Vous êtes sur la page 1sur 53

Date TRM Rendimientos Volatilidad Tiempo

9/20/2019 $ 3,377.72 0.00611768 diaria


9/19/2019 $ 3,377.79 0.0000207 0.01367954 Semanal
9/18/2019 $ 3,380.92 0.0009262
9/17/2019 $ 3,364.43 - 0.0048893
9/16/2019 $ 3,356.15 - 0.0024641
9/13/2019 $ 3,359.20 0.0009084
9/12/2019 $ 3,372.48 0.0039455
9/11/2019 $ 3,373.75 0.0003765
9/10/2019 $ 3,368.80 - 0.0014683
9/9/2019 $ 3,361.70 - 0.0021098
9/6/2019 $ 3,377.39 0.0046564
9/5/2019 $ 3,401.04 0.0069780
9/4/2019 $ 3,438.61 0.0109861
9/3/2019 $ 3,427.29 - 0.0032975
9/2/2019 $ 3,427.29 -
8/30/2019 $ 3,464.15 0.0106974
8/29/2019 $ 3,477.53 0.0038550
8/28/2019 $ 3,457.89 - 0.0056637
8/27/2019 $ 3,432.85 - 0.0072678
8/26/2019 $ 3,399.95 - 0.0096301
8/23/2019 $ 3,376.99 - 0.0067759
8/22/2019 $ 3,385.28 0.0024518
8/21/2019 $ 3,420.99 0.0104934
8/20/2019 $ 3,441.40 0.0059484
8/19/2019 $ 3,441.40 -
8/16/2019 $ 3,447.76 0.0018464
8/15/2019 $ 3,449.27 0.0004379
8/14/2019 $ 3,407.76 - 0.0121074
8/13/2019 $ 3,436.26 0.0083285
8/12/2019 $ 3,382.71 - 0.0157065
8/9/2019 $ 3,394.61 0.0035117
8/8/2019 $ 3,431.28 0.0107445
8/7/2019 $ 3,431.28 -
8/6/2019 $ 3,459.47 0.0081820
8/5/2019 $ 3,365.78 - 0.0274557
8/2/2019 $ 3,329.23 - 0.0109187
8/1/2019 $ 3,291.79 - 0.0113096
7/31/2019 $ 3,296.85 0.0015360
7/30/2019 $ 3,262.81 - 0.0103787
7/29/2019 $ 3,233.26 - 0.0090979
7/26/2019 $ 3,213.09 - 0.0062578
7/25/2019 $ 3,194.67 - 0.0057493
7/24/2019 $ 3,188.01 - 0.0020869
7/23/2019 $ 3,177.76 - 0.0032204
7/22/2019 $ 3,169.51 - 0.0025995
7/19/2019 $ 3,183.01 0.0042503
7/18/2019 $ 3,189.21 0.0019459
7/17/2019 $ 3,199.72 0.0032901
7/16/2019 $ 3,190.66 - 0.0028355
7/15/2019 $ 3,190.33 - 0.0001034
7/12/2019 $ 3,197.50 0.0022449
7/11/2019 $ 3,212.91 0.0048078
7/10/2019 $ 3,223.67 0.0033434
7/9/2019 $ 3,207.66 - 0.0049788
7/8/2019 $ 3,217.18 0.0029635
7/5/2019 $ 3,206.92 - 0.0031942
7/4/2019 $ 3,206.92 -
7/3/2019 $ 3,211.06 0.0012901
7/2/2019 $ 3,205.67 - 0.0016800
7/1/2019 $ 3,205.67 -
6/28/2019 $ 3,197.23 - 0.0026363
6/27/2019 $ 3,177.94 - 0.0060516
6/26/2019 $ 3,187.15 0.0028939
6/25/2019 $ 3,191.17 0.0012605
6/24/2019 $ 3,191.17 -
6/21/2019 $ 3,202.01 0.0033911
6/20/2019 $ 3,248.91 0.0145408
6/19/2019 $ 3,264.98 0.0049341
6/18/2019 $ 3,286.63 0.0066091
6/17/2019 $ 3,270.70 - 0.0048587
6/14/2019 $ 3,266.72 - 0.0012176
6/13/2019 $ 3,264.47 - 0.0006890
6/12/2019 $ 3,249.56 - 0.0045778
6/11/2019 $ 3,257.06 0.0023053
6/10/2019 $ 3,274.72 0.0054074
6/7/2019 $ 3,288.69 0.0042569
6/6/2019 $ 3,296.87 0.0024842
6/5/2019 $ 3,306.37 0.0028774
6/4/2019 $ 3,377.16 0.0211842
6/3/2019 $ 3,377.16 -
5/31/2019 $ 3,357.82 - 0.0057432
5/30/2019 $ 3,375.29 0.0051893
5/29/2019 $ 3,362.48 - 0.0038024
5/28/2019 $ 3,358.84 - 0.0010831
5/27/2019 $ 3,358.84 -
5/24/2019 $ 3,368.76 0.0029490
5/23/2019 $ 3,340.96 - 0.0082865
5/22/2019 $ 3,344.45 0.0010441
5/21/2019 $ 3,342.21 - 0.0006700
5/20/2019 $ 3,313.72 - 0.0085608
5/17/2019 $ 3,290.27 - 0.0071018
5/16/2019 $ 3,295.51 0.0015913
5/15/2019 $ 3,285.14 - 0.0031517
5/14/2019 $ 3,299.01 0.0042132
5/13/2019 $ 3,274.30 - 0.0075183
5/10/2019 $ 3,293.62 0.0058832
5/9/2019 $ 3,290.12 - 0.0010632
5/8/2019 $ 3,288.81 - 0.0003982
5/7/2019 $ 3,254.03 - 0.0106316
5/6/2019 $ 3,240.44 - 0.0041851
5/3/2019 $ 3,262.17 0.0066835
5/2/2019 $ 3,233.97 - 0.0086821
5/1/2019 $ 3,233.97 -
4/30/2019 $ 3,247.72 0.0042427
4/29/2019 $ 3,227.79 - 0.0061555
4/26/2019 $ 3,237.98 0.0031520
4/25/2019 $ 3,213.23 - 0.0076730
4/24/2019 $ 3,177.94 - 0.0110435
4/23/2019 $ 3,149.99 - 0.0088339
4/22/2019 $ 3,160.48 0.0033246
4/19/2019 $ 3,160.48 -
4/18/2019 $ 3,160.48 -
4/17/2019 $ 3,160.87 0.0001234
4/16/2019 $ 3,136.69 - 0.0076792
4/15/2019 $ 3,109.32 - 0.0087641
4/12/2019 $ 3,113.91 0.0014751
4/11/2019 $ 3,095.66 - 0.0058780
4/10/2019 $ 3,105.20 0.0030770
4/9/2019 $ 3,115.22 0.0032217
4/8/2019 $ 3,126.20 0.0035184
4/5/2019 $ 3,132.78 0.0021026
4/4/2019 $ 3,128.47 - 0.0013767
4/3/2019 $ 3,143.36 0.0047482
4/2/2019 $ 3,146.81 0.0010969
4/1/2019 $ 3,174.79 0.0088522
3/29/2019 $ 3,190.94 0.0050741
3/28/2019 $ 3,186.43 - 0.0014144
3/27/2019 $ 3,145.55 - 0.0129124
3/26/2019 $ 3,126.19 - 0.0061737
3/25/2019 $ 3,126.19 -
3/22/2019 $ 3,082.45 - 0.0140903
3/21/2019 $ 3,092.39 0.0032195
3/20/2019 $ 3,095.39 0.0009697
3/19/2019 $ 3,102.25 0.0022137
3/18/2019 $ 3,123.28 0.0067561
3/15/2019 $ 3,144.42 0.0067457
3/14/2019 $ 3,145.53 0.0003529
3/13/2019 $ 3,153.20 0.0024354
3/12/2019 $ 3,168.35 0.0047931
3/11/2019 $ 3,162.40 - 0.0018797
3/8/2019 $ 3,120.04 - 0.0134854
3/7/2019 $ 3,106.16 - 0.0044586
3/6/2019 $ 3,099.12 - 0.0022690
3/5/2019 $ 3,093.79 - 0.0017213
3/4/2019 $ 3,091.49 - 0.0007437
3/1/2019 $ 3,077.35 - 0.0045843
2/28/2019 $ 3,072.01 - 0.0017368
2/27/2019 $ 3,095.29 0.0075495
2/26/2019 $ 3,101.41 0.0019752
2/25/2019 $ 3,110.29 0.0028591
2/22/2019 $ 3,119.42 0.0029311
2/21/2019 $ 3,112.18 - 0.0023236
2/20/2019 $ 3,118.36 0.0019838
2/19/2019 $ 3,141.40 0.0073613
2/18/2019 $ 3,141.40 -
2/15/2019 $ 3,155.27 0.0044055
2/14/2019 $ 3,135.56 - 0.0062663
2/13/2019 $ 3,131.10 - 0.0014234
2/12/2019 $ 3,132.61 0.0004821
2/11/2019 $ 3,115.94 - 0.0053357
2/8/2019 $ 3,110.46 - 0.0017602
2/7/2019 $ 3,108.54 - 0.0006175
2/6/2019 $ 3,094.05 - 0.0046723
2/5/2019 $ 3,089.40 - 0.0015040
2/4/2019 $ 3,102.61 0.0042668
2/1/2019 $ 3,115.70 0.0042102
1/31/2019 $ 3,163.46 0.0152125
1/30/2019 $ 3,157.52 - 0.0018795
1/29/2019 $ 3,167.86 0.0032694
1/28/2019 $ 3,150.58 - 0.0054697
1/25/2019 $ 3,160.52 0.0031500
1/24/2019 $ 3,146.14 - 0.0045603
1/23/2019 $ 3,136.59 - 0.0030401
1/22/2019 $ 3,120.56 - 0.0051237
1/21/2019 $ 3,120.56 -
1/18/2019 $ 3,140.19 0.0062708
1/17/2019 $ 3,124.96 - 0.0048618
1/16/2019 $ 3,137.66 0.0040558
1/15/2019 $ 3,143.22 0.0017705
1/14/2019 $ 3,151.49 0.0026276
1/11/2019 $ 3,136.49 - 0.0047710
1/10/2019 $ 3,128.07 - 0.0026881
1/9/2019 $ 3,164.75 0.0116579
1/8/2019 $ 3,208.56 0.0137482
1/7/2019 $ 3,208.56 -
1/4/2019 $ 3,241.20 0.0101214
1/3/2019 $ 3,250.01 0.0027144
1/2/2019 $ 3,249.75 - 0.0000800
1/1/2019 $ 3,249.75 -
12/31/2018 $ 3,249.75 -
12/28/2018 $ 3,275.01 0.0077429
12/27/2018 $ 3,289.69 0.0044724
12/26/2018 $ 3,285.51 - 0.0012714
12/25/2018 $ 3,285.51 -
12/24/2018 $ 3,285.34 - 0.0000517
12/21/2018 $ 3,246.86 - 0.0117818
12/20/2018 $ 3,216.55 - 0.0093790
12/19/2018 $ 3,198.45 - 0.0056430
12/18/2018 $ 3,188.66 - 0.0030656
12/17/2018 $ 3,196.30 0.0023931
12/14/2018 $ 3,178.40 - 0.0056160
12/13/2018 $ 3,169.36 - 0.0028483
12/12/2018 $ 3,184.70 0.0048284
12/11/2018 $ 3,176.12 - 0.0026978
12/10/2018 $ 3,153.29 - 0.0072140
12/7/2018 $ 3,187.86 0.0109035
12/6/2018 $ 3,162.29 - 0.0080534
12/5/2018 $ 3,174.11 0.0037308
12/4/2018 $ 3,196.15 0.0069197
12/3/2018 $ 3,235.27 0.0121654
11/30/2018 $ 3,240.02 0.0014671
11/29/2018 $ 3,274.47 0.0105765
11/28/2018 $ 3,250.56 - 0.0073287
11/27/2018 $ 3,240.65 - 0.0030534
11/26/2018 $ 3,223.95 - 0.0051666
11/23/2018 $ 3,196.26 - 0.0086259
11/22/2018 $ 3,196.26 -
11/21/2018 $ 3,189.51 - 0.0021141
11/20/2018 $ 3,178.81 - 0.0033604
11/19/2018 $ 3,173.59 - 0.0016435
11/16/2018 $ 3,198.29 0.0077529
11/15/2018 $ 3,194.70 - 0.0011231
11/14/2018 $ 3,197.20 0.0007822
11/13/2018 $ 3,176.89 - 0.0063727
11/12/2018 $ 3,176.89 -
11/9/2018 $ 3,145.39 - 0.0099648
11/8/2018 $ 3,140.25 - 0.0016355
11/7/2018 $ 3,154.55 0.0045434
11/6/2018 $ 3,177.57 0.0072709
11/5/2018 $ 3,177.57 -
11/2/2018 $ 3,193.80 0.0050947
11/1/2018 $ 3,219.85 0.0081233
10/31/2018 $ 3,202.44 - 0.0054218
10/30/2018 $ 3,188.69 - 0.0043028
10/29/2018 $ 3,185.26 - 0.0010763
10/26/2018 $ 3,167.18 - 0.0056923
10/25/2018 $ 3,149.70 - 0.0055344
10/24/2018 $ 3,110.20 - 0.0126202
10/23/2018 $ 3,087.58 - 0.0072994
10/22/2018 $ 3,079.88 - 0.0024970
10/19/2018 $ 3,088.47 0.0027852
10/18/2018 $ 3,056.37 - 0.0104479
10/17/2018 $ 3,055.93 - 0.0001440
10/16/2018 $ 3,088.78 0.0106922
10/15/2018 $ 3,088.78 -
10/12/2018 $ 3,087.34 - 0.0004663
10/11/2018 $ 3,090.30 0.0009583
10/10/2018 $ 3,057.55 - 0.0106542
10/9/2018 $ 3,031.31 - 0.0086191
10/8/2018 $ 3,031.31 -
Tendencia Tiempo
- 0.0004346 diaria
-0.00217281 Semanal
TRM
$ 3,600.00

