : - EDIT / ISI yang BERWARNA saja sesuai kondisi anda & ketentuannya
- Selalu KONSISTEN dengan TARGET PROFIT harian
- WD hari ke 60 menyisakan 2x SALDO AWAL di Hari ke 1
( idealnya 5% s.d 10% )
5% TANGGAL MULAI 01/01/20

TARGET
TGL HARI MODAL TARGET SALDO TGL
PROFIT
21/01 21 182.66 9.13 191.80 10/02
22/01 22 191.80 9.59 201.39 11/02
23/01 23 201.39 10.07 211.46 12/02
24/01 24 211.46 10.57 222.03 13/02
25/01 25 222.03 11.10 233.13 14/02
26/01 26 233.13 11.66 244.79 15/02
27/01 27 244.79 12.24 257.03 16/02
28/01 28 257.03 12.85 269.88 17/02
29/01 29 269.88 13.49 283.37 18/02
30/01 30 283.37 14.17 297.54 19/02
31/01 31 297.54 14.88 312.42 20/02
01/02 32 312.42 15.62 328.04 21/02
02/02 33 328.04 16.40 344.44 22/02
03/02 34 344.44 17.22 361.66 23/02
04/02 35 361.66 18.08 379.75 24/02
05/02 36 379.75 18.99 398.73 25/02
06/02 37 398.73 19.94 418.67 26/02
07/02 38 418.67 20.93 439.60 27/02
08/02 39 439.60 21.98 461.59 28/02
09/02 40 461.59 23.08 484.66 29/02

151.00 $
WD hari 40
2,113,996.05 Rp

etentuannya
918.98
Total WD 12,865,665.80
918.98
BY : KELUARGA OT 2020 SUKSES

https://t.me/parlayolymtrade
TARGET
HARI MODAL TARGET SALDO
PROFIT
41 333.66 16.68 350.35
42 350.35 17.52 367.87
43 367.87 18.39 386.26
44 386.26 19.31 405.57
45 405.57 20.28 425.85
46 425.85 21.29 447.14
47 447.14 22.36 469.50
48 469.50 23.47 492.97
49 492.97 24.65 517.62
50 517.62 25.88 543.50
51 543.50 27.18 570.68
52 570.68 28.53 599.21
53 599.21 29.96 629.17
54 629.17 31.46 660.63
55 660.63 33.03 693.66
56 693.66 34.68 728.35
57 728.35 36.42 764.77
58 764.77 38.24 803.00
59 803.00 40.15 843.15
60 843.15 42.16 885.31

685.31 $
WD hari 60
9,594,361.36 Rp

918.98 $
2,865,665.80 Rp
918.98 %
HARI MODAL OPIT AKHIR HARI
1 30.00 1.50 31.50 21
2 31.50 1.58 33.08 22
3 33.08 1.65 34.73 23
4 34.73 1.74 36.47 24
5 36.47 1.82 38.29 25
6 38.29 1.91 40.20 26
7 40.20 2.01 42.21 27
8 42.21 2.11 44.32 28
9 44.32 2.22 46.54 29
10 46.54 2.33 48.87 30
11 48.87 2.44 51.31 31
12 51.31 2.57 53.88 32
13 53.88 2.69 56.57 33
14 56.57 2.83 59.40 34
15 59.40 2.97 62.37 35
16 62.37 3.12 65.49 36
17 65.49 3.27 68.76 37
18 68.76 3.44 72.20 38
19 72.20 3.61 75.81 39
20 75.81 3.79 79.60 40
MODAL OPIT AKHIR HARI MODAL
79.60 3.98 83.58 41 211.20
83.58 4.18 87.76 42 221.76
87.76 4.39 92.15 43 232.85
92.15 4.61 96.75 44 244.49
96.75 4.84 101.59 45 256.71
101.59 5.08 106.67 46 269.55
106.67 5.33 112.00 47 283.03
112.00 5.60 117.60 48 297.18
117.60 5.88 123.48 49 312.04
123.48 6.17 129.66 50 327.64
129.66 6.48 136.14 51 344.02
136.14 6.81 142.95 52 361.22
142.95 7.15 150.10 53 379.28
150.10 7.50 157.60 54 398.25
157.60 7.88 165.48 55 418.16
165.48 8.27 173.75 56 439.07
173.75 8.69 182.44 57 461.02
182.44 9.12 191.56 58 484.07
191.56 9.58 201.14 59 508.28
201.14 10.06 211.20 60 533.69
OPIT AKHIR
10.56 221.76
11.09 232.85
11.64 244.49
12.22 256.71
12.84 269.55
13.48 283.03
14.15 297.18
14.86 312.04
15.60 327.64
16.38 344.02
17.20 361.22
18.06 379.28
18.96 398.25
19.91 418.16
20.91 439.07
21.95 461.02
23.05 484.07
24.20 508.28
25.41 533.69
26.68 560.38
HARI MODAL OPIT AKHIR HARI
1 30.00 3.00 33.00 21
2 33.00 3.30 36.30 22
3 36.30 3.63 39.93 23
4 39.93 3.99 43.92 24
5 43.92 4.39 48.32 25
6 48.32 4.83 53.15 26
7 53.15 5.31 58.46 27
8 58.46 5.85 64.31 28
9 64.31 6.43 70.74 29
10 70.74 7.07 77.81 30
11 77.81 7.78 85.59 31
12 85.59 8.56 94.15 32
13 94.15 9.42 103.57 33
14 103.57 10.36 113.92 34
15 113.92 11.39 125.32 35
16 125.32 12.53 137.85 36
17 137.85 13.78 151.63 37
18 151.63 15.16 166.80 38
19 166.80 16.68 183.48 39
20 183.48 18.35 201.82 40
MODAL OPIT AKHIR HARI MODAL
201.82 20.18 222.01 41 1,357.78
222.01 22.20 244.21 42 1,493.56
244.21 24.42 268.63 43 1,642.91
268.63 26.86 295.49 44 1,807.20
295.49 29.55 325.04 45 1,987.92
325.04 32.50 357.55 46 2,186.71
357.55 35.75 393.30 47 2,405.39
393.30 39.33 432.63 48 2,645.92
432.63 43.26 475.89 49 2,910.52
475.89 47.59 523.48 50 3,201.57
523.48 52.35 575.83 51 3,521.73
575.83 57.58 633.41 52 3,873.90
633.41 63.34 696.75 53 4,261.29
696.75 69.68 766.43 54 4,687.42
766.43 76.64 843.07 55 5,156.16
843.07 84.31 927.38 56 5,671.77
927.38 92.74 1,020.12 57 6,238.95
1,020.12 102.01 1,122.13 58 6,862.85
1,122.13 112.21 1,234.34 59 7,549.13
1,234.34 123.43 1,357.78 60 8,304.04
OPIT AKHIR
135.78 1,493.56
149.36 1,642.91
164.29 1,807.20
180.72 1,987.92
198.79 2,186.71
218.67 2,405.39
240.54 2,645.92
264.59 2,910.52
291.05 3,201.57
320.16 3,521.73
352.17 3,873.90
387.39 4,261.29
426.13 4,687.42
468.74 5,156.16
515.62 5,671.77
567.18 6,238.95
623.90 6,862.85
686.28 7,549.13
754.91 8,304.04
830.40 9,134.45

Vous aimerez peut-être aussi