Alejandro López

Valor de la deuda C$5,000,000.00

Tasa 2%
Períodos 12
Cuota C$472,797.98

n Saldo Inicial Cuota Intereses Capital

1 Err:507 C$ 472,797.98 C$ 100,000.00 C$ 372,797.98
2 C$ 4,627,202.02 C$ 472,797.98 C$ 92,544.04 C$ 380,253.94
3 C$ 4,246,948.07 C$ 472,797.98 C$ 84,938.96 C$ 387,859.02
4 C$ 3,859,089.05 C$ 472,797.98 C$ 77,181.78 C$ 395,616.20
5 C$ 3,463,472.85 C$ 472,797.98 C$ 69,269.46 C$ 403,528.53
6 C$ 3,059,944.32 C$ 472,797.98 C$ 61,198.89 C$ 411,599.10
7 C$ 2,648,345.23 C$ 472,797.98 C$ 52,966.90 C$ 419,831.08
8 C$ 2,228,514.15 C$ 472,797.98 C$ 44,570.28 C$ 428,227.70
9 C$ 1,800,286.45 C$ 472,797.98 C$ 36,005.73 C$ 436,792.25
10 C$ 1,363,494.19 C$ 472,797.98 C$ 27,269.88 C$ 445,528.10
11 C$ 917,966.10 C$ 472,797.98 C$ 18,359.32 C$ 454,438.66
12 C$ 463,527.43 C$ 472,797.98 C$ 9,270.55 C$ 463,527.43
Saldo Final
Err:507
C$ 4,246,948.07
C$ 3,859,089.05
C$ 3,463,472.85
C$ 3,059,944.32
C$ 2,648,345.23
C$ 2,228,514.15
C$ 1,800,286.45
C$ 1,363,494.19
C$ 917,966.10
C$ 463,527.43
C$ -