$ 3,500.00

$ 3,400.00

$ 3,300.00

$ 3,200.00

$ 3,100.00

$ 3,000.00

$ 2,900.00

$ 2,800.00
10/12/2018 11/12/2018 12/12/2018 1/12/2019 2/12/2019 3/12/2019 4/12/2019 5/12/2019 6/12/2019 7/12/2019 8/12/2019 9/12/2019
Rendimientos
0.0300000

0.0200000

0.0100000

-
1 7 13 19 25 31 37 43 49 55 61 67 73 79 85 91 97 103 109 115 121 127 133 139 145 151 157 163 169 175 181 187 193 199 205 211 217 223 229 235 241

-0.0100000

-0.0200000

-0.0300000
Caminata Aleatoria

Se desea recrear el camino de un borracho hacia su casa y determinar la distancia total del recorrido.
Se crea una caminata aleatoria con ayuda de las cordenadas de un plano cartesiano.
Usando la función ALEATORIO.ENTRE se generan cuatro resultados entre 0 y 3

Resultados Columna Si el resultado es un número par el borracho se mueve sobre el eje x


Movimientos Si el resultado es un número impar el borracho se mueve sobre el eje y

Como el borracho puede andar en cuatro direcciones,(arriba, abajo, izquierda, derecha)


Se diferencia con el residuo si se mueve sobre el eje x o el eje y en la columna dirección
Si se mantiene sobre un eje, se sumarán los valores consecutivos, si no cambiará de 0 a 1
Las cordenadas sobre el plano se guardan en la columna coordenadas

Movimientos Dirección Coordenadas x Coordenadas y


Punto Inicial 0 0
0 0 -1 0 Camino
3 1 -1 1 2.5
0 0 -2 1
1 1 -2 0
2
3 1 -2 1
2 0 -1 1
1.5
3 1 -1 2
0 0 -2 2
2 0 -1 2 1

2 0 0 2
1 1 0 1 0.5
0 0 -1 1
2 0 0 1 0
-2.5 -2 -1.5 -1 -0.5 0
2 0 1 1
0 0 0 1

Distancia Recorrida

Usando pitagoras, se determina el recorrido total del borracho

Recorrido
0 Recorrido
1
3
1.4142135623731
2.23606797749979 2.5
2
2

1.5
3

2.5

2.23606797749979 2
1.4142135623731
2.23606797749979 1.5
2.82842712474619
1
2.23606797749979
2
0.5
1
1.4142135623731 0
1 1 2 3 4 5 6 7 8 9 10 11 12

1.4142135623731
1
el recorrido.

Camino
2.5

1.5

0.5

0
-1.5 -1 -0.5 0 0.5 1 1.5

Recorrido
5 6 7 8 9 10 11 12 13 14 15 16
Movimiento Browniano
3

0
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 59 61 63 65 67 69 71 73 75 77 79 81 83 85 87 89 91 93 95 97 99 101

-1

-2

-3
Movimiento Browniano

Funciones ALEATORIO()
DISTR.NORM.ESTAND.INV()
DISTR.NORM.ESTAND.INV(ALEATORIO())

Ecuacion 𝑊(𝑡)=𝑊(𝑡−1)+(𝑊(𝑡)−𝑊(𝑡−1))
𝑊(0)=0

Delta t 𝑑𝑡=0,01
√𝑑𝑡=0,1

Movimiento Geométrico Browniano

Ecuación 𝑆(𝑡)=𝑆(0)+𝑆(0)𝜇𝑑𝑡+𝑆(0)𝜎𝑑𝑊(𝑡)

Tendencia 𝜇
Volatilidad 𝜎
RMSE

Rolling de Precios para determinar viavilidad del pronóstico


se usa una prueba RMSE (Root Mean Square Error) Para cuantificar el tamaño de los errores del
pronóstico
Movimiento Browniano

Variable Aleatoria Uniforme


Devuelve el valor X de una distribucion normal estandar
W(T)

Traj
Traj
Traj
Traj
Traj
Traj
0.01 Traj
0.1 Traj
Traj
Traj

imiento Geométrico Browniano

dWt

-0.002172812376392 Traj
0.013679541950592 Traj
Traj
Traj
Traj
Traj
Traj
Traj
Traj
Traj

𝑆(𝑡)

Traj
Traj
Traj
Traj
Traj
Traj
Traj
Traj
Traj
Traj

viavilidad del pronóstico


an Square Error) Para cuantificar el tamaño de los errores del 1
2
3
promedio - tendencia -0.00217281238 4
volatilidad 0.013679541951 5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40

RMSE

𝑅𝑀𝑆𝐸=√( 〖 (𝑥_𝑖−𝑥 ̂_𝑖) 〗 ^2/𝑛)


0.00 0.01 0.02 0.03 0.04 0.05
t0 t1 t2 t3 t4 t5
1 0 -0.025 0.141 0.110 0.177 0.251
2 0 0.058 0.155 0.143 0.005 -0.132
3 0 -0.012 -0.039 0.100 0.053 0.108
4 0 -0.202 -0.191 0.034 -0.034 -0.087
5 0 0.343 0.363 0.148 0.044 0.046
6 0 -0.168 -0.173 -0.091 0.143 0.217
7 0 -0.121 -0.199 -0.289 -0.375 -0.542
8 0 0.045 0.080 -0.071 -0.039 -0.027
9 0 0.032 -0.036 0.099 -0.064 -0.193
10 0 -0.148 -0.191 -0.193 -0.345 -0.358

0.00 0.01 0.02 0.03 0.04 0.05


t0 t1 t2 t3 t4 t5
1 0 -0.08118083 0.07512349 0.08837295 -0.02026103 0.208003
2 0 0.06840658 0.01794934 -0.13273482 0.17340749 0.03449815
3 0 -0.1419323 -0.13812203 0.23747945 -0.23085443 -0.1781633
4 0 0.30431346 -0.05050168 -0.12300931 -0.04121961 -0.08889579
5 0 -0.07878058 0.22455382 -0.1509348 -0.00873992 -0.08275728
6 0 0.17009037 0.06028419 -0.07744855 0.17086016 0.10667823
7 0 0.10879952 -0.00953337 0.05050213 0.05851774 -0.0508862
8 0 -0.05609474 0.09333676 -0.03830454 0.00327182 -0.0911396
9 0 -0.07740032 0.10299937 0.00979934 0.20795138 0.06146718
10 0 0.01758051 0.09427353 -0.05398935 -0.10248124 -0.10932574

0.00 0.01 0.02 0.03 0.04 0.05


t0 t1 t2 t3 t4 t5
1 3,378 3373.89559 3377.28949 3381.29891 3380.28828 3389.83306
2 3,378 3380.80738 3381.56404 3375.35049 3383.28393 3384.80706
3 3,378 3371.08853 3364.64579 3375.50311 3364.76999 3356.49628
4 3,378 3391.70761 3389.29079 3383.51395 3381.53259 3377.34699
5 3,378 3374.0065 3384.29744 3377.23628 3376.75912 3372.86299
6 3,378 3385.50575 3388.22408 3384.56077 3392.39792 3397.27477
7 3,378 3382.67376 3382.15912 3384.42218 3387.05786 3384.62654
8 3,378 3375.05471 3379.29066 3377.44653 3377.52431 3373.24
9 3,378 3374.07028 3378.75097 3379.13048 3388.66961 3391.44531
10 3,378 3378.45893 3382.74244 3380.17062 3375.35853 3370.23725

