Ingresos Q1 Q2 Ingresos Q1 Q2

Salario 1,500,000 1,500,000 Salario 1,500,000 1,500,000

Egresos Q1 Q2 Egresos Q1 Q2
Carne 100,000 100,000 Carne 100,000 100,000
Verdura 100,000 100,000 Verdura 100,000 100,000
Tigo 95,000 55,000 Tigo 95,000 55,000
Servicios 350,000 Servicios 350,000
Carro 60,000 560,000 Carro 560,000
Moto 115,000 115,000 Moto 115,000
Terracota 22,000 AVVillas 240,000
Agaval 25,000 Guarderia 85,000 80,000
AVVillas 240,000 Prestamo 283,000
Guarderia 165,000
MIC 45,000 Youtube 12,000
Koaj 22,000
Leonisa 25,000
Youtube 12,000
Colpatria 110,000 110,000
Éxito 174,000 Parqueadero 30,000
Universidad 100,000 100,000 Gasolina 20,000 20,000
Parqueadero 30,000 Total 1,160,000 1,185,000
Gasolina 20,000 20,000 Disponible 340,000 315,000
Total 1,481,000 1,489,000
Disponible 19,000 11,000

Duedas Tarjetas de Credito Cuota

Éxito 1,300,000 1
Colpatria 1,000,000 2
Terracota 50,000 3
Agaval 80,000 4
Universidad 400,000 5
MIC 216,000 6
Koah 45,000 7
Total 3,091,000 8
24 meses 128,792 9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
 10182775908
1020124034

Natillera Cuota Cuota Colpatria

2,300,000 191,667 92,000 283,667 1 1,000,000 83,333
2,108,333 191,667 84,333 276,000 2 916,667 83,333
1,916,667 191,667 76,667 268,333 3 894,667 83,333
1,725,000 191,667 69,000 260,667 4 872,667 83,333
1,533,333 191,667 61,333 253,000 5 850,667 83,333
1,341,667 191,667 53,667 245,333 6 828,667 83,333
1,150,000 191,667 46,000 237,667 7 806,667 83,333
958,333 191,667 38,333 230,000 8 784,667 83,333
766,667 191,667 30,667 222,333 9 762,667 83,333
575,000 191,667 23,000 214,667 10 740,667 83,333
383,333 191,667 15,333 207,000 11 718,667 83,333
191,667 191,667 7,667 199,333 12 696,667 83,333
2,300,000 598,000 2,898,000 13 1,000,000
14
15
16
17
18
 19
20
21
22
23
24
1,196,000 5,796,000 2,000,000
 Cuota Cuota Éxito
22,000 21,400 126,733 1 1,300,000 108,333 22,000
22,000 19,617 124,950 2 1,191,667 108,333 22,000
22,000 19,146 124,479 3 1,169,667 108,333 22,000
22,000 18,675 124,008 4 1,147,667 108,333 22,000
22,000 18,204 123,538 5 1,125,667 108,333 22,000
22,000 17,733 123,067 6 1,103,667 108,333 22,000
22,000 17,263 122,596 7 1,081,667 108,333 22,000
22,000 16,792 122,125 8 1,059,667 108,333 22,000
22,000 16,321 121,654 9 1,037,667 108,333 22,000
22,000 15,850 121,184 10 1,015,667 108,333 22,000
22,000 15,379 120,713 11 993,667 108,333 22,000
22,000 14,909 120,242 12 971,667 108,333 22,000
264,000 211,289 1,475,289 13 1,300,000 264,000
528,000 422,579 2,950,579
 Cuota
27,820 158,153
25,502 155,835
25,031 155,364
24,560 154,893
24,089 154,423
23,618 153,952
23,148 153,481
22,677 153,010
22,206 152,539
21,735 152,069
21,264 151,598
20,794 151,127
282,444 1,846,444 1,021,734