Planilha1

banca R$ 20.00
R$ 20.00
R$ 84.59 87.00% 04/01/20 R$ 28.41 42.05%
10.00% R$ 8.46 R$ 7.36 04/02/20 R$ 41.87 47.38%
25.00% R$ 21.15 R$ 18.40 04/03/20 R$ 59.98 43.25%
65.00% R$ 54.98 R$ 47.84 04/06/20 R$ 84.59 41.03%
04/07/20 -100.00%
04/08/20 #DIV/0!
4 04/09/20 #DIV/0!
R$ 29.44 04/10/20 #DIV/0!
04/13/20 #DIV/0!
R$ 1,733.24 04/14/20 #DIV/0!
R$ 2,401.16 04/15/20 #DIV/0!
R$ 3,218.80 04/16/20 #DIV/0!
R$ 5,522.94 04/17/20 #DIV/0!
R$ 7,283.56 04/20/20 #DIV/0!
R$ 10,000.00 04/21/20 #DIV/0!
04/22/20 #DIV/0!
04/23/20 #DIV/0!
04/24/20 #DIV/0!
04/27/20 #DIV/0!
04/28/20 #DIV/0!
04/29/20 #DIV/0!
04/30/20 #DIV/0!

05/01/20
05/04/20
05/05/20
05/06/20
05/07/20
05/08/20
05/11/20
05/12/20
05/13/20
05/14/20
05/15/20
05/18/20
05/19/20
05/20/20
05/21/20
05/22/20
05/25/20
05/26/20
05/27/20
05/28/20
05/29/20

06/01/20
06/02/20

Página 1
Planilha1

06/03/20
06/04/20
06/05/20
06/08/20
06/09/20
06/10/20
06/11/20
06/12/20
06/15/20
06/16/20
06/17/20
06/18/20
06/19/20
06/22/20
06/23/20
06/24/20
06/25/20
06/26/20
06/29/20
06/30/20

Página 2
 Planilha1

40.00% 07/01/20 R$ 835.60

R$ 28.00 07/02/20 R$ 835.60
R$ 39.20 07/03/20 R$ 835.60
R$ 54.88 07/06/20 R$ 835.60
R$ 76.83 07/07/20 R$ 835.60
R$ 107.56 07/08/20 R$ 835.60
R$ 150.59 07/09/20 R$ 835.60
R$ 210.83 07/10/20 R$ 835.60
R$ 295.16 07/13/20 R$ 835.60
R$ 102.72 07/14/20 R$ 835.60
R$ 102.72 07/15/20 R$ 835.60
R$ 102.72 07/16/20 R$ 835.60
R$ 102.72 07/17/20 R$ 835.60
R$ 102.72 07/20/20 R$ 835.60
R$ 102.72 07/21/20 R$ 835.60
R$ 102.72 07/22/20 R$ 835.60
R$ 102.72 07/23/20 R$ 835.60
R$ 102.72 07/24/20 R$ 835.60
R$ 102.72 07/27/20 R$ 835.60
R$ 102.72 07/28/20 R$ 835.60
R$ 102.72 07/29/20 R$ 835.60
R$ 102.72 07/30/20 R$ 835.60
R$ 102.72 R$ 1,733.24 07/31/20 R$ 835.60

R$ 255.17 08/03/20 R$ 1,120.14

R$ 255.17 08/04/20 R$ 1,120.14
R$ 255.17 08/05/20 R$ 1,120.14
R$ 255.17 08/06/20 R$ 1,120.14
R$ 255.17 08/07/20 R$ 1,120.14
R$ 255.17 08/10/20 R$ 1,120.14
R$ 255.17 08/11/20 R$ 1,120.14
R$ 255.17 08/12/20 R$ 1,120.14
R$ 255.17 08/13/20 R$ 1,120.14
R$ 255.17 08/14/20 R$ 1,120.14
R$ 255.17 08/17/20 R$ 1,120.14
R$ 255.17 08/18/20 R$ 1,120.14
R$ 255.17 08/19/20 R$ 1,120.14
R$ 255.17 08/20/20 R$ 1,120.14
R$ 255.17 08/21/20 R$ 1,120.14
R$ 255.17 08/24/20 R$ 1,120.14
R$ 255.17 08/25/20 R$ 1,120.14
R$ 255.17 08/26/20 R$ 1,120.14
R$ 255.17 08/27/20 R$ 1,120.14
R$ 255.17 08/28/20 R$ 1,120.14
R$ 255.17 R$ 5,358.57 08/31/20 R$ 1,120.14