Valor Esperado 3377.72 3378.7269 3380.82548 3379.86333 3380.76421 3379.81702


Vesperado - Desviacion estan 3377.72 3372.28428 3373.95042 3376.35164 3372.90299 3367.69868
Vesperado + Desviacion esta 3377.72 3385.16953 3387.70055 3383.37503 3388.62543 3391.93537

Trajectorias
Precios Valor Esperado Diferencia D^2 1 2 3
$ 3,377.72 $ 3,377.72 $ 3,377.72 $ 3,377.72
$ 3,377.79 $ 3,379.67 -$ 1.88 $ 3.52 $ 3,373.90 $ 3,381.12 $ 3,381.73
$ 3,380.92 $ 3,379.74 $ 1.18 $ 1.40 $ 3,373.97 $ 3,381.19 $ 3,381.80
$ 3,364.43 $ 3,382.87 -$ 18.44 $ 340.00 $ 3,377.09 $ 3,384.32 $ 3,384.93
$ 3,356.15 $ 3,366.37 -$ 10.22 $ 104.44 $ 3,360.62 $ 3,367.81 $ 3,368.42
$ 3,359.20 $ 3,358.08 $ 1.12 $ 1.24 $ 3,352.35 $ 3,359.53 $ 3,360.13
$ 3,372.48 $ 3,361.14 $ 11.34 $ 128.67 $ 3,355.40 $ 3,362.58 $ 3,363.19
$ 3,373.75 $ 3,374.42 -$ 0.67 $ 0.45 $ 3,368.66 $ 3,375.87 $ 3,376.48
$ 3,368.80 $ 3,375.70 -$ 6.90 $ 47.54 $ 3,369.93 $ 3,377.14 $ 3,377.76
$ 3,361.70 $ 3,370.74 -$ 9.04 $ 81.76 $ 3,364.99 $ 3,372.19 $ 3,372.80
$ 3,377.39 $ 3,363.64 $ 13.75 $ 189.12 $ 3,357.89 $ 3,365.08 $ 3,365.69
$ 3,401.04 $ 3,379.34 $ 21.70 $ 471.02 $ 3,373.57 $ 3,380.79 $ 3,381.40
$ 3,438.61 $ 3,403.00 $ 35.61 $ 1,268.02 $ 3,397.19 $ 3,404.46 $ 3,405.08
$ 3,427.29 $ 3,440.59 -$ 13.30 $ 176.95 $ 3,434.72 $ 3,442.07 $ 3,442.69
$ 3,427.29 $ 3,429.27 -$ 1.98 $ 3.90 $ 3,423.41 $ 3,430.74 $ 3,431.36
$ 3,464.15 $ 3,429.27 $ 34.88 $ 1,216.90 $ 3,423.41 $ 3,430.74 $ 3,431.36
$ 3,477.53 $ 3,466.15 $ 11.38 $ 129.57 $ 3,460.23 $ 3,467.63 $ 3,468.26
$ 3,457.89 $ 3,479.53 -$ 21.64 $ 468.50 $ 3,473.59 $ 3,481.03 $ 3,481.66
$ 3,432.85 $ 3,459.88 -$ 27.03 $ 730.81 $ 3,453.97 $ 3,461.37 $ 3,462.00
$ 3,399.95 $ 3,434.83 -$ 34.88 $ 1,216.55 $ 3,428.96 $ 3,436.30 $ 3,436.93
$ 3,376.99 $ 3,401.91 -$ 24.92 $ 621.01 $ 3,396.10 $ 3,403.37 $ 3,403.99
$ 3,385.28 $ 3,378.94 $ 6.34 $ 40.24 $ 3,373.17 $ 3,380.39 $ 3,381.00
$ 3,420.99 $ 3,387.23 $ 33.76 $ 1,139.63 $ 3,381.45 $ 3,388.69 $ 3,389.30
$ 3,441.40 $ 3,422.96 $ 18.44 $ 339.95 $ 3,417.12 $ 3,424.43 $ 3,425.05
$ 3,441.40 $ 3,443.38 -$ 1.98 $ 3.94 $ 3,437.50 $ 3,444.86 $ 3,445.49
$ 3,447.76 $ 3,443.38 $ 4.38 $ 19.15 $ 3,437.50 $ 3,444.86 $ 3,445.49
$ 3,449.27 $ 3,449.75 -$ 0.48 $ 0.23 $ 3,443.86 $ 3,451.23 $ 3,451.85
$ 3,407.76 $ 3,451.26 -$ 43.50 $ 1,892.12 $ 3,445.36 $ 3,452.74 $ 3,453.36
$ 3,436.26 $ 3,409.72 $ 26.54 $ 704.13 $ 3,403.90 $ 3,411.19 $ 3,411.81
$ 3,382.71 $ 3,438.24 -$ 55.53 $ 3,083.70 $ 3,432.37 $ 3,439.72 $ 3,440.34
$ 3,394.61 $ 3,384.66 $ 9.95 $ 99.00 $ 3,378.88 $ 3,386.11 $ 3,386.73
$ 3,431.28 $ 3,396.57 $ 34.71 $ 1,204.99 $ 3,390.77 $ 3,398.02 $ 3,398.64
$ 3,431.28 $ 3,433.26 -$ 1.98 $ 3.91 $ 3,427.39 $ 3,434.73 $ 3,435.35
$ 3,459.47 $ 3,433.26 $ 26.21 $ 687.06 $ 3,427.39 $ 3,434.73 $ 3,435.35
$ 3,365.78 $ 3,461.46 -$ 95.68 $ 9,155.51 $ 3,455.55 $ 3,462.95 $ 3,463.58
$ 3,329.23 $ 3,367.72 -$ 38.49 $ 1,481.51 $ 3,361.97 $ 3,369.17 $ 3,369.78
$ 3,291.79 $ 3,331.15 -$ 39.36 $ 1,549.16 $ 3,325.46 $ 3,332.58 $ 3,333.18
$ 3,296.85 $ 3,293.69 $ 3.16 $ 10.00 $ 3,288.06 $ 3,295.10 $ 3,295.70
$ 3,262.81 $ 3,298.75 -$ 35.94 $ 1,291.73 $ 3,293.12 $ 3,300.17 $ 3,300.76
$ 3,233.26 $ 3,264.69 -$ 31.43 $ 987.91 $ 3,259.12 $ 3,266.09 $ 3,266.68
$ 3,213.09 $ 3,235.12 -$ 22.03 $ 485.50 $ 3,229.60 $ 3,236.51 $ 3,237.10

28.009258882488 pesos
0.06 0.07 0.08 0.09 0.10 0.11 0.12 0.13
t6 t7 t8 t9 t10 t11 t12 t13
0.343 0.340 0.447 0.260 0.295 0.143 0.188 0.079
-0.184 -0.088 -0.230 -0.177 -0.216 -0.204 -0.248 -0.188
0.226 0.312 0.395 0.377 0.229 0.344 0.248 0.157
0.100 0.129 0.083 0.201 0.198 0.305 0.436 0.429
0.067 -0.064 -0.238 -0.204 -0.158 -0.155 -0.193 -0.072
0.033 0.014 -0.018 -0.056 -0.075 -0.045 -0.023 0.043
-0.593 -0.537 -0.560 -0.525 -0.367 -0.281 -0.340 -0.435
-0.128 -0.228 -0.245 -0.284 -0.219 -0.295 -0.308 -0.168
-0.161 -0.065 0.052 0.068 0.069 0.050 0.106 0.047
-0.496 -0.538 -0.634 -0.689 -0.576 -0.623 -0.528 -0.618

0.06 0.07 0.08 0.09 0.10 0.11 0.12 0.13


t6 t7 t8 t9 t10 t11 t12 t13
-0.01136137 0.09872343 0.04520077 0.02160454 0.01309888 -0.08586072 -0.1564256 -0.15701552
-0.11678151 -0.22566394 0.04456013 -3.9467E-05 -0.03678821 -0.02712645 -0.06802238 0.07816867
0.02635047 -0.03239365 -0.04027089 -0.08025453 0.07671195 0.19992004 -0.07304235 0.10980704
0.09374438 -0.00460409 0.00949507 0.07223273 0.04963421 -0.10837614 -0.04527858 0.01205555
-0.13476492 0.01522579 -0.06739207 0.09631824 0.05088258 0.01309159 0.21976915 0.026114
0.00892312 0.08370541 0.06539612 -0.04120554 0.03641306 -0.07724221 0.14678086 -0.00119306
-0.00035472 0.06943204 0.06757887 0.11579627 -0.1584799 0.04205028 0.22509941 -0.1987421
0.07922486 0.02234711 -0.03870782 0.04702209 0.10900743 0.12988627 -0.05777901 -0.04935172
-0.11570051 -0.0336361 0.05899261 -0.03862354 0.03297642 0.18004474 0.09532747 0.07320184
-0.00387223 0.09263664 -0.121512 -0.00908748 -0.04968909 -0.19332498 0.04482687 0.11750907

0.06 0.07 0.08 0.09 0.10 0.11 0.12 0.13


t6 t7 t8 t9 t10 t11 t12 t13
3389.23256 3393.73605 3395.76074 3396.69054 3397.22538 3393.1614 3385.82689 3378.4809
3379.32622 3368.82088 3370.80119 3370.72613 3368.95659 3367.63324 3364.42644 3367.95096
3357.63324 3356.07242 3354.15068 3350.39546 3353.83852 3362.93777 3359.5045 3364.47785
3381.60465 3381.31819 3381.68392 3384.95192 3387.17666 3382.08145 3379.91314 3380.39709
3366.57175 3367.1998 3364.02244 3368.38175 3370.65312 3371.18352 3381.2452 3382.37961
3397.61564 3401.43226 3404.40124 3402.4083 3404.02916 3400.35837 3407.11205 3406.98241
3384.53657 3387.67766 3390.73579 3396.03317 3388.59701 3390.4726 3400.83907 3391.51931
3376.82249 3377.7814 3375.91946 3378.01763 3382.98144 3388.91876 3386.16656 3383.80695
3386.00388 3384.37232 3387.02995 3385.16681 3386.62031 3394.88773 3399.24102 3402.57106
3369.9855 3374.18281 3368.50083 3368.00889 3365.6464 3356.67249 3358.6579 3363.98387

3378.93325 3379.25938 3379.30062 3380.07806 3380.57246 3380.83073 3382.29328 3382.255


3367.21999 3365.83285 3363.79646 3363.97403 3365.12097 3365.69454 3365.04161 3367.40538
3390.64651 3392.68591 3394.80479 3396.18209 3396.02395 3395.96693 3399.54494 3397.10462

