Vous êtes sur la page 1sur 2

Nombre: López Hernández Angel

Asignatura: Matemáticas Financieras


Tarea 9 50000
Formas
De Pagar
Una
DeudaXP
=
N= 10
i= 27.89%
TAE= 31.75%
FRC= 33.90%

METODO 1XAños Pagos de


Saldo Deudor Interes Pago Total Anual
Principal
1 50,000.00 15,873.18 - 15,873.18
2 50,000.00 15,873.18 - 15,873.18
3 50,000.00 15,873.18 - 15,873.18
4 50,000.00 15,873.18 - 15,873.18
5 50,000.00 15,873.18 - 15,873.18
6 50,000.00 15,873.18 - 15,873.18
7 50,000.00 15,873.18 - 15,873.18
8 50,000.00 15,873.18 - 15,873.18
9 50,000.00 15,873.18 - 15,873.18
10 50,000.00 15,873.18 50,000.00 65,873.18
TOTAL 0 158,731.76 50,000.00 208,731.76

METODO Pagos de
Saldo Deudor Interes Pago Total Anual
2XAños Principal
1 50,000.00 15,873.18 5,000.00 20,873.18
2 45,000.00 14,285.86 5,000.00 19,285.86
3 40,000.00 12,698.54 5,000.00 17,698.54
4 35,000.00 11,111.22 5,000.00 16,111.22
5 30,000.00 9,523.91 5,000.00 14,523.91
6 25,000.00 7,936.59 5,000.00 12,936.59
7 20,000.00 6,349.27 5,000.00 11,349.27
8 15,000.00 4,761.95 5,000.00 9,761.95
9 10,000.00 3,174.64 5,000.00 8,174.64
10 5,000.00 1,587.32 5,000.00 6,587.32
TOTAL 0 87,302.47 50,000.00 137,302.47

METODO 3

XAños Saldo Deudor Interes Pagos de Principal Pago Total Anual


1 50,000.00 15,873.18 - -
2 65,873.18 20,912.33 - -
3 86,785.51 27,551.23 - -
4 114,336.74 36,297.74 - -
5 150,634.48 47,820.95 - -
6 198,455.43 63,002.36 - -
7 261,457.79 83,003.31 - -
8 344,461.10 109,353.83 - -
9 453,814.93 144,069.68 - -
10 597,884.61 189,806.55 50,000.00 -
TOTAL 0 737,691.16 50,000.00 787,691.16

METODO 4

XAños Saldo Deudor Interes Pagos de Principal Pago Total Anual


1 50,000.00 15,873.18 1,075.87 16,949.04
2 48,924.13 15,531.63 1,417.42 16,949.04
3 47,506.71 15,081.65 1,867.40 16,949.04
4 45,639.32 14,488.82 2,460.23 16,949.04
5 43,179.09 13,707.79 3,241.26 16,949.04
6 39,937.83 12,678.80 4,270.24 16,949.04
7 35,667.59 11,323.16 5,625.88 16,949.04
8 30,041.71 9,537.15 7,411.90 16,949.04
9 22,629.81 7,184.14 9,764.91 16,949.04
10 12,864.91 4,084.14 12,864.91 16,949.04
TOTAL 0 119,490.44 50,000.00 169,490.44

Vous aimerez peut-être aussi