R$ 472.78 09/01/20 R$ 1,921.98

R$ 472.78 09/02/20 R$ 1,921.98

Página 3
 Planilha1

R$ 472.78 09/03/20 R$ 1,921.98

R$ 472.78 09/04/20 R$ 1,921.98
R$ 472.78 09/07/20 R$ 1,921.98
R$ 472.78 09/08/20 R$ 1,921.98
R$ 472.78 09/09/20 R$ 1,921.98
R$ 472.78 09/10/20 R$ 1,921.98
R$ 472.78 09/11/20 R$ 1,921.98
R$ 472.78 09/14/20 R$ 1,921.98
R$ 472.78 09/15/20 R$ 1,921.98
R$ 472.78 09/16/20 R$ 1,921.98
R$ 472.78 09/17/20 R$ 1,921.98
R$ 472.78 09/18/20 R$ 1,921.98
R$ 472.78 09/21/20 R$ 1,921.98
R$ 472.78 09/22/20 R$ 1,921.98
R$ 472.78 09/23/20 R$ 1,921.98
R$ 472.78 09/24/20 R$ 1,921.98
R$ 472.78 09/25/20 R$ 1,921.98
R$ 472.78 09/28/20 R$ 1,921.98
R$ 472.78 09/29/20 R$ 1,921.98
R$ 472.78 R$ 10,401.16 09/30/20 R$ 1,921.98

Página 4
 Planilha1

10/01/20 R$ 2,534.68
10/02/20 R$ 2,534.68
10/05/20 R$ 2,534.68
10/06/20 R$ 2,534.68
10/07/20 R$ 2,534.68
10/08/20 R$ 2,534.68
10/09/20 R$ 2,534.68
10/12/20 R$ 2,534.68
10/13/20 R$ 2,534.68
10/14/20 R$ 2,534.68
10/15/20 R$ 2,534.68
10/16/20 R$ 2,534.68
10/19/20 R$ 2,534.68
10/20/20 R$ 2,534.68
10/21/20 R$ 2,534.68
10/22/20 R$ 2,534.68
10/23/20 R$ 2,534.68
10/26/20 R$ 2,534.68
10/27/20 R$ 2,534.68
10/28/20 R$ 2,534.68
10/29/20 R$ 2,534.68
10/30/20 R$ 2,534.68 R$ 55,762.96
R$ 19,218.80
11/02/20 R$ 3,480.00
11/03/20 R$ 3,480.00
11/04/20 R$ 3,480.00
11/05/20 R$ 3,480.00
11/06/20 R$ 3,480.00
11/09/20 R$ 3,480.00
11/10/20 R$ 3,480.00
11/11/20 R$ 3,480.00
11/12/20 R$ 3,480.00
11/13/20 R$ 3,480.00
11/16/20 R$ 3,480.00
11/17/20 R$ 3,480.00
11/18/20 R$ 3,480.00
11/19/20 R$ 3,480.00
11/20/20 R$ 3,480.00
11/23/20 R$ 3,480.00
11/24/20 R$ 3,480.00
11/25/20 R$ 3,480.00
11/26/20 R$ 3,480.00
11/27/20 R$ 3,480.00
11/30/20 R$ 3,480.00 R$ 73,080.00
R$ 23,522.94

12/01/20 R$ 3,480.00
12/02/20 R$ 3,480.00

Página 5
 Planilha1

12/03/20 R$ 3,480.00
12/04/20 R$ 3,480.00
12/07/20 R$ 3,480.00
12/08/20 R$ 3,480.00
12/09/20 R$ 3,480.00
12/10/20 R$ 3,480.00
12/11/20 R$ 3,480.00
12/14/20 R$ 3,480.00
12/15/20 R$ 3,480.00
12/16/20 R$ 3,480.00
12/17/20 R$ 3,480.00
12/18/20 R$ 3,480.00
12/21/20 R$ 3,480.00
12/22/20 R$ 3,480.00
12/23/20 R$ 3,480.00
12/24/20 R$ 3,480.00
12/25/20 R$ 3,480.00
12/28/20 R$ 3,480.00
12/29/20 R$ 3,480.00
R$ 42,283.56 12/30/20 R$ 3,480.00
12/31/20 R$ 3,480.00 R$ 80,040.00

Página 6
 Planilha2

04/01/20
04/02/20
04/03/20
04/06/20
04/07/20
04/08/20
04/09/20
04/10/20
04/13/20
04/14/20
04/15/20
04/16/20
04/17/20
04/20/20
04/21/20
04/22/20
04/23/20
04/24/20
04/27/20
04/28/20
04/29/20
04/30/20
R$ 20.00 3 87.00%
05/01/20 R$ 12.47 R$ 23.31 R$ 43.59 R$ 56.93
05/04/20 R$ 35.49 R$ 66.36 R$ 124.09
05/05/20
05/06/20
05/07/20
05/08/20
05/11/20
05/12/20
05/13/20
05/14/20
05/15/20
05/18/20
05/19/20
05/20/20
05/21/20
05/22/20
05/25/20
05/26/20
05/27/20
05/28/20
05/29/20

06/01/20
06/02/20
06/03/20
06/04/20

Página 7
 Planilha2

06/05/20
06/08/20
06/09/20
06/10/20
06/11/20
06/12/20
06/15/20
06/16/20
06/17/20
06/18/20
06/19/20
06/22/20
06/23/20
06/24/20
06/25/20
06/26/20
06/29/20
06/30/20

Página 8