4 5 6 7 8 9 10
$ 3,377.72 $ 3,377.72 $ 3,377.72 $ 3,377.72 $ 3,377.72 $ 3,377.72 $ 3,377.72
$ 3,376.71 $ 3,387.26 $ 3,377.12 $ 3,382.21 $ 3,379.74 $ 3,378.64 $ 3,378.25
$ 3,376.78 $ 3,387.33 $ 3,377.19 $ 3,382.28 $ 3,379.81 $ 3,378.71 $ 3,378.32
$ 3,379.91 $ 3,390.47 $ 3,380.32 $ 3,385.41 $ 3,382.94 $ 3,381.85 $ 3,381.45
$ 3,363.42 $ 3,373.93 $ 3,363.83 $ 3,368.90 $ 3,366.44 $ 3,365.35 $ 3,364.96
$ 3,355.15 $ 3,365.63 $ 3,355.56 $ 3,360.61 $ 3,358.15 $ 3,357.07 $ 3,356.68
$ 3,358.20 $ 3,368.69 $ 3,358.60 $ 3,363.66 $ 3,361.20 $ 3,360.12 $ 3,359.73
$ 3,371.47 $ 3,382.00 $ 3,371.88 $ 3,376.96 $ 3,374.49 $ 3,373.40 $ 3,373.01
$ 3,372.74 $ 3,383.28 $ 3,373.15 $ 3,378.23 $ 3,375.76 $ 3,374.67 $ 3,374.28
$ 3,367.79 $ 3,378.31 $ 3,368.20 $ 3,373.28 $ 3,370.81 $ 3,369.72 $ 3,369.33
$ 3,360.70 $ 3,371.19 $ 3,361.10 $ 3,366.17 $ 3,363.71 $ 3,362.62 $ 3,362.23
$ 3,376.38 $ 3,386.93 $ 3,376.79 $ 3,381.88 $ 3,379.40 $ 3,378.31 $ 3,377.92
$ 3,400.02 $ 3,410.64 $ 3,400.44 $ 3,405.56 $ 3,403.07 $ 3,401.97 $ 3,401.58
$ 3,437.58 $ 3,448.32 $ 3,438.00 $ 3,443.18 $ 3,440.66 $ 3,439.55 $ 3,439.15
$ 3,426.27 $ 3,436.97 $ 3,426.68 $ 3,431.84 $ 3,429.33 $ 3,428.23 $ 3,427.83
$ 3,426.27 $ 3,436.97 $ 3,426.68 $ 3,431.84 $ 3,429.33 $ 3,428.23 $ 3,427.83
$ 3,463.11 $ 3,473.93 $ 3,463.54 $ 3,468.75 $ 3,466.22 $ 3,465.10 $ 3,464.70
$ 3,476.49 $ 3,487.35 $ 3,476.91 $ 3,482.15 $ 3,479.60 $ 3,478.48 $ 3,478.08
$ 3,456.86 $ 3,467.65 $ 3,457.28 $ 3,462.48 $ 3,459.95 $ 3,458.84 $ 3,458.43
$ 3,431.82 $ 3,442.54 $ 3,432.24 $ 3,437.41 $ 3,434.90 $ 3,433.79 $ 3,433.39
$ 3,398.93 $ 3,409.55 $ 3,399.35 $ 3,404.47 $ 3,401.98 $ 3,400.88 $ 3,400.49
$ 3,375.98 $ 3,386.53 $ 3,376.39 $ 3,381.48 $ 3,379.00 $ 3,377.91 $ 3,377.52
$ 3,384.27 $ 3,394.84 $ 3,384.68 $ 3,389.78 $ 3,387.30 $ 3,386.21 $ 3,385.81
$ 3,419.97 $ 3,430.65 $ 3,420.38 $ 3,425.54 $ 3,423.03 $ 3,421.93 $ 3,421.53
$ 3,440.37 $ 3,451.12 $ 3,440.79 $ 3,445.97 $ 3,443.45 $ 3,442.34 $ 3,441.94
$ 3,440.37 $ 3,451.12 $ 3,440.79 $ 3,445.97 $ 3,443.45 $ 3,442.34 $ 3,441.94
$ 3,446.73 $ 3,457.50 $ 3,447.15 $ 3,452.34 $ 3,449.82 $ 3,448.70 $ 3,448.30
$ 3,448.24 $ 3,459.01 $ 3,448.66 $ 3,453.85 $ 3,451.33 $ 3,450.21 $ 3,449.81
$ 3,406.74 $ 3,417.38 $ 3,407.16 $ 3,412.29 $ 3,409.79 $ 3,408.69 $ 3,408.30
$ 3,435.23 $ 3,445.96 $ 3,435.65 $ 3,440.83 $ 3,438.31 $ 3,437.20 $ 3,436.80
$ 3,381.70 $ 3,392.26 $ 3,382.11 $ 3,387.20 $ 3,384.73 $ 3,383.64 $ 3,383.24
$ 3,393.60 $ 3,404.20 $ 3,394.01 $ 3,399.12 $ 3,396.64 $ 3,395.54 $ 3,395.14
$ 3,430.25 $ 3,440.97 $ 3,430.67 $ 3,435.84 $ 3,433.33 $ 3,432.22 $ 3,431.82
$ 3,430.25 $ 3,440.97 $ 3,430.67 $ 3,435.84 $ 3,433.33 $ 3,432.22 $ 3,431.82
$ 3,458.44 $ 3,469.24 $ 3,458.86 $ 3,464.07 $ 3,461.53 $ 3,460.42 $ 3,460.01
$ 3,364.77 $ 3,375.28 $ 3,365.18 $ 3,370.25 $ 3,367.79 $ 3,366.70 $ 3,366.31
$ 3,328.23 $ 3,338.63 $ 3,328.64 $ 3,333.65 $ 3,331.22 $ 3,330.14 $ 3,329.75
$ 3,290.81 $ 3,301.08 $ 3,291.21 $ 3,296.16 $ 3,293.75 $ 3,292.69 $ 3,292.31
$ 3,295.86 $ 3,306.16 $ 3,296.27 $ 3,301.23 $ 3,298.82 $ 3,297.75 $ 3,297.37
$ 3,261.83 $ 3,272.02 $ 3,262.23 $ 3,267.15 $ 3,264.76 $ 3,263.70 $ 3,263.32
$ 3,232.29 $ 3,242.39 $ 3,232.69 $ 3,237.56 $ 3,235.19 $ 3,234.15 $ 3,233.77
0.14 0.15 0.16 0.17 0.18 0.19 0.20 0.21
t14 t15 t16 t17 t18 t19 t20 t21
-0.064 -0.111 -0.051 -0.199 -0.283 -0.289 -0.260 -0.216
-0.295 -0.281 -0.302 -0.205 -0.468 -0.500 -0.418 -0.440
0.030 0.086 0.097 -0.126 -0.188 -0.235 -0.273 -0.314
0.513 0.495 0.415 0.228 0.203 0.262 0.276 0.259
-0.239 -0.105 -0.201 -0.306 -0.241 -0.149 -0.158 -0.301
-0.049 -0.093 -0.223 -0.364 -0.291 -0.347 -0.433 -0.411
-0.448 -0.508 -0.406 -0.495 -0.575 -0.504 -0.543 -0.734
-0.105 -0.197 -0.087 -0.081 -0.033 -0.040 -0.036 -0.096
-0.006 -0.007 0.111 0.186 0.012 0.083 0.009 0.248
-0.528 -0.610 -0.556 -0.299 -0.267 -0.330 -0.258 -0.437

0.14 0.15 0.16 0.17 0.18 0.19 0.20 0.21


t14 t15 t16 t17 t18 t19 t20 t21
0.11517007 0.07910404 0.22601535 0.04905297 -0.03434988 -0.0285988 -0.07221738 -0.0197447
-0.0974967 0.044067 0.08316817 0.0377889 0.00730229 0.17525536 0.04283145 0.11325109
0.08179022 -0.21519469 0.07331327 0.06035687 0.08263835 -0.1919226 0.11505943 -0.05342152
0.09790747 0.12252414 -0.09505579 -0.00517924 0.0151419 0.00284178 0.13674056 -0.08618067
-0.06129345 -0.02445982 0.0791593 -0.05634405 0.16412243 -0.01875445 -0.11888776 0.18187566
-0.04299068 -0.06215602 0.11918792 -0.0903406 -0.23246014 -0.09840152 0.03032158 -0.02733295
0.09631191 0.09098509 0.06583829 0.0548326 0.03913319 0.04483319 0.11305712 -0.0289506
-0.17570427 0.0234768 -0.00272269 -0.00096147 -0.28396476 -0.13089226 -0.10351674 -0.00873192
-0.08817573 -0.06349821 0.01680696 -0.04655622 -0.05520099 -0.05746129 0.12387317 -0.00079407
-0.00588351 -0.13446997 0.17929865 -0.11464425 -0.07952591 -0.07710097 0.13903056 -0.03818104

0.14 0.15 0.16 0.17 0.18 0.19 0.20 0.21


t14 t15 t16 t17 t18 t19 t20 t21
3383.7302 3387.31824 3397.7175 3399.92362 3398.25215 3396.84885 3393.4193 3392.42901
3363.38591 3365.34033 3369.09596 3370.76436 3371.02783 3379.03633 3380.94274 3386.10711
3368.1691 3358.18082 3361.47575 3364.17813 3367.90808 3358.99275 3364.20669 3361.67509
3384.85111 3390.45082 3385.96849 3385.65502 3386.28274 3386.3408 3392.60154 3388.52825
3379.4701 3378.26591 3381.8507 3379.17062 3386.68384 3385.74139 3380.16149 3388.49781
3404.90476 3401.9357 3407.40843 3403.12345 3392.22775 3387.58781 3388.91933 3387.57857
3395.91396 3400.06684 3403.05519 3405.53383 3407.2829 3409.29854 3414.49718 3413.07075
3375.60027 3376.611 3376.41187 3376.2941 3363.1055 3357.01063 3352.18395 3351.7107
3398.39293 3395.36716 3396.07401 3393.83737 3391.20086 3388.46155 3394.12976 3394.01915
3363.64003 3357.37957 3365.54134 3360.1901 3356.46162 3352.84861 3359.15245 3357.32498

3381.80584 3381.09164 3384.45992 3383.86706 3382.04333 3380.21673 3382.02144 3382.09414


3367.20019 3364.46495 3368.20105 3367.53708 3365.50696 3361.80145 3363.0889 3362.97244
3396.41148 3397.71833 3400.7188 3400.19704 3398.5797 3398.63201 3400.95399 3401.21584
0.22 0.23 0.24 0.25 0.26 0.27 0.28 0.29
t22 t23 t24 t25 t26 t27 t28 t29
-0.086 0.060 0.132 0.089 0.132 0.026 0.100 0.044
-0.481 -0.442 -0.439 -0.309 -0.212 -0.207 -0.280 -0.244
-0.482 -0.464 -0.594 -0.603 -0.714 -0.760 -0.758 -0.718
0.308 0.235 0.168 0.163 0.123 0.071 -0.156 -0.267
-0.234 -0.309 -0.299 -0.508 -0.531 -0.501 -0.488 -0.383
-0.343 -0.355 -0.105 -0.170 -0.195 -0.140 -0.127 -0.125
-0.664 -0.768 -0.980 -0.839 -0.742 -0.658 -0.675 -0.630
-0.253 -0.255 -0.310 -0.313 -0.357 -0.441 -0.492 -0.463
0.367 0.448 0.559 0.614 0.490 0.435 0.210 0.421
-0.432 -0.196 -0.320 -0.498 -0.479 -0.704 -0.826 -0.725

0.22 0.23 0.24 0.25 0.26 0.27 0.28 0.29


t22 t23 t24 t25 t26 t27 t28 t29
-0.01977905 -0.06527188 0.02021902 -0.03310836 -0.04844704 0.21356442 -0.15805736 -0.02401041
0.07324291 0.0272331 0.00986186 0.02218895 -0.05731304 0.0979207 -0.04601586 -0.09202912
0.03400903 -0.12629189 -0.06489518 -0.10704437 0.04122241 -0.08663779 0.04860669 0.11889992
0.09239075 -0.01194431 0.06921839 0.00675299 0.02805375 -0.02593027 0.04521318 -0.09505066
0.10517857 -0.1814083 -0.10092368 -0.05520065 0.0026487 0.05850048 0.1183884 0.04550272
0.14017485 -0.03760201 0.03047157 -0.12981678 0.01507725 -0.02910593 0.13813461 0.02098452
0.0164475 0.00815897 -0.11456438 0.06764206 0.04304824 0.04286434 0.17681673 0.03387307
-0.09276873 -0.16120167 0.11669314 -0.04428319 0.13297775 -0.0633803 0.18365593 0.09703024
-0.18837745 -0.04367725 0.05678332 0.11290222 0.01625069 0.06470945 -0.04716017 -0.00498513
-0.06752981 -0.23294479 -0.10883977 0.11740639 -0.19982048 -0.06463925 0.14229592 -0.16632154

0.22 0.23 0.24 0.25 0.26 0.27 0.28 0.29


t22 t23 t24 t25 t26 t27 t28 t29
3391.43741 3388.33555 3389.19909 3387.59046 3385.27178 3395.08818 3387.67371 3386.48741
3389.42618 3390.61522 3390.99896 3391.95457 3389.22152 3393.68778 3391.47779 3387.13452
3363.16599 3357.28266 3354.22933 3349.24479 3351.06067 3347.0163 3349.16906 3354.5437
3392.73726 3392.10919 3395.24739 3395.48726 3396.71655 3395.43788 3397.46417 3392.9728
3393.29954 3384.80505 3380.05848 3377.43269 3377.48168 3380.11116 3385.5118 3387.54557
3394.00074 3392.18119 3393.52147 3387.42141 3388.04646 3386.62387 3392.94971 3393.84997
3413.76451 3414.07135 3408.64667 3411.72667 3413.66164 3415.58912 3423.77643 3425.28851
3347.38444 3339.93018 3345.18917 3343.09005 3349.09874 3346.12226 3354.45612 3358.8357
3385.1993 3383.10314 3385.65752 3390.81294 3391.49305 3394.42149 3392.15789 3391.85286
3354.15061 3343.38947 3338.33893 3343.62798 3334.41568 3331.39482 3337.80714 3330.14043

3382.4566 3378.5823 3378.1087 3377.83888 3377.64678 3378.54928 3381.24438 3380.86515


3361.70174 3354.74803 3354.42243 3353.77878 3352.82859 3351.16553 3355.15548 3354.45803
3403.21146 3402.41657 3401.79497 3401.89899 3402.46496 3405.93304 3407.33329 3407.27226
0.30 0.31 0.32 0.33 0.34 0.35 0.36 0.37
t30 t31 t32 t33 t34 t35 t36 t37
0.185 0.232 0.164 0.138 0.245 0.352 0.372 0.318
-0.118 -0.021 -0.177 -0.108 -0.225 -0.240 -0.091 0.010
-0.630 -0.560 -0.541 -0.337 -0.296 -0.235 -0.171 -0.150
-0.336 -0.405 -0.362 -0.325 -0.255 -0.067 -0.052 -0.048
-0.336 -0.288 -0.151 -0.271 -0.368 -0.583 -0.673 -0.540
-0.052 -0.093 -0.054 0.019 0.026 0.011 -0.073 0.079
-0.572 -0.551 -0.410 -0.319 -0.216 -0.278 -0.213 -0.061
-0.310 -0.201 -0.315 -0.226 -0.195 -0.171 -0.111 -0.192
0.271 0.365 0.337 0.304 0.336 0.163 0.206 0.058
-0.755 -0.801 -0.674 -0.793 -0.809 -0.664 -0.719 -0.757

0.30 0.31 0.32 0.33 0.34 0.35 0.36 0.37


t30 t31 t32 t33 t34 t35 t36 t37
-0.11825646 0.28126385 -0.06977935 0.03206529 -0.06933695 0.14979645 0.11312053 0.02061173
0.15784085 -0.05153561 0.03569033 -0.02044417 0.06740668 0.07018089 0.06846998 -0.06640968
-0.02190763 0.0828434 -0.04725347 0.15232247 0.26270969 -0.23027172 0.0332909 -0.15746969
-0.00017004 0.02637639 -0.12022592 0.0161685 0.07044174 -0.02922446 -0.1337294 -0.00066884
-0.13600265 0.08063381 -0.08336088 0.01453392 -0.08634829 0.10065931 -0.22132856 -0.01279633
-0.01117368 -0.0521889 -0.00310394 0.02349918 0.09671349 0.14897172 -0.04128512 -0.06212258
0.02500577 0.04032719 -0.0202691 -0.03363635 -0.02397559 0.06961636 -0.09109512 -0.04092332
0.0025214 -0.19437619 0.02534359 -0.0676304 -0.02984889 0.04497184 0.07929657 -0.16697013
0.05954341 0.08932088 -0.1252324 -0.0835145 -0.00717492 0.15851786 -0.06141738 0.10938157
0.00454879 -0.09345994 -0.17754211 0.05235102 0.01889192 -0.09233533 0.12280788 -0.04911777

0.30 0.31 0.32 0.33 0.34 0.35 0.36 0.37


t30 t31 t32 t33 t34 t35 t36 t37
3380.93553 3393.87043 3390.55707 3391.97062 3388.67965 3395.54992 3400.73054 3401.61551
3394.37439 3391.90766 3393.48998 3392.4672 3395.52166 3398.70772 3401.81723 3398.65292
3353.4655 3357.19298 3354.94993 3361.86775 3373.87641 3363.17535 3364.63388 3357.31297
3392.89118 3394.04167 3388.38596 3389.06178 3392.25387 3390.82402 3384.54732 3384.44281
3381.1696 3384.82567 3380.89228 3381.491 3377.42329 3382.00053 3371.68745 3371.02398
3393.25747 3390.76123 3390.54358 3391.55983 3395.97315 3402.8199 3400.82418 3397.86024
3426.38577 3428.20151 3427.17647 3425.52506 3424.32715 3427.5138 3423.16816 3421.17745
3358.87857 3349.8744 3350.96298 3347.79002 3346.35031 3348.33626 3351.89558 3344.16677
3394.54192 3398.61585 3392.71976 3388.77006 3388.36382 3395.6377 3392.71104 3397.7138
3330.27529 3325.94521 3317.79524 3320.09915 3320.88503 3316.61825 3322.11796 3319.81361

3380.61752 3381.52366 3378.74732 3379.06025 3380.36543 3382.11834 3381.41333 3379.37801


3353.67552 3352.33692 3348.58568 3349.97859 3351.64051 3350.50642 3351.9542 3348.35638
3407.55952 3410.7104 3408.90897 3408.1419 3409.09036 3413.73026 3410.87246 3410.39964
0.38 0.39 0.40 0.41 0.42 0.43 0.44 0.45
t38 t39 t40 t41 t42 t43 t44 t45
0.289 0.269 0.355 0.302 0.307 0.274 0.206 0.121
-0.137 -0.073 -0.066 0.021 -0.016 -0.102 0.071 0.188
-0.079 -0.051 -0.136 -0.102 -0.052 0.037 0.002 0.117
-0.087 0.057 0.076 -0.101 0.010 0.051 -0.033 0.015
-0.453 -0.506 -0.611 -0.636 -0.629 -0.562 -0.420 -0.536
0.283 0.240 0.295 0.482 0.587 0.515 0.763 0.909
0.072 -0.149 -0.208 -0.153 -0.136 -0.153 -0.224 -0.251
-0.111 -0.148 -0.105 -0.019 0.007 -0.079 -0.050 -0.130
0.102 0.166 0.130 0.210 0.027 -0.086 -0.186 -0.150
-0.667 -0.618 -0.487 -0.702 -0.765 -0.793 -0.832 -0.801

0.38 0.39 0.40 0.41 0.42 0.43 0.44 0.45


t38 t39 t40 t41 t42 t43 t44 t45
-0.07824492 0.00731485 -0.03216273 0.03906247 0.12529825 0.05740634 0.17417465 -0.18334774
0.04417422 -0.05925392 0.06180184 -0.00151147 -0.00659515 0.05562969 0.07069393 0.17686977
0.19357616 0.06981881 -0.01008303 -0.06477515 -0.09957589 -0.118584 -0.02267289 -0.16263668
0.0515954 -0.00605246 -0.01410678 0.03261363 -0.19433621 0.05073792 0.01228236 -0.09418165
0.0236777 -0.03347534 0.05398888 -0.0788569 0.01215627 -0.08886999 0.08555785 -0.01627768
-0.03604814 -0.06926125 -0.11445829 0.14529603 0.0297945 0.06096418 0.06577361 0.07389386
-0.01002089 -0.05432684 0.00981458 -0.16044799 0.10884412 0.02940808 0.11963059 0.02956244
0.11937113 -0.07392348 0.02031091 -0.00462848 -0.06180919 -0.02319257 -0.01760953 0.06214812
0.1495057 0.16641383 0.18740188 -0.05328065 -0.16963603 -0.16257297 0.01565634 0.00889919
0.05132939 -0.00847682 -0.04357957 -0.07688095 -0.14047144 0.12345593 -0.1940152 -0.076955

0.38 0.39 0.40 0.41 0.42 0.43 0.44 0.45


t38 t39 t40 t41 t42 t43 t44 t45
3397.90067 3398.16685 3396.59791 3398.33911 3404.0901 3406.68934 3414.7322 3406.09347
3400.63283 3397.8025 3400.60124 3400.45704 3400.07637 3402.58991 3405.80649 3413.97283
3366.1303 3369.27211 3368.73418 3365.67596 3361.01827 3355.49308 3354.37945 3346.84376
3386.75802 3386.40402 3385.67695 3387.11387 3378.03587 3380.30707 3380.80157 3376.37242
3372.04261 3370.42519 3372.84116 3369.12951 3369.61656 3365.4469 3369.31267 3368.48921
3396.11085 3392.81937 3387.43339 3394.09259 3395.40219 3398.16006 3401.14372 3404.50782
3420.63414 3418.01771 3418.40235 3410.82517 3415.82957 3417.1295 3422.64736 3423.95711
3349.55494 3346.09496 3346.95194 3346.66731 3343.76491 3342.6314 3341.75357 3344.52197
3404.58888 3412.26533 3420.93877 3418.37107 3410.36432 3402.70583 3403.36066 3403.70102
3322.07253 3321.61512 3319.56277 3315.99947 3309.55545 3315.07278 3306.20242 3302.65011

3381.64257 3381.28832 3381.77407 3380.66711 3378.77536 3378.62259 3380.01401 3379.11097


3352.16881 3351.31199 3350.45202 3349.12775 3345.17845 3345.5368 3342.94947 3340.51275
3411.11634 3411.26464 3413.09611 3412.20648 3412.37227 3411.70838 3417.07855 3417.7092
0.46 0.47 0.48 0.49 0.50 0.51 0.52 0.53
t46 t47 t48 t49 t50 t51 t52 t53
0.201 0.093 0.109 0.155 0.160 -0.003 -0.039 -0.274
0.162 0.114 0.094 0.031 0.094 0.027 -0.015 0.052
0.089 0.228 0.110 0.047 0.089 0.097 -0.006 0.066
0.031 -0.077 -0.216 -0.258 -0.151 -0.082 -0.085 -0.121
-0.568 -0.580 -0.632 -0.760 -0.835 -0.840 -0.729 -0.706
1.061 0.985 0.985 1.041 0.826 0.946 1.005 1.085
-0.293 -0.451 -0.510 -0.568 -0.516 -0.424 -0.340 -0.315
-0.060 0.120 0.248 0.148 0.137 0.205 0.230 0.124
-0.140 -0.168 -0.263 -0.331 -0.446 -0.287 -0.319 -0.237
-0.740 -0.743 -0.737 -0.770 -0.745 -0.837 -0.821 -0.774

0.46 0.47 0.48 0.49 0.50 0.51 0.52 0.53


t46 t47 t48 t49 t50 t51 t52 t53
-0.18020101 0.02158452 0.08476691 -0.11602256 -0.01486477 -0.09342777 0.05091112 -0.01053198
0.17418908 0.05819548 0.03151779 0.03296001 -0.01249837 0.06083172 -0.05248702 0.07197985
-0.15645507 0.28048803 0.06829075 0.06885378 0.08678461 -0.07721812 0.13356505 -0.05009633
0.05801767 -0.06854565 0.12171464 -0.10978768 -0.12015182 0.08582361 -0.1559961 -0.10514931
-0.06292081 0.08412267 0.06008208 -0.00103753 0.0420595 -0.01414136 0.02999186 0.01936116
0.12862912 -0.1267711 0.0436807 -0.12743783 0.08792376 0.06407164 -0.08111871 -0.04314524
0.1120323 0.13472652 0.03814094 0.09832721 0.06015542 -0.19231234 -0.16737903 0.03524722
0.05811032 -0.01294705 0.11375078 0.00131333 0.08033542 0.13584483 0.0437373 0.18415746
0.01360897 0.11493408 0.04756287 -0.13061436 0.07035642 0.17356747 -0.23738442 0.0370439
0.09193648 -0.134604 -0.05561677 -0.10436249 0.0688963 -0.03836367 -0.12948754 -0.05804475

0.46 0.47 0.48 0.49 0.50 0.51 0.52 0.53


t46 t47 t48 t49 t50 t51 t52 t53
3397.62321 3398.55259 3402.41961 3396.94558 3396.18103 3391.76675 3394.05522 3393.49248
3422.03356 3424.68344 3426.08558 3427.55588 3426.89539 3429.67262 3427.1356 3430.43567
3339.60801 3352.34935 3355.40823 3358.49574 3362.40988 3358.78508 3364.84897 3362.46994
3378.97873 3375.73694 3381.28419 3376.13256 3370.51012 3374.39395 3367.11983 3362.20342
3365.51667 3369.31644 3372.01246 3371.89133 3373.7581 3373.03215 3374.34273 3375.16311
3410.42437 3404.43601 3406.3963 3400.38394 3404.39989 3407.30978 3403.45477 3401.37207
3429.1301 3435.37547 3437.09323 3441.64169 3444.39903 3435.26285 3427.3226 3428.90067
3347.10794 3346.44241 3351.57696 3351.56435 3355.17473 3361.33673 3363.27481 3371.67446
3404.26072 3409.53908 3411.68338 3405.51344 3408.71706 3416.73639 3405.56695 3407.2187
3306.73193 3300.57132 3297.98849 3293.20852 3296.24072 3294.43924 3288.53212 3285.84948

3380.14152 3381.7003 3384.19484 3382.3333 3383.86859 3384.27356 3381.56536 3381.878


3340.28399 3340.63137 3342.54184 3339.84815 3341.77222 3342.41191 3340.86101 3339.89853
3419.99906 3422.76924 3425.84784 3424.81846 3425.96497 3426.1352 3422.26971 3423.85747
0.54 0.55 0.56 0.57 0.58 0.59 0.60 0.61
t54 t55 t56 t57 t58 t59 t60 t61
-0.083 -0.021 -0.068 -0.183 -0.205 -0.388 -0.174 -0.098
0.036 0.131 0.140 0.055 0.124 -0.007 -0.158 -0.122
0.017 0.105 0.127 0.033 -0.010 -0.054 -0.040 -0.040
-0.044 0.118 0.286 0.267 0.081 0.026 0.165 0.234
-0.561 -0.470 -0.561 -0.421 -0.522 -0.684 -0.612 -0.533
1.139 1.033 1.001 0.863 0.956 1.102 1.303 1.200
-0.149 -0.137 0.071 -0.093 -0.067 -0.125 -0.053 -0.032
0.133 -0.002 -0.047 -0.057 0.028 0.050 0.009 0.097
-0.258 -0.362 -0.423 -0.486 -0.576 -0.571 -0.427 -0.510
-0.681 -0.755 -0.744 -0.706 -0.605 -0.493 -0.495 -0.475

0.54 0.55 0.56 0.57 0.58 0.59 0.60 0.61


t54 t55 t56 t57 t58 t59 t60 t61
0.01431262 -0.06002158 0.06576215 -0.07786823 -0.0227361 0.03632736 0.09142216 0.13686693
0.23682758 0.06740454 0.17607404 -0.15741674 -0.05713475 -0.0444196 0.05260937 0.08808834
-0.10230925 0.0120574 -0.08413728 -0.03244111 0.06224308 0.02302525 0.11699882 0.15370372
0.08779962 0.03723671 0.09294455 -0.15164671 -0.00532339 -0.03919409 -0.02382638 -0.02787744
0.08192564 0.01572013 -0.06798355 0.03864764 -0.02227649 0.04595352 0.03952897 0.05119837
0.17139747 -0.07823485 -0.1435678 -0.1139842 -0.0889501 -0.11514775 -0.16453432 -0.11729273
0.05542057 -0.00529201 0.1061053 -0.00352147 0.0082917 -0.09099746 0.04067624 0.11860036
-0.08487204 -0.00281005 0.02533596 0.08038098 0.05838919 0.09732891 -0.02655672 0.07075772
-0.06760747 -0.2270929 -0.12906868 -0.01928267 0.02673598 0.21134788 0.06663381 0.10300863
-0.02129954 0.08147437 0.08237763 -0.10998267 -0.03886477 0.04722729 -0.0647461 -0.05353071

0.54 0.55 0.56 0.57 0.58 0.59 0.60 0.61


t54 t55 t56 t57 t58 t59 t60 t61
3394.08316 3391.22264 3394.19969 3390.51043 3389.38224 3390.99292 3395.16007 3401.44297
3441.47469 3444.57317 3452.79497 3445.28474 3442.51712 3440.35051 3442.75168 3446.82542
3357.69096 3358.17182 3354.23373 3352.67231 3355.45412 3356.43809 3361.73711 3368.73244
3366.16857 3367.81009 3372.01888 3364.9505 3364.63235 3362.75527 3361.58617 3360.23118
3378.87234 3379.52553 3376.3092 3378.02083 3376.91804 3378.96747 3380.72119 3383.01549
3409.27316 3405.55042 3398.78812 3393.4147 3389.21188 3383.79965 3376.11003 3370.61967
3431.42571 3431.10274 3436.00834 3435.76816 3436.08322 3431.73131 3433.56627 3439.06228
3367.68665 3367.48402 3368.57797 3372.20878 3374.82901 3379.24898 3377.94793 3381.14416
3403.99354 3393.34498 3387.27996 3386.31287 3387.47779 3397.19786 3400.22066 3404.93807
3284.8207 3288.41036 3292.04458 3287.02013 3285.20116 3287.25217 3284.26924 3281.79289

3383.54895 3382.71958 3383.22554 3380.61634 3380.17069 3380.87343 3381.40703 3383.78046


3339.03961 3339.47006 3339.06993 3336.66962 3336.52572 3338.44955 3337.58559 3337.64831
3428.05828 3425.96909 3427.38115 3424.56307 3423.81566 3423.2973 3425.22848 3429.9126
0.62 0.63 0.64 0.65 0.66 0.67 0.68 0.69
t62 t63 t64 t65 t66 t67 t68 t69
-0.084 -0.152 -0.046 0.035 0.134 0.269 0.228 0.276
-0.064 -0.081 -0.084 -0.071 -0.083 0.005 0.073 -0.087
-0.077 -0.094 -0.256 -0.267 -0.287 -0.325 -0.466 -0.625
0.150 0.072 -0.040 0.028 0.032 0.018 -0.013 0.163
-0.521 -0.583 -0.705 -0.907 -0.906 -1.065 -1.042 -1.165
1.208 1.314 1.148 1.183 1.140 1.152 1.139 1.189
-0.009 -0.085 0.094 0.012 -0.091 -0.154 -0.241 -0.258
0.158 -0.094 -0.027 0.093 0.096 0.040 -0.017 0.077
-0.513 -0.486 -0.451 -0.508 -0.474 -0.340 -0.326 -0.372
-0.573 -0.513 -0.360 -0.417 -0.439 -0.536 -0.461 -0.597

0.62 0.63 0.64 0.65 0.66 0.67 0.68 0.69


t62 t63 t64 t65 t66 t67 t68 t69
-0.04372007 -0.08641994 0.06669612 0.21035946 -0.0826217 0.09536879 -0.23230073 0.0480272
-0.0087131 -0.05261919 -0.11469452 -0.00435502 0.0127639 -0.29533805 0.08532383 0.09854344
0.10074591 -0.18363978 0.097149 -0.02681924 0.2577815 0.12512999 -0.04469652 0.04285109
0.07700847 -0.13848663 -0.03637445 0.06651121 0.09309541 -0.04113164 -0.05580439 -0.05573429
-0.02112553 -0.13539253 -0.00957616 0.10722993 -0.08523783 0.07965087 -0.03787089 -0.00327863
-0.04232033 -0.13472998 -0.09312592 0.12504876 0.09304263 0.07351834 -0.10752952 0.02508167
0.04510759 -0.02567826 -0.02111368 0.19143066 0.02140487 -0.24085378 0.08888989 0.02431679
0.06279319 0.15071679 0.05419171 -0.0442228 0.04751069 -0.0799264 0.00683695 0.09615707
0.04136209 0.17495261 0.09081768 -0.19818998 0.14200708 -0.19773842 -0.05456591 0.00367698
-0.06619872 0.00786224 0.07089251 0.04840341 0.11359157 0.00156163 -0.02384645 0.07633325

0.62 0.63 0.64 0.65 0.66 0.67 0.68 0.69


t62 t63 t64 t65 t66 t67 t68 t69
3399.33476 3395.24226 3398.26621 3407.9713 3404.04547 3408.41243 3397.50723 3399.66553
3446.3397 3443.78412 3438.3061 3438.02656 3438.55215 3424.58538 3428.50811 3433.05535
3373.30189 3364.7545 3369.15299 3367.84373 3379.64669 3385.35827 3383.21481 3385.12448
3363.69797 3357.25258 3355.50912 3358.48919 3362.69326 3360.72814 3358.08961 3355.45637
3381.96434 3375.62709 3375.11155 3379.98901 3375.97446 3379.57952 3377.75528 3377.53039
3368.5951 3362.31344 3357.95706 3363.62826 3367.83633 3371.15018 3366.11812 3367.19992
3441.10963 3439.82611 3438.75786 3447.68817 3448.62277 3437.18542 3441.29026 3442.36021
3383.97504 3390.87838 3393.31842 3391.19191 3393.32224 3389.5384 3389.78176 3394.16698
3406.79065 3414.87 3419.03825 3409.69444 3416.244 3406.92893 3404.31184 3404.40911
3278.74969 3279.03109 3282.13977 3284.24168 3289.27364 3289.27243 3288.12798 3291.49001

3384.38588 3382.35796 3382.75573 3384.87642 3387.6211 3385.27391 3383.4705 3385.04583


3337.54509 3334.70751 3336.07116 3338.27103 3342.50274 3344.0248 3341.16085 3342.53451
3431.22666 3430.00841 3429.4403 3431.48182 3432.73947 3426.52302 3425.78015 3427.55716
0.70 0.71 0.72 0.73 0.74 0.75 0.76 0.77
t70 t71 t72 t73 t74 t75 t76 t77
0.231 0.248 0.299 0.273 0.133 0.167 -0.015 0.012
-0.054 -0.029 0.023 -0.091 -0.172 -0.110 -0.053 -0.006
-0.829 -0.831 -0.830 -0.890 -0.794 -0.724 -0.498 -0.607
0.097 0.086 0.095 0.039 -0.201 -0.166 -0.138 0.015
-1.154 -1.230 -1.246 -1.364 -1.291 -1.244 -1.267 -1.255
1.348 1.359 1.362 1.331 1.403 1.477 1.501 1.736
-0.190 -0.400 -0.440 -0.474 -0.517 -0.388 -0.456 -0.498
0.055 0.081 0.198 0.156 -0.029 -0.085 -0.135 -0.254
-0.393 -0.514 -0.650 -0.869 -0.905 -0.808 -0.912 -1.139
-0.548 -0.447 -0.554 -0.654 -0.692 -0.764 -0.971 -1.186

0.70 0.71 0.72 0.73 0.74 0.75 0.76 0.77


t70 t71 t72 t73 t74 t75 t76 t77
0.07587748 0.04635289 -0.08777779 -0.13919619 -0.06673569 -0.1083623 -0.15770666 -0.13047361
0.0491307 0.12086309 -0.01902113 -0.03558815 -0.00161704 -0.06992326 0.03117992 -0.10616296
0.16971455 -0.01410857 -0.04857644 -0.14866846 0.0230271 0.2028572 0.01808421 0.04900429
-0.22742539 0.07123632 -0.07081036 -0.07588846 -0.00508872 -0.02906454 0.1989984 0.00973207
0.20236171 0.09235556 -0.02064906 0.11725557 -0.18172032 0.15661565 -0.16882682 -0.01073279
-0.2877931 0.09887592 -0.01644909 0.11528035 0.01032602 0.08722177 0.06427806 0.01395136
0.1241943 -0.03499776 -0.10679831 -0.05655503 -0.14632166 -0.04878536 0.05100727 0.28617547
-0.05320798 0.07341884 0.03933505 -0.0166316 -0.11041068 0.09802135 0.01209029 -0.02902851
0.09335621 -0.05029149 0.05075952 0.02042591 0.03667015 0.07047806 0.05467651 0.01864154
0.0408616 -0.02402408 -0.0440266 -0.14671911 0.01048124 0.01955954 0.06246438 0.03314549

0.70 0.71 0.72 0.73 0.74 0.75 0.76 0.77


t70 t71 t72 t73 t74 t75 t76 t77
3403.12041 3405.20434 3401.04152 3394.49156 3391.31893 3386.21813 3378.83928 3372.73525
3435.28806 3440.89316 3439.92307 3438.17367 3438.02291 3434.65968 3436.05003 3430.98533
3392.90989 3392.18134 3389.85352 3382.88587 3383.87797 3393.19469 3393.96038 3396.1618
3344.94439 3348.13129 3344.81536 3341.27037 3340.96518 3339.56425 3348.58267 3348.95571
3386.80674 3391.01198 3389.98044 3395.34432 3386.83023 3394.01268 3386.10056 3385.52984
3353.8705 3358.33399 3357.50535 3362.72712 3363.12906 3367.06871 3369.9562 3370.52613
3448.13371 3446.40798 3441.29806 3438.56094 3431.60356 3429.23887 3431.55714 3444.91626
3391.62275 3394.95538 3396.70839 3395.8618 3390.65901 3395.13183 3395.61958 3394.19741
3408.68281 3406.26369 3408.55488 3409.43322 3411.06942 3414.28394 3416.76347 3417.56053
3293.25833 3292.10448 3290.05023 3283.37545 3283.77487 3284.58215 3287.3174 3288.7365

3385.86376 3387.54876 3385.97308 3384.21243 3382.12511 3383.79549 3384.47467 3385.03047


3340.53013 3342.11607 3340.56092 3337.85339 3337.00702 3339.08854 3340.87741 3340.43349
3431.19739 3432.98145 3431.38524 3430.57147 3427.2432 3428.50245 3428.07193 3429.62745
0.78 0.79 0.80 0.81 0.82 0.83 0.84 0.85
t78 t79 t80 t81 t82 t83 t84 t85
0.108 -0.021 -0.086 -0.286 -0.278 -0.308 -0.381 -0.535
0.117 0.241 0.200 0.137 0.111 0.189 0.231 0.359
-0.517 -0.464 -0.754 -0.721 -0.551 -0.797 -0.797 -0.759
0.251 0.153 -0.008 0.120 0.155 0.158 0.062 -0.021
-1.253 -1.254 -0.978 -0.911 -0.788 -0.904 -0.938 -0.985
1.915 1.822 1.894 1.962 2.089 2.163 2.251 2.130
-0.345 -0.398 -0.488 -0.616 -0.832 -0.659 -0.569 -0.438
-0.124 -0.383 -0.220 -0.117 -0.064 0.013 -0.050 -0.226
-1.098 -1.008 -0.963 -0.794 -0.814 -0.952 -0.940 -1.024
-1.156 -1.238 -1.110 -1.207 -1.200 -1.089 -1.195 -1.185

0.78 0.79 0.80 0.81 0.82 0.83 0.84 0.85


t78 t79 t80 t81 t82 t83 t84 t85
-0.0154791 0.15339684 0.05449189 0.11580932 0.05751541 -0.05010556 0.01280105 -0.14500124
0.00370249 -0.14307729 -0.20707369 -0.13330858 -0.11999214 0.09901831 0.06570475 -0.1904265
-0.02711994 0.11285346 0.15044671 -0.06427739 0.07243672 0.01445895 0.05710117 0.03100646
-0.04228135 0.00840637 -0.16601692 0.04587709 -0.07949887 0.05649305 -0.08541906 0.12688713
0.07805637 -0.07867785 0.1415477 0.3081488 -0.1691124 0.09029112 0.06650115 0.11224297
-0.04224693 -0.06295012 -0.08055853 -0.0093018 -0.2118398 -0.0749096 0.02412184 0.16523838
-0.04752696 0.20837649 -0.07756072 -0.04332905 0.01769667 0.07327402 0.01223431 0.23840509
0.1403453 -0.04994469 -0.07645278 -0.09795918 -0.01282323 0.01767035 0.0321201 0.0771194
-0.07313386 0.07957042 0.060853 0.05239609 0.01805392 -0.02512624 -0.01637368 0.0600047
0.04288452 -0.08271402 0.0577562 -0.07511685 -0.02573828 0.02276228 -0.00758339 0.10041616

0.78 0.79 0.80 0.81 0.82 0.83 0.84 0.85


t78 t79 t80 t81 t82 t83 t84 t85
3371.9478 3378.95022 3381.39555 3386.67895 3389.26995 3386.87323 3387.39273 3380.60006
3431.08455 3424.29457 3414.52026 3408.21935 3402.55092 3407.08583 3410.07412 3401.11697
3394.82807 3399.99518 3406.91864 3403.84896 3407.14788 3407.74776 3410.33557 3411.70797
3346.94595 3347.25811 3339.58363 3341.60692 3337.90029 3340.40729 3336.43146 3342.15021
3389.07126 3385.35004 3391.83157 3406.05557 3398.10206 3402.22536 3405.24646 3410.401
3368.505 3365.53109 3361.74914 3361.24833 3351.43483 3347.9277 3348.95969 3356.45686
3442.60171 3452.34002 3448.6021 3446.4831 3447.24255 3450.62301 3451.12553 3462.3056
3400.64004 3398.24276 3394.61491 3389.99224 3389.32393 3390.06956 3391.48546 3394.98964
3414.06722 3417.7092 3420.47998 3422.85731 3423.62828 3422.37713 3421.53621 3424.27039
3290.59434 3286.79957 3289.32499 3285.87352 3284.64521 3285.59661 3285.18438 3289.62568

3385.02859 3385.64708 3384.90208 3385.28643 3383.12459 3384.09335 3384.77716 3387.36244


3340.99906 3339.66615 3339.48439 3339.51988 3336.27453 3336.63544 3336.40791 3339.11882
3429.05813 3431.628 3430.31977 3431.05297 3429.97465 3431.55125 3433.14641 3435.60606
0.86 0.87 0.88 0.89 0.90 0.91 0.92 0.93
t86 t87 t88 t89 t90 t91 t92 t93
-0.510 -0.461 -0.421 -0.380 -0.620 -0.567 -0.686 -0.796
0.309 0.268 0.161 0.156 0.201 0.107 0.042 0.050
-0.783 -0.953 -1.175 -0.974 -0.804 -0.920 -0.943 -1.019
-0.068 -0.221 -0.142 -0.199 -0.314 -0.342 -0.352 -0.338
-1.028 -1.136 -1.296 -1.309 -1.313 -1.516 -1.522 -1.630
2.217 2.184 2.005 2.001 1.990 1.991 1.945 1.920
-0.508 -0.509 -0.270 -0.353 -0.433 -0.335 -0.249 -0.270
-0.258 -0.295 -0.267 -0.294 -0.470 -0.442 -0.372 -0.273
-1.099 -1.167 -1.204 -1.089 -1.076 -0.944 -0.988 -0.883
-1.223 -1.227 -1.262 -1.165 -1.252 -1.370 -1.383 -1.204

0.86 0.87 0.88 0.89 0.90 0.91 0.92 0.93


t86 t87 t88 t89 t90 t91 t92 t93
-0.14130327 -0.06997798 -0.12657346 -0.06979373 0.04920052 -0.18154783 -0.04442968 0.09541406
-0.01168802 -0.02797409 -0.06752254 0.01739309 0.03266027 0.00295375 0.12540137 -0.06462838
0.04528692 -0.08388825 -0.03189414 0.05044137 -0.00875974 0.08903051 0.10085415 -0.16928793
-0.04407034 -0.15723533 -0.07336817 -0.03359864 0.00567072 0.20215697 -0.02798919 0.17854681
0.19097906 0.1032192 -0.00186274 -0.11592943 0.01603099 -0.05829164 -0.02914304 -0.13009164
0.05626133 0.1216507 0.00050028 0.041057 -0.08733105 -0.15015165 -0.09137848 -0.00807213
-0.03728669 0.12756408 -0.00613592 -0.01978135 0.13157211 -0.06778045 -0.05822427 0.1512994
-0.01761651 -0.05353548 0.00249045 -0.00954333 -0.07717069 -0.05727949 -0.02695958 -0.25107923
0.01950986 0.00570468 0.0219145 0.09677253 -0.03120927 -0.07463176 0.16832038 -0.13244538
0.04517555 -0.01313308 -0.02103805 0.02117988 -0.0533734 -0.03086655 0.13013959 -0.03754296

0.86 0.87 0.88 0.89 0.90 0.91 0.92 0.93


t86 t87 t88 t89 t90 t91 t92 t93
3373.99203 3370.68891 3364.77943 3361.49381 3363.68319 3355.25643 3353.14428 3357.44801
3400.49927 3399.12411 3395.91056 3396.64476 3398.0885 3398.15197 3403.90744 3400.82413
3413.74741 3409.75578 3408.19403 3410.47168 3409.9889 3414.06782 3418.70382 3410.71257
3340.06273 3332.80599 3329.38863 3327.78605 3327.97189 3337.10281 3335.75259 3343.82748
3419.23659 3423.99023 3423.82858 3418.32447 3418.99983 3416.19922 3414.76308 3408.61199
3358.96716 3364.48392 3364.43384 3366.25034 3362.15571 3355.17677 3350.90985 3350.46702
3460.46437 3466.42776 3466.06148 3465.04825 3471.20952 3467.91557 3465.07809 3472.17449
3394.09773 3391.53835 3391.5802 3391.06374 3387.41025 3384.68242 3383.36062 3371.66645
3425.10988 3425.30274 3426.25516 3430.7164 3429.17719 3425.60173 3433.4149 3427.11967
3291.58713 3290.92426 3289.90566 3290.78736 3288.31318 3286.85327 3292.63327 3290.87073

3387.77643 3387.5042 3386.03376 3385.85869 3385.69982 3384.1008 3385.16679 3383.37225


3339.36575 3337.20777 3335.00259 3334.78621 3333.08679 3332.23791 3333.23517 3332.27219
3436.18711 3437.80064 3437.06493 3436.93116 3438.31284 3435.96369 3437.09841 3434.47231
0.94 0.95 0.96 0.97 0.98 0.99 1.00
t94 t95 t96 t97 t98 t99 t100
-0.929 -1.016 -1.050 -0.954 -0.811 -0.671 -0.465
0.059 0.122 0.385 0.430 0.485 0.368 0.182
-1.074 -1.270 -1.312 -1.209 -1.192 -1.175 -1.033
-0.271 -0.107 -0.172 -0.177 -0.369 -0.333 -0.272
-1.732 -1.802 -1.659 -1.654 -1.557 -1.561 -1.619
1.950 1.984 2.009 1.888 1.912 1.931 2.271
-0.347 -0.134 -0.180 -0.308 -0.317 -0.384 -0.395
-0.444 -0.436 -0.453 -0.453 -0.403 -0.223 -0.174
-0.911 -1.048 -1.256 -1.055 -1.069 -0.984 -1.152
-1.380 -1.264 -1.192 -0.972 -0.935 -1.009 -0.996

0.94 0.95 0.96 0.97 0.98 0.99 1.00


t94 t95 t96 t97 t98 t99 t100
-0.01234635 0.08972774 -0.00411981 -0.06049045 0.22762248 0.00217149 0.08787416
0.22384072 0.02437228 -0.11956124 0.00826938 0.17622124 0.06499323 0.24087672
-0.09237369 0.12117264 -0.05133707 0.17833177 0.02968237 0.01800704 0.07653461
-0.1537036 -0.01917988 0.05378072 -0.02583056 -0.05218042 -0.12408133 0.05597607
0.00349521 0.18777863 -0.01441455 -0.04448548 0.02249592 -0.09147123 -0.07915424
0.08023525 -0.11678362 0.06465094 0.06123104 -0.01288074 0.05695165 0.14394137
0.18020678 0.09391173 -0.0503882 0.25498706 -0.00327911 -0.09248669 -0.0049536
0.07212825 -0.10478722 0.12359926 -0.20531882 -0.01455907 -0.07613404 -0.07060858
0.13329019 0.07323032 0.01013564 0.07157045 -0.1017752 -0.01471145 -0.05461915
-0.02090226 0.02290032 -0.09236458 0.00082833 -0.12407113 0.10231918 0.09109693

0.94 0.95 0.96 0.97 0.98 0.99 1.00


t94 t95 t96 t97 t98 t99 t100
3356.80801 3360.85534 3360.5929 3357.73906 3368.12133 3368.1482 3372.12379
3411.16369 3412.22686 3406.57187 3406.88321 3415.02191 3417.98392 3429.1722
3406.32858 3411.90085 3409.43065 3417.67386 3418.98732 3419.75523 3423.26126
3336.72411 3335.77615 3338.15778 3336.90571 3334.45131 3328.71904 3331.1956
3408.7009 3417.38285 3416.63474 3414.48134 3415.45791 3411.10998 3407.34234
3354.07163 3348.64047 3351.52923 3354.26369 3353.59978 3356.13961 3362.6751
3480.65847 3485.05433 3482.57641 3494.64833 3494.41564 3489.91867 3489.60635
3374.91995 3370.00887 3375.6336 3366.07922 3365.33569 3361.75764 3358.4375
3433.29404 3436.65877 3437.06059 3440.35097 3435.48643 3434.7204 3432.07947
3289.85826 3290.81737 3286.58791 3286.55374 3280.90427 3285.42519 3289.44799

3385.25276 3386.93219 3386.47757 3387.55791 3388.17816 3387.36779 3389.53416


3331.07316 3330.58126 3330.74462 3328.40907 3328.12963 3328.54472 3331.54706
3439.43237 3443.28311 3442.21051 3446.70675 3448.22669 3446.19085 3447.52126
dW(t)
0.4

0.3

0.2

0.1

0
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 59 61 63 65 67 69 71 73 75 77 79 81 83 85 87 89 91 93 95 97 99

-0.1

-0.2

-0.3

-0.4
Pronóstico
3,700

3,600

3,500

3,400

3,300

3,200

3,100

3,000

2,900

2,800

2,700
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 59 61 63 65 67 69 71 73 75 77 79 81 83 85 87 89 91 93 95 97 99 101
3500

3450

3400

3350

3300

3250

3200

3150

3100

3050

3000
1 3 5 7 9 11 13 15 17 19 21 23 25 27 29 31 33 35 37 39 41 43 45 47 49 51 53 55 57 59 61 63 65 67 69 71 73 75 77 79 81 83 85 87 89 91 93 95 97 99 101

Valor Esperado Vesperado - Desviacion estandar Vesperado + Desviacion estandar


Black and Scholes

Ecuacion Call

𝑉(𝑆,𝑡)=𝑆𝑁(𝑑1)−𝐾𝑒^(−𝑟𝑡) 𝑁(𝑑2) Precio So 3087.34

Precio Strike 2900


𝑑_1=(log⁡(𝑆/𝐾)+[𝑟+𝜎^2/2]𝑡)/(𝜎√𝑡)

R EA 4.60%
R Semanal 0.09%
𝑑_2=(log⁡(𝑆/𝐾)+[𝑟−𝜎^2/2]𝑡)/(𝜎√𝑡)

Volatilidad Tiempo
0.00611768 diaria
𝑑_2=𝑑_1−σ√𝑡 0.01367954 Semanal
0.02735908 Mensual

Put Precio Strike 2840

𝑉(𝑆,𝑡)=𝐾𝑒^(−𝑟𝑡) 𝑁(−𝑑2)−𝑆𝑁(−𝑑1)
d1 1.13387231 1.46574226 0 3087.34
d2 1.10651323 1.43838318
Precio Strike 2900
Call Put
N(d1) 0.87157594 0.07135926 R EA 4.60%
N(d2) 0.86574778 0.07516268 R Semanal 0.09%
Diario 0.012%

Call 188.857083 Volatilidad Tiempo


0.00611768 diaria
0.01367954 Semanal
Put -7.58578829 0.02735908 Mensual

Precio Strike 2840


d1 1.09744784 1.42931779
d2 1.07008875 1.4019587

Call Put
N(d1) 0.86377716 0.07645646
N(d2) 0.85771032 0.08046379

Call 185.53628

Put -8.09239354

Vous aimerez peut-être